Team Finance for NHL SIMULATED

Update - 21 mai 2023 at 11:14

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - 125$ - 5,750 - 100,00%
Level 2: 4750 - 75$ - 4,750 - 100,00%
Level 3: 3750 - 50$ - 3,750 - 100,00%
Level 4: 2750 - 45$ - 2,750 - 100,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game2,045,312$
Year to Date Revenue12,271,872$

Expense

Pro Players Total Salaries85,517,999$
Farm Players Total Salaries2,216,250$
Coaches Total Salaries1,400,000$
Luxury Taxe Total0$
Special Salary Cap Value(3,371,000$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account54,545,695$
Projected Bank Account54,545,695$

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 9,250,000$ (3)
-Salary Average : 9,250,000$
Cale Makar (1 Way Contract) 8,423,000$ (3)
-Salary Average : 8,423,000$
John Carlson (1 Way Contract) 8,000,000$ (4)
-Salary Average : 8,000,000$
Philipp Grubauer (1 Way Contract) 7,002,000$ (2)
-Salary Average : 7,002,000$
Claude Giroux (1 Way Contract) 6,742,000$ (4)
-Salary Average : 8,275,000$
Nathan MacKinnon (1 Way Contract) 6,300,000$ (6)
-Salary Average : 6,300,000$
T.J. Oshie (1 Way Contract) 5,750,000$ (3)
-Salary Average : 5,750,000$
Alec Martinez (1 Way Contract) 5,498,000$ (2)
-Salary Average : 5,498,000$
Tomas Hertl (1 Way Contract) 5,199,000$ (2)
-Salary Average : 5,625,000$
Alex Tuch (1 Way Contract) 4,750,000$ (4)
-Salary Average : 4,750,000$
David Perron (1 Way Contract) 4,179,000$ (2)
-Salary Average : 4,000,000$
Dmitry Kulikov (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Nick Jensen (1 Way Contract) 2,500,000$ (1)
-Salary Average : 2,500,000$
Justin Schultz (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Luke Glendening (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Derek Grant (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Colton Sceviour 999,999$ (3)
-Salary Average : 999,999$
Logan Thompson 925,000$ (2)
-Salary Average : 0$
Mark Jankowski 850,000$ (2)
-Salary Average : 850,000$
Andrej Sekera 850,000$ (3)
-Salary Average : 850,000$
Alexander Radulov 800,000$ (1)
-Salary Average : 800,000$
Total Pro Players21
Salary Commitment
Year 2022 : 85,517,999$
Year 2023 : 82,607,999$
Year 2024 : 56,454,999$
Year 2025 : 31,182,000$
Salary Average Commitment
Year 2022 : 86,372,999$
Year 2023 : 78,072,999$
Year 2024 : 52,597,999$
Year 2025 : 27,325,000$
Salary Cap with 1 Way Contract
Year 2022 : 85,517,999$
Year 2023 : 77,217,999$
Year 2024 : 51,064,999$
Year 2025 : 25,792,000$

Farm Players Salaries

Karson Kuhlman 100,000$ (3)
Salary Average : 100,000$
Kiefer Sherwood 98,480$ (2)
Salary Average : 98,480$
Adam Werner 95,000$ (2)
Salary Average : 95,000$
Sampo Ranta 92,500$ (2)
Salary Average : 0$
Justus Annunen 92,500$ (2)
Salary Average : 0$
Arttu Ruotsalainen 92,500$ (2)
Salary Average : 0$
Luka Burzan 92,500$ (2)
Salary Average : 0$
Trent Miner 92,500$ (2)
Salary Average : 0$
Nathan Legare 92,500$ (3)
Salary Average : 0$
Travis Barron 92,500$ (3)
Salary Average : 0$
Kyle Burroughs 75,270$ (1)
Salary Average : 75,270$
Gabriel Bourque 75,000$ (3)
Salary Average : 75,000$
Brett Connolly 75,000$ (2)
Salary Average : 75,000$
Brendan Smith 75,000$ (1)
Salary Average : 75,000$
Brandon Baddock 75,000$ (2)
Salary Average : 75,000$
Josh Dickinson 75,000$ (2)
Salary Average : 75,000$
Adam Brubacher 75,000$ (2)
Salary Average : 75,000$
Alex Kannok-Leipert 75,000$ (2)
Salary Average : 75,000$
Matt Irwin 75,000$ (1)
Salary Average : 75,000$
Richard Panik 75,000$ (3)
Salary Average : 75,000$
Sheldon Dries 75,000$ (1)
Salary Average : 75,000$
Blake Siebenaler 75,000$ (2)
Salary Average : 75,000$
Bobby Russell 75,000$ (2)
Salary Average : 75,000$
Brandon Estes 75,000$ (2)
Salary Average : 75,000$
Brenden Miller 75,000$ (2)
Salary Average : 75,000$
Pierre-Cedric Labrie 75,000$ (2)
Salary Average : 75,000$
Brad Hunt 75,000$ (2)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2022 : 2,216,250$
Year 2023 : 1,915,980$
Year 2024 : 435,000$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,568,750$
Year 2023 : 1,268,480$
Year 2024 : 250,000$
Year 2025 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - 125$ - 6,750 - 100,00%
Level 2: 5750 - 100$ - 5,700 - 99,14%
Level 3: 4750 - 75$ - 4,634 - 97,57%
Level 4: 3750 - 50$ - 3,562 - 95,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21,647 - 98,40%
Average Income per Game2,736,855$
Year to Date Revenue21,894,843$

Expense

Pro Players Total Salaries83,923,999$
Farm Players Total Salaries2,611,780$
Coaches Total Salaries1,750,000$
Luxury Taxe Total0$
Special Salary Cap Value(2,937,500$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account35,381,269$
Projected Bank Account35,381,269$

Pro Players Salaries

Patrick Kane (1 Way Contract) 10,500,000$ (1)
-Salary Average : 10,500,000$
Jeff Skinner (1 Way Contract) 9,000,000$ (5)
-Salary Average : 9,000,000$
Ivan Provorov (1 Way Contract) 6,750,000$ (3)
-Salary Average : 6,750,000$
Seth Jones (1 Way Contract) 6,413,000$ (4)
-Salary Average : 5,400,000$
Cam Atkinson (1 Way Contract) 5,875,000$ (3)
-Salary Average : 5,875,000$
Jonathan Marchessault (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Marcus Foligno (1 Way Contract) 4,500,000$ (2)
-Salary Average : 4,500,000$
Sean Durzi (1 Way Contract) 3,868,000$ (3)
-Salary Average : 3,868,000$
Brandon Tanev (1 Way Contract) 3,500,000$ (3)
-Salary Average : 3,500,000$
Nino Niederreiter (1 Way Contract) 3,250,000$ (5)
-Salary Average : 3,250,000$
Roope Hintz (1 Way Contract) 3,150,000$ (1)
-Salary Average : 3,150,000$
Ilya Samsonov (1 Way Contract) 3,099,000$ (1)
-Salary Average : 3,099,000$
Anton Stralman (1 Way Contract) 2,996,000$ (2)
-Salary Average : 2,996,000$
Paul Stastny (1 Way Contract) 2,875,000$ (3)
-Salary Average : 2,875,000$
Zach Whitecloud (1 Way Contract) 2,661,000$ (3)
-Salary Average : 750,000$
Adam Larsson (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Alex Nedeljkovic (1 Way Contract) 2,366,000$ (3)
-Salary Average : 2,366,000$
Michael McLeod (1 Way Contract) 1,872,000$ (3)
-Salary Average : 1,872,000$
Kirby Dach (1 Way Contract) 1,708,000$ (6)
-Salary Average : 1,708,000$
Logan O'Connor (1 Way Contract) 1,041,000$ (1)
-Salary Average : 1,041,000$
Travis Boyd 999,999$ (2)
-Salary Average : 999,999$
Total Pro Players21
Salary Commitment
Year 2022 : 83,923,999$
Year 2023 : 68,576,999$
Year 2024 : 55,081,000$
Year 2025 : 22,814,000$
Salary Average Commitment
Year 2022 : 80,999,999$
Year 2023 : 63,209,999$
Year 2024 : 49,714,000$
Year 2025 : 19,358,000$
Salary Cap with 1 Way Contract
Year 2022 : 83,923,999$
Year 2023 : 66,133,999$
Year 2024 : 52,638,000$
Year 2025 : 20,371,000$

Farm Players Salaries

Rasmus Korhonen 92,500$ (3)
Salary Average : 92,500$
Wyatt Newpower 92,500$ (2)
Salary Average : 92,500$
Alec Regula 92,500$ (2)
Salary Average : 0$
Andrei Altybarmakian 92,500$ (2)
Salary Average : 75,000$
Chad Yetman 92,500$ (2)
Salary Average : 0$
Evan Barratt 92,500$ (2)
Salary Average : 0$
Ian Mitchell 92,500$ (2)
Salary Average : 0$
Isaak Phillips 92,500$ (2)
Salary Average : 0$
Josiah Slavin 92,500$ (2)
Salary Average : 0$
Magnus Hellberg 92,500$ (3)
Salary Average : 92,500$
Wyatt Kalynuk 92,500$ (2)
Salary Average : 0$
Liam Foudy 92,500$ (2)
Salary Average : 0$
Alex Vlasic 92,500$ (3)
Salary Average : 0$
Kirill Semyonov 92,500$ (3)
Salary Average : 0$
Adam Scheel 92,500$ (2)
Salary Average : 92,500$
Andreas Wingerli 92,500$ (3)
Salary Average : 0$
Mike Hardman 92,500$ (3)
Salary Average : 0$
Simon Ryfors 92,500$ (3)
Salary Average : 0$
Jesper Froden 92,500$ (3)
Salary Average : 0$
Jakub Pour 92,500$ (3)
Salary Average : 0$
Jakub Galvas 92,500$ (3)
Salary Average : 0$
Jackson Cates 92,500$ (3)
Salary Average : 0$
Philipp Kurashev 90,720$ (2)
Salary Average : 90,720$
Reese Johnson 89,100$ (3)
Salary Average : 89,100$
Joseph Cecconi 85,000$ (2)
Salary Average : 85,000$
MacKenzie Entwistle 82,460$ (4)
Salary Average : 82,460$
Greg McKegg 79,500$ (1)
Salary Average : 79,500$
Tanner Kero 75,000$ (1)
Salary Average : 75,000$
Chad Krys 75,000$ (3)
Salary Average : 75,000$
Total Farm Players29
Salary Commitment
Year 2022 : 2,611,780$
Year 2023 : 2,474,720$
Year 2024 : 1,281,500$
Year 2025 : 99,900$
Salary Average Commitment
Year 2022 : 1,021,780$
Year 2023 : 867,280$
Year 2024 : 431,560$
Year 2025 : 82,460$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - 250$ - 4,350 - 75,65%
Level 2: 4750 - 150$ - 3,755 - 79,05%
Level 3: 3750 - 100$ - 2,976 - 79,36%
Level 4: 2750 - 90$ - 2,158 - 78,47%
Luxury : 1000 - 350$ - 961 - 96,13%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14,200 - 78,89%
Average Income per Game3,098,796$
Year to Date Revenue9,296,388$

Expense

Pro Players Total Salaries78,925,333$
Farm Players Total Salaries2,385,560$
Coaches Total Salaries2,900,000$
Luxury Taxe Total0$
Special Salary Cap Value2,941,667$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account63,689,381$
Projected Bank Account63,689,381$

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9,500,000$ (5)
-Salary Average : 9,500,000$
Victor Hedman (1 Way Contract) 7,875,000$ (3)
-Salary Average : 7,875,000$
Brayden Schenn (1 Way Contract) 6,500,000$ (6)
-Salary Average : 6,500,000$
Timo Meier (1 Way Contract) 6,000,000$ (6)
-Salary Average : 6,000,000$
Adam Henrique (1 Way Contract) 5,825,000$ (2)
-Salary Average : 5,825,000$
Andrew Copp (1 Way Contract) 5,171,000$ (4)
-Salary Average : 3,777,000$
Mikhail Sergachev (1 Way Contract) 4,800,000$ (5)
-Salary Average : 4,800,000$
Damon Severson (1 Way Contract) 4,166,666$ (4)
-Salary Average : 4,166,666$
Carter Hart (1 Way Contract) 3,944,000$ (2)
-Salary Average : 3,944,000$
Connor Murphy (1 Way Contract) 3,872,000$ (3)
-Salary Average : 3,872,000$
Cam Talbot (1 Way Contract) 3,666,667$ (3)
-Salary Average : 3,666,667$
Barclay Goodrow (1 Way Contract) 3,000,000$ (3)
-Salary Average : 3,000,000$
P.K. Subban (1 Way Contract) 2,500,001$ (4)
-Salary Average : 2,500,001$
Sam Bennett (1 Way Contract) 2,374,000$ (2)
-Salary Average : 2,374,000$
Frank Vatrano (1 Way Contract) 2,262,000$ (1)
-Salary Average : 2,262,000$
Alexandre Texier (1 Way Contract) 1,392,000$ (1)
-Salary Average : 1,392,000$
Chris Wagner (1 Way Contract) 1,350,000$ (1)
-Salary Average : 1,350,000$
Ross Colton (1 Way Contract) 1,254,000$ (1)
-Salary Average : 1,254,000$
Gabriel Carlsson 999,999$ (3)
-Salary Average : 999,999$
Rudolfs Balcers 900,000$ (1)
-Salary Average : 900,000$
Andrew Peeke 823,000$ (5)
-Salary Average : 823,000$
Brandon Cutler 750,000$ (2)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2022 : 78,925,333$
Year 2023 : 75,561,000$
Year 2024 : 62,668,000$
Year 2025 : 43,306,001$
Salary Average Commitment
Year 2022 : 77,531,333$
Year 2023 : 70,373,333$
Year 2024 : 57,480,333$
Year 2025 : 38,066,667$
Salary Cap with 1 Way Contract
Year 2022 : 78,925,333$
Year 2023 : 71,767,333$
Year 2024 : 58,874,333$
Year 2025 : 39,460,667$

Farm Players Salaries

Kale Kessy 100,000$ (1)
Salary Average : 100,000$
Ian McCoshen 100,000$ (2)
Salary Average : 100,000$
Andrew Shortridge 100,000$ (1)
Salary Average : 100,000$
Mason Geertsen 100,000$ (1)
Salary Average : 100,000$
Zane McIntyre 100,000$ (1)
Salary Average : 100,000$
Brendan Gaunce 100,000$ (1)
Salary Average : 100,000$
Gavin Bayreuther 100,000$ (2)
Salary Average : 100,000$
Chaz Reddekopp 100,000$ (1)
Salary Average : 100,000$
Aliaksei Protas 92,500$ (2)
Salary Average : 0$
Daniil Tarasov 92,500$ (2)
Salary Average : 0$
Brandon Biro 92,500$ (2)
Salary Average : 0$
Tyler Angle 92,500$ (2)
Salary Average : 0$
Kale Howarth 92,500$ (3)
Salary Average : 0$
Tim Berni 92,500$ (3)
Salary Average : 0$
Kole Sherwood 90,000$ (2)
Salary Average : 90,000$
Kevin Stenlund 90,000$ (1)
Salary Average : 90,000$
Trey Fix-Wolansky 89,220$ (3)
Salary Average : 89,220$
Emil Bemstrom 81,340$ (1)
Salary Average : 81,340$
Ryan MacInnis 80,000$ (1)
Salary Average : 80,000$
Stefan Matteau 75,000$ (2)
Salary Average : 75,000$
Billy Sweezey 75,000$ (2)
Salary Average : 75,000$
Callahan Burke 75,000$ (3)
Salary Average : 75,000$
Brett Sutter 75,000$ (2)
Salary Average : 75,000$
Brett Gallant 75,000$ (2)
Salary Average : 75,000$
Clifford Watson 75,000$ (1)
Salary Average : 75,000$
Blake Hillman 75,000$ (2)
Salary Average : 75,000$
Alan Quine 75,000$ (1)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2022 : 2,385,560$
Year 2023 : 1,384,220$
Year 2024 : 349,220$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,830,560$
Year 2023 : 829,220$
Year 2024 : 164,220$
Year 2025 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - 220$ - 5,538 - 88,61%
Level 2: 5250 - 130$ - 4,842 - 92,23%
Level 3: 4250 - 90$ - 3,800 - 89,41%
Level 4: 3250 - 80$ - 2,838 - 87,31%
Luxury : 1500 - 315$ - 1,256 - 83,72%
Total Capacity :20500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,273 - 89,14%
Average Income per Game3,449,143$
Year to Date Revenue44,838,857$

Expense

Pro Players Total Salaries85,791,000$
Farm Players Total Salaries2,476,410$
Coaches Total Salaries2,500,000$
Luxury Taxe Total0$
Special Salary Cap Value(2,379,500$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account98,158,950$
Projected Bank Account98,158,950$

Pro Players Salaries

Drew Doughty (1 Way Contract) 11,000,000$ (5)
-Salary Average : 11,000,000$
Jared Spurgeon (1 Way Contract) 7,575,000$ (5)
-Salary Average : 7,575,000$
Tuukka Rask (1 Way Contract) 6,458,000$ (1)
-Salary Average : 6,458,000$
Evgeni Malkin (1 Way Contract) 6,351,000$ (3)
-Salary Average : 9,500,000$
William Karlsson (1 Way Contract) 5,900,000$ (5)
-Salary Average : 5,900,000$
Tyler Bertuzzi (1 Way Contract) 5,800,000$ (3)
-Salary Average : 5,800,000$
Jakob Silfverberg (1 Way Contract) 5,250,000$ (2)
-Salary Average : 5,250,000$
Blake Coleman (1 Way Contract) 4,759,000$ (3)
-Salary Average : 4,759,000$
Adrian Kempe (1 Way Contract) 4,554,000$ (4)
-Salary Average : 4,554,000$
Joe Pavelski (1 Way Contract) 4,400,000$ (3)
-Salary Average : 4,400,000$
Joel Eriksson Ek (1 Way Contract) 4,100,000$ (2)
-Salary Average : 4,100,000$
Brian Dumoulin (1 Way Contract) 4,100,000$ (4)
-Salary Average : 4,100,000$
Mattias Ekholm (1 Way Contract) 4,009,000$ (2)
-Salary Average : 4,009,000$
Ivan Barbashev (1 Way Contract) 2,915,000$ (4)
-Salary Average : 1,193,000$
Nicolas Hague (1 Way Contract) 2,095,000$ (2)
-Salary Average : 2,095,000$
Cal Clutterbuck (1 Way Contract) 1,600,000$ (3)
-Salary Average : 1,600,000$
Justin Braun (1 Way Contract) 1,350,000$ (2)
-Salary Average : 1,350,000$
Jake Walman 950,000$ (4)
-Salary Average : 950,000$
Ville Husso 950,000$ (3)
-Salary Average : 950,000$
Pius Suter 925,000$ (2)
-Salary Average : 0$
Trevor Lewis 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2022 : 85,791,000$
Year 2023 : 79,924,000$
Year 2024 : 62,195,000$
Year 2025 : 37,069,000$
Salary Average Commitment
Year 2022 : 86,293,000$
Year 2023 : 79,085,000$
Year 2024 : 62,281,000$
Year 2025 : 35,272,000$
Salary Cap with 1 Way Contract
Year 2022 : 85,791,000$
Year 2023 : 78,583,000$
Year 2024 : 60,854,000$
Year 2025 : 36,994,000$

Farm Players Salaries

Zack Kassian 100,000$ (2)
Salary Average : 100,000$
Jon Gillies 100,000$ (3)
Salary Average : 100,000$
Andy Andreoff 100,000$ (3)
Salary Average : 100,000$
Fredrik Claesson 100,000$ (1)
Salary Average : 100,000$
Joel Kellman 100,000$ (2)
Salary Average : 100,000$
Kyle Clifford 100,000$ (3)
Salary Average : 100,000$
Jeffrey Viel 100,000$ (3)
Salary Average : 100,000$
Tyler Tucker 92,500$ (2)
Salary Average : 0$
Joel Hofer 92,500$ (2)
Salary Average : 0$
Hugh McGing 92,500$ (2)
Salary Average : 0$
Colten Ellis 92,500$ (3)
Salary Average : 0$
Helge Grans 92,500$ (3)
Salary Average : 0$
Ilya Solovyov 92,500$ (3)
Salary Average : 0$
Jacob Peterson 92,500$ (3)
Salary Average : 0$
Nikita Alexandrov 92,500$ (3)
Salary Average : 0$
Mikhail Abramov 92,500$ (3)
Salary Average : 0$
Matthew Kessel 92,500$ (3)
Salary Average : 0$
Alex Biega 85,000$ (2)
Salary Average : 85,000$
Michael Amadio 82,180$ (3)
Salary Average : 82,180$
Nolan Stevens 80,000$ (1)
Salary Average : 80,000$
Alexei Toropchenko 79,230$ (3)
Salary Average : 79,230$
Mitch Reinke 75,000$ (1)
Salary Average : 75,000$
Steven Santini 75,000$ (3)
Salary Average : 75,000$
Vinni Lettieri 75,000$ (2)
Salary Average : 75,000$
Eetu Tuulola 75,000$ (3)
Salary Average : 75,000$
Dakota Joshua 75,000$ (4)
Salary Average : 75,000$
Dereck Baribeau 75,000$ (1)
Salary Average : 75,000$
Yanni Kaldis 75,000$ (3)
Salary Average : 75,000$
Total Farm Players28
Salary Commitment
Year 2022 : 2,476,410$
Year 2023 : 2,224,270$
Year 2024 : 1,586,770$
Year 2025 : 98,610$
Salary Average Commitment
Year 2022 : 1,551,410$
Year 2023 : 1,221,410$
Year 2024 : 861,410$
Year 2025 : 75,000$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - 125$ - 5,750 - 100,00%
Level 2: 4750 - 75$ - 4,750 - 100,00%
Level 3: 3750 - 50$ - 3,750 - 100,00%
Level 4: 2750 - 45$ - 2,750 - 100,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game2,045,312$
Year to Date Revenue22,498,432$

Expense

Pro Players Total Salaries81,235,341$
Farm Players Total Salaries1,899,867$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account59,032,754$
Projected Bank Account59,032,754$

Pro Players Salaries

Charlie McAvoy (1 Way Contract) 7,996,000$ (4)
-Salary Average : 7,996,000$
Patrice Bergeron (1 Way Contract) 7,114,000$ (3)
-Salary Average : 7,114,000$
David Pastrnak (1 Way Contract) 6,666,667$ (6)
-Salary Average : 6,666,667$
Brad Marchand (1 Way Contract) 6,125,000$ (3)
-Salary Average : 6,125,000$
Mats Zuccarello (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Mikael Backlund (1 Way Contract) 5,350,000$ (2)
-Salary Average : 5,350,000$
Charlie Coyle (1 Way Contract) 5,250,000$ (4)
-Salary Average : 5,250,000$
Semyon Varlamov (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Alexander Edler (1 Way Contract) 4,700,000$ (4)
-Salary Average : 4,700,000$
Ryan Getzlaf (1 Way Contract) 3,750,000$ (4)
-Salary Average : 3,750,000$
Matt Grzelcyk (1 Way Contract) 3,687,500$ (2)
-Salary Average : 3,687,500$
Jeff Carter (1 Way Contract) 3,000,001$ (5)
-Salary Average : 3,000,001$
Mathieu Joseph (1 Way Contract) 3,000,000$ (2)
-Salary Average : 3,000,000$
Colton Sissons (1 Way Contract) 2,857,143$ (4)
-Salary Average : 2,857,143$
Nick Holden (1 Way Contract) 2,500,022$ (4)
-Salary Average : 2,500,022$
Derek Forbort (1 Way Contract) 2,000,008$ (2)
-Salary Average : 2,000,008$
Michael Stone (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Haydn Fleury (1 Way Contract) 1,464,000$ (1)
-1 Way Contract Salary Cap : 1,464,000$
-Salary Average : 1,300,000$
Curtis Hall 925,000$ (2)
-Salary Average : 0$
Victor Berglund 925,000$ (3)
-Salary Average : 0$
Jeremy Swayman 925,000$ (2)
-Salary Average : 0$
Total Pro Players21
Salary Commitment
Year 2022 : 81,235,341$
Year 2023 : 80,648,674$
Year 2024 : 55,567,166$
Year 2025 : 41,403,166$
Salary Average Commitment
Year 2022 : 78,296,341$
Year 2023 : 74,996,341$
Year 2024 : 49,958,833$
Year 2025 : 36,719,833$
Salary Cap with 1 Way Contract
Year 2022 : 81,235,341$
Year 2023 : 77,771,341$
Year 2024 : 50,883,833$
Year 2025 : 36,719,833$

Farm Players Salaries

Alexander Petrovic 100,000$ (2)
Salary Average : 100,000$
Brandon Hickey 100,000$ (1)
Salary Average : 100,000$
John Hayden 100,000$ (2)
Salary Average : 100,000$
Cody Franson 100,000$ (1)
Salary Average : 100,000$
Oskar Steen 99,200$ (2)
Salary Average : 99,200$
Nick Bjugstad 95,000$ (3)
Salary Average : 95,000$
Nick Wolff 92,500$ (2)
Salary Average : 0$
Matt Filipe 92,500$ (2)
Salary Average : 0$
Jack Ahcan 92,500$ (2)
Salary Average : 0$
Jack Studnicka 89,580$ (3)
Salary Average : 89,580$
Trent Frederic 88,850$ (3)
Salary Average : 88,850$
Andrew Ladd 85,000$ (3)
Salary Average : 85,000$
Kyle Keyser 85,000$ (2)
Salary Average : 85,000$
Zach Senyshyn 78,320$ (1)
Salary Average : 78,320$
Jakub Lauko 76,417$ (4)
Salary Average : 76,417$
Christopher Gibson 75,000$ (1)
Salary Average : 75,000$
Bobby McMann 75,000$ (2)
Salary Average : 75,000$
Alexander Peters 75,000$ (2)
Salary Average : 75,000$
Ben Holmstrom 75,000$ (2)
Salary Average : 75,000$
Dylan Sikura 75,000$ (2)
Salary Average : 75,000$
Cody McLeod 75,000$ (1)
Salary Average : 75,000$
Aaron Dell 75,000$ (2)
Salary Average : 75,000$
Total Farm Players22
Salary Commitment
Year 2022 : 1,899,867$
Year 2023 : 1,550,280$
Year 2024 : 513,580$
Year 2025 : 92,500$
Salary Average Commitment
Year 2022 : 1,622,367$
Year 2023 : 1,194,047$
Year 2024 : 434,847$
Year 2025 : 76,417$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - 250$ - 0 - 0,00%
Level 2: 4750 - 150$ - 0 - 0,00%
Level 3: 3750 - 100$ - 0 - 0,00%
Level 4: 2750 - 90$ - 0 - 0,00%
Luxury : 1000 - 350$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries70,679,166$
Farm Players Total Salaries2,467,323$
Coaches Total Salaries5,750,000$
Luxury Taxe Total0$
Special Salary Cap Value2,333,333$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account110,573,693$
Projected Bank Account110,573,693$

Pro Players Salaries

Torey Krug (1 Way Contract) 6,500,000$ (5)
-Salary Average : 6,500,000$
Jacob Markstrom (1 Way Contract) 6,000,000$ (4)
-Salary Average : 6,000,000$
Alex Iafallo (1 Way Contract) 5,711,000$ (4)
-Salary Average : 5,711,000$
Mikael Granlund (1 Way Contract) 5,300,000$ (2)
-Salary Average : 5,300,000$
Nick Suzuki (1 Way Contract) 5,040,000$ (2)
-Salary Average : 5,040,000$
Evgenii Dadonov (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Travis Sanheim (1 Way Contract) 4,729,000$ (2)
-Salary Average : 4,729,000$
Zach Sanford (1 Way Contract) 3,688,000$ (4)
-Salary Average : 3,688,000$
Artturi Lehkonen (1 Way Contract) 3,319,000$ (3)
-Salary Average : 3,319,000$
Craig Smith (1 Way Contract) 3,100,000$ (1)
-Salary Average : 3,100,000$
Dominik Kubalik (1 Way Contract) 2,882,000$ (2)
-Salary Average : 2,882,000$
Jake Allen (1 Way Contract) 2,875,000$ (1)
-Salary Average : 3,366,667$
Oskar Sundqvist (1 Way Contract) 2,750,000$ (1)
-Salary Average : 2,750,000$
Brandon Carlo (1 Way Contract) 2,475,000$ (6)
-Salary Average : 2,475,000$
Jacob Middleton (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Calvin de Haan (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Dylan Coghlan (1 Way Contract) 1,285,000$ (2)
-Salary Average : 1,285,000$
Henrik Borgstrom (1 Way Contract) 1,171,000$ (1)
-1 Way Contract Salary Cap : 1,171,000$
-Salary Average : 1,171,000$
Jake Evans (1 Way Contract) 1,110,000$ (5)
-Salary Average : 1,110,000$
Drake Caggiula (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Troy Stecher 999,999$ (3)
-Salary Average : 999,999$
Alexander Romanov 925,000$ (2)
-Salary Average : 0$
Cole Caufield 925,000$ (2)
-Salary Average : 0$
Ville Heinola 894,167$ (4)
-Salary Average : 894,167$
Total Pro Players24
Salary Commitment
Year 2022 : 70,679,166$
Year 2023 : 56,499,699$
Year 2024 : 35,623,699$
Year 2025 : 29,960,700$
Salary Average Commitment
Year 2022 : 69,320,833$
Year 2023 : 51,433,166$
Year 2024 : 32,197,166$
Year 2025 : 26,378,167$
Salary Cap with 1 Way Contract
Year 2022 : 70,679,166$
Year 2023 : 53,283,166$
Year 2024 : 32,197,166$
Year 2025 : 26,378,167$

Farm Players Salaries

Pontus Aberg 100,000$ (1)
Salary Average : 100,000$
Ryan Fanti 92,500$ (3)
Salary Average : 92,500$
Jet Greaves 92,500$ (3)
Salary Average : 92,500$
Callum Booth 92,500$ (2)
Salary Average : 92,500$
Shawn Element 92,500$ (3)
Salary Average : 0$
Gianni Fairbrother 92,500$ (3)
Salary Average : 0$
Dylan Holloway 92,500$ (3)
Salary Average : 0$
Pavel Dorofeyev 92,500$ (2)
Salary Average : 0$
Jack Rathbone 92,500$ (2)
Salary Average : 0$
Hayden Verbeek 92,500$ (2)
Salary Average : 0$
Cameron Hillis 92,500$ (2)
Salary Average : 0$
Nicolas Beaudin 86,333$ (1)
Salary Average : 86,333$
Joseph Blandisi 85,000$ (1)
Salary Average : 85,000$
Curtis McKenzie 85,000$ (1)
Salary Average : 85,000$
Noah Juulsen 80,990$ (1)
Salary Average : 80,990$
John Moore 80,000$ (2)
Salary Average : 80,000$
Carl Dahlstrom 80,000$ (2)
Salary Average : 80,000$
Dean Kukan 80,000$ (2)
Salary Average : 80,000$
Gage Quinney 80,000$ (2)
Salary Average : 80,000$
Jacob MacDonald 80,000$ (1)
Salary Average : 80,000$
Jayden Halbgewachs 80,000$ (1)
Salary Average : 80,000$
Scott Harrington 80,000$ (1)
Salary Average : 80,000$
Lias Andersson 80,000$ (2)
Salary Average : 80,000$
Maxim Letunov 80,000$ (2)
Salary Average : 80,000$
Michael Sgarbossa 80,000$ (2)
Salary Average : 80,000$
Michael McNiven 80,000$ (2)
Salary Average : 80,000$
Liam O'Brien 75,000$ (1)
Salary Average : 75,000$
Lukas Vejdemo 75,000$ (1)
Salary Average : 75,000$
Cale Fleury 75,000$ (2)
Salary Average : 75,000$
Total Farm Players29
Salary Commitment
Year 2022 : 2,467,323$
Year 2023 : 1,640,000$
Year 2024 : 462,500$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,819,823$
Year 2023 : 992,500$
Year 2024 : 185,000$
Year 2025 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - 163$ - 0 - 0,00%
Level 2: 4750 - 118$ - 0 - 0,00%
Level 3: 3750 - 76$ - 0 - 0,00%
Level 4: 2750 - 66$ - 0 - 0,00%
Luxury : 1000 - 300$ - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries81,582,419$
Farm Players Total Salaries2,084,365$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account35,256,126$
Projected Bank Account35,256,126$

Pro Players Salaries

Brock Boeser (1 Way Contract) 6,260,000$ (5)
-Salary Average : 6,260,000$
Jeff Petry (1 Way Contract) 6,250,000$ (3)
-Salary Average : 6,100,000$
Elias Pettersson (1 Way Contract) 6,126,200$ (4)
-Salary Average : 6,126,200$
Tyler Myers (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Bo Horvat (1 Way Contract) 5,500,000$ (5)
-Salary Average : 5,500,000$
Jonathan Drouin (1 Way Contract) 5,500,000$ (4)
-Salary Average : 5,500,000$
Reilly Smith (1 Way Contract) 5,490,000$ (5)
-Salary Average : 5,490,000$
Josh Bailey (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Ben Chiarot (1 Way Contract) 4,500,000$ (3)
-Salary Average : 4,500,000$
Quinn Hughes (1 Way Contract) 4,445,000$ (5)
-Salary Average : 4,445,000$
Thatcher Demko (1 Way Contract) 3,304,250$ (5)
-Salary Average : 3,304,250$
Mattias Janmark (1 Way Contract) 3,250,000$ (3)
-Salary Average : 3,250,000$
Tanner Pearson (1 Way Contract) 3,170,334$ (2)
-Salary Average : 3,170,334$
Oskar Lindblom (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Antti Raanta (1 Way Contract) 2,597,500$ (2)
-Salary Average : 2,597,500$
Marc Staal (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Milan Lucic (1 Way Contract) 2,200,001$ (3)
-Salary Average : 2,200,001$
Michael Del Zotto (1 Way Contract) 2,000,001$ (2)
-Salary Average : 2,000,001$
Nico Sturm (1 Way Contract) 1,360,000$ (2)
-Salary Average : 1,360,000$
Adam Gaudette (1 Way Contract) 1,210,234$ (2)
-1 Way Contract Salary Cap : 1,210,234$
-Salary Average : 1,210,234$
James Neal 999,999$ (1)
-Salary Average : 999,999$
Ilya Lyubushkin 918,900$ (1)
-Salary Average : 918,900$
Total Pro Players22
Salary Commitment
Year 2022 : 81,582,419$
Year 2023 : 81,936,270$
Year 2024 : 58,098,201$
Year 2025 : 41,898,200$
Salary Average Commitment
Year 2022 : 81,432,419$
Year 2023 : 76,513,520$
Year 2024 : 52,675,451$
Year 2025 : 36,625,450$
Salary Cap with 1 Way Contract
Year 2022 : 81,582,419$
Year 2023 : 76,663,520$
Year 2024 : 52,825,451$
Year 2025 : 36,625,450$

Farm Players Salaries

Zack MacEwen 96,270$ (3)
Salary Average : 96,270$
Arturs Silovs 92,500$ (2)
Salary Average : 0$
J.J. Moser 92,500$ (3)
Salary Average : 92,500$
Ethan Keppen 92,500$ (3)
Salary Average : 0$
Cameron Morrison 92,500$ (3)
Salary Average : 92,500$
William Lockwood 92,500$ (2)
Salary Average : 0$
Pavel Gogolev 92,500$ (2)
Salary Average : 92,500$
Nikita Okhotiuk 92,500$ (2)
Salary Average : 0$
Marc Michaelis 92,500$ (2)
Salary Average : 0$
Carson Focht 92,500$ (2)
Salary Average : 0$
Sam Carrick 90,000$ (2)
Salary Average : 90,000$
Anthony Greco 85,000$ (2)
Salary Average : 85,000$
Kole Lind 77,965$ (1)
Salary Average : 77,965$
Jonah Gadjovich 77,630$ (2)
Salary Average : 77,630$
Michael Dipietro 75,000$ (3)
Salary Average : 75,000$
Mitch Eliot 75,000$ (1)
Salary Average : 75,000$
Max McCormick 75,000$ (1)
Salary Average : 75,000$
Josh Teves 75,000$ (3)
Salary Average : 75,000$
Jalen Chatfield 75,000$ (1)
Salary Average : 75,000$
J.C. Beaudin 75,000$ (2)
Salary Average : 75,000$
Guillaume Brisebois 75,000$ (1)
Salary Average : 75,000$
Casey Fitzgerald 75,000$ (2)
Salary Average : 75,000$
Brogan Rafferty 75,000$ (1)
Salary Average : 75,000$
Ashton Sautner 75,000$ (2)
Salary Average : 75,000$
Cam Johnson 75,000$ (1)
Salary Average : 75,000$
Total Farm Players25
Salary Commitment
Year 2022 : 2,084,365$
Year 2023 : 1,556,400$
Year 2024 : 523,770$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,529,365$
Year 2023 : 1,001,400$
Year 2024 : 431,270$
Year 2025 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - 175$ - 0 - 0,00%
Level 2: 5750 - 125$ - 0 - 0,00%
Level 3: 4750 - 100$ - 0 - 0,00%
Level 4: 3750 - 75$ - 0 - 0,00%
Luxury : 2000 - 225$ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries78,814,000$
Farm Players Total Salaries2,467,623$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value2,937,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account26,093,589$
Projected Bank Account26,093,589$

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 9,200,000$ (3)
-Salary Average : 9,200,000$
Clayton Keller (1 Way Contract) 7,150,000$ (6)
-Salary Average : 7,150,000$
Josh Morrissey (1 Way Contract) 6,250,000$ (6)
-Salary Average : 6,250,000$
Kyle Okposo (1 Way Contract) 6,000,000$ (1)
-Salary Average : 6,000,000$
Nick Schmaltz (1 Way Contract) 5,850,000$ (4)
-Salary Average : 5,850,000$
Jake Oettinger (1 Way Contract) 5,699,000$ (5)
-Salary Average : 5,699,000$
Noah Hanifin (1 Way Contract) 4,950,000$ (2)
-Salary Average : 4,950,000$
Carter Verhaeghe (1 Way Contract) 4,428,000$ (3)
-Salary Average : 1,000,000$
Pavel Zacha (1 Way Contract) 4,421,000$ (2)
-Salary Average : 4,421,000$
Noah Dobson (1 Way Contract) 4,326,000$ (3)
-Salary Average : 4,326,000$
Erik Cernak (1 Way Contract) 3,383,000$ (2)
-Salary Average : 3,383,000$
Jake DeBrusk (1 Way Contract) 2,714,000$ (6)
-Salary Average : 4,302,334$
Kaapo Kahkonen (1 Way Contract) 2,492,000$ (4)
-Salary Average : 750,000$
Mario Ferraro (1 Way Contract) 2,487,000$ (3)
-Salary Average : 2,487,000$
Tyson Jost (1 Way Contract) 2,038,000$ (2)
-Salary Average : 2,038,000$
Eetu Luostarinen (1 Way Contract) 1,729,000$ (3)
-Salary Average : 1,729,000$
Jack Johnson (1 Way Contract) 1,650,000$ (1)
-Salary Average : 1,650,000$
Jason Spezza (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Casey Mittelstadt (1 Way Contract) 1,346,000$ (3)
-Salary Average : 1,346,000$
Eric Robinson (1 Way Contract) 1,201,000$ (3)
-Salary Average : 1,201,000$
Total Pro Players20
Salary Commitment
Year 2022 : 78,814,000$
Year 2023 : 72,497,000$
Year 2024 : 57,705,000$
Year 2025 : 32,061,000$
Salary Average Commitment
Year 2022 : 75,232,334$
Year 2023 : 66,082,334$
Year 2024 : 51,290,334$
Year 2025 : 30,001,334$
Salary Cap with 1 Way Contract
Year 2022 : 78,814,000$
Year 2023 : 69,664,000$
Year 2024 : 54,872,000$
Year 2025 : 30,155,000$

Farm Players Salaries

Nathan Beaulieu 100,000$ (3)
Salary Average : 100,000$
Stefan Noesen 100,000$ (2)
Salary Average : 100,000$
Martin Frk 100,000$ (3)
Salary Average : 100,000$
Lucas Carlsson 97,950$ (2)
Salary Average : 97,950$
Jacob Larsson 95,000$ (2)
Salary Average : 95,000$
Zach Fucale 95,000$ (2)
Salary Average : 95,000$
Lucas Johansen 92,500$ (3)
Salary Average : 0$
Cole Schwindt 92,500$ (2)
Salary Average : 0$
Josh Lopina 92,500$ (3)
Salary Average : 0$
Mathias Laferriere 92,500$ (3)
Salary Average : 0$
Marco Rossi 92,500$ (3)
Salary Average : 0$
Tobias Geisser 92,500$ (3)
Salary Average : 0$
Jean-Luc Foudy 92,500$ (2)
Salary Average : 0$
Michal Teply 92,500$ (2)
Salary Average : 0$
Drew Helleson 92,500$ (3)
Salary Average : 0$
Joe Snively 90,000$ (2)
Salary Average : 90,000$
Bobby Nardella 90,000$ (2)
Salary Average : 90,000$
Garrett Pilon 87,000$ (2)
Salary Average : 87,000$
Beck Malenstyn 86,000$ (2)
Salary Average : 86,000$
Axel Jonsson-Fjallby 82,000$ (2)
Salary Average : 82,000$
Kody Clark 80,833$ (4)
Salary Average : 80,833$
Brett Leason 78,840$ (4)
Salary Average : 78,840$
J-F Berube 77,500$ (1)
Salary Average : 77,500$
Tanner Kaspick 75,000$ (2)
Salary Average : 75,000$
Michael Pezzetta 75,000$ (2)
Salary Average : 75,000$
Cayden Primeau 75,000$ (4)
Salary Average : 75,000$
Brandon Duhaime 75,000$ (1)
Salary Average : 75,000$
Andreas Englund 75,000$ (3)
Salary Average : 75,000$
Total Farm Players28
Salary Commitment
Year 2022 : 2,467,623$
Year 2023 : 2,345,920$
Year 2024 : 1,095,470$
Year 2025 : 265,470$
Salary Average Commitment
Year 2022 : 1,635,123$
Year 2023 : 1,482,623$
Year 2024 : 509,673$
Year 2025 : 234,673$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - 125$ - 0 - 0,00%
Level 2: 4750 - 75$ - 0 - 0,00%
Level 3: 3750 - 50$ - 0 - 0,00%
Level 4: 2750 - 45$ - 0 - 0,00%
Luxury : 1000 - 250$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries79,845,760$
Farm Players Total Salaries2,449,580$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Special Salary Cap Value1,155,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account47,541,957$
Projected Bank Account47,541,957$

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8,250,000$ (5)
-Salary Average : 8,250,000$
Blake Wheeler (1 Way Contract) 8,250,000$ (2)
-Salary Average : 8,250,000$
Sean Monahan (1 Way Contract) 6,375,000$ (1)
-Salary Average : 6,375,000$
Keith Yandle (1 Way Contract) 6,350,000$ (1)
-Salary Average : 6,350,000$
Andreas Athanasiou (1 Way Contract) 5,850,000$ (3)
-Salary Average : 5,850,000$
Duncan Keith (1 Way Contract) 5,538,462$ (1)
-Salary Average : 5,538,462$
Jakub Vrana (1 Way Contract) 4,826,000$ (5)
-Salary Average : 4,826,000$
Anthony Beauvillier (1 Way Contract) 4,306,000$ (4)
-Salary Average : 4,306,000$
Alex Goligoski (1 Way Contract) 3,600,000$ (4)
-Salary Average : 3,600,000$
Mackenzie Blackwood (1 Way Contract) 3,560,000$ (1)
-Salary Average : 2,750,000$
Lars Eller (1 Way Contract) 3,500,000$ (1)
-Salary Average : 3,500,000$
Nikita Zadorov (1 Way Contract) 3,291,000$ (3)
-Salary Average : 3,291,000$
Alex Wennberg (1 Way Contract) 2,922,000$ (5)
-Salary Average : 2,922,000$
Alex Galchenyuk (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Zemgus Girgensons (1 Way Contract) 2,200,000$ (1)
-Salary Average : 2,200,000$
Thomas Greiss (1 Way Contract) 1,675,000$ (2)
-Salary Average : 1,675,000$
Chad Ruhwedel (1 Way Contract) 1,200,000$ (2)
-Salary Average : 1,200,000$
Jordan Gross 999,999$ (2)
-Salary Average : 999,999$
Matthew Highmore 999,999$ (3)
-Salary Average : 999,999$
Cody Glass 939,600$ (6)
-Salary Average : 939,600$
Ty Dellandrea 925,000$ (2)
-Salary Average : 0$
Jesper Boqvist 920,500$ (5)
-Salary Average : 920,500$
Julien Gauthier 867,200$ (3)
-Salary Average : 867,200$
Total Pro Players23
Salary Commitment
Year 2022 : 79,845,760$
Year 2023 : 58,177,698$
Year 2024 : 42,627,699$
Year 2025 : 31,513,000$
Salary Average Commitment
Year 2022 : 78,110,760$
Year 2023 : 51,397,298$
Year 2024 : 36,772,299$
Year 2025 : 25,764,100$
Salary Cap with 1 Way Contract
Year 2022 : 79,845,760$
Year 2023 : 52,322,298$
Year 2024 : 36,772,299$
Year 2025 : 25,764,100$

Farm Players Salaries

Aaron Ness 100,000$ (2)
Salary Average : 100,000$
Dryden Hunt 100,000$ (2)
Salary Average : 100,000$
Hudson Fasching 100,000$ (2)
Salary Average : 100,000$
Kyle Criscuolo 100,000$ (2)
Salary Average : 100,000$
Michael Chaput 100,000$ (2)
Salary Average : 100,000$
Sam Anas 100,000$ (2)
Salary Average : 100,000$
Ryan McGregor 92,500$ (2)
Salary Average : 0$
Egor Sokolov 92,500$ (2)
Salary Average : 0$
Jesse Ylonen 92,500$ (2)
Salary Average : 0$
Nate Sucese 92,500$ (2)
Salary Average : 75,000$
David Tendeck 92,500$ (3)
Salary Average : 0$
Cameron Crotty 92,500$ (2)
Salary Average : 0$
Michael Callahan 92,500$ (3)
Salary Average : 0$
Ty Emberson 92,500$ (3)
Salary Average : 0$
Michael Karow 92,500$ (3)
Salary Average : 0$
Connor Zary 92,500$ (3)
Salary Average : 0$
Klim Kostin 86,300$ (2)
Salary Average : 86,300$
Cam Dineen 80,000$ (2)
Salary Average : 80,000$
Blake Speers 79,140$ (1)
Salary Average : 79,140$
Lane Pederson 79,140$ (1)
Salary Average : 79,140$
Brett McKenzie 75,000$ (2)
Salary Average : 75,000$
Bryce Gervais 75,000$ (2)
Salary Average : 75,000$
Blake Christensen 75,000$ (2)
Salary Average : 75,000$
Brennan Saulnier 75,000$ (2)
Salary Average : 75,000$
Ivan Prosvetov 75,000$ (3)
Salary Average : 75,000$
Brayden Burke 75,000$ (2)
Salary Average : 75,000$
Brian Flynn 75,000$ (2)
Salary Average : 75,000$
Alexis D'Aoust 75,000$ (2)
Salary Average : 75,000$
Total Farm Players28
Salary Commitment
Year 2022 : 2,449,580$
Year 2023 : 2,291,300$
Year 2024 : 537,500$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,599,580$
Year 2023 : 1,441,300$
Year 2024 : 75,000$
Year 2025 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6750 - 150$ - 0 - 0,00%
Level 2: 5750 - 100$ - 0 - 0,00%
Level 3: 4750 - 75$ - 0 - 0,00%
Level 4: 3750 - 50$ - 0 - 0,00%
Luxury : 2000 - 200$ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries66,480,893$
Farm Players Total Salaries2,831,793$
Coaches Total Salaries800,000$
Luxury Taxe Total0$
Special Salary Cap Value15,555,169$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account39,722,271$
Projected Bank Account39,722,271$

Pro Players Salaries

Mike Hoffman (1 Way Contract) 9,000,000$ (2)
-Salary Average : 9,000,000$
Zach Parise (1 Way Contract) 7,538,461$ (3)
-Salary Average : 7,538,461$
Marc-Edouard Vlasic (1 Way Contract) 7,000,000$ (4)
-Salary Average : 7,000,000$
Brendan Gallagher (1 Way Contract) 6,500,000$ (5)
-Salary Average : 6,107,143$
Jack Hughes (1 Way Contract) 6,440,000$ (3)
-Salary Average : 6,440,000$
Anton Khudobin (1 Way Contract) 3,333,333$ (1)
-Salary Average : 3,333,333$
David Rittich (1 Way Contract) 3,100,000$ (2)
-1 Way Contract Salary Cap : 3,100,000$
-Salary Average : 3,100,000$
Nicolas Roy (1 Way Contract) 3,075,000$ (3)
-Salary Average : 3,075,000$
Henri Jokiharju (1 Way Contract) 2,900,000$ (2)
-Salary Average : 2,900,000$
Jason Dickinson (1 Way Contract) 2,800,000$ (2)
-Salary Average : 2,800,000$
Jan Rutta (1 Way Contract) 2,699,000$ (3)
-Salary Average : 2,699,000$
Cal Petersen (1 Way Contract) 2,234,000$ (4)
-Salary Average : 2,234,000$
Chris Wideman 999,999$ (1)
-Salary Average : 999,999$
Nathan Walker 986,100$ (2)
-Salary Average : 986,100$
Eric Comrie 950,000$ (2)
-Salary Average : 950,000$
Kevin Bahl 925,000$ (2)
-Salary Average : 0$
Mattias Samuelsson 925,000$ (2)
-Salary Average : 0$
Nolan Foote 925,000$ (2)
-Salary Average : 0$
Dawson Mercer 925,000$ (3)
-Salary Average : 0$
Maxim Cajkovic 925,000$ (3)
-Salary Average : 0$
Zach Bogosian 800,000$ (1)
-Salary Average : 800,000$
Jonny Brodzinski 750,000$ (1)
-Salary Average : 750,000$
Anton Blidh 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2022 : 66,480,893$
Year 2023 : 60,597,561$
Year 2024 : 38,086,461$
Year 2025 : 15,734,000$
Salary Average Commitment
Year 2022 : 61,463,036$
Year 2023 : 55,579,704$
Year 2024 : 35,843,604$
Year 2025 : 15,341,143$
Salary Cap with 1 Way Contract
Year 2022 : 66,480,893$
Year 2023 : 60,597,561$
Year 2024 : 38,086,461$
Year 2025 : 15,734,000$

Farm Players Salaries

Sammy Blais 100,000$ (3)
Salary Average : 100,000$
Hugo Alnefelt 92,500$ (3)
Salary Average : 0$
Artemi Kniazev 92,500$ (3)
Salary Average : 0$
Alex Beaucage 92,500$ (3)
Salary Average : 0$
Alexander Holtz 92,500$ (2)
Salary Average : 0$
Graeme Clarke 92,500$ (2)
Salary Average : 0$
Jett Woo 92,500$ (2)
Salary Average : 0$
Joel Teasdale 92,500$ (2)
Salary Average : 0$
Michael Vukojevic 92,500$ (2)
Salary Average : 0$
Reilly Walsh 92,500$ (2)
Salary Average : 0$
Samuel Bolduc 92,500$ (2)
Salary Average : 0$
Samuel Fagemo 92,500$ (2)
Salary Average : 0$
Tyce Thompson 92,500$ (2)
Salary Average : 0$
Brandon Bussi 92,500$ (3)
Salary Average : 92,500$
Tyler Madden 92,500$ (2)
Salary Average : 0$
Ben McCartney 92,500$ (3)
Salary Average : 0$
Cole Sillinger 92,500$ (3)
Salary Average : 0$
Fredrik Karlstrom 92,500$ (3)
Salary Average : 0$
Jakob Pelletier 92,500$ (3)
Salary Average : 0$
Linus Weissbach 92,500$ (3)
Salary Average : 0$
Lukas Rousek 92,500$ (3)
Salary Average : 0$
Marc McLaughlin 92,500$ (3)
Salary Average : 92,500$
Matias Maccelli 92,500$ (3)
Salary Average : 0$
Nick Cicek 92,500$ (3)
Salary Average : 92,500$
Samuel Helenius 92,500$ (3)
Salary Average : 0$
Vasily Podkolzin 92,500$ (3)
Salary Average : 0$
Mads Sogaard 92,500$ (2)
Salary Average : 0$
Rasmus Kupari 86,333$ (2)
Salary Average : 86,333$
Fabian Zetterlund 85,460$ (1)
Salary Average : 85,460$
Cal Foote 80,000$ (3)
Salary Average : 80,000$
Nathan Bastian 75,000$ (2)
Salary Average : 75,000$
Total Farm Players31
Salary Commitment
Year 2022 : 2,831,793$
Year 2023 : 2,742,320$
Year 2024 : 1,567,500$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 704,293$
Year 2023 : 618,833$
Year 2024 : 457,500$
Year 2025 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6750 - 250$ - 0 - 0,00%
Level 2: 5750 - 150$ - 0 - 0,00%
Level 3: 4750 - 100$ - 0 - 0,00%
Level 4: 3750 - 90$ - 0 - 0,00%
Luxury : 2000 - 350$ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries54,489,998$
Farm Players Total Salaries1,994,333$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value12,684,333$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account80,376,075$
Projected Bank Account80,376,075$

Pro Players Salaries

John Gibson (1 Way Contract) 6,400,000$ (5)
-Salary Average : 6,400,000$
Conor Garland (1 Way Contract) 5,200,000$ (4)
-Salary Average : 5,200,000$
Max Comtois (1 Way Contract) 3,800,000$ (3)
-Salary Average : 3,800,000$
Lawson Crouse (1 Way Contract) 3,400,000$ (2)
-Salary Average : 3,400,000$
Robert Thomas (1 Way Contract) 3,000,000$ (3)
-Salary Average : 3,000,000$
Danton Heinen (1 Way Contract) 2,600,000$ (3)
-Salary Average : 2,600,000$
Devan Dubnyk (1 Way Contract) 2,500,000$ (2)
-1 Way Contract Salary Cap : 2,500,000$
-Salary Average : 2,500,000$
Robert Bortuzzo (1 Way Contract) 2,300,000$ (4)
-Salary Average : 2,300,000$
Ryan Donato (1 Way Contract) 2,100,000$ (1)
-Salary Average : 2,100,000$
Sam Steel (1 Way Contract) 2,000,000$ (4)
-Salary Average : 2,000,000$
Madison Bowey (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Joe Thornton (1 Way Contract) 2,000,000$ (4)
-1 Way Contract Salary Cap : 2,000,000$
-Salary Average : 2,000,000$
Zdeno Chara (1 Way Contract) 2,000,000$ (4)
-1 Way Contract Salary Cap : 2,000,000$
-Salary Average : 2,000,000$
Troy Terry (1 Way Contract) 1,450,000$ (1)
-Salary Average : 1,450,000$
Sonny Milano (1 Way Contract) 1,250,000$ (1)
-Salary Average : 1,250,000$
Isac Lundestrom (1 Way Contract) 1,200,000$ (2)
-Salary Average : 1,200,000$
Josh Mahura (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Alex-Olivier Voyer (1 Way Contract) 1,000,000$ (2)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Zachary Hayes (1 Way Contract) 1,000,000$ (2)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Anthony Stolarz (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Jarred Tinordi 999,999$ (2)
-Salary Average : 999,999$
Antoine Morand 999,999$ (3)
-Salary Average : 999,999$
Benoit-Olivier Groulx 925,000$ (2)
-Salary Average : 0$
Jamie Drysdale 925,000$ (2)
-Salary Average : 0$
Trevor Zegras 925,000$ (2)
-Salary Average : 0$
Lukas Dostal 925,000$ (2)
-Salary Average : 0$
Kyle Capobianco 840,000$ (2)
-Salary Average : 840,000$
Riley Stillman 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players28
Salary Commitment
Year 2022 : 54,489,998$
Year 2023 : 50,539,998$
Year 2024 : 31,899,999$
Year 2025 : 20,000,000$
Salary Average Commitment
Year 2022 : 50,789,998$
Year 2023 : 45,989,998$
Year 2024 : 31,049,999$
Year 2025 : 19,900,000$
Salary Cap with 1 Way Contract
Year 2022 : 54,489,998$
Year 2023 : 49,689,998$
Year 2024 : 31,049,999$
Year 2025 : 19,900,000$

Farm Players Salaries

Brendan Guhle 100,000$ (3)
Salary Average : 100,000$
Jack Kopacka 100,000$ (3)
Salary Average : 100,000$
Kevin Poulin 100,000$ (1)
Salary Average : 100,000$
Peter Abbandonato 100,000$ (1)
Salary Average : 100,000$
Simon Benoit 100,000$ (3)
Salary Average : 100,000$
Luke Henman 100,000$ (3)
Salary Average : 100,000$
Declan Carlile 100,000$ (3)
Salary Average : 100,000$
Cole Clayton 100,000$ (3)
Salary Average : 100,000$
Jack Badini 92,500$ (2)
Salary Average : 0$
Brayden Tracey 92,500$ (2)
Salary Average : 0$
Bryce Kindopp 92,500$ (2)
Salary Average : 0$
Garrett Metcalf 92,500$ (3)
Salary Average : 0$
Olle Eriksson Ek 92,500$ (2)
Salary Average : 0$
Maxim Golod 92,500$ (2)
Salary Average : 0$
Alexei Melnichuk 92,500$ (2)
Salary Average : 0$
Jacob Perreault 92,500$ (2)
Salary Average : 0$
Hunter Drew 79,333$ (1)
Salary Average : 79,333$
Griffin Luce 75,000$ (2)
Salary Average : 75,000$
Cooper Zech 75,000$ (2)
Salary Average : 75,000$
Eduards Tralmaks 75,000$ (3)
Salary Average : 75,000$
Ryan Chyzowski 75,000$ (3)
Salary Average : 75,000$
Samuel Houde 75,000$ (3)
Salary Average : 75,000$
Total Farm Players22
Salary Commitment
Year 2022 : 1,994,333$
Year 2023 : 1,715,000$
Year 2024 : 917,500$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,254,333$
Year 2023 : 975,000$
Year 2024 : 825,000$
Year 2025 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6750 - 250$ - 4,358 - 64,57%
Level 2: 4750 - 150$ - 3,694 - 77,78%
Level 3: 3750 - 100$ - 2,992 - 79,78%
Level 4: 2750 - 90$ - 2,283 - 83,02%
Luxury : 2000 - 350$ - 1,010 - 50,48%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14,337 - 71,69%
Average Income per Game3,127,192$
Year to Date Revenue9,381,576$

Expense

Pro Players Total Salaries82,374,000$
Farm Players Total Salaries2,029,200$
Coaches Total Salaries4,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account47,208,260$
Projected Bank Account47,208,260$

Pro Players Salaries

Thomas Chabot (1 Way Contract) 8,000,000$ (6)
-Salary Average : 8,000,000$
Jordan Binnington (1 Way Contract) 6,100,000$ (4)
-Salary Average : 6,100,000$
Brady Tkachuk (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Matthew Tkachuk (1 Way Contract) 5,662,000$ (2)
-Salary Average : 7,000,000$
Brandon Saad (1 Way Contract) 5,500,000$ (4)
-Salary Average : 5,500,000$
Gustav Nyquist (1 Way Contract) 5,500,000$ (1)
-Salary Average : 5,500,000$
Nazem Kadri (1 Way Contract) 5,400,000$ (4)
-Salary Average : 4,500,000$
Patrik Laine (1 Way Contract) 5,181,000$ (3)
-Salary Average : 5,181,000$
Mikko Koskinen (1 Way Contract) 5,000,000$ (5)
-Salary Average : 5,000,000$
Kevin Fiala (1 Way Contract) 5,000,000$ (6)
-Salary Average : 5,000,000$
Elias Lindholm (1 Way Contract) 4,850,000$ (2)
-Salary Average : 4,850,000$
Rasmus Andersson (1 Way Contract) 4,550,000$ (4)
-Salary Average : 4,550,000$
Devon Toews (1 Way Contract) 4,100,000$ (2)
-Salary Average : 4,100,000$
Dillon Dube (1 Way Contract) 2,645,000$ (2)
-Salary Average : 2,645,000$
Erik Haula (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Jeremy Lauzon (1 Way Contract) 1,538,000$ (2)
-Salary Average : 850,000$
Oliver Kylington (1 Way Contract) 1,173,000$ (4)
-Salary Average : 1,173,000$
Johan Larsson (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Nate Thompson (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Juuso Valimaki 925,000$ (2)
-Salary Average : 0$
Trevor van Riemsdyk 750,000$ (5)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2022 : 82,374,000$
Year 2023 : 80,943,000$
Year 2024 : 57,723,000$
Year 2025 : 45,542,000$
Salary Average Commitment
Year 2022 : 81,199,000$
Year 2023 : 75,699,000$
Year 2024 : 52,754,000$
Year 2025 : 40,573,000$
Salary Cap with 1 Way Contract
Year 2022 : 82,374,000$
Year 2023 : 76,874,000$
Year 2024 : 53,654,000$
Year 2025 : 41,473,000$

Farm Players Salaries

Carson Meyer 100,000$ (2)
Salary Average : 100,000$
Mitchell Balmas 100,000$ (3)
Salary Average : 100,000$
Hayden Hodgson 100,000$ (3)
Salary Average : 100,000$
Greg Moro 100,000$ (3)
Salary Average : 100,000$
Samuel Asselin 100,000$ (2)
Salary Average : 100,000$
Daniil Chechelev 92,500$ (3)
Salary Average : 0$
Dmitry Zavgorodniy 92,500$ (2)
Salary Average : 0$
Colton Poolman 92,500$ (2)
Salary Average : 0$
Dustin Wolf 92,500$ (2)
Salary Average : 0$
Connor Mackey 92,500$ (2)
Salary Average : 0$
Emilio Pettersen 92,500$ (2)
Salary Average : 92,500$
Johannes Kinnvall 92,500$ (3)
Salary Average : 0$
Yan Kuznetsov 92,500$ (3)
Salary Average : 0$
Keaton Middleton 90,000$ (1)
Salary Average : 90,000$
Jack Dougherty 90,000$ (1)
Salary Average : 90,000$
Adam Ruzicka 84,200$ (2)
Salary Average : 84,200$
Jeff Malott 75,000$ (2)
Salary Average : 75,000$
Matthew Phillips 75,000$ (2)
Salary Average : 75,000$
Martin Pospisil 75,000$ (3)
Salary Average : 75,000$
Luke Philp 75,000$ (2)
Salary Average : 75,000$
Justin Kirkland 75,000$ (2)
Salary Average : 75,000$
Jeff Kubiak 75,000$ (2)
Salary Average : 75,000$
Glenn Gawdin 75,000$ (4)
Salary Average : 75,000$
Total Farm Players23
Salary Commitment
Year 2022 : 2,029,200$
Year 2023 : 1,864,850$
Year 2024 : 743,150$
Year 2025 : 90,650$
Salary Average Commitment
Year 2022 : 1,381,700$
Year 2023 : 1,201,700$
Year 2024 : 450,000$
Year 2025 : 75,000$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - 125$ - 0 - 0,00%
Level 2: 4750 - 100$ - 0 - 0,00%
Level 3: 3750 - 75$ - 0 - 0,00%
Level 4: 2750 - 50$ - 0 - 0,00%
Luxury : 1000 - 300$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries66,725,457$
Farm Players Total Salaries2,803,360$
Coaches Total Salaries6,000,000$
Luxury Taxe Total0$
Special Salary Cap Value4,125,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account63,968,345$
Projected Bank Account63,968,345$

Pro Players Salaries

Kevin Hayes (1 Way Contract) 7,142,857$ (4)
-Salary Average : 7,142,857$
James van Riemsdyk (1 Way Contract) 7,000,000$ (1)
-Salary Average : 7,000,000$
John Klingberg (1 Way Contract) 6,208,000$ (4)
-Salary Average : 4,250,000$
Neal Pionk (1 Way Contract) 5,845,000$ (4)
-Salary Average : 4,632,000$
Taylor Hall (1 Way Contract) 5,836,000$ (2)
-Salary Average : 5,836,000$
Elvis Merzlikins (1 Way Contract) 5,171,000$ (5)
-Salary Average : 5,171,000$
Rickard Rakell (1 Way Contract) 4,956,000$ (4)
-Salary Average : 3,789,444$
Joel Farabee (1 Way Contract) 3,838,000$ (2)
-Salary Average : 3,838,000$
Alexander Kerfoot (1 Way Contract) 3,500,000$ (5)
-Salary Average : 3,500,000$
Jake McCabe (1 Way Contract) 2,750,000$ (3)
-Salary Average : 2,750,000$
Petr Mrazek (1 Way Contract) 2,625,000$ (3)
-Salary Average : 2,625,000$
Vladislav Namestnikov (1 Way Contract) 2,250,000$ (4)
-Salary Average : 2,250,000$
Timothy Liljegren (1 Way Contract) 1,713,000$ (3)
-Salary Average : 1,713,000$
Mark Pysyk (1 Way Contract) 1,300,000$ (1)
-1 Way Contract Salary Cap : 1,300,000$
-Salary Average : 1,300,000$
Blake Lizotte (1 Way Contract) 1,114,000$ (6)
-Salary Average : 1,114,000$
Morgan Frost 953,800$ (3)
-Salary Average : 953,800$
Cam York 925,000$ (2)
-Salary Average : 750,000$
Jan Jenik 925,000$ (2)
-Salary Average : 0$
Nicholas Robertson 925,000$ (2)
-Salary Average : 0$
Noah Cates 925,000$ (3)
-Salary Average : 0$
Kale Clague 822,800$ (2)
-Salary Average : 822,800$
Total Pro Players21
Salary Commitment
Year 2022 : 66,725,457$
Year 2023 : 61,478,957$
Year 2024 : 48,227,657$
Year 2025 : 39,260,857$
Salary Average Commitment
Year 2022 : 59,437,901$
Year 2023 : 51,137,901$
Year 2024 : 39,891,101$
Year 2025 : 31,849,301$
Salary Cap with 1 Way Contract
Year 2022 : 66,725,457$
Year 2023 : 58,425,457$
Year 2024 : 45,153,657$
Year 2025 : 36,186,857$

Farm Players Salaries

Calvin Pickard 100,000$ (2)
Salary Average : 100,000$
Sam Gagner 100,000$ (1)
Salary Average : 100,000$
Felix Sandstrom 95,000$ (2)
Salary Average : 95,000$
Samuel Ersson 92,500$ (3)
Salary Average : 0$
Wade Allison 92,500$ (2)
Salary Average : 0$
Linus Hogberg 92,500$ (2)
Salary Average : 0$
Linus Sandin 92,500$ (2)
Salary Average : 0$
Mason Millman 92,500$ (2)
Salary Average : 0$
Tanner Laczynski 92,500$ (2)
Salary Average : 0$
Thomas Harley 92,500$ (2)
Salary Average : 0$
Egor Zamula 92,500$ (2)
Salary Average : 0$
Wyatte Wylie 92,500$ (2)
Salary Average : 0$
Jack McBain 92,500$ (3)
Salary Average : 0$
Bobby Brink 92,500$ (3)
Salary Average : 0$
Ronnie Attard 92,500$ (3)
Salary Average : 92,500$
Nicolas Aube-Kubel 91,700$ (3)
Salary Average : 91,700$
Corey Schueneman 82,000$ (2)
Salary Average : 82,000$
Justin Dowling 81,000$ (1)
Salary Average : 81,000$
Roman Ahcan 80,000$ (3)
Salary Average : 80,000$
Maksim Sushko 80,000$ (3)
Salary Average : 80,000$
Mark Friedman 80,000$ (3)
Salary Average : 80,000$
Nick Caamano 78,010$ (2)
Salary Average : 78,010$
Carsen Twarynski 75,650$ (3)
Salary Average : 75,650$
Tim Gettinger 75,000$ (2)
Salary Average : 75,000$
Zac Dalpe 75,000$ (1)
Salary Average : 75,000$
Kirill Ustimenko 75,000$ (1)
Salary Average : 75,000$
Max Willman 75,000$ (1)
Salary Average : 75,000$
Joshua Ho-Sang 75,000$ (1)
Salary Average : 75,000$
German Rubtsov 75,000$ (1)
Salary Average : 75,000$
Derrick Pouliot 75,000$ (2)
Salary Average : 75,000$
Connor Bunnaman 75,000$ (1)
Salary Average : 75,000$
Chris Bigras 75,000$ (1)
Salary Average : 75,000$
Adam Brooks 75,000$ (2)
Salary Average : 75,000$
Total Farm Players33
Salary Commitment
Year 2022 : 2,803,360$
Year 2023 : 2,099,210$
Year 2024 : 779,200$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,785,860$
Year 2023 : 1,079,860$
Year 2024 : 499,850$
Year 2025 : 0$

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - 125$ - 6,750 - 100,00%
Level 2: 5750 - 75$ - 5,743 - 99,88%
Level 3: 4750 - 50$ - 4,702 - 98,98%
Level 4: 3750 - 45$ - 3,593 - 95,80%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21,787 - 99,03%
Average Income per Game2,401,509$
Year to Date Revenue14,409,056$

Expense

Pro Players Total Salaries78,992,002$
Farm Players Total Salaries2,178,033$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value2,946,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account39,878,251$
Projected Bank Account39,878,251$

Pro Players Salaries

Jack Eichel (1 Way Contract) 10,000,000$ (4)
-Salary Average : 10,000,000$
Logan Couture (1 Way Contract) 8,000,000$ (5)
-Salary Average : 8,000,000$
Adam Fox (1 Way Contract) 7,846,000$ (5)
-Salary Average : 925,000$
Vladimir Tarasenko (1 Way Contract) 7,500,000$ (4)
-Salary Average : 7,500,000$
Marc-Andre Fleury (1 Way Contract) 7,500,000$ (5)
-Salary Average : 7,500,000$
Justin Faulk (1 Way Contract) 6,500,000$ (5)
-Salary Average : 6,500,000$
Jean-Gabriel Pageau (1 Way Contract) 5,000,000$ (4)
-Salary Average : 5,000,000$
Ryan Pulock (1 Way Contract) 4,714,000$ (4)
-Salary Average : 4,714,000$
Brandon Hagel (1 Way Contract) 3,305,000$ (2)
-Salary Average : 3,305,000$
Owen Tippett (1 Way Contract) 3,068,000$ (4)
-Salary Average : 3,068,000$
Joonas Korpisalo (1 Way Contract) 2,000,001$ (4)
-Salary Average : 2,000,001$
Derek Stepan (1 Way Contract) 1,585,001$ (2)
-Salary Average : 1,585,001$
James Reimer (1 Way Contract) 1,575,000$ (1)
-Salary Average : 1,575,000$
Daniel Sprong (1 Way Contract) 1,549,000$ (2)
-Salary Average : 750,000$
Danny DeKeyser (1 Way Contract) 1,500,001$ (3)
-Salary Average : 1,500,001$
Jacob Bryson (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Ian Cole (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Garnet Hathaway (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Jimmy Vesey 999,999$ (1)
-Salary Average : 999,999$
Kirill Kaprizov 925,000$ (2)
-Salary Average : 0$
Matt Boldy 925,000$ (2)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2022 : 78,992,002$
Year 2023 : 74,163,003$
Year 2024 : 64,374,002$
Year 2025 : 59,898,001$
Salary Average Commitment
Year 2022 : 70,172,002$
Year 2023 : 67,597,003$
Year 2024 : 59,707,002$
Year 2025 : 55,207,001$
Salary Cap with 1 Way Contract
Year 2022 : 78,992,002$
Year 2023 : 76,417,003$
Year 2024 : 66,628,002$
Year 2025 : 62,128,001$

Farm Players Salaries

Adam Johnson 100,000$ (1)
Salary Average : 100,000$
Andrew Hammond 100,000$ (1)
Salary Average : 100,000$
Brett Ritchie 100,000$ (1)
Salary Average : 100,000$
Kevin Gravel 100,000$ (1)
Salary Average : 100,000$
Mason Primeau 92,500$ (2)
Salary Average : 0$
Jiri Patera 92,500$ (2)
Salary Average : 0$
Jack Dugan 92,500$ (2)
Salary Average : 0$
Layton Ahac 92,500$ (2)
Salary Average : 0$
Isaiah Saville 92,500$ (3)
Salary Average : 0$
Peter DiLiberatore 92,500$ (2)
Salary Average : 0$
Connor Corcoran 92,500$ (3)
Salary Average : 0$
Justin Danforth 92,500$ (3)
Salary Average : 0$
Maxim Marushev 92,500$ (3)
Salary Average : 0$
Ben Jones 91,700$ (3)
Salary Average : 91,700$
Kieffer Bellows 87,500$ (1)
Salary Average : 87,500$
Alexander Alexeyev 86,333$ (3)
Salary Average : 86,333$
Lucas Elvenes 80,000$ (2)
Salary Average : 80,000$
Chase DeLeo 75,000$ (1)
Salary Average : 75,000$
T.J. Tynan 75,000$ (2)
Salary Average : 75,000$
Scott Sabourin 75,000$ (1)
Salary Average : 75,000$
Nick Seeler 75,000$ (2)
Salary Average : 75,000$
Jake Leschyshyn 75,000$ (2)
Salary Average : 75,000$
Danny O'Regan 75,000$ (2)
Salary Average : 75,000$
Brayden Pachal 75,000$ (1)
Salary Average : 75,000$
Zachary Leslie 75,000$ (1)
Salary Average : 75,000$
Total Farm Players25
Salary Commitment
Year 2022 : 2,178,033$
Year 2023 : 1,392,900$
Year 2024 : 550,400$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,345,533$
Year 2023 : 558,033$
Year 2024 : 178,033$
Year 2025 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - 125$ - 0 - 0,00%
Level 2: 4750 - 75$ - 0 - 0,00%
Level 3: 3750 - 50$ - 0 - 0,00%
Level 4: 2750 - 45$ - 0 - 0,00%
Luxury : 1000 - 250$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries80,837,667$
Farm Players Total Salaries3,611,600$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account59,241,101$
Projected Bank Account59,241,101$

Pro Players Salaries

Sebastian Aho (1 Way Contract) 8,454,000$ (2)
-Salary Average : 8,454,000$
Dougie Hamilton (1 Way Contract) 8,281,000$ (4)
-Salary Average : 8,281,000$
Morgan Rielly (1 Way Contract) 7,721,000$ (5)
-Salary Average : 7,721,000$
Jordan Staal (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Oliver Bjorkstrand (1 Way Contract) 5,418,000$ (4)
-Salary Average : 2,828,000$
Teuvo Teravainen (1 Way Contract) 5,400,000$ (2)
-Salary Average : 5,400,000$
Brady Skjei (1 Way Contract) 5,250,000$ (2)
-Salary Average : 5,250,000$
Yanni Gourde (1 Way Contract) 5,166,666$ (3)
-Salary Average : 5,166,666$
Brett Pesce (1 Way Contract) 4,025,000$ (2)
-Salary Average : 4,025,000$
Martin Necas (1 Way Contract) 3,445,000$ (4)
-Salary Average : 863,333$
Brock McGinn (1 Way Contract) 2,702,000$ (2)
-Salary Average : 2,702,000$
Filip Chytil (1 Way Contract) 2,578,000$ (4)
-Salary Average : 2,578,000$
Warren Foegele (1 Way Contract) 2,566,000$ (4)
-Salary Average : 2,566,000$
Gustav Forsling (1 Way Contract) 2,491,000$ (5)
-Salary Average : 2,491,000$
Jake Bean (1 Way Contract) 2,090,000$ (2)
-Salary Average : 913,900$
Tyler Johnson (1 Way Contract) 2,000,000$ (3)
-Salary Average : 2,000,000$
Jesper Fast (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Linus Ullmark (1 Way Contract) 1,750,000$ (2)
-Salary Average : 1,750,000$
Marcus Johansson (1 Way Contract) 1,700,001$ (2)
-Salary Average : 1,700,001$
Jordan Martinook (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Alex Stalock 800,000$ (2)
-Salary Average : 800,000$
Total Pro Players21
Salary Commitment
Year 2022 : 80,837,667$
Year 2023 : 84,384,667$
Year 2024 : 52,213,666$
Year 2025 : 41,260,000$
Salary Average Commitment
Year 2022 : 74,489,900$
Year 2023 : 71,489,900$
Year 2024 : 40,494,999$
Year 2025 : 27,328,333$
Salary Cap with 1 Way Contract
Year 2022 : 80,837,667$
Year 2023 : 77,837,667$
Year 2024 : 45,666,666$
Year 2025 : 32,500,000$

Farm Players Salaries

Andy Welinski 100,000$ (3)
Salary Average : 100,000$
Andrej Sustr 100,000$ (3)
Salary Average : 100,000$
Anthony Bitetto 100,000$ (3)
Salary Average : 100,000$
Matt Moulson 100,000$ (1)
Salary Average : 100,000$
Roland McKeown 100,000$ (3)
Salary Average : 100,000$
Thomas Hickey 100,000$ (3)
Salary Average : 100,000$
Trevor Carrick 100,000$ (3)
Salary Average : 100,000$
Steven Lorentz 100,000$ (3)
Salary Average : 100,000$
Morgan Geekie 94,100$ (3)
Salary Average : 80,360$
Jesper Sellgren 92,500$ (3)
Salary Average : 0$
David Cotton 92,500$ (2)
Salary Average : 0$
Eetu Makiniemi 92,500$ (3)
Salary Average : 0$
Jack Drury 92,500$ (3)
Salary Average : 0$
Jack LaFontaine 92,500$ (3)
Salary Average : 0$
Vladimir Tkachev 92,500$ (3)
Salary Average : 0$
Vasily Ponomarev 92,500$ (3)
Salary Average : 92,500$
Pyotr Kochetkov 92,500$ (3)
Salary Average : 0$
Dominik Bokk 92,500$ (2)
Salary Average : 0$
Jamieson Rees 92,500$ (2)
Salary Average : 0$
Ryan Suzuki 92,500$ (2)
Salary Average : 0$
Gregory Hofmann 92,500$ (3)
Salary Average : 0$
Noel Gunler 92,500$ (3)
Salary Average : 0$
Matt Donovan 90,000$ (1)
Salary Average : 90,000$
Cole Schneider 85,000$ (1)
Salary Average : 85,000$
Grant Hutton 80,000$ (2)
Salary Average : 80,000$
Anthony Louis 80,000$ (3)
Salary Average : 80,000$
Cameron Schilling 80,000$ (2)
Salary Average : 80,000$
Clark Bishop 80,000$ (1)
Salary Average : 80,000$
Dan Renouf 80,000$ (2)
Salary Average : 80,000$
Dominik Simon 80,000$ (3)
Salary Average : 80,000$
Joseph Cramarossa 80,000$ (2)
Salary Average : 80,000$
Tommy Cross 80,000$ (2)
Salary Average : 80,000$
Antoine Bibeau 80,000$ (2)
Salary Average : 80,000$
Vincent Desharnais 80,000$ (2)
Salary Average : 80,000$
Seth Griffith 80,000$ (3)
Salary Average : 80,000$
Sheldon Rempal 80,000$ (3)
Salary Average : 80,000$
Ross Johnston 80,000$ (2)
Salary Average : 80,000$
Joey Keane 75,000$ (4)
Salary Average : 80,917$
Maxime Lagace 75,000$ (1)
Salary Average : 75,000$
Brandon Davidson 75,000$ (1)
Salary Average : 75,000$
Spencer Smallman 75,000$ (1)
Salary Average : 75,000$
Total Farm Players41
Salary Commitment
Year 2022 : 3,611,600$
Year 2023 : 3,109,100$
Year 2024 : 2,099,100$
Year 2025 : 77,500$
Salary Average Commitment
Year 2022 : 2,493,777$
Year 2023 : 1,913,777$
Year 2024 : 1,273,777$
Year 2025 : 80,917$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - 125$ - 5,750 - 100,00%
Level 2: 4750 - 75$ - 4,750 - 100,00%
Level 3: 3750 - 50$ - 3,750 - 100,00%
Level 4: 2750 - 45$ - 2,750 - 100,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game2,045,312$
Year to Date Revenue6,135,936$

Expense

Pro Players Total Salaries86,453,865$
Farm Players Total Salaries2,325,024$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value(4,000,000$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account45,804,706$
Projected Bank Account45,804,706$

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 8,402,000$ (4)
-Salary Average : 8,402,000$
Jacob Trouba (1 Way Contract) 8,000,000$ (4)
-Salary Average : 8,000,000$
Max Pacioretty (1 Way Contract) 7,000,000$ (1)
-Salary Average : 7,000,000$
William Nylander (1 Way Contract) 6,962,366$ (2)
-Salary Average : 6,962,366$
Cam Fowler (1 Way Contract) 6,500,000$ (4)
-Salary Average : 6,500,000$
Pierre-Luc Dubois (1 Way Contract) 6,031,000$ (2)
-Salary Average : 6,031,000$
Phillip Danault (1 Way Contract) 5,776,000$ (3)
-Salary Average : 5,776,000$
Dmitry Orlov (1 Way Contract) 5,100,000$ (5)
-Salary Average : 5,100,000$
Miro Heiskanen (1 Way Contract) 5,100,000$ (1)
-Salary Average : 5,100,000$
Mike Matheson (1 Way Contract) 4,875,000$ (4)
-Salary Average : 4,875,000$
Viktor Arvidsson (1 Way Contract) 4,250,000$ (2)
-Salary Average : 4,250,000$
Evan Rodrigues (1 Way Contract) 3,604,000$ (5)
-Salary Average : 3,000,000$
Igor Shesterkin (1 Way Contract) 3,435,500$ (4)
-Salary Average : 3,435,500$
Nic Dowd (1 Way Contract) 2,599,000$ (3)
-Salary Average : 2,599,000$
Jesperi Kotkaniemi (1 Way Contract) 2,253,000$ (1)
-Salary Average : 2,253,000$
Brett Howden (1 Way Contract) 2,116,000$ (3)
-Salary Average : 2,116,000$
Matt Benning (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Frederick Gaudreau (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Scott Wedgewood 999,999$ (2)
-Salary Average : 999,999$
A.J. Greer 950,000$ (1)
-Salary Average : 950,000$
Total Pro Players20
Salary Commitment
Year 2022 : 86,453,865$
Year 2023 : 71,549,865$
Year 2024 : 50,806,500$
Year 2025 : 40,315,500$
Salary Average Commitment
Year 2022 : 85,849,865$
Year 2023 : 70,546,865$
Year 2024 : 49,803,500$
Year 2025 : 39,312,500$
Salary Cap with 1 Way Contract
Year 2022 : 86,453,865$
Year 2023 : 71,150,865$
Year 2024 : 50,407,500$
Year 2025 : 39,916,500$

Farm Players Salaries

Marian Studenic 99,690$ (3)
Salary Average : 99,690$
Evan Cormier 95,000$ (2)
Salary Average : 95,000$
Erik Kallgren 95,000$ (1)
Salary Average : 95,000$
Joel Blomqvist 92,500$ (3)
Salary Average : 0$
Anatolii Golyshev 92,500$ (3)
Salary Average : 92,500$
Blade Jenkins 92,500$ (2)
Salary Average : 0$
Cole Coskey 92,500$ (2)
Salary Average : 0$
Mitchell Vande Sompel 92,500$ (2)
Salary Average : 0$
Tanner Fritz 92,500$ (2)
Salary Average : 0$
Felix Bibeau 92,500$ (2)
Salary Average : 0$
Collin Adams 92,500$ (3)
Salary Average : 0$
Reece Newkirk 92,500$ (3)
Salary Average : 0$
Robin Salo 92,500$ (3)
Salary Average : 0$
Otto Koivula 92,000$ (1)
Salary Average : 92,000$
Thomas Schemitsch 90,000$ (1)
Salary Average : 90,000$
Simon Holmstrom 89,417$ (1)
Salary Average : 89,417$
Mason Jobst 82,500$ (1)
Salary Average : 82,500$
Arnaud Durandeau 80,000$ (2)
Salary Average : 80,000$
Jakub Skarek 76,417$ (1)
Salary Average : 76,417$
Maxime Lajoie 75,000$ (1)
Salary Average : 75,000$
Jean-Sebastien Dea 75,000$ (1)
Salary Average : 75,000$
Butrus Ghafari 75,000$ (2)
Salary Average : 75,000$
Nate Schnarr 75,000$ (1)
Salary Average : 75,000$
Phillip Di Giuseppe 75,000$ (1)
Salary Average : 75,000$
Carl Neill 75,000$ (2)
Salary Average : 75,000$
Christian Kasastul 75,000$ (2)
Salary Average : 75,000$
Riley Barber 75,000$ (1)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2022 : 2,325,024$
Year 2023 : 1,424,690$
Year 2024 : 562,190$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,492,524$
Year 2023 : 592,190$
Year 2024 : 192,190$
Year 2025 : 0$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - 250$ - 0 - 0,00%
Level 2: 5750 - 150$ - 0 - 0,00%
Level 3: 4750 - 100$ - 0 - 0,00%
Level 4: 3750 - 90$ - 0 - 0,00%
Luxury : 2000 - 350$ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries86,534,199$
Farm Players Total Salaries2,044,430$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value(4,125,000$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account54,607,280$
Projected Bank Account54,607,280$

Pro Players Salaries

Mark Stone (1 Way Contract) 9,500,000$ (5)
-Salary Average : 9,500,000$
Jakub Voracek (1 Way Contract) 8,250,000$ (2)
-Salary Average : 8,250,000$
Brent Burns (1 Way Contract) 8,000,000$ (3)
-Salary Average : 8,000,000$
Ryan McDonagh (1 Way Contract) 6,750,000$ (4)
-Salary Average : 6,750,000$
Darcy Kuemper (1 Way Contract) 6,239,000$ (3)
-Salary Average : 6,239,000$
Mark Scheifele (1 Way Contract) 6,125,000$ (2)
-Salary Average : 6,125,000$
Nikolaj Ehlers (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Erik Johnson (1 Way Contract) 6,000,000$ (1)
-Salary Average : 6,000,000$
J.T. Miller (1 Way Contract) 5,250,000$ (1)
-Salary Average : 5,250,000$
Shayne Gostisbehere (1 Way Contract) 4,500,000$ (1)
-Salary Average : 4,500,000$
Christopher Tanev (1 Way Contract) 4,500,000$ (2)
-Salary Average : 4,500,000$
Nick Bonino (1 Way Contract) 3,646,000$ (3)
-Salary Average : 3,646,000$
Jesper Bratt (1 Way Contract) 3,587,000$ (2)
-Salary Average : 3,587,000$
Andrew Mangiapane (1 Way Contract) 2,653,000$ (1)
-Salary Average : 2,425,000$
Matt Nieto 999,999$ (1)
-Salary Average : 999,999$
Logan Stanley 770,000$ (1)
-Salary Average : 770,000$
Rem Pitlick 764,200$ (1)
-Salary Average : 764,200$
Jay Beagle 750,000$ (1)
-Salary Average : 750,000$
Kevin Rooney 750,000$ (3)
-Salary Average : 750,000$
Dan Vladar 750,000$ (1)
-Salary Average : 750,000$
Curtis Lazar 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2022 : 86,534,199$
Year 2023 : 63,347,000$
Year 2024 : 40,885,000$
Year 2025 : 16,250,000$
Salary Average Commitment
Year 2022 : 86,306,199$
Year 2023 : 63,347,000$
Year 2024 : 40,885,000$
Year 2025 : 16,250,000$
Salary Cap with 1 Way Contract
Year 2022 : 86,534,199$
Year 2023 : 63,347,000$
Year 2024 : 40,885,000$
Year 2025 : 16,250,000$

Farm Players Salaries

Austin Czarnik 100,000$ (3)
Salary Average : 100,000$
Kurtis Gabriel 100,000$ (2)
Salary Average : 100,000$
Dillon Simpson 100,000$ (1)
Salary Average : 100,000$
Jonathon Martin 100,000$ (1)
Salary Average : 100,000$
Tyler Ennis 100,000$ (2)
Salary Average : 100,000$
Joseph LaBate 100,000$ (1)
Salary Average : 100,000$
Mikhail Berdin 95,000$ (2)
Salary Average : 95,000$
Simon Lundmark 92,500$ (3)
Salary Average : 0$
Nathan Smith 92,500$ (3)
Salary Average : 0$
Arvid Holm 92,500$ (3)
Salary Average : 0$
Kristian Reichel 90,180$ (3)
Salary Average : 90,180$
Jansen Harkins 81,750$ (1)
Salary Average : 75,000$
David Gustafsson 75,000$ (2)
Salary Average : 81,750$
Johnathan Kovacevic 75,000$ (2)
Salary Average : 75,000$
Cale Morris 75,000$ (1)
Salary Average : 75,000$
Leon Gawanke 75,000$ (3)
Salary Average : 75,000$
Nelson Nogier 75,000$ (1)
Salary Average : 75,000$
Sami Niku 75,000$ (1)
Salary Average : 75,000$
Carson Gicewicz 75,000$ (2)
Salary Average : 75,000$
Cedric Lacroix 75,000$ (2)
Salary Average : 75,000$
Benjamin Tardif 75,000$ (2)
Salary Average : 75,000$
Brian Halonen 75,000$ (2)
Salary Average : 75,000$
Charles Gerard 75,000$ (2)
Salary Average : 75,000$
Patrick Brown 75,000$ (2)
Salary Average : 75,000$
Total Farm Players24
Salary Commitment
Year 2022 : 2,044,430$
Year 2023 : 1,437,680$
Year 2024 : 542,680$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,766,930$
Year 2023 : 1,166,930$
Year 2024 : 265,180$
Year 2025 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - 250$ - 0 - 0,00%
Level 2: 4750 - 150$ - 0 - 0,00%
Level 3: 3750 - 100$ - 0 - 0,00%
Level 4: 2750 - 90$ - 0 - 0,00%
Luxury : 1000 - 350$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries80,848,053$
Farm Players Total Salaries2,113,330$
Coaches Total Salaries5,500,000$
Luxury Taxe Total0$
Special Salary Cap Value1,832,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account85,139,296$
Projected Bank Account85,139,296$

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 10,000,000$ (4)
-Salary Average : 10,000,000$
Sidney Crosby (1 Way Contract) 8,700,000$ (3)
-Salary Average : 8,700,000$
Alex DeBrincat (1 Way Contract) 6,400,000$ (1)
-Salary Average : 6,400,000$
Tyson Barrie (1 Way Contract) 6,117,000$ (3)
-Salary Average : 6,117,000$
Phil Kessel (1 Way Contract) 5,375,000$ (4)
-Salary Average : 5,375,000$
TJ Brodie (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Travis Hamonic (1 Way Contract) 4,000,000$ (2)
-Salary Average : 4,000,000$
Max Domi (1 Way Contract) 3,950,000$ (4)
-Salary Average : 3,950,000$
Kevin Shattenkirk (1 Way Contract) 3,900,000$ (1)
-Salary Average : 3,900,000$
Denis Gurianov (1 Way Contract) 3,150,000$ (5)
-Salary Average : 3,150,000$
Dustin Brown (1 Way Contract) 2,934,000$ (1)
-Salary Average : 5,875,000$
Kasperi Kapanen (1 Way Contract) 2,765,000$ (1)
-Salary Average : 3,200,000$
Vince Dunn (1 Way Contract) 2,332,000$ (1)
-Salary Average : 2,636,000$
Derek Ryan (1 Way Contract) 2,250,000$ (1)
-Salary Average : 2,250,000$
Nolan Patrick (1 Way Contract) 2,000,000$ (2)
-1 Way Contract Salary Cap : 2,000,000$
-Salary Average : 2,000,000$
Nicolas Deslauriers (1 Way Contract) 1,750,000$ (3)
-Salary Average : 1,750,000$
Kevin Lankinen (1 Way Contract) 1,691,500$ (3)
-Salary Average : 800,000$
Andrew Cogliano (1 Way Contract) 1,409,555$ (2)
-Salary Average : 1,409,555$
Nick Ritchie (1 Way Contract) 1,300,000$ (1)
-Salary Average : 1,300,000$
Brendan Lemieux (1 Way Contract) 1,300,000$ (2)
-Salary Average : 1,300,000$
Kurtis MacDermid 999,999$ (3)
-Salary Average : 999,999$
Devin Shore 999,999$ (1)
-Salary Average : 999,999$
Jaret Anderson-Dolan 974,000$ (3)
-Salary Average : 974,000$
Dysin Mayo 800,000$ (2)
-Salary Average : 800,000$
Cory Schneider 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players25
Salary Commitment
Year 2022 : 80,848,053$
Year 2023 : 57,217,054$
Year 2024 : 42,707,499$
Year 2025 : 22,475,000$
Salary Average Commitment
Year 2022 : 83,636,553$
Year 2023 : 56,325,554$
Year 2024 : 41,815,999$
Year 2025 : 22,475,000$
Salary Cap with 1 Way Contract
Year 2022 : 80,848,053$
Year 2023 : 57,217,054$
Year 2024 : 42,707,499$
Year 2025 : 22,475,000$

Farm Players Salaries

Mikhail Maltsev 100,000$ (3)
Salary Average : 100,000$
Wayne Simmonds 100,000$ (2)
Salary Average : 100,000$
Xavier Ouellet 100,000$ (3)
Salary Average : 100,000$
Matthew Villalta 95,000$ (2)
Salary Average : 95,000$
Lukas Parik 92,500$ (3)
Salary Average : 0$
Cole Hults 92,500$ (2)
Salary Average : 0$
Michael Eyssimont 92,500$ (2)
Salary Average : 0$
David Hrenak 92,500$ (3)
Salary Average : 0$
Akil Thomas 92,500$ (2)
Salary Average : 0$
Aidan Dudas 92,500$ (2)
Salary Average : 0$
Markus Phillips 92,500$ (2)
Salary Average : 0$
Rafael Harvey-Pinard 92,500$ (2)
Salary Average : 0$
Andre Lee 92,500$ (3)
Salary Average : 0$
Jordan Spence 92,500$ (3)
Salary Average : 0$
Matthew Hellickson 92,500$ (3)
Salary Average : 0$
Nick Merkley 85,830$ (1)
Salary Average : 85,830$
Brandon Gignac 85,000$ (2)
Salary Average : 85,000$
Drake Rymsha 80,000$ (2)
Salary Average : 80,000$
Drew Callin 75,000$ (3)
Salary Average : 75,000$
Sven Baertschi 75,000$ (1)
Salary Average : 75,000$
Jordie Benn 75,000$ (1)
Salary Average : 75,000$
Jon Lizotte 75,000$ (1)
Salary Average : 75,000$
Daniel Brickley 75,000$ (1)
Salary Average : 75,000$
Bokondji Imama 75,000$ (1)
Salary Average : 75,000$
Total Farm Players24
Salary Commitment
Year 2022 : 2,113,330$
Year 2023 : 1,652,500$
Year 2024 : 737,500$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,095,830$
Year 2023 : 635,000$
Year 2024 : 275,000$
Year 2025 : 0$

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - 115$ - 5,750 - 100,00%
Level 2: 4750 - 80$ - 4,750 - 100,00%
Level 3: 3750 - 65$ - 3,750 - 100,00%
Level 4: 2750 - 50$ - 2,750 - 100,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game2,090,625$
Year to Date Revenue6,271,875$

Expense

Pro Players Total Salaries73,470,024$
Farm Players Total Salaries2,805,000$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Special Salary Cap Value6,544,444$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account57,057,063$
Projected Bank Account57,057,063$

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11,642,860$ (4)
-Salary Average : 11,642,857$
John Tavares (1 Way Contract) 11,000,000$ (3)
-Salary Average : 11,000,000$
Chris Kreider (1 Way Contract) 6,500,000$ (5)
-Salary Average : 6,500,000$
Jonathan Huberdeau (1 Way Contract) 5,900,000$ (5)
-Salary Average : 5,900,000$
Brayden Point (1 Way Contract) 5,700,000$ (6)
-Salary Average : 6,750,000$
Shea Theodore (1 Way Contract) 5,200,000$ (3)
-Salary Average : 5,200,000$
Boone Jenner (1 Way Contract) 4,759,000$ (4)
-Salary Average : 3,750,000$
Jack Roslovic (1 Way Contract) 3,349,000$ (2)
-Salary Average : 3,349,000$
Marco Scandella (1 Way Contract) 3,275,000$ (2)
-Salary Average : 3,275,000$
Ryan Lindgren (1 Way Contract) 2,629,000$ (2)
-Salary Average : 2,629,000$
Mikey Anderson (1 Way Contract) 1,746,000$ (6)
-Salary Average : 1,746,000$
Anders Bjork (1 Way Contract) 1,600,000$ (1)
-Salary Average : 1,600,000$
Kaapo Kakko (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Scott Mayfield (1 Way Contract) 1,450,000$ (1)
-Salary Average : 1,450,000$
Adam Huska 950,000$ (2)
-Salary Average : 950,000$
K'Andre Miller 925,000$ (4)
-Salary Average : 925,000$
Alexis Lafreniere 925,000$ (2)
-Salary Average : 0$
Morgan Barron 925,000$ (2)
-Salary Average : 0$
Seth Jarvis 925,000$ (3)
-Salary Average : 0$
Ilya Sorokin 925,000$ (2)
-Salary Average : 0$
Oliver Wahlstrom 894,167$ (5)
-Salary Average : 894,167$
Charlie Lindgren 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2022 : 73,470,024$
Year 2023 : 82,565,857$
Year 2024 : 69,587,857$
Year 2025 : 50,962,857$
Salary Average Commitment
Year 2022 : 69,811,024$
Year 2023 : 66,011,024$
Year 2024 : 55,808,024$
Year 2025 : 38,108,024$
Salary Cap with 1 Way Contract
Year 2022 : 73,470,024$
Year 2023 : 69,670,024$
Year 2024 : 56,692,024$
Year 2025 : 38,067,024$

Farm Players Salaries

Graham Knott 95,000$ (1)
Salary Average : 95,000$
Justin Richards 92,500$ (2)
Salary Average : 0$
Austin Rueschhoff 92,500$ (2)
Salary Average : 0$
Tarmo Reunanen 92,500$ (2)
Salary Average : 0$
Zac Jones 92,500$ (2)
Salary Average : 75,000$
Hunter Skinner 92,500$ (2)
Salary Average : 0$
Connor McMichael 92,500$ (2)
Salary Average : 0$
Jake Elmer 92,500$ (3)
Salary Average : 0$
Lauri Pajuniemi 92,500$ (3)
Salary Average : 0$
Matthew Robertson 92,500$ (3)
Salary Average : 0$
Tyler Wall 92,500$ (2)
Salary Average : 0$
Nils Lundkvist 92,500$ (3)
Salary Average : 0$
Patrick Khodorenko 92,500$ (2)
Salary Average : 0$
Ty Ronning 80,000$ (2)
Salary Average : 80,000$
Sebastien Aho 80,000$ (3)
Salary Average : 80,000$
Libor Hajek 80,000$ (3)
Salary Average : 80,000$
Gabriel Fontaine 80,000$ (2)
Salary Average : 80,000$
Cavan Fitzgerald 80,000$ (2)
Salary Average : 80,000$
Ara Nazarian 75,000$ (2)
Salary Average : 75,000$
Connor Ford 75,000$ (2)
Salary Average : 75,000$
Ben Thomson 75,000$ (2)
Salary Average : 75,000$
Lynden McCallum 75,000$ (1)
Salary Average : 75,000$
Alex Whelan 75,000$ (2)
Salary Average : 75,000$
Adam Helewka 75,000$ (2)
Salary Average : 75,000$
Alex Kile 75,000$ (2)
Salary Average : 75,000$
Matthew Wedman 75,000$ (1)
Salary Average : 75,000$
Max Martin 75,000$ (1)
Salary Average : 75,000$
Michael Carcone 75,000$ (1)
Salary Average : 75,000$
Matt Martin 75,000$ (1)
Salary Average : 75,000$
Patrick Giles 75,000$ (1)
Salary Average : 75,000$
Thomas Caron 75,000$ (1)
Salary Average : 75,000$
Francis Marotte 75,000$ (1)
Salary Average : 75,000$
Darren Raddysh 75,000$ (1)
Salary Average : 75,000$
Dillon Kelley 75,000$ (1)
Salary Average : 75,000$
Total Farm Players34
Salary Commitment
Year 2022 : 2,805,000$
Year 2023 : 1,960,000$
Year 2024 : 530,000$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,770,000$
Year 2023 : 925,000$
Year 2024 : 160,000$
Year 2025 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - 190$ - 5,658 - 98,40%
Level 2: 4750 - 125$ - 4,533 - 95,44%
Level 3: 3750 - 91$ - 3,348 - 89,27%
Level 4: 2750 - 70$ - 2,637 - 95,90%
Luxury : 1000 - 280$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,176 - 95,42%
Average Income per Game3,013,598$
Year to Date Revenue21,095,186$

Expense

Pro Players Total Salaries86,084,666$
Farm Players Total Salaries3,309,936$
Coaches Total Salaries1,400,000$
Luxury Taxe Total0$
Special Salary Cap Value(3,750,000$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account121,770,958$
Projected Bank Account121,770,958$

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) 9,500,000$ (6)
-Salary Average : 9,500,000$
Alex Pietrangelo (1 Way Contract) 8,800,000$ (5)
-Salary Average : 8,800,000$
Steven Stamkos (1 Way Contract) 8,500,000$ (2)
-Salary Average : 8,500,000$
Zach Werenski (1 Way Contract) 7,551,000$ (4)
-Salary Average : 7,551,000$
Ryan O'Reilly (1 Way Contract) 7,500,000$ (6)
-Salary Average : 7,500,000$
Pavel Buchnevich (1 Way Contract) 6,325,000$ (3)
-Salary Average : 6,325,000$
Vincent Trocheck (1 Way Contract) 5,612,000$ (3)
-Salary Average : 4,750,000$
Andrei Svechnikov (1 Way Contract) 5,496,000$ (2)
-Salary Average : 5,496,000$
Colton Parayko (1 Way Contract) 4,629,000$ (4)
-Salary Average : 4,629,000$
Christian Dvorak (1 Way Contract) 4,450,000$ (3)
-Salary Average : 4,450,000$
Anthony Cirelli (1 Way Contract) 4,300,000$ (2)
-Salary Average : 4,300,000$
John Marino (1 Way Contract) 4,042,000$ (2)
-Salary Average : 4,042,000$
Trevor Moore (1 Way Contract) 1,988,000$ (4)
-Salary Average : 1,988,000$
Adin Hill (1 Way Contract) 1,650,000$ (1)
-Salary Average : 1,650,000$
Tage Thompson (1 Way Contract) 1,400,000$ (6)
-Salary Average : 1,400,000$
Michael Raffl 999,999$ (2)
-Salary Average : 999,999$
David Kampf 925,000$ (3)
-Salary Average : 925,000$
Niko Mikkola 875,000$ (3)
-Salary Average : 875,000$
Martin Fehervary 791,667$ (2)
-Salary Average : 791,667$
Christian Fischer 750,000$ (4)
-Salary Average : 750,000$
Total Pro Players20
Salary Commitment
Year 2022 : 86,084,666$
Year 2023 : 90,904,999$
Year 2024 : 66,069,000$
Year 2025 : 47,882,000$
Salary Average Commitment
Year 2022 : 85,222,666$
Year 2023 : 83,572,666$
Year 2024 : 59,443,000$
Year 2025 : 42,118,000$
Salary Cap with 1 Way Contract
Year 2022 : 86,084,666$
Year 2023 : 84,434,666$
Year 2024 : 60,305,000$
Year 2025 : 42,118,000$

Farm Players Salaries

Zach Sawchenko 100,000$ (1)
Salary Average : 100,000$
Matthew Murray 100,000$ (3)
Salary Average : 100,000$
Brendan Perlini 100,000$ (1)
Salary Average : 100,000$
Brett Murray 100,000$ (3)
Salary Average : 100,000$
Kristian Vesalainen 100,000$ (3)
Salary Average : 100,000$
Mathieu Perreault 100,000$ (2)
Salary Average : 100,000$
Paul LaDue 100,000$ (2)
Salary Average : 100,000$
Spencer Martin 100,000$ (3)
Salary Average : 100,000$
Carter Hutton 100,000$ (2)
Salary Average : 100,000$
Keegan Kolesar 97,500$ (2)
Salary Average : 97,500$
Gemel Smith 96,140$ (2)
Salary Average : 96,140$
Sean Day 95,100$ (3)
Salary Average : 95,100$
Colton White 95,000$ (2)
Salary Average : 95,000$
Jasper Weatherby 92,500$ (3)
Salary Average : 0$
Jordan Harris 92,500$ (3)
Salary Average : 0$
Amir Miftakhov 92,500$ (3)
Salary Average : 0$
Nick Perbix 92,500$ (3)
Salary Average : 92,500$
Cole Koepke 92,500$ (3)
Salary Average : 0$
Gage Goncalves 92,500$ (3)
Salary Average : 0$
Alex Green 92,500$ (2)
Salary Average : 75,000$
Gabriel Fortier 92,500$ (2)
Salary Average : 0$
Jacob Moverare 92,500$ (2)
Salary Average : 0$
Dmitry Semykin 92,500$ (3)
Salary Average : 0$
Greg Meireles 88,889$ (3)
Salary Average : 88,889$
Boris Katchouk 88,600$ (2)
Salary Average : 88,600$
Brent Gates Jr. 80,100$ (1)
Salary Average : 80,100$
Rhett Gardner 80,000$ (2)
Salary Average : 80,000$
Matt Luff 79,740$ (4)
Salary Average : 79,740$
Alexander True 79,100$ (1)
Salary Average : 79,100$
Connor Dewar 78,350$ (2)
Salary Average : 78,350$
Riley Sutter 76,417$ (4)
Salary Average : 76,417$
Jimmy Huntington 75,000$ (3)
Salary Average : 75,000$
Matthew Peca 75,000$ (1)
Salary Average : 75,000$
Otto Somppi 75,000$ (3)
Salary Average : 75,000$
Antti Suomela 75,000$ (2)
Salary Average : 75,000$
Andreas Borgman 75,000$ (2)
Salary Average : 75,000$
Dennis Gilbert 75,000$ (1)
Salary Average : 75,000$
Total Farm Players37
Salary Commitment
Year 2022 : 3,309,936$
Year 2023 : 2,818,579$
Year 2024 : 1,555,489$
Year 2025 : 174,000$
Salary Average Commitment
Year 2022 : 2,552,436$
Year 2023 : 2,043,236$
Year 2024 : 982,646$
Year 2025 : 156,157$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - 125$ - 5,750 - 100,00%
Level 2: 4750 - 75$ - 4,750 - 100,00%
Level 3: 3750 - 50$ - 3,750 - 100,00%
Level 4: 2750 - 45$ - 2,750 - 100,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game2,045,312$
Year to Date Revenue6,135,936$

Expense

Pro Players Total Salaries80,227,000$
Farm Players Total Salaries1,836,670$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account63,549,712$
Projected Bank Account63,549,712$

Pro Players Salaries

Auston Matthews (1 Way Contract) 11,634,000$ (2)
-Salary Average : 11,634,000$
Tyler Seguin (1 Way Contract) 9,850,000$ (5)
-Salary Average : 9,850,000$
Sean Couturier (1 Way Contract) 5,882,000$ (4)
-Salary Average : 5,882,000$
Esa Lindell (1 Way Contract) 5,800,000$ (3)
-Salary Average : 5,800,000$
Jake Muzzin (1 Way Contract) 5,625,000$ (2)
-Salary Average : 5,625,000$
Travis Konecny (1 Way Contract) 5,500,000$ (3)
-Salary Average : 5,500,000$
Jack Campbell (1 Way Contract) 5,249,000$ (4)
-Salary Average : 5,249,000$
Jared McCann (1 Way Contract) 5,008,000$ (4)
-Salary Average : 5,008,000$
Tyler Toffoli (1 Way Contract) 4,250,000$ (2)
-Salary Average : 4,250,000$
Jani Hakanpaa (1 Way Contract) 3,000,000$ (3)
-Salary Average : 3,000,000$
Pierre-Edouard Bellemare (1 Way Contract) 2,548,000$ (3)
-Salary Average : 2,548,000$
Erik Gustafsson (1 Way Contract) 2,125,000$ (2)
-Salary Average : 2,125,000$
Victor Rask (1 Way Contract) 2,000,000$ (3)
-Salary Average : 2,000,000$
Frederik Gauthier (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Brad Richardson (1 Way Contract) 1,500,000$ (2)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Average : 1,500,000$
Mason Appleton (1 Way Contract) 1,408,000$ (2)
-Salary Average : 1,408,000$
Travis Dermott (1 Way Contract) 1,023,000$ (3)
-Salary Average : 1,023,000$
Gerry Mayhew (1 Way Contract) 1,000,000$ (2)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Connor Clifton (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Alexander Barabanov 925,000$ (2)
-Salary Average : 0$
Dylan Cozens 925,000$ (2)
-Salary Average : 0$
Jack Quinn 925,000$ (2)
-Salary Average : 0$
Brian Elliott (1 Way Contract) 800,000$ (2)
-Salary Average : 800,000$
Luke Schenn 750,000$ (2)
-Salary Average : 750,000$
Total Pro Players24
Salary Commitment
Year 2022 : 80,227,000$
Year 2023 : 78,209,300$
Year 2024 : 45,719,300$
Year 2025 : 25,989,000$
Salary Average Commitment
Year 2022 : 77,452,000$
Year 2023 : 74,952,000$
Year 2024 : 45,860,000$
Year 2025 : 25,989,000$
Salary Cap with 1 Way Contract
Year 2022 : 80,227,000$
Year 2023 : 77,727,000$
Year 2024 : 45,860,000$
Year 2025 : 25,989,000$

Farm Players Salaries

Greg Pateryn 100,000$ (1)
Salary Average : 100,000$
Semyon Der-Arguchintsev 92,500$ (3)
Salary Average : 0$
Scott Perunovich 92,500$ (3)
Salary Average : 0$
James Greenway 92,500$ (3)
Salary Average : 0$
Filip Hallander 92,500$ (3)
Salary Average : 0$
Nic Petan 86,170$ (1)
Salary Average : 86,170$
Calle Rosen 80,000$ (2)
Salary Average : 80,000$
Collin Delia 75,500$ (2)
Salary Average : 75,500$
Christopher Brown 75,000$ (2)
Salary Average : 75,000$
CJ Suess 75,000$ (2)
Salary Average : 75,000$
Doyle Somerby 75,000$ (1)
Salary Average : 75,000$
Jeremy Gregoire 75,000$ (1)
Salary Average : 75,000$
Joey Anderson 75,000$ (1)
Salary Average : 75,000$
Joseph Duszak 75,000$ (2)
Salary Average : 75,000$
Charles Williams 75,000$ (2)
Salary Average : 75,000$
Remi Elie 75,000$ (1)
Salary Average : 75,000$
Christopher Wilkie 75,000$ (2)
Salary Average : 75,000$
Mat Robson 75,000$ (1)
Salary Average : 75,000$
Kyle MacLean 75,000$ (2)
Salary Average : 75,000$
Kyle Olson 75,000$ (2)
Salary Average : 75,000$
Zach Solow 75,000$ (2)
Salary Average : 75,000$
Joseph Woll 75,000$ (2)
Salary Average : 75,000$
James Hamblin 75,000$ (2)
Salary Average : 75,000$
Total Farm Players23
Salary Commitment
Year 2022 : 1,836,670$
Year 2023 : 1,275,500$
Year 2024 : 370,000$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,466,670$
Year 2023 : 905,500$
Year 2024 : 0$
Year 2025 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - 250$ - 0 - 0,00%
Level 2: 4750 - 150$ - 0 - 0,00%
Level 3: 3750 - 100$ - 0 - 0,00%
Level 4: 2750 - 90$ - 0 - 0,00%
Luxury : 1000 - 350$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries75,453,499$
Farm Players Total Salaries2,412,500$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value4,629,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account32,805,714$
Projected Bank Account32,805,714$

Pro Players Salaries

Connor McDavid (1 Way Contract) 12,500,000$ (4)
-Salary Average : 12,500,000$
Leon Draisaitl (1 Way Contract) 8,500,000$ (3)
-Salary Average : 8,500,000$
Mark Giordano (1 Way Contract) 8,100,000$ (5)
-Salary Average : 8,100,000$
Darnell Nurse (1 Way Contract) 7,550,000$ (5)
-Salary Average : 7,550,000$
Ryan Nugent-Hopkins (1 Way Contract) 6,154,000$ (6)
-Salary Average : 6,154,000$
Mike Smith (1 Way Contract) 3,750,000$ (4)
-Salary Average : 3,750,000$
Connor Brown (1 Way Contract) 3,600,000$ (4)
-Salary Average : 3,600,000$
Jesse Puljujarvi (1 Way Contract) 3,446,000$ (2)
-Salary Average : 3,446,000$
Josh Manson (1 Way Contract) 2,963,000$ (2)
-Salary Average : 2,963,000$
Chandler Stephenson (1 Way Contract) 2,750,000$ (2)
-Salary Average : 2,750,000$
Kailer Yamamoto (1 Way Contract) 2,515,000$ (1)
-Salary Average : 2,515,000$
Jaroslav Halak (1 Way Contract) 2,500,000$ (4)
-Salary Average : 2,500,000$
Jonathan Bernier (1 Way Contract) 1,750,000$ (3)
-1 Way Contract Salary Cap : 1,750,000$
-Salary Average : 1,750,000$
Tyler Motte (1 Way Contract) 1,680,000$ (3)
-Salary Average : 1,680,000$
Jakub Zboril (1 Way Contract) 1,600,000$ (3)
-Salary Average : 1,600,000$
Caleb Jones (1 Way Contract) 1,088,000$ (4)
-Salary Average : 1,088,000$
Cal O'Reilly 999,999$ (3)
-Salary Average : 999,999$
Tobias Bjornfot 894,167$ (1)
-Salary Average : 894,167$
Evan Bouchard 863,333$ (1)
-Salary Average : 863,333$
Laurent Dauphin 750,000$ (1)
-Salary Average : 750,000$
Dominic Toninato 750,000$ (2)
-Salary Average : 750,000$
Riley Nash 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2022 : 75,453,499$
Year 2023 : 71,680,999$
Year 2024 : 61,771,999$
Year 2025 : 47,242,000$
Salary Average Commitment
Year 2022 : 75,453,499$
Year 2023 : 69,680,999$
Year 2024 : 59,771,999$
Year 2025 : 45,242,000$
Salary Cap with 1 Way Contract
Year 2022 : 75,453,499$
Year 2023 : 69,680,999$
Year 2024 : 59,771,999$
Year 2025 : 45,242,000$

Farm Players Salaries

Byron Froese 100,000$ (3)
Salary Average : 100,000$
Cody Goloubef 100,000$ (1)
Salary Average : 100,000$
Jayson Megna 100,000$ (3)
Salary Average : 100,000$
Ryan Lomberg 100,000$ (3)
Salary Average : 100,000$
William Lagesson 95,000$ (3)
Salary Average : 95,000$
Dmitri Samorukov 95,000$ (3)
Salary Average : 95,000$
Ostap Safin 92,500$ (2)
Salary Average : 0$
Ilya Konovalov 92,500$ (3)
Salary Average : 0$
Markus Niemelainen 92,500$ (2)
Salary Average : 0$
Michael Kesselring 92,500$ (2)
Salary Average : 0$
Karel Vejmelka 92,500$ (3)
Salary Average : 92,500$
Philip Kemp 92,500$ (2)
Salary Average : 0$
Filip Berglund 92,500$ (3)
Salary Average : 0$
Filip Kral 92,500$ (3)
Salary Average : 0$
Philip Broberg 92,500$ (3)
Salary Average : 0$
Walker Duehr 92,500$ (3)
Salary Average : 92,500$
Olivier Rodrigue 92,500$ (2)
Salary Average : 0$
Tyler Benson 90,000$ (2)
Salary Average : 90,000$
Stuart Skinner 90,000$ (2)
Salary Average : 90,000$
Austin Strand 90,000$ (2)
Salary Average : 90,000$
Cooper Marody 80,000$ (2)
Salary Average : 80,000$
Brett Seney 80,000$ (1)
Salary Average : 80,000$
Dmitrij Jaskin 75,000$ (2)
Salary Average : 75,000$
Steven Fogarty 75,000$ (1)
Salary Average : 75,000$
Rich Clune 75,000$ (1)
Salary Average : 75,000$
Michal Kempny 75,000$ (3)
Salary Average : 75,000$
Cameron Hughes 75,000$ (1)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2022 : 2,412,500$
Year 2023 : 2,007,500$
Year 2024 : 1,120,000$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,580,000$
Year 2023 : 1,175,000$
Year 2024 : 750,000$
Year 2025 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - 125$ - 5,750 - 100,00%
Level 2: 4750 - 75$ - 4,750 - 100,00%
Level 3: 3750 - 50$ - 3,750 - 100,00%
Level 4: 2750 - 45$ - 2,750 - 100,00%
Luxury : 1000 - 250$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game2,045,312$
Year to Date Revenue6,135,936$

Expense

Pro Players Total Salaries86,549,999$
Farm Players Total Salaries2,418,833$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value(4,066,667$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account21,308,818$
Projected Bank Account21,308,818$

Pro Players Salaries

Carey Price (1 Way Contract) 10,500,000$ (4)
-Salary Average : 10,500,000$
Anze Kopitar (1 Way Contract) 10,000,000$ (2)
-Salary Average : 10,000,000$
Aleksander Barkov (1 Way Contract) 9,816,000$ (5)
-Salary Average : 5,900,000$
Aaron Ekblad (1 Way Contract) 7,500,000$ (3)
-Salary Average : 7,500,000$
Sam Reinhart (1 Way Contract) 6,973,000$ (4)
-Salary Average : 6,973,000$
Anthony Mantha (1 Way Contract) 5,700,000$ (2)
-Salary Average : 5,700,000$
Anthony Duclair (1 Way Contract) 5,500,000$ (3)
-Salary Average : 5,500,000$
Brandon Montour (1 Way Contract) 4,562,000$ (3)
-Salary Average : 4,562,000$
MacKenzie Weegar (1 Way Contract) 3,250,000$ (3)
-Salary Average : 3,250,000$
Scott Laughton (1 Way Contract) 3,028,000$ (2)
-Salary Average : 3,028,000$
Erik Gudbranson (1 Way Contract) 2,800,000$ (2)
-Salary Average : 2,800,000$
Nicholas Paul (1 Way Contract) 2,750,000$ (3)
-Salary Average : 2,750,000$
David Savard (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Valeri Nichushkin (1 Way Contract) 2,131,000$ (2)
-Salary Average : 2,500,000$
Nick Leddy (1 Way Contract) 1,827,000$ (1)
-Salary Average : 5,500,000$
Michael Bunting (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Gabriel Vilardi (1 Way Contract) 1,283,000$ (2)
-Salary Average : 1,283,000$
Mason Marchment (1 Way Contract) 1,062,000$ (2)
-Salary Average : 805,000$
Ondrej Kase (1 Way Contract) 1,018,000$ (1)
-Salary Average : 1,018,000$
Tomas Nosek 999,999$ (1)
-Salary Average : 999,999$
Mattias Norlinder 925,000$ (3)
-Salary Average : 0$
Spencer Knight 925,000$ (2)
-Salary Average : 0$
Total Pro Players22
Salary Commitment
Year 2022 : 86,549,999$
Year 2023 : 85,413,000$
Year 2024 : 54,484,000$
Year 2025 : 27,289,000$
Salary Average Commitment
Year 2022 : 84,568,999$
Year 2023 : 77,051,000$
Year 2024 : 46,935,000$
Year 2025 : 23,373,000$
Salary Cap with 1 Way Contract
Year 2022 : 86,549,999$
Year 2023 : 82,705,000$
Year 2024 : 51,776,000$
Year 2025 : 27,289,000$

Farm Players Salaries

Beck Warm 100,000$ (2)
Salary Average : 100,000$
Philippe Desrosiers 100,000$ (3)
Salary Average : 100,000$
Evan Weinger 100,000$ (1)
Salary Average : 100,000$
Sam Montembeault 100,000$ (4)
Salary Average : 100,000$
Ryan Dmowski 98,500$ (1)
Salary Average : 98,500$
Cameron Hebig 98,500$ (1)
Salary Average : 98,500$
Serron Noel 92,500$ (3)
Salary Average : 0$
Maxim Mamin 92,500$ (3)
Salary Average : 0$
Logan Hutsko 92,500$ (3)
Salary Average : 0$
Vladislav Kolyachonok 92,500$ (2)
Salary Average : 0$
Max Gildon 92,500$ (2)
Salary Average : 0$
Juho Lammikko 92,500$ (2)
Salary Average : 0$
Henry Bowlby 92,500$ (2)
Salary Average : 0$
Grigori Denisenko 92,500$ (2)
Salary Average : 0$
Chase Priskie 90,000$ (1)
Salary Average : 90,000$
Shane Gersich 90,000$ (2)
Salary Average : 90,000$
Jonathan Aspirot 76,833$ (1)
Salary Average : 76,833$
Seth Helgeson 75,000$ (1)
Salary Average : 75,000$
Matthew Strome 75,000$ (3)
Salary Average : 75,000$
John Stevens 75,000$ (1)
Salary Average : 75,000$
Cole Maier 75,000$ (3)
Salary Average : 75,000$
Cole Bardreau 75,000$ (2)
Salary Average : 75,000$
Colby Williams 75,000$ (2)
Salary Average : 75,000$
Colin Theisen 75,000$ (2)
Salary Average : 75,000$
Connor McCarthy 75,000$ (1)
Salary Average : 75,000$
Andrew Nielsen 75,000$ (1)
Salary Average : 75,000$
Alex Gallant 75,000$ (1)
Salary Average : 75,000$
Aleksi Heponiemi 75,000$ (2)
Salary Average : 75,000$
Total Farm Players28
Salary Commitment
Year 2022 : 2,418,833$
Year 2023 : 1,595,200$
Year 2024 : 642,700$
Year 2025 : 115,200$
Salary Average Commitment
Year 2022 : 1,678,833$
Year 2023 : 840,000$
Year 2024 : 350,000$
Year 2025 : 100,000$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - 125$ - 5,750 - 100,00%
Level 2: 4750 - 105$ - 4,750 - 100,00%
Level 3: 3750 - 90$ - 3,422 - 91,26%
Level 4: 2750 - 65$ - 2,750 - 100,00%
Luxury : 1000 - 300$ - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,672 - 98,18%
Average Income per Game2,505,325$
Year to Date Revenue15,031,951$

Expense

Pro Players Total Salaries84,118,332$
Farm Players Total Salaries2,098,670$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value(2,311,500$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account108,675,811$
Projected Bank Account108,675,811$

Pro Players Salaries

Ryan Strome (1 Way Contract) 8,750,000$ (5)
-Salary Average : 8,750,000$
Kris Letang (1 Way Contract) 7,817,000$ (4)
-Salary Average : 7,250,000$
Nico Hischier (1 Way Contract) 7,250,000$ (5)
-Salary Average : 7,250,000$
Evander Kane (1 Way Contract) 7,000,000$ (3)
-Salary Average : 7,000,000$
Bryan Rust (1 Way Contract) 6,465,000$ (4)
-Salary Average : 3,500,000$
Ondrej Palat (1 Way Contract) 6,225,000$ (5)
-Salary Average : 6,225,000$
Connor Hellebuyck (1 Way Contract) 6,166,666$ (2)
-Salary Average : 6,166,666$
Tom Wilson (1 Way Contract) 5,166,666$ (2)
-Salary Average : 5,166,666$
Filip Hronek (1 Way Contract) 4,623,000$ (2)
-Salary Average : 4,623,000$
Brayden McNabb (1 Way Contract) 4,595,000$ (5)
-Salary Average : 4,595,000$
Tony DeAngelo (1 Way Contract) 4,480,000$ (5)
-Salary Average : 4,800,000$
Teddy Blueger (1 Way Contract) 3,106,000$ (2)
-Salary Average : 3,106,000$
Noel Acciari (1 Way Contract) 2,999,000$ (3)
-Salary Average : 2,999,000$
Casey Cizikas (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Casey DeSmith (1 Way Contract) 2,275,000$ (4)
-Salary Average : 2,275,000$
Riley Sheahan (1 Way Contract) 1,200,000$ (1)
-Salary Average : 1,200,000$
Tyler Bozak (1 Way Contract) 1,100,000$ (1)
-Salary Average : 1,100,000$
Victor Mete 900,000$ (3)
-Salary Average : 900,000$
Kyle Turris 750,000$ (3)
-Salary Average : 750,000$
Olli Maatta 750,000$ (2)
-Salary Average : 750,000$
Total Pro Players20
Salary Commitment
Year 2022 : 84,118,332$
Year 2023 : 81,818,332$
Year 2024 : 59,506,000$
Year 2025 : 47,857,000$
Salary Average Commitment
Year 2022 : 80,906,332$
Year 2023 : 78,606,332$
Year 2024 : 56,294,000$
Year 2025 : 44,645,000$
Salary Cap with 1 Way Contract
Year 2022 : 84,118,332$
Year 2023 : 81,818,332$
Year 2024 : 59,506,000$
Year 2025 : 47,857,000$

Farm Players Salaries

Ken Appleby 100,000$ (3)
Salary Average : 100,000$
Alexandre Fortin 100,000$ (1)
Salary Average : 100,000$
Buddy Robinson 100,000$ (2)
Salary Average : 100,000$
Dmitry Osipov 100,000$ (4)
Salary Average : 100,000$
Cedric Pare 100,000$ (3)
Salary Average : 100,000$
Rourke Chartier 100,000$ (3)
Salary Average : 100,000$
Justin Bailey 99,700$ (1)
Salary Average : 99,700$
Cole Moberg 92,500$ (2)
Salary Average : 0$
Evan Fitzpatrick 92,500$ (2)
Salary Average : 0$
Evgeny Svechnikov 83,970$ (4)
Salary Average : 83,970$
Evan Polei 80,000$ (4)
Salary Average : 80,000$
Austin Poganski 75,000$ (4)
Salary Average : 75,000$
Dylan Blujus 75,000$ (2)
Salary Average : 75,000$
Dylan McIlrath 75,000$ (1)
Salary Average : 75,000$
Edward Wittchow 75,000$ (2)
Salary Average : 75,000$
Kevin Roy 75,000$ (1)
Salary Average : 75,000$
Juuso Riikola 75,000$ (2)
Salary Average : 75,000$
Tye Felhaber 75,000$ (3)
Salary Average : 75,000$
Tyler Sikura 75,000$ (1)
Salary Average : 75,000$
Devante Smith-Pelly 75,000$ (3)
Salary Average : 75,000$
Eric Williams 75,000$ (2)
Salary Average : 75,000$
Jake Linhart 75,000$ (1)
Salary Average : 75,000$
Samuel Laberge 75,000$ (2)
Salary Average : 75,000$
Dylan Wells 75,000$ (3)
Salary Average : 75,000$
Aaron Luchuk 75,000$ (2)
Salary Average : 75,000$
Total Farm Players25
Salary Commitment
Year 2022 : 2,098,670$
Year 2023 : 1,642,390$
Year 2024 : 907,390$
Year 2025 : 382,390$
Salary Average Commitment
Year 2022 : 1,913,670$
Year 2023 : 1,413,970$
Year 2024 : 863,970$
Year 2025 : 338,970$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6750 - 150$ - 6,461 - 95,72%
Level 2: 4750 - 110$ - 4,750 - 100,00%
Level 3: 3750 - 75$ - 3,750 - 100,00%
Level 4: 2750 - 65$ - 2,750 - 100,00%
Luxury : 2000 - 160$ - 1,593 - 79,63%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,304 - 96,52%
Average Income per Game2,758,158$
Year to Date Revenue8,274,475$

Expense

Pro Players Total Salaries79,519,600$
Farm Players Total Salaries2,690,230$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value2,000,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account90,131,491$
Projected Bank Account90,131,491$

Pro Players Salaries

Erik Karlsson (1 Way Contract) 11,500,000$ (5)
-Salary Average : 11,500,000$
Roman Josi (1 Way Contract) 9,059,000$ (6)
-Salary Average : 9,059,000$
Filip Forsberg (1 Way Contract) 8,285,000$ (5)
-Salary Average : 8,285,000$
Matt Duchene (1 Way Contract) 8,000,000$ (4)
-Salary Average : 8,000,000$
Ryan Johansen (1 Way Contract) 8,000,000$ (3)
-Salary Average : 8,000,000$
Juuse Saros (1 Way Contract) 6,000,000$ (4)
-Salary Average : 6,000,000$
Dante Fabbro (1 Way Contract) 4,042,000$ (3)
-Salary Average : 4,042,000$
Luke Kunin (1 Way Contract) 3,255,000$ (2)
-Salary Average : 3,255,000$
Taylor Raddysh (1 Way Contract) 3,000,000$ (5)
-Salary Average : 3,000,000$
Robert Hagg (1 Way Contract) 2,955,000$ (4)
-1 Way Contract Salary Cap : 2,955,000$
-Salary Average : 2,955,000$
Calle Jarnkrok (1 Way Contract) 2,834,000$ (2)
-Salary Average : 2,834,000$
Pavel Francouz (1 Way Contract) 2,000,000$ (4)
-Salary Average : 2,000,000$
Yakov Trenin (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Eeli Tolvanen (1 Way Contract) 1,411,000$ (1)
-Salary Average : 1,411,000$
Jon Merrill (1 Way Contract) 1,100,000$ (3)
-Salary Average : 1,100,000$
Frederic Allard 937,100$ (2)
-Salary Average : 937,100$
Philip Tomasino 925,000$ (2)
-Salary Average : 0$
Egor Afanasyev 925,000$ (3)
-Salary Average : 0$
Rasmus Asplund 880,000$ (1)
-Salary Average : 880,000$
Mark Borowiecki 875,000$ (3)
-Salary Average : 875,000$
Tanner Jeannot 786,500$ (1)
-Salary Average : 786,500$
Alexandre Carrier 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2022 : 79,519,600$
Year 2023 : 75,692,100$
Year 2024 : 65,741,000$
Year 2025 : 50,799,000$
Salary Average Commitment
Year 2022 : 77,669,600$
Year 2023 : 73,842,100$
Year 2024 : 64,816,000$
Year 2025 : 50,799,000$
Salary Cap with 1 Way Contract
Year 2022 : 79,519,600$
Year 2023 : 75,692,100$
Year 2024 : 65,741,000$
Year 2025 : 50,799,000$

Farm Players Salaries

Adam Clendening 100,000$ (2)
Salary Average : 100,000$
Alex Belzile 100,000$ (2)
Salary Average : 100,000$
Charles Hudon 100,000$ (3)
Salary Average : 100,000$
Louis Domingue 100,000$ (2)
Salary Average : 100,000$
Felix Robert 100,000$ (2)
Salary Average : 100,000$
Cole Cassels 99,900$ (1)
Salary Average : 99,900$
Riley Tufte 99,900$ (3)
Salary Average : 99,900$
Slater Koekkoek 99,900$ (3)
Salary Average : 99,900$
Tyler Lewington 97,330$ (2)
Salary Average : 97,330$
Brandon Fortunato 92,500$ (2)
Salary Average : 0$
Devin Cooley 92,500$ (2)
Salary Average : 0$
Cole Smith 92,500$ (2)
Salary Average : 0$
David Farrance 92,500$ (3)
Salary Average : 0$
Grant Mismash 92,500$ (3)
Salary Average : 0$
Dylan Samberg 92,500$ (2)
Salary Average : 0$
Marc Del Gaizo 92,500$ (3)
Salary Average : 0$
Mathieu Olivier 88,230$ (2)
Salary Average : 88,230$
Ryan Poehling 82,470$ (1)
Salary Average : 82,470$
Gabriel Dumont 75,000$ (2)
Salary Average : 75,000$
Connor Ingram 75,000$ (1)
Salary Average : 75,000$
Anthony Richard 75,000$ (4)
Salary Average : 75,000$
Ben Harpur 75,000$ (3)
Salary Average : 75,000$
Thomas Novak 75,000$ (2)
Salary Average : 75,000$
Joel L'Esperance 75,000$ (3)
Salary Average : 75,000$
Jaycob Megna 75,000$ (1)
Salary Average : 75,000$
Jeremy Davies 75,000$ (4)
Salary Average : 75,000$
Lukas Craggs 75,000$ (1)
Salary Average : 75,000$
Matt Lorito 75,000$ (1)
Salary Average : 75,000$
Michael Mersch 75,000$ (1)
Salary Average : 75,000$
Sean Malone 75,000$ (3)
Salary Average : 75,000$
Robbie Russo 75,000$ (1)
Salary Average : 75,000$
Total Farm Players31
Salary Commitment
Year 2022 : 2,690,230$
Year 2023 : 2,097,650$
Year 2024 : 982,910$
Year 2025 : 180,610$
Salary Average Commitment
Year 2022 : 2,042,730$
Year 2023 : 1,410,360$
Year 2024 : 674,800$
Year 2025 : 150,000$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5950 - 125$ - 0 - 0,00%
Level 2: 4950 - 75$ - 0 - 0,00%
Level 3: 3950 - 50$ - 0 - 0,00%
Level 4: 2950 - 45$ - 0 - 0,00%
Luxury : 1200 - 250$ - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries64,139,175$
Farm Players Total Salaries3,640,153$
Coaches Total Salaries550,000$
Luxury Taxe Total0$
Special Salary Cap Value5,287,667$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account44,751,524$
Projected Bank Account44,751,524$

Pro Players Salaries

Jason Zucker (1 Way Contract) 5,500,000$ (1)
-Salary Average : 5,500,000$
Jordan Eberle (1 Way Contract) 5,500,000$ (2)
-Salary Average : 5,500,000$
Patric Hornqvist (1 Way Contract) 5,300,000$ (1)
-Salary Average : 5,300,000$
Samuel Girard (1 Way Contract) 5,000,000$ (5)
-Salary Average : 5,000,000$
Kevin Labanc (1 Way Contract) 4,725,000$ (2)
-Salary Average : 4,725,000$
Marcus Pettersson (1 Way Contract) 4,025,175$ (3)
-Salary Average : 4,025,175$
Robby Fabbri (1 Way Contract) 3,995,000$ (3)
-Salary Average : 3,995,000$
Zach Aston-Reese (1 Way Contract) 3,286,000$ (4)
-Salary Average : 3,286,000$
Rasmus Sandin (1 Way Contract) 3,125,000$ (5)
-Salary Average : 3,125,000$
Mike Reilly (1 Way Contract) 3,100,000$ (4)
-Salary Average : 3,100,000$
Cedric Paquette (1 Way Contract) 2,295,000$ (3)
-1 Way Contract Salary Cap : 2,295,000$
-Salary Average : 2,295,000$
Andy Greene (1 Way Contract) 2,000,001$ (4)
-1 Way Contract Salary Cap : 2,000,001$
-Salary Average : 2,000,001$
Vinnie Hinostroza (1 Way Contract) 1,800,000$ (2)
-Salary Average : 1,800,000$
Tucker Poolman (1 Way Contract) 1,750,000$ (2)
-Salary Average : 1,750,000$
Ben Hutton (1 Way Contract) 1,750,000$ (1)
-Salary Average : 1,750,000$
Laurent Brossoit (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Filip Zadina (1 Way Contract) 1,492,000$ (6)
-Salary Average : 1,492,000$
Michael Rasmussen (1 Way Contract) 1,421,000$ (1)
-Salary Average : 1,421,000$
Olli Juolevi (1 Way Contract) 1,105,000$ (2)
-Salary Average : 1,105,000$
Dustin Tokarski 999,999$ (3)
-Salary Average : 999,999$
Sam Lafferty 962,300$ (1)
-Salary Average : 962,300$
Bowen Byram 925,000$ (2)
-Salary Average : 0$
Quinton Byfield 925,000$ (2)
-Salary Average : 0$
Urho Vaakanainen 907,700$ (1)
-Salary Average : 907,700$
Rocco Grimaldi 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players25
Salary Commitment
Year 2022 : 64,139,175$
Year 2023 : 50,218,175$
Year 2024 : 33,488,175$
Year 2025 : 19,582,001$
Salary Average Commitment
Year 2022 : 62,289,175$
Year 2023 : 46,448,175$
Year 2024 : 31,568,175$
Year 2025 : 18,003,001$
Salary Cap with 1 Way Contract
Year 2022 : 64,139,175$
Year 2023 : 48,298,175$
Year 2024 : 31,568,175$
Year 2025 : 18,003,001$

Farm Players Salaries

Dennis Yan 100,000$ (1)
Salary Average : 100,000$
Hudson Elynuik 100,000$ (1)
Salary Average : 100,000$
Jermaine Loewen 100,000$ (1)
Salary Average : 100,000$
Jeremy McKenna 99,500$ (2)
Salary Average : 99,500$
Tobie Paquette-Bisson 99,500$ (2)
Salary Average : 99,500$
Samuel Harvey 99,500$ (2)
Salary Average : 99,500$
Robert Lynch 99,500$ (2)
Salary Average : 99,500$
Ryan Bednard 95,000$ (2)
Salary Average : 95,000$
Sam Miletic 95,000$ (2)
Salary Average : 95,000$
Cam Lee 92,500$ (2)
Salary Average : 75,000$
Drew O'Connor 92,500$ (2)
Salary Average : 0$
Jonathan Gruden 92,500$ (2)
Salary Average : 0$
Oskari Laaksonen 92,500$ (2)
Salary Average : 0$
Radim Zohorna 92,500$ (2)
Salary Average : 0$
Alex Nylander 92,500$ (2)
Salary Average : 92,500$
Will Reilly 92,500$ (2)
Salary Average : 75,000$
Sam Poulin 92,500$ (3)
Salary Average : 0$
Alex D'Orio 92,500$ (2)
Salary Average : 0$
Valtteri Puustinen 92,500$ (3)
Salary Average : 0$
Kasper Bjorkqvist 92,500$ (3)
Salary Average : 0$
Lukas Reichel 92,500$ (3)
Salary Average : 0$
Linden Marshall 90,000$ (3)
Salary Average : 90,000$
Pierre-Olivier Joseph 88,390$ (6)
Salary Average : 88,390$
Martin Kaut 86,333$ (1)
Salary Average : 86,333$
Joel Kiviranta 86,200$ (1)
Salary Average : 86,200$
Montana Onyebuchi 86,000$ (3)
Salary Average : 86,000$
Darien Kielb 86,000$ (3)
Salary Average : 86,000$
Nolan Kneen 86,000$ (3)
Salary Average : 86,000$
Chase Wouters 86,000$ (3)
Salary Average : 86,000$
Nathan Larose 86,000$ (3)
Salary Average : 86,000$
Brady Lyle 85,000$ (2)
Salary Average : 85,000$
Jake McGrew 85,000$ (2)
Salary Average : 85,000$
Justin Brazeau 85,000$ (2)
Salary Average : 85,000$
Isaac Ratcliffe 80,230$ (1)
Salary Average : 75,000$
Paul Cotter 76,000$ (4)
Salary Average : 76,000$
Andrew Agozzino 75,000$ (1)
Salary Average : 75,000$
Anthony Angello 75,000$ (1)
Salary Average : 75,000$
Jordy Bellerive 75,000$ (2)
Salary Average : 75,000$
Jan Drozg 75,000$ (2)
Salary Average : 75,000$
Michael Dal Colle 75,000$ (1)
Salary Average : 75,000$
Niclas Almari 75,000$ (2)
Salary Average : 75,000$
Total Farm Players41
Salary Commitment
Year 2022 : 3,640,153$
Year 2023 : 3,205,070$
Year 2024 : 1,397,070$
Year 2025 : 507,070$
Salary Average Commitment
Year 2022 : 2,767,423$
Year 2023 : 1,994,890$
Year 2024 : 684,390$
Year 2025 : 164,390$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - 250$ - 0 - 0,00%
Level 2: 4750 - 150$ - 0 - 0,00%
Level 3: 3750 - 100$ - 0 - 0,00%
Level 4: 2750 - 90$ - 0 - 0,00%
Luxury : 1000 - 350$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries59,929,699$
Farm Players Total Salaries2,502,567$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Special Salary Cap Value4,617,056$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account124,340,750$
Projected Bank Account124,340,750$

Pro Players Salaries

Ilya Mikheyev (1 Way Contract) 10,000,000$ (4)
-Salary Average : 10,000,000$
Matt Murray (1 Way Contract) 6,250,000$ (2)
-Salary Average : 6,250,000$
Nate Schmidt (1 Way Contract) 5,950,000$ (3)
-Salary Average : 5,950,000$
Ryan Murray (1 Way Contract) 5,250,000$ (4)
-Salary Average : 5,250,000$
Kyle Palmieri (1 Way Contract) 4,639,000$ (3)
-Salary Average : 4,639,000$
Craig Anderson (1 Way Contract) 4,000,000$ (2)
-Salary Average : 4,000,000$
Ryan Reaves (1 Way Contract) 4,000,000$ (1)
-Salary Average : 4,000,000$
Corey Perry (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Logan Shaw (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Loui Eriksson (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Josh Leivo (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Derick Brassard (1 Way Contract) 1,200,000$ (3)
-Salary Average : 1,200,000$
Austin Wagner (1 Way Contract) 1,133,333$ (1)
-1 Way Contract Salary Cap : 1,133,333$
-Salary Average : 1,133,333$
Gustav Lindstrom (1 Way Contract) 1,075,000$ (3)
-Salary Average : 1,075,000$
Adam Erne 999,999$ (2)
-Salary Average : 999,999$
Dennis Cholowski 963,200$ (2)
-Salary Average : 963,200$
Adam Cracknell 925,000$ (2)
-Salary Average : 0$
Anton Lundell 925,000$ (3)
-Salary Average : 0$
Lucas Raymond 925,000$ (3)
-Salary Average : 0$
Moritz Seider 894,167$ (6)
-Salary Average : 894,167$
Cody Eakin 800,000$ (1)
-Salary Average : 800,000$
Kris Russell 750,000$ (2)
-Salary Average : 750,000$
Hunter Shepard 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2022 : 59,929,699$
Year 2023 : 49,040,199$
Year 2024 : 31,652,000$
Year 2025 : 15,746,000$
Salary Average Commitment
Year 2022 : 57,154,699$
Year 2023 : 46,221,366$
Year 2024 : 29,758,167$
Year 2025 : 16,144,167$
Salary Cap with 1 Way Contract
Year 2022 : 59,929,699$
Year 2023 : 48,996,366$
Year 2024 : 31,608,167$
Year 2025 : 16,144,167$

Farm Players Salaries

Givani Smith 99,570$ (3)
Salary Average : 99,570$
Griffin Mendel 95,000$ (3)
Salary Average : 95,000$
Victor Brattstrom 92,500$ (3)
Salary Average : 0$
Jonatan Berggren 92,500$ (3)
Salary Average : 0$
Alex Turcotte 92,500$ (2)
Salary Average : 0$
Donovan Sebrango 92,500$ (2)
Salary Average : 0$
Keith Petruzzelli 92,500$ (3)
Salary Average : 0$
Jared McIsaac 92,500$ (2)
Salary Average : 0$
Kaden Fulcher 92,500$ (2)
Salary Average : 0$
Peyton Krebs 92,500$ (3)
Salary Average : 0$
Seth Barton 92,500$ (3)
Salary Average : 0$
Thomas Bordeleau 92,500$ (3)
Salary Average : 0$
Patrick Holway 92,500$ (3)
Salary Average : 0$
Garrett Wilson 90,000$ (1)
Salary Average : 90,000$
Joe Veleno 89,417$ (3)
Salary Average : 89,417$
Taro Hirose 86,080$ (1)
Salary Average : 86,080$
Mac Hollowell 80,000$ (3)
Salary Average : 80,000$
Kristians Rubins 80,000$ (3)
Salary Average : 80,000$
Luke Witkowski 80,000$ (1)
Salary Average : 80,000$
Justin Ducharme 80,000$ (3)
Salary Average : 80,000$
Stelio Mattheos 80,000$ (3)
Salary Average : 80,000$
Donald Busdeker 80,000$ (3)
Salary Average : 80,000$
Artyom Serikov 80,000$ (3)
Salary Average : 80,000$
Cole Fonstad 80,000$ (3)
Salary Average : 80,000$
Dino Kambeitz 80,000$ (3)
Salary Average : 80,000$
Andrew Poturalski 80,000$ (1)
Salary Average : 80,000$
Joe Hicketts 75,000$ (1)
Salary Average : 75,000$
Devante Stephens 75,000$ (2)
Salary Average : 75,000$
Chase Pearson 75,000$ (2)
Salary Average : 75,000$
Total Farm Players29
Salary Commitment
Year 2022 : 2,502,567$
Year 2023 : 2,097,630$
Year 2024 : 1,577,630$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,485,067$
Year 2023 : 1,073,987$
Year 2024 : 923,987$
Year 2025 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - 125$ - 0 - 0,00%
Level 2: 4750 - 75$ - 0 - 0,00%
Level 3: 3750 - 50$ - 0 - 0,00%
Level 4: 2750 - 45$ - 0 - 0,00%
Luxury : 1000 - 250$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries83,136,656$
Farm Players Total Salaries1,967,500$
Coaches Total Salaries1,400,000$
Luxury Taxe Total0$
Special Salary Cap Value(4,654,833$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account2,918,102$
Projected Bank Account2,918,102$

Pro Players Salaries

Mitchell Marner (1 Way Contract) 10,893,000$ (3)
-Salary Average : 10,893,000$
Kyle Connor (1 Way Contract) 7,142,857$ (4)
-Salary Average : 7,142,857$
Dylan Larkin (1 Way Contract) 6,100,000$ (6)
-Salary Average : 6,100,000$
Jake Guentzel (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Matt Dumba (1 Way Contract) 6,000,000$ (5)
-Salary Average : 6,000,000$
Jonathan Quick (1 Way Contract) 5,800,000$ (1)
-Salary Average : 5,800,000$
Mathew Barzal (1 Way Contract) 5,347,000$ (6)
-Salary Average : 5,347,000$
Robin Lehner (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Rasmus Dahlin (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Rasmus Ristolainen (1 Way Contract) 4,600,000$ (5)
-Salary Average : 4,600,000$
Yegor Sharangovich (1 Way Contract) 4,018,000$ (2)
-Salary Average : 4,018,000$
Jamie Oleksiak (1 Way Contract) 3,000,001$ (5)
-Salary Average : 3,000,001$
Colin Blackwell (1 Way Contract) 2,000,001$ (3)
-Salary Average : 2,000,001$
Ethan Bear (1 Way Contract) 2,000,000$ (4)
-Salary Average : 2,000,000$
Chris Tierney (1 Way Contract) 2,000,000$ (3)
-Salary Average : 2,000,000$
Carl Grundstrom (1 Way Contract) 1,550,000$ (3)
-1 Way Contract Salary Cap : 1,550,000$
-Salary Average : 1,550,000$
Malcolm Subban 999,999$ (3)
-Salary Average : 999,999$
Jujhar Khaira 999,999$ (2)
-Salary Average : 999,999$
Brian Boyle 999,999$ (2)
-Salary Average : 999,999$
Pierre Engvall 935,800$ (4)
-Salary Average : 1,250,000$
Arthur Kaliyev 925,000$ (2)
-Salary Average : 0$
Ty Smith 925,000$ (2)
-Salary Average : 0$
Will Borgen 900,000$ (2)
-Salary Average : 900,000$
Total Pro Players23
Salary Commitment
Year 2022 : 83,136,656$
Year 2023 : 81,003,856$
Year 2024 : 66,235,858$
Year 2025 : 38,792,858$
Salary Average Commitment
Year 2022 : 81,600,856$
Year 2023 : 75,800,856$
Year 2024 : 62,882,858$
Year 2025 : 35,439,858$
Salary Cap with 1 Way Contract
Year 2022 : 83,136,656$
Year 2023 : 77,336,656$
Year 2024 : 62,568,658$
Year 2025 : 35,125,658$

Farm Players Salaries

Joona Koppanen 100,000$ (3)
Salary Average : 100,000$
Owen Sillinger 100,000$ (3)
Salary Average : 100,000$
Dean Stewart 100,000$ (3)
Salary Average : 100,000$
Kevin Connauton 100,000$ (1)
Salary Average : 100,000$
Jonas Johansson 95,000$ (2)
Salary Average : 95,000$
Cole Reinhardt 92,500$ (2)
Salary Average : 0$
Aarne Talvitie 92,500$ (2)
Salary Average : 0$
Yegor Chinakhov 92,500$ (3)
Salary Average : 0$
Matej Pekar 92,500$ (2)
Salary Average : 0$
Josh Jacobs 92,500$ (1)
Salary Average : 92,500$
Reid Duke 90,000$ (3)
Salary Average : 90,000$
Xavier Bernard 90,000$ (3)
Salary Average : 90,000$
Brendan Warren 80,000$ (2)
Salary Average : 80,000$
Dalton Smith 75,000$ (2)
Salary Average : 75,000$
Dave Gust 75,000$ (2)
Salary Average : 75,000$
C.J. Smith 75,000$ (2)
Salary Average : 75,000$
Danick Martel 75,000$ (2)
Salary Average : 75,000$
Ukko-Pekka Luukkonen 75,000$ (3)
Salary Average : 75,000$
Ethan Prow 75,000$ (1)
Salary Average : 75,000$
Jeremy Groleau 75,000$ (1)
Salary Average : 75,000$
Kyle Rau 75,000$ (2)
Salary Average : 75,000$
Colt Conrad 75,000$ (2)
Salary Average : 75,000$
Brian Lashoff 75,000$ (1)
Salary Average : 75,000$
Total Farm Players23
Salary Commitment
Year 2022 : 1,967,500$
Year 2023 : 1,550,000$
Year 2024 : 647,500$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,597,500$
Year 2023 : 1,180,000$
Year 2024 : 555,000$
Year 2025 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - 250$ - 4,867 - 84,64%
Level 2: 4750 - 150$ - 4,202 - 88,46%
Level 3: 3750 - 100$ - 3,411 - 90,97%
Level 4: 2750 - 90$ - 2,410 - 87,64%
Luxury : 1000 - 350$ - 992 - 99,22%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15,882 - 88,24%
Average Income per Game3,440,403$
Year to Date Revenue30,963,626$

Expense

Pro Players Total Salaries78,931,066$
Farm Players Total Salaries2,435,510$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value2,187,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account150,239,399$
Projected Bank Account150,239,399$

Pro Players Salaries

Jamie Benn (1 Way Contract) 9,500,000$ (3)
-Salary Average : 9,500,000$
Johnny Gaudreau (1 Way Contract) 7,879,000$ (4)
-Salary Average : 6,750,000$
Josh Norris (1 Way Contract) 5,600,000$ (4)
-Salary Average : 5,600,000$
Frederik Andersen (1 Way Contract) 5,154,700$ (2)
-Salary Average : 5,154,700$
Nikita Zaitsev (1 Way Contract) 4,500,000$ (2)
-Salary Average : 4,500,000$
Alexandar Georgiev (1 Way Contract) 4,034,000$ (5)
-Salary Average : 2,425,000$
Brenden Dillon (1 Way Contract) 3,900,000$ (2)
-Salary Average : 3,900,000$
Joonas Donskoi (1 Way Contract) 3,900,000$ (1)
-Salary Average : 3,900,000$
Drake Batherson (1 Way Contract) 3,823,000$ (3)
-Salary Average : 3,823,000$
Dylan Strome (1 Way Contract) 3,558,000$ (2)
-Salary Average : 3,558,000$
Joel Armia (1 Way Contract) 3,168,000$ (2)
-Salary Average : 3,168,000$
Ryan Graves (1 Way Contract) 3,166,667$ (4)
-Salary Average : 3,166,667$
Dylan DeMelo (1 Way Contract) 3,000,000$ (2)
-Salary Average : 3,000,000$
Alex Formenton (1 Way Contract) 2,955,000$ (4)
-Salary Average : 2,955,000$
Carson Soucy (1 Way Contract) 2,750,000$ (1)
-Salary Average : 2,750,000$
Ryan Hartman (1 Way Contract) 1,634,000$ (4)
-Salary Average : 1,634,000$
Janne Kuokkanen (1 Way Contract) 1,614,000$ (2)
-Salary Average : 1,614,000$
Erik Brannstrom (1 Way Contract) 1,595,000$ (1)
-Salary Average : 1,595,000$
Matt Bartkowski (1 Way Contract) 1,499,999$ (1)
-1 Way Contract Salary Cap : 1,499,999$
-Salary Average : 1,499,999$
Barrett Hayton (1 Way Contract) 1,491,000$ (3)
-Salary Average : 1,491,000$
William Carrier (1 Way Contract) 1,400,000$ (2)
-1 Way Contract Salary Cap : 1,400,000$
-Salary Average : 1,400,000$
Parker Kelly 958,700$ (3)
-Salary Average : 958,700$
Tim Stutzle 925,000$ (2)
-Salary Average : 750,000$
Artem Zub 925,000$ (2)
-Salary Average : 0$
Total Pro Players24
Salary Commitment
Year 2022 : 78,931,066$
Year 2023 : 74,060,400$
Year 2024 : 45,915,700$
Year 2025 : 30,143,000$
Salary Average Commitment
Year 2022 : 75,093,066$
Year 2023 : 65,348,067$
Year 2024 : 38,303,367$
Year 2025 : 22,530,667$
Salary Cap with 1 Way Contract
Year 2022 : 78,931,066$
Year 2023 : 69,186,067$
Year 2024 : 41,041,367$
Year 2025 : 25,268,667$

Farm Players Salaries

Christian Jaros 98,010$ (2)
Salary Average : 98,010$
Filip Gustavsson 95,000$ (2)
Salary Average : 95,000$
Brandon Scanlin 92,500$ (3)
Salary Average : 92,500$
Alex Limoges 92,500$ (2)
Salary Average : 92,500$
Axel Andersson 92,500$ (2)
Salary Average : 0$
Curtis Douglas 92,500$ (2)
Salary Average : 92,500$
Josh Dunne 92,500$ (2)
Salary Average : 92,500$
Lassi Thomson 92,500$ (2)
Salary Average : 0$
Mark Kastelic 92,500$ (2)
Salary Average : 0$
Raphael Lavoie 92,500$ (2)
Salary Average : 0$
Victor Soderstrom 92,500$ (2)
Salary Average : 0$
Alex Steeves 92,500$ (3)
Salary Average : 0$
Kevin Mandolese 92,500$ (2)
Salary Average : 0$
Daniil Miromanov 92,500$ (3)
Salary Average : 0$
Jacob Bernard-Docker 92,500$ (3)
Salary Average : 0$
Jordan Kawaguchi 92,500$ (3)
Salary Average : 0$
Matt Kiersted 92,500$ (3)
Salary Average : 0$
Maxence Guenette 92,500$ (3)
Salary Average : 0$
Philippe Daoust 92,500$ (3)
Salary Average : 0$
Roby Jarventie 92,500$ (3)
Salary Average : 0$
Taylor Ward 92,500$ (3)
Salary Average : 92,500$
Todd Burgess 92,500$ (3)
Salary Average : 0$
Viktor Lodin 92,500$ (3)
Salary Average : 0$
Joey Daccord 75,000$ (1)
Salary Average : 75,000$
Dominik Shine 75,000$ (2)
Salary Average : 75,000$
Christian Wolanin 75,000$ (1)
Salary Average : 75,000$
Cristiano Digiacinto 75,000$ (2)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2022 : 2,435,510$
Year 2023 : 2,285,510$
Year 2024 : 1,110,000$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 955,510$
Year 2023 : 805,510$
Year 2024 : 185,000$
Year 2025 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - 250$ - 0 - 0,00%
Level 2: 4750 - 150$ - 0 - 0,00%
Level 3: 3750 - 100$ - 0 - 0,00%
Level 4: 2750 - 90$ - 0 - 0,00%
Luxury : 1000 - 375$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries67,646,098$
Farm Players Total Salaries2,998,059$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value5,730,833$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account57,647,366$
Projected Bank Account57,647,366$

Pro Players Salaries

Jonathan Toews (1 Way Contract) 10,500,000$ (3)
-Salary Average : 10,500,000$
Martin Jones (1 Way Contract) 5,750,000$ (2)
-Salary Average : 5,750,000$
Jaden Schwartz (1 Way Contract) 5,308,000$ (3)
-Salary Average : 5,308,000$
Tomas Tatar (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Colin White (1 Way Contract) 4,750,000$ (3)
-1 Way Contract Salary Cap : 4,750,000$
-Salary Average : 4,750,000$
Jakob Chychrun (1 Way Contract) 4,600,000$ (3)
-Salary Average : 4,600,000$
Andreas Johnsson (1 Way Contract) 3,400,000$ (1)
-1 Way Contract Salary Cap : 3,400,000$
-Salary Average : 3,400,000$
Paul Byron (1 Way Contract) 3,400,000$ (1)
-1 Way Contract Salary Cap : 3,400,000$
-Salary Average : 3,400,000$
Radek Faksa (1 Way Contract) 3,250,000$ (3)
-Salary Average : 3,250,000$
Philippe Myers (1 Way Contract) 2,550,000$ (1)
-Salary Average : 2,550,000$
Radko Gudas (1 Way Contract) 2,500,000$ (4)
-Salary Average : 2,500,000$
Radim Simek (1 Way Contract) 2,250,000$ (2)
-1 Way Contract Salary Cap : 2,250,000$
-Salary Average : 2,250,000$
Braden Holtby (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Adam Boqvist (1 Way Contract) 1,531,000$ (2)
-Salary Average : 1,531,000$
Darren Helm (1 Way Contract) 1,525,000$ (3)
-Salary Average : 1,525,000$
Carter Rowney (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Tim Schaller 999,999$ (1)
-Salary Average : 999,999$
Alex Chiasson 999,999$ (2)
-Salary Average : 999,999$
Nils Hoglander 925,000$ (2)
-Salary Average : 1,285,500$
Logan Brown 907,100$ (2)
-Salary Average : 907,100$
Dylan Gambrell 900,000$ (2)
-Salary Average : 900,000$
Brett Kulak 850,000$ (3)
-Salary Average : 850,000$
Michael McCarron 750,000$ (3)
-Salary Average : 750,000$
Will Butcher (1 Way Contract) 750,000$ (1)
-Salary Average : 750,000$
Colin Miller 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players25
Salary Commitment
Year 2022 : 67,646,098$
Year 2023 : 48,787,099$
Year 2024 : 29,803,000$
Year 2025 : 2,390,000$
Salary Average Commitment
Year 2022 : 68,006,598$
Year 2023 : 54,156,599$
Year 2024 : 35,533,000$
Year 2025 : 2,500,000$
Salary Cap with 1 Way Contract
Year 2022 : 67,646,098$
Year 2023 : 53,796,099$
Year 2024 : 35,533,000$
Year 2025 : 2,500,000$

Farm Players Salaries

Brad Malone 100,000$ (1)
Salary Average : 100,000$
Cameron Gaunce 100,000$ (1)
Salary Average : 100,000$
Dillon Heatherington 100,000$ (1)
Salary Average : 100,000$
Garret Sparks 100,000$ (1)
Salary Average : 100,000$
Louie Belpedio 100,000$ (2)
Salary Average : 100,000$
Ryan Dzingel 100,000$ (3)
Salary Average : 100,000$
Noah Gregor 99,000$ (2)
Salary Average : 99,000$
Zachary Emond 92,500$ (3)
Salary Average : 0$
Scott Reedy 92,500$ (2)
Salary Average : 0$
Adam Raska 92,500$ (3)
Salary Average : 0$
Cole Perfetti 92,500$ (2)
Salary Average : 0$
Declan Chisholm 92,500$ (2)
Salary Average : 0$
John Leonard 92,500$ (2)
Salary Average : 0$
Kaedan Korczak 92,500$ (2)
Salary Average : 0$
Arvid Soderblom 92,500$ (3)
Salary Average : 0$
Riley Damiani 92,500$ (2)
Salary Average : 0$
Zachary Gallant 92,500$ (2)
Salary Average : 75,000$
Mason McTavish 92,500$ (3)
Salary Average : 0$
Akira Schmid 92,500$ (3)
Salary Average : 0$
Timur Ibragimov 92,500$ (3)
Salary Average : 0$
Braden Schneider 92,500$ (3)
Salary Average : 0$
Adam Beckman 92,500$ (3)
Salary Average : 0$
Justin Barron 92,500$ (3)
Salary Average : 0$
Jonathan Dahlen 92,500$ (3)
Salary Average : 0$
Dillon Hamaliuk 92,500$ (3)
Salary Average : 0$
Danila Klimovich 92,500$ (3)
Salary Average : 0$
Nicolas Meloche 85,630$ (2)
Salary Average : 85,630$
Mitchell Stephens 78,000$ (1)
Salary Average : 78,000$
Sasha Chmelevski 77,929$ (4)
Salary Average : 77,929$
Jordan Oesterle 75,000$ (2)
Salary Average : 75,000$
Joachim Blichfeld 75,000$ (1)
Salary Average : 75,000$
Josef Korenar 75,000$ (2)
Salary Average : 75,000$
Pheonix Copley 75,000$ (1)
Salary Average : 75,000$
Total Farm Players33
Salary Commitment
Year 2022 : 2,998,059$
Year 2023 : 2,388,390$
Year 2024 : 1,306,260$
Year 2025 : 96,260$
Salary Average Commitment
Year 2022 : 1,315,559$
Year 2023 : 687,559$
Year 2024 : 177,929$
Year 2025 : 77,929$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - 190$ - 0 - 0,00%
Level 2: 4750 - 130$ - 0 - 0,00%
Level 3: 3750 - 95$ - 0 - 0,00%
Level 4: 2750 - 65$ - 0 - 0,00%
Luxury : 1000 - 310$ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries85,104,458$
Farm Players Total Salaries2,720,917$
Coaches Total Salaries5,300,000$
Luxury Taxe Total0$
Special Salary Cap Value(2,750,000$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account36,962,269$
Projected Bank Account36,962,269$

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) 7,800,000$ (3)
-Salary Average : 7,800,000$
Ryan Suter (1 Way Contract) 7,538,461$ (3)
-Salary Average : 7,538,461$
Anders Lee (1 Way Contract) 7,000,000$ (4)
-Salary Average : 7,000,000$
Jonas Brodin (1 Way Contract) 6,000,000$ (6)
-Salary Average : 5,770,834$
Brock Nelson (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Josh Anderson (1 Way Contract) 5,500,000$ (5)
-Salary Average : 5,500,000$
Zach Hyman (1 Way Contract) 5,403,000$ (3)
-Salary Average : 5,403,000$
Victor Olofsson (1 Way Contract) 5,376,000$ (5)
-Salary Average : 5,376,000$
Adam Pelech (1 Way Contract) 4,478,000$ (4)
-Salary Average : 4,478,000$
Alex Killorn (1 Way Contract) 4,450,000$ (3)
-Salary Average : 4,450,000$
Hampus Lindholm (1 Way Contract) 3,900,000$ (2)
-Salary Average : 5,205,556$
Jordan Kyrou (1 Way Contract) 3,581,000$ (6)
-Salary Average : 3,581,000$
Tristan Jarry (1 Way Contract) 3,500,000$ (6)
-Salary Average : 3,500,000$
Jordan Greenway (1 Way Contract) 3,431,000$ (3)
-Salary Average : 2,100,000$
Matt Roy (1 Way Contract) 3,397,000$ (4)
-Salary Average : 1,126,000$
Patrik Nemeth (1 Way Contract) 1,750,000$ (2)
-Salary Average : 1,750,000$
Austin Watson (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Anton Forsberg 999,999$ (2)
-Salary Average : 999,999$
Matt Tennyson 999,999$ (2)
-Salary Average : 999,999$
Sean Kuraly 999,999$ (2)
-Salary Average : 999,999$
Nick Cousins 750,000$ (1)
-Salary Average : 750,000$
Antoine Roussel 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2022 : 85,104,458$
Year 2023 : 90,254,458$
Year 2024 : 81,604,461$
Year 2025 : 45,421,000$
Salary Average Commitment
Year 2022 : 82,578,848$
Year 2023 : 79,578,848$
Year 2024 : 69,623,295$
Year 2025 : 36,331,834$
Salary Cap with 1 Way Contract
Year 2022 : 85,104,458$
Year 2023 : 82,104,458$
Year 2024 : 73,454,461$
Year 2025 : 38,832,000$

Farm Players Salaries

Alex Lyon 100,000$ (1)
Salary Average : 100,000$
Chris Terry 100,000$ (6)
Salary Average : 100,000$
Joel Hanley 100,000$ (2)
Salary Average : 100,000$
Taylor Fedun 100,000$ (2)
Salary Average : 100,000$
Ryan Murphy 100,000$ (2)
Salary Average : 100,000$
Jake Christiansen 100,000$ (2)
Salary Average : 100,000$
Pat Maroon 95,000$ (1)
Salary Average : 95,000$
Colton Point 95,000$ (2)
Salary Average : 95,000$
Jacob Ingham 92,500$ (2)
Salary Average : 0$
Jonas Rondbjerg 92,500$ (2)
Salary Average : 0$
Shane Bowers 92,500$ (2)
Salary Average : 92,500$
Jerad Rosburg 92,500$ (2)
Salary Average : 0$
Dawson Barteaux 92,500$ (2)
Salary Average : 0$
Ryan Lohin 92,500$ (2)
Salary Average : 0$
Ryan Merkley 92,500$ (2)
Salary Average : 0$
Santeri Hatakka 92,500$ (3)
Salary Average : 0$
Oskar Back 92,500$ (3)
Salary Average : 0$
Keean Washkurak 92,500$ (3)
Salary Average : 0$
Ryan Shea 92,500$ (2)
Salary Average : 0$
Ryan McLeod 83,417$ (2)
Salary Average : 83,417$
Brian Pinho 80,000$ (2)
Salary Average : 80,000$
Isaac Johnson 75,000$ (3)
Salary Average : 75,000$
Ryan Wagner 75,000$ (3)
Salary Average : 75,000$
Ryan Schmelzer 75,000$ (3)
Salary Average : 75,000$
Drew Worrad 75,000$ (3)
Salary Average : 75,000$
Mike Vecchione 75,000$ (3)
Salary Average : 75,000$
Mackenzie MacEachern 75,000$ (3)
Salary Average : 75,000$
Joseph Gambardella 75,000$ (3)
Salary Average : 75,000$
Terry Broadhurst 75,000$ (3)
Salary Average : 75,000$
Dominic Turgeon 75,000$ (1)
Salary Average : 75,000$
Ben Gleason 75,000$ (2)
Salary Average : 75,000$
Total Farm Players31
Salary Commitment
Year 2022 : 2,720,917$
Year 2023 : 2,950,917$
Year 2024 : 1,477,500$
Year 2025 : 600,000$
Salary Average Commitment
Year 2022 : 1,795,917$
Year 2023 : 1,525,917$
Year 2024 : 700,000$
Year 2025 : 100,000$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - 250$ - 4,167 - 72,48%
Level 2: 4750 - 150$ - 3,618 - 76,18%
Level 3: 3750 - 100$ - 2,933 - 78,21%
Level 4: 2750 - 90$ - 2,160 - 78,53%
Luxury : 1000 - 350$ - 968 - 96,83%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13,847 - 76,93%
Average Income per Game3,013,963$
Year to Date Revenue9,041,888$

Expense

Pro Players Total Salaries80,581,000$
Farm Players Total Salaries1,961,090$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value(1,500,000$)
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account79,697,529$
Projected Bank Account79,697,529$

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) 12,225,000$ (4)
-Salary Average : 12,225,000$
Mika Zibanejad (1 Way Contract) 8,524,000$ (4)
-Salary Average : 5,350,000$
Jason Robertson (1 Way Contract) 7,100,000$ (4)
-Salary Average : 7,100,000$
Jaccob Slavin (1 Way Contract) 5,300,000$ (3)
-Salary Average : 5,300,000$
Cody Ceci (1 Way Contract) 5,250,000$ (4)
-Salary Average : 5,250,000$
Adam Lowry (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Andre Burakovsky (1 Way Contract) 4,566,000$ (4)
-Salary Average : 4,900,000$
Joel Edmundson (1 Way Contract) 3,500,000$ (2)
-Salary Average : 3,500,000$
J.T. Compher (1 Way Contract) 3,500,000$ (4)
-Salary Average : 3,500,000$
Conor Sheary (1 Way Contract) 3,011,000$ (3)
-Salary Average : 2,000,000$
Nick Foligno (1 Way Contract) 3,008,000$ (1)
-Salary Average : 3,008,000$
Vladislav Gavrikov (1 Way Contract) 2,800,000$ (4)
-Salary Average : 2,800,000$
Carl Hagelin (1 Way Contract) 2,750,000$ (1)
-Salary Average : 2,750,000$
Vitek Vanecek (1 Way Contract) 2,444,000$ (4)
-Salary Average : 750,000$
Chris Driedger (1 Way Contract) 2,180,000$ (1)
-Salary Average : 2,180,000$
Justin Holl (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Josh Brown (1 Way Contract) 1,899,000$ (3)
-Salary Average : 1,899,000$
Tyler Pitlick (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Alex Newhook 925,000$ (2)
-Salary Average : 0$
J.J. Peterka 925,000$ (3)
-Salary Average : 925,000$
Matty Beniers 925,000$ (3)
-Salary Average : 925,000$
Ryan Carpenter 900,000$ (2)
-Salary Average : 900,000$
Jonas Siegenthaler 849,000$ (5)
-Salary Average : 849,000$
Total Pro Players23
Salary Commitment
Year 2022 : 80,581,000$
Year 2023 : 74,458,000$
Year 2024 : 68,133,000$
Year 2025 : 51,073,000$
Salary Average Commitment
Year 2022 : 74,111,000$
Year 2023 : 64,173,000$
Year 2024 : 58,773,000$
Year 2025 : 42,724,000$
Salary Cap with 1 Way Contract
Year 2022 : 80,581,000$
Year 2023 : 70,643,000$
Year 2024 : 64,318,000$
Year 2025 : 47,258,000$

Farm Players Salaries

Luke Johnson 97,140$ (2)
Salary Average : 97,140$
Dakota Mermis 96,450$ (2)
Salary Average : 96,450$
Nico Daws 92,500$ (3)
Salary Average : 92,500$
Alexander Khovanov 92,500$ (3)
Salary Average : 0$
Calen Addison 92,500$ (2)
Salary Average : 0$
Damien Giroux 92,500$ (2)
Salary Average : 0$
Kodie Curran 92,500$ (2)
Salary Average : 0$
Filip Lindberg 92,500$ (3)
Salary Average : 0$
Mitchell Chaffee 92,500$ (2)
Salary Average : 0$
Bryce Misley 92,500$ (3)
Salary Average : 0$
Ivan Lodnia 92,500$ (3)
Salary Average : 0$
Nick Swaney 92,500$ (3)
Salary Average : 0$
Hunter Jones 92,500$ (2)
Salary Average : 0$
Will Bitten 75,000$ (1)
Salary Average : 75,000$
Frank Hora 75,000$ (2)
Salary Average : 75,000$
Devin Brosseau 75,000$ (2)
Salary Average : 75,000$
Jacob Friend 75,000$ (2)
Salary Average : 75,000$
Jake Gaudet 75,000$ (2)
Salary Average : 75,000$
Mason Shaw 75,000$ (1)
Salary Average : 75,000$
Gustav Olofsson 75,000$ (2)
Salary Average : 75,000$
Connor Carrick 75,000$ (2)
Salary Average : 75,000$
Brennan Menell 75,000$ (2)
Salary Average : 75,000$
Alex Barre-Boulet 75,000$ (1)
Salary Average : 75,000$
Total Farm Players23
Salary Commitment
Year 2022 : 1,961,090$
Year 2023 : 1,736,090$
Year 2024 : 555,000$
Year 2025 : 0$
Salary Average Commitment
Year 2022 : 1,036,090$
Year 2023 : 811,090$
Year 2024 : 92,500$
Year 2025 : 0$