Team Finance for NHL SIMULATED

Update - 29 mai 2024 at 00:35

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$9,326,628

Expense

Pro Players Total Salaries$88,304,800
Farm Players Total Salaries$2,232,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($5,476,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,809,236
Projected Bank Account$12,809,236

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,690,000 (5)
-Salary Average : $6,300,000
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
-Salary Average : $9,250,000
Cale Makar (1 Way Contract) $8,423,000 (2)
-Salary Average : $8,423,000
Blake Wheeler (1 Way Contract) $8,250,000 (1)
-Salary Average : $8,250,000
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Claude Giroux (1 Way Contract) $6,742,000 (3)
-Salary Average : $8,275,000
Alec Martinez (1 Way Contract) $5,498,000 (1)
-Salary Average : $5,498,000
Alex Tuch (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
David Perron (1 Way Contract) $4,179,000 (1)
-Salary Average : $4,000,000
Kevin Shattenkirk (1 Way Contract) $3,975,000 (4)
-Salary Average : $750,000
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Brock McGinn (1 Way Contract) $2,702,000 (1)
-Salary Average : $2,702,000
Dmitry Kulikov (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Jimmy Vesey (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Ilya Lyubushkin (1 Way Contract) $1,611,000 (3)
-Salary Average : $1,611,000
Eric Staal (1 Way Contract) $1,525,000 (1)
-Salary Average : $750,000
Frederick Gaudreau (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Kiefer Sherwood $984,800 (1)
-Salary Average : $984,800
Logan Thompson $925,000 (1)
-Salary Average : $0
Mark Jankowski $850,000 (1)
-Salary Average : $850,000
Brian Elliott $800,000 (1)
-Salary Average : $800,000
Total Pro Players21
Salary Commitment
Year 2023 : $88,304,800
Year 2024 : $58,679,000
Year 2025 : $41,006,000
Year 2026 : $15,665,000
Salary Average Commitment
Year 2023 : $79,343,800
Year 2024 : $50,259,000
Year 2025 : $32,586,000
Year 2026 : $7,050,000
Salary Cap with 1 Way Contract
Year 2023 : $88,304,800
Year 2024 : $57,341,000
Year 2025 : $39,668,000
Year 2026 : $15,665,000

Farm Players Salaries

Kieffer Bellows $100,000 (3)
Salary Average : $100,000
Zac Dalpe $100,000 (3)
Salary Average : $100,000
Joey Daccord $100,000 (3)
Salary Average : $100,000
Karson Kuhlman $100,000 (2)
Salary Average : $100,000
Philippe Myers $100,000 (3)
Salary Average : $100,000
Nate Clurman $92,500 (3)
Salary Average : $75,000
Nils Aman $92,500 (3)
Salary Average : $75,000
Noah Philp $92,500 (3)
Salary Average : $75,000
Justus Annunen $92,500 (1)
Salary Average : $0
Luka Burzan $92,500 (1)
Salary Average : $0
Sampo Ranta $92,500 (1)
Salary Average : $0
Nathan Legare $92,500 (2)
Salary Average : $0
Travis Barron $92,500 (2)
Salary Average : $0
Daniil Zhuravlyov $92,500 (3)
Salary Average : $75,000
Clark Bishop $75,000 (1)
Salary Average : $75,000
Adam Brubacher $75,000 (1)
Salary Average : $75,000
Brent Gates Jr. $75,000 (1)
Salary Average : $75,000
Brandon Davidson $75,000 (1)
Salary Average : $75,000
Brandon Baddock $75,000 (1)
Salary Average : $75,000
Daniel Mannella $75,000 (1)
Salary Average : $75,000
Gabriel Bourque $75,000 (2)
Salary Average : $75,000
Alex Kannok-Leipert $75,000 (1)
Salary Average : $75,000
Brenden Miller $75,000 (1)
Salary Average : $75,000
Pierre-Cedric Labrie $75,000 (1)
Salary Average : $75,000
Sean Josling $75,000 (1)
Salary Average : $75,000
Brad Hunt $75,000 (1)
Salary Average : $75,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,232,500
Year 2024 : $1,130,000
Year 2025 : $770,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,700,000
Year 2024 : $875,000
Year 2025 : $700,000
Year 2026 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - $125 - 6,750 - 100,00%
Level 2: 5750 - $100 - 5,594 - 97,29%
Level 3: 4750 - $75 - 4,392 - 92,46%
Level 4: 3750 - $50 - 3,463 - 92,36%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21,199 - 96,36%
Average Income per Game$2,047,907
Year to Date Revenue$6,143,722

Expense

Pro Players Total Salaries$85,616,461
Farm Players Total Salaries$2,570,870
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value($838,230)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,326,840
Projected Bank Account$21,326,840

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (4)
-Salary Average : $9,000,000
Mika Zibanejad (1 Way Contract) $8,524,000 (3)
-Salary Average : $5,350,000
Ryan Suter (1 Way Contract) $7,538,461 (2)
-Salary Average : $7,538,461
Roope Hintz (1 Way Contract) $7,136,000 (5)
-Salary Average : $750,000
Thatcher Demko (1 Way Contract) $6,399,000 (4)
-Salary Average : $3,304,250
MacKenzie Weegar (1 Way Contract) $5,958,000 (2)
-Salary Average : $3,250,000
Andrew Copp (1 Way Contract) $5,171,000 (3)
-Salary Average : $3,777,000
Colton Parayko (1 Way Contract) $4,629,000 (3)
-Salary Average : $4,629,000
Anthony Cirelli (1 Way Contract) $4,300,000 (5)
-Salary Average : $4,300,000
Robby Fabbri (1 Way Contract) $3,995,000 (2)
-Salary Average : $3,995,000
Sean Durzi (1 Way Contract) $3,868,000 (2)
-Salary Average : $3,868,000
Michael Rasmussen (1 Way Contract) $3,688,000 (5)
-Salary Average : $750,000
Brandon Tanev (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Sam Bennett (1 Way Contract) $2,374,000 (5)
-Salary Average : $2,374,000
Pierre Engvall (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Dan Vladar (1 Way Contract) $1,650,000 (1)
-Salary Average : $1,650,000
Jake Walman (1 Way Contract) $1,436,000 (3)
-Salary Average : $950,000
Isaak Phillips $925,000 (1)
-Salary Average : $0
Kent Johnson $925,000 (3)
-Salary Average : $750,000
Alec Regula $925,000 (1)
-Salary Average : $0
Shane Pinto $925,000 (3)
-Salary Average : $750,000
Nick Seeler $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $85,616,461
Year 2024 : $84,909,461
Year 2025 : $60,050,000
Year 2026 : $38,440,000
Salary Average Commitment
Year 2023 : $63,235,711
Year 2024 : $60,835,711
Year 2025 : $38,684,250
Year 2026 : $22,478,250
Salary Cap with 1 Way Contract
Year 2023 : $85,616,461
Year 2024 : $81,366,461
Year 2025 : $56,507,000
Year 2026 : $34,897,000

Farm Players Salaries

Garret Sparks $100,000 (3)
Salary Average : $100,000
MacKenzie Entwistle $99,900 (3)
Salary Average : $82,460
Simon Holmstrom $97,940 (3)
Salary Average : $75,000
Cole Reinhardt $92,500 (1)
Salary Average : $0
Brad Lambert $92,500 (3)
Salary Average : $75,000
Corson Ceulemans $92,500 (3)
Salary Average : $75,000
Josh Doan $92,500 (3)
Salary Average : $75,000
Juraj Slafkovsky $92,500 (3)
Salary Average : $75,000
Louis Crevier $92,500 (3)
Salary Average : $75,000
Adam Scheel $92,500 (1)
Salary Average : $92,500
Arthur Kaliyev $92,500 (1)
Salary Average : $0
Magnus Hellberg $92,500 (2)
Salary Average : $92,500
Josiah Slavin $92,500 (1)
Salary Average : $0
Liam Foudy $92,500 (1)
Salary Average : $0
Wyatt Kalynuk $92,500 (1)
Salary Average : $0
Wyatt Newpower $92,500 (1)
Salary Average : $92,500
Jackson Cates $92,500 (2)
Salary Average : $0
Jakub Galvas $92,500 (2)
Salary Average : $0
Jesper Froden $92,500 (2)
Salary Average : $0
Mike Hardman $92,500 (2)
Salary Average : $0
Simon Ryfors $92,500 (2)
Salary Average : $0
Antonio Stranges $92,500 (3)
Salary Average : $75,000
Philipp Kurashev $90,720 (1)
Salary Average : $90,720
Logan Brown $90,710 (1)
Salary Average : $90,710
Reese Johnson $89,100 (2)
Salary Average : $89,100
Joseph Cecconi $85,000 (1)
Salary Average : $85,000
Rhett Gardner $80,000 (1)
Salary Average : $80,000
Pierrick Dube $80,000 (3)
Salary Average : $80,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,570,870
Year 2024 : $1,576,940
Year 2025 : $932,840
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,500,490
Year 2024 : $969,060
Year 2025 : $787,460
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $175 - 0 - 0,00%
Level 2: 4750 - $125 - 0 - 0,00%
Level 3: 3750 - $90 - 0 - 0,00%
Level 4: 2750 - $50 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,600,199
Farm Players Total Salaries$2,402,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$5,093,167
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,823,494
Projected Bank Account$52,823,494

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Average : $9,500,000
Mikhail Sergachev (1 Way Contract) $5,868,000 (4)
-Salary Average : $4,800,000
Adam Henrique (1 Way Contract) $5,825,000 (1)
-Salary Average : $5,825,000
Damon Severson (1 Way Contract) $4,955,000 (3)
-Salary Average : $4,166,666
Viktor Arvidsson (1 Way Contract) $4,250,000 (4)
-Salary Average : $4,250,000
Carter Hart (1 Way Contract) $3,944,000 (1)
-Salary Average : $3,944,000
Connor Murphy (1 Way Contract) $3,872,000 (2)
-Salary Average : $3,872,000
Cam Talbot (1 Way Contract) $3,615,000 (2)
-Salary Average : $3,666,667
Brandon Hagel (1 Way Contract) $3,305,000 (1)
-Salary Average : $3,305,000
Nic Dowd (1 Way Contract) $2,599,000 (2)
-Salary Average : $2,599,000
Erik Johnson (1 Way Contract) $2,500,001 (4)
-Salary Average : $2,500,001
Milan Lucic (1 Way Contract) $2,200,001 (2)
-Salary Average : $2,200,001
Ross Colton (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Darren Raddysh (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Drake Caggiula $999,999 (3)
-Salary Average : $999,999
Gavin Bayreuther $999,999 (1)
-Salary Average : $999,999
Gabriel Carlsson $999,999 (2)
-Salary Average : $999,999
Aliaksei Protas $925,000 (1)
-Salary Average : $0
Lucas Raymond $925,000 (2)
-Salary Average : $0
Calen Addison $925,000 (1)
-Salary Average : $0
Trey Fix-Wolansky $892,200 (2)
-Salary Average : $892,200
Andrew Poturalski $750,000 (3)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $62,600,199
Year 2024 : $47,500,200
Year 2025 : $32,397,000
Year 2026 : $22,942,001
Salary Average Commitment
Year 2023 : $58,020,532
Year 2024 : $43,946,533
Year 2025 : $29,716,666
Year 2026 : $21,050,001
Salary Cap with 1 Way Contract
Year 2023 : $62,600,199
Year 2024 : $46,676,200
Year 2025 : $31,573,000
Year 2026 : $22,118,001

Farm Players Salaries

Scott Harrington $100,000 (3)
Salary Average : $100,000
Cory Schneider $100,000 (3)
Salary Average : $100,000
Garrett Wilson $100,000 (3)
Salary Average : $100,000
Isaac Ratcliffe $100,000 (2)
Salary Average : $100,000
Brandon Biro $92,500 (1)
Salary Average : $0
William Dufour $92,500 (3)
Salary Average : $75,000
Daniil Tarasov $92,500 (1)
Salary Average : $0
Tyler Angle $92,500 (1)
Salary Average : $0
Cole Koepke $92,500 (2)
Salary Average : $0
Kale Howarth $92,500 (2)
Salary Average : $0
Tim Berni $92,500 (2)
Salary Average : $0
Brian Lashoff $80,000 (3)
Salary Average : $80,000
Andrei Bakanov $75,000 (3)
Salary Average : $75,000
Ben Copeland $75,000 (3)
Salary Average : $75,000
Brett Sutter $75,000 (1)
Salary Average : $75,000
Alex Gallant $75,000 (3)
Salary Average : $75,000
Blake Hillman $75,000 (1)
Salary Average : $75,000
Cameron Hausinger $75,000 (3)
Salary Average : $75,000
Bokondji Imama $75,000 (3)
Salary Average : $75,000
Brett Gallant $75,000 (1)
Salary Average : $75,000
John Quenneville $75,000 (3)
Salary Average : $75,000
Brogan Rafferty $75,000 (3)
Salary Average : $75,000
Cameron Gaunce $75,000 (3)
Salary Average : $75,000
Cameron Hebig $75,000 (3)
Salary Average : $75,000
Chris Wagner $75,000 (3)
Salary Average : $75,000
Billy Sweezey $75,000 (1)
Salary Average : $75,000
Callahan Burke $75,000 (2)
Salary Average : $75,000
Brandon Cutler $75,000 (1)
Salary Average : $75,000
Alan Quine $75,000 (3)
Salary Average : $75,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,402,500
Year 2024 : $1,750,000
Year 2025 : $1,297,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,830,000
Year 2024 : $1,455,000
Year 2025 : $1,280,000
Year 2026 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $210 - 5,824 - 93,19%
Level 2: 5250 - $120 - 4,969 - 94,65%
Level 3: 4250 - $85 - 4,210 - 99,05%
Level 4: 3250 - $70 - 3,040 - 93,55%
Luxury : 1500 - $295 - 1,390 - 92,66%
Total Capacity :20500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,433 - 94,80%
Average Income per Game$2,621,319
Year to Date Revenue$23,591,872

Expense

Pro Players Total Salaries$92,077,400
Farm Players Total Salaries$3,401,110
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,778,350)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,934,753
Projected Bank Account$71,934,753

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Average : $11,000,000
Alex Ovechkin (1 Way Contract) $8,402,000 (3)
-Salary Average : $8,402,000
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Average : $8,000,000
Jared Spurgeon (1 Way Contract) $7,575,000 (4)
-Salary Average : $7,575,000
Tyler Bertuzzi (1 Way Contract) $5,800,000 (2)
-Salary Average : $5,800,000
Phillip Danault (1 Way Contract) $5,776,000 (2)
-Salary Average : $5,776,000
Joe Pavelski (1 Way Contract) $5,666,000 (2)
-Salary Average : $4,400,000
Frederik Andersen (1 Way Contract) $5,154,700 (6)
-Salary Average : $5,154,700
Blake Coleman (1 Way Contract) $4,759,000 (2)
-Salary Average : $4,759,000
Adrian Kempe (1 Way Contract) $4,554,000 (3)
-Salary Average : $4,554,000
Joel Eriksson Ek (1 Way Contract) $4,100,000 (6)
-Salary Average : $4,100,000
Mattias Ekholm (1 Way Contract) $4,009,000 (5)
-Salary Average : $4,009,000
Nino Niederreiter (1 Way Contract) $3,250,000 (4)
-Salary Average : $3,250,000
Jamie Oleksiak (1 Way Contract) $3,000,001 (4)
-Salary Average : $3,000,001
Radko Gudas (1 Way Contract) $2,390,000 (3)
-Salary Average : $2,500,000
Nicolas Hague (1 Way Contract) $2,095,000 (5)
-Salary Average : $2,095,000
Scott Wedgewood $999,999 (1)
-Salary Average : $999,999
Dakota Joshua $986,100 (3)
-Salary Average : $750,000
Kyle Burroughs $985,000 (3)
-Salary Average : $985,000
Pius Suter $925,000 (1)
-Salary Average : $0
Anton Levtchi $925,000 (3)
-Salary Average : $750,000
Ilya Solovyov $925,000 (2)
-Salary Average : $0
Alexey Toropchenko $800,600 (2)
-Salary Average : $792,300
Total Pro Players23
Salary Commitment
Year 2023 : $92,077,400
Year 2024 : $94,530,701
Year 2025 : $70,804,101
Year 2026 : $52,562,001
Salary Average Commitment
Year 2023 : $88,652,000
Year 2024 : $87,652,001
Year 2025 : $66,124,701
Year 2026 : $48,183,701
Salary Cap with 1 Way Contract
Year 2023 : $92,077,400
Year 2024 : $90,152,401
Year 2025 : $66,425,801
Year 2026 : $48,183,701

Farm Players Salaries

Andy Andreoff $100,000 (2)
Salary Average : $100,000
Malte Stromwall $100,000 (3)
Salary Average : $100,000
Nic Petan $100,000 (3)
Salary Average : $100,000
Milos Kelemen $100,000 (3)
Salary Average : $100,000
Zack Kassian $100,000 (1)
Salary Average : $100,000
Jeffrey Viel $100,000 (2)
Salary Average : $100,000
Christian Wolanin $100,000 (3)
Salary Average : $100,000
Jon Gillies $100,000 (2)
Salary Average : $100,000
Kyle Clifford $100,000 (2)
Salary Average : $100,000
Nathan Walker $98,610 (1)
Salary Average : $98,610
Ivan Morozov $92,500 (3)
Salary Average : $75,000
Jake Neighbours $92,500 (3)
Salary Average : $75,000
Jason Demers $92,500 (3)
Salary Average : $75,000
Kirill Tyutyayev $92,500 (3)
Salary Average : $75,000
Ronald Knot $92,500 (3)
Salary Average : $75,000
Ilya Usau $92,500 (3)
Salary Average : $75,000
Filip Cederqvist $92,500 (3)
Salary Average : $75,000
Marcus Bjork $92,500 (3)
Salary Average : $75,000
Pavol Regenda $92,500 (3)
Salary Average : $75,000
Peetro Seppala $92,500 (3)
Salary Average : $75,000
Joel Hofer $92,500 (3)
Salary Average : $0
Vadim Zherenko $92,500 (3)
Salary Average : $75,000
Ville Petman $92,500 (3)
Salary Average : $75,000
Hugh McGing $92,500 (1)
Salary Average : $0
Tyler Tucker $92,500 (1)
Salary Average : $0
Fredrik Karlstrom $92,500 (2)
Salary Average : $0
Jacob Peterson $92,500 (2)
Salary Average : $0
Matthew Kessel $92,500 (2)
Salary Average : $0
Mikhail Abramov $92,500 (2)
Salary Average : $0
Nikita Alexandrov $92,500 (2)
Salary Average : $0
Samuel Knazko $92,500 (3)
Salary Average : $75,000
Fredrik Olofsson $80,000 (3)
Salary Average : $80,000
David Gust $80,000 (3)
Salary Average : $80,000
Steven Santini $75,000 (2)
Salary Average : $75,000
Vinni Lettieri $75,000 (1)
Salary Average : $75,000
Yanni Kaldis $75,000 (2)
Salary Average : $75,000
Anton Blidh $75,000 (2)
Salary Average : $75,000
Total Farm Players37
Salary Commitment
Year 2023 : $3,401,110
Year 2024 : $2,928,830
Year 2025 : $1,841,330
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,433,610
Year 2024 : $2,160,000
Year 2025 : $1,535,000
Year 2026 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$9,326,628

Expense

Pro Players Total Salaries$83,414,172
Farm Players Total Salaries$2,411,700
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,806,465
Projected Bank Account$17,806,465

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,350,000 (5)
-Salary Average : $6,666,667
Charlie McAvoy (1 Way Contract) $7,996,000 (3)
-Salary Average : $7,996,000
Kris Letang (1 Way Contract) $7,817,000 (3)
-Salary Average : $7,250,000
Patrice Bergeron (1 Way Contract) $7,114,000 (2)
-Salary Average : $7,114,000
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Average : $6,125,000
Mats Zuccarello (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Tyler Myers (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Charlie Coyle (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Pavel Zacha (1 Way Contract) $4,421,000 (5)
-Salary Average : $4,421,000
Semyon Varlamov (1 Way Contract) $3,194,000 (1)
-Salary Average : $5,000,000
Jeff Carter (1 Way Contract) $3,000,001 (4)
-Salary Average : $3,000,001
Colton Sissons (1 Way Contract) $2,857,143 (3)
-Salary Average : $2,857,143
Nick Holden (1 Way Contract) $2,500,022 (3)
-Salary Average : $2,500,022
Derek Forbort (1 Way Contract) $2,000,008 (1)
-Salary Average : $2,000,008
Trent Frederic (1 Way Contract) $1,515,000 (2)
-Salary Average : $888,500
Ian Cole (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Travis Boyd $999,999 (1)
-Salary Average : $999,999
Jack Johnson $999,999 (2)
-Salary Average : $999,999
Alexander Barabanov $925,000 (1)
-Salary Average : $0
Nick Wolff $925,000 (1)
-Salary Average : $0
Jeremy Swayman $925,000 (6)
-Salary Average : $0
Total Pro Players21
Salary Commitment
Year 2023 : $83,414,172
Year 2024 : $75,755,165
Year 2025 : $60,001,166
Year 2026 : $27,935,001
Salary Average Commitment
Year 2023 : $76,568,339
Year 2024 : $67,068,332
Year 2025 : $51,940,833
Year 2026 : $20,087,668
Salary Cap with 1 Way Contract
Year 2023 : $83,414,172
Year 2024 : $73,870,165
Year 2025 : $58,116,166
Year 2026 : $25,696,001

Farm Players Salaries

Alexander Petrovic $100,000 (1)
Salary Average : $100,000
Scott Sabourin $100,000 (3)
Salary Average : $100,000
Austin Wagner $100,000 (3)
Salary Average : $100,000
Jordie Benn $100,000 (3)
Salary Average : $100,000
Matt Irwin $100,000 (3)
Salary Average : $100,000
Matthew Peca $100,000 (3)
Salary Average : $100,000
Max McCormick $100,000 (3)
Salary Average : $100,000
Alex Lyon $100,000 (3)
Salary Average : $100,000
Oskar Steen $99,200 (4)
Salary Average : $99,200
Curtis Hall $92,500 (1)
Salary Average : $0
Jakub Lauko $92,500 (3)
Salary Average : $76,417
Jack Ahcan $92,500 (1)
Salary Average : $0
Jacob Lucchini $85,000 (2)
Salary Average : $85,000
Kyle Keyser $85,000 (1)
Salary Average : $85,000
Christopher Gibson $80,000 (2)
Salary Average : $80,000
Guillaume Brisebois $80,000 (3)
Salary Average : $80,000
Turner Elson $80,000 (2)
Salary Average : $80,000
Alexander Peters $75,000 (1)
Salary Average : $75,000
Yushiroh Hirano $75,000 (2)
Salary Average : $75,000
Bobby McMann $75,000 (1)
Salary Average : $75,000
Kole Lind $75,000 (3)
Salary Average : $75,000
Joseph LaBate $75,000 (1)
Salary Average : $75,000
Aaron Dell $75,000 (1)
Salary Average : $75,000
Jon Lizotte $75,000 (1)
Salary Average : $75,000
Tim Schaller $75,000 (3)
Salary Average : $75,000
Dylan Sikura $75,000 (1)
Salary Average : $75,000
Tyler Wotherspoon $75,000 (2)
Salary Average : $75,000
Steven Kampfer $75,000 (1)
Salary Average : $75,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,411,700
Year 2024 : $1,506,420
Year 2025 : $1,111,420
Year 2026 : $88,920
Salary Average Commitment
Year 2023 : $2,210,617
Year 2024 : $1,500,617
Year 2025 : $1,105,617
Year 2026 : $99,200

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,198,000
Farm Players Total Salaries$3,162,330
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,957,833
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,649,975
Projected Bank Account$94,649,975

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (1)
-Salary Average : $8,250,000
Jacob Trouba (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Anders Lee (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Torey Krug (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Nick Suzuki (1 Way Contract) $5,040,000 (2)
-Salary Average : $5,040,000
Brandon Carlo (1 Way Contract) $4,316,000 (5)
-Salary Average : $2,475,000
Zachary Sanford (1 Way Contract) $3,688,000 (3)
-Salary Average : $3,688,000
Artturi Lehkonen (1 Way Contract) $3,319,000 (2)
-Salary Average : $3,319,000
Joel Armia (1 Way Contract) $3,168,000 (1)
-Salary Average : $3,168,000
Dominik Kubalik (1 Way Contract) $2,882,000 (1)
-Salary Average : $2,882,000
Jake Evans (1 Way Contract) $2,866,000 (4)
-Salary Average : $1,110,000
Vitek Vanecek (1 Way Contract) $2,444,000 (3)
-Salary Average : $750,000
Charlie Lindgren (1 Way Contract) $1,850,000 (3)
-Salary Average : $1,850,000
Trevor Lewis (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Colin Miller (1 Way Contract) $1,600,000 (1)
-Salary Average : $1,600,000
Pat Maroon (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jake Middleton (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Lukas Sedlak $950,000 (1)
-Salary Average : $950,000
Nick Blankenburg $925,000 (3)
-Salary Average : $750,000
Alexander Romanov $925,000 (1)
-Salary Average : $0
Cole Caufield $925,000 (1)
-Salary Average : $0
Michael Sgarbossa $800,000 (1)
-Salary Average : $800,000
Total Pro Players22
Salary Commitment
Year 2023 : $70,198,000
Year 2024 : $49,577,000
Year 2025 : $37,589,000
Year 2026 : $13,682,000
Salary Average Commitment
Year 2023 : $62,882,000
Year 2024 : $43,732,000
Year 2025 : $32,123,000
Year 2026 : $10,085,000
Salary Cap with 1 Way Contract
Year 2023 : $70,198,000
Year 2024 : $49,198,000
Year 2025 : $37,589,000
Year 2026 : $13,682,000

Farm Players Salaries

Ryan Fanti $92,500 (2)
Salary Average : $92,500
Pavel Dorofeyev $92,500 (1)
Salary Average : $0
Lucas Edmonds $92,500 (3)
Salary Average : $75,000
Wyatt Bongiovanni $92,500 (3)
Salary Average : $75,000
Jet Greaves $92,500 (2)
Salary Average : $92,500
Cameron Hillis $92,500 (1)
Salary Average : $0
Ryker Evans $92,500 (3)
Salary Average : $75,000
Jack Rathbone $92,500 (2)
Salary Average : $0
Josh Brook $92,500 (3)
Salary Average : $75,000
Dylan Holloway $92,500 (2)
Salary Average : $0
Shawn Element $92,500 (2)
Salary Average : $0
Callum Booth $92,500 (1)
Salary Average : $92,500
Mack Guzda $92,500 (3)
Salary Average : $75,000
Oskari Salminen $92,500 (3)
Salary Average : $75,000
Patrick Guay $92,500 (3)
Salary Average : $75,000
Dylan Coghlan $91,900 (2)
Salary Average : $128,500
Henrik Borgstrom $88,830 (3)
Salary Average : $88,830
Ville Heinola $87,970 (3)
Salary Average : $89,417
Noah Juulsen $86,130 (3)
Salary Average : $86,130
Dillon Simpson $80,000 (1)
Salary Average : $80,000
Daniel Walcott $80,000 (1)
Salary Average : $80,000
Gage Quinney $80,000 (1)
Salary Average : $80,000
Joe Hicketts $80,000 (1)
Salary Average : $80,000
Nathan Burke $80,000 (1)
Salary Average : $80,000
Mitch Reinke $80,000 (1)
Salary Average : $80,000
Lias Andersson $80,000 (1)
Salary Average : $80,000
Logan Day $80,000 (1)
Salary Average : $80,000
Nathan Todd $80,000 (1)
Salary Average : $80,000
Tyler Sikura $80,000 (1)
Salary Average : $80,000
Greg Printz $80,000 (1)
Salary Average : $80,000
Mason Morelli $80,000 (1)
Salary Average : $80,000
Chase DeLeo $80,000 (1)
Salary Average : $80,000
Anthony Angello $80,000 (1)
Salary Average : $80,000
Travis Howe $75,000 (1)
Salary Average : $75,000
William Riedell $75,000 (1)
Salary Average : $75,000
Tristan Mullin $75,000 (1)
Salary Average : $75,000
Cale Fleury $75,000 (1)
Salary Average : $75,000
Total Farm Players37
Salary Commitment
Year 2023 : $3,162,330
Year 2024 : $1,449,840
Year 2025 : $910,430
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,615,377
Year 2024 : $1,102,877
Year 2025 : $789,377
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - $180 - 5,689 - 84,28%
Level 2: 4750 - $135 - 4,119 - 86,71%
Level 3: 3750 - $100 - 3,176 - 84,68%
Level 4: 2750 - $80 - 2,403 - 87,39%
Luxury : 1000 - $375 - 879 - 87,90%
Total Capacity :19000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,266 - 85,61%
Average Income per Game$2,298,523
Year to Date Revenue$6,895,569

Expense

Pro Players Total Salaries$82,184,636
Farm Players Total Salaries$1,757,210
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,169,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,782,668
Projected Bank Account$24,782,668

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
-Salary Average : $9,200,000
Quinn Hughes (1 Way Contract) $7,379,000 (4)
-Salary Average : $4,445,000
Brock Boeser (1 Way Contract) $6,260,000 (4)
-Salary Average : $6,260,000
Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,100,000
Elias Pettersson (1 Way Contract) $6,126,200 (3)
-Salary Average : $6,126,200
Reilly Smith (1 Way Contract) $5,490,000 (4)
-Salary Average : $5,490,000
Josh Bailey (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (6)
-Salary Average : $5,000,000
Ben Chiarot (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Ilya Samsonov (1 Way Contract) $4,230,000 (4)
-Salary Average : $750,000
Jonathan Drouin (1 Way Contract) $3,254,000 (3)
-Salary Average : $5,500,000
Mattias Janmark (1 Way Contract) $3,250,000 (2)
-Salary Average : $3,250,000
Antti Raanta (1 Way Contract) $2,597,500 (1)
-Salary Average : $2,597,500
Marc Staal (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Michael Del Zotto (1 Way Contract) $2,000,001 (1)
-Salary Average : $2,000,001
Nicolas Deslauriers (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Marcus Johansson (1 Way Contract) $1,700,001 (3)
-Salary Average : $1,700,001
Adam Gaudette (1 Way Contract) $1,210,234 (1)
-Salary Average : $1,210,234
Zack MacEwen $962,700 (2)
-Salary Average : $962,700
David Jiricek $925,000 (3)
-Salary Average : $750,000
J.J. Moser $925,000 (2)
-Salary Average : $925,000
Andrei Kuzmenko $925,000 (3)
-Salary Average : $925,000
Michael McCarron $750,000 (2)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $82,184,636
Year 2024 : $71,909,900
Year 2025 : $44,322,200
Year 2026 : $29,915,000
Salary Average Commitment
Year 2023 : $77,691,636
Year 2024 : $64,383,901
Year 2025 : $36,946,201
Year 2026 : $21,945,000
Salary Cap with 1 Way Contract
Year 2023 : $82,184,636
Year 2024 : $68,876,901
Year 2025 : $41,289,201
Year 2026 : $28,359,000

Farm Players Salaries

Kevin Gravel $100,000 (3)
Salary Average : $100,000
Ethan Keppen $92,500 (2)
Salary Average : $0
Cameron Morrison $92,500 (2)
Salary Average : $92,500
William Lockwood $92,500 (1)
Salary Average : $0
Tyce Thompson $92,500 (1)
Salary Average : $0
Nikita Okhotiuk $92,500 (1)
Salary Average : $0
Arturs Silovs $92,500 (1)
Salary Average : $0
Linus Karlsson $92,500 (3)
Salary Average : $75,000
Sam Carrick $90,000 (1)
Salary Average : $90,000
Jack Studnicka $89,580 (2)
Salary Average : $89,580
Jonah Gadjovich $77,630 (1)
Salary Average : $77,630
Brett Seney $77,500 (3)
Salary Average : $77,500
Curtis McKenzie $75,000 (3)
Salary Average : $75,000
Casey Fitzgerald $75,000 (1)
Salary Average : $75,000
Chase Priskie $75,000 (2)
Salary Average : $75,000
Michael Houser $75,000 (2)
Salary Average : $75,000
Danick Martel $75,000 (1)
Salary Average : $75,000
Cooper Zech $75,000 (1)
Salary Average : $75,000
William Bitten $75,000 (2)
Salary Average : $75,000
Zane McIntyre $75,000 (2)
Salary Average : $75,000
Ashton Sautner $75,000 (1)
Salary Average : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,757,210
Year 2024 : $919,580
Year 2025 : $345,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,277,210
Year 2024 : $809,580
Year 2025 : $327,500
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - $175 - 6,723 - 99,60%
Level 2: 5750 - $125 - 4,416 - 76,79%
Level 3: 4750 - $100 - 3,234 - 68,09%
Level 4: 3750 - $75 - 2,696 - 71,89%
Luxury : 2000 - $225 - 1,489 - 74,47%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,558 - 80,69%
Average Income per Game$2,459,716
Year to Date Revenue$14,758,298

Expense

Pro Players Total Salaries$92,496,498
Farm Players Total Salaries$1,885,970
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($6,520,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,669,368
Projected Bank Account$22,669,368

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
-Salary Average : $10,000,000
Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
-Salary Average : $8,800,000
Adam Fox (1 Way Contract) $7,846,000 (4)
-Salary Average : $925,000
Nico Hischier (1 Way Contract) $7,250,000 (4)
-Salary Average : $7,250,000
Josh Morrissey (1 Way Contract) $6,250,000 (5)
-Salary Average : $6,250,000
Jake Guentzel (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Jake Oettinger (1 Way Contract) $5,699,000 (4)
-Salary Average : $5,699,000
Zach Hyman (1 Way Contract) $5,403,000 (2)
-Salary Average : $5,403,000
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Average : $5,350,000
Jared McCann (1 Way Contract) $5,008,000 (3)
-Salary Average : $5,008,000
Mike Matheson (1 Way Contract) $4,875,000 (3)
-Salary Average : $4,875,000
Jakub Vrana (1 Way Contract) $4,826,000 (4)
-Salary Average : $4,826,000
Trevor Moore (1 Way Contract) $3,800,000 (3)
-Salary Average : $1,988,000
Kaapo Kahkonen (1 Way Contract) $2,492,000 (3)
-Salary Average : $750,000
Martin Fehervary (1 Way Contract) $1,498,000 (3)
-Salary Average : $791,667
David Krejci (1 Way Contract) $1,000,000 (1)
-Salary Average : $750,000
Stefan Noesen $999,999 (1)
-Salary Average : $999,999
Curtis Lazar $999,999 (3)
-Salary Average : $999,999
Lucas Carlsson $979,500 (1)
-Salary Average : $979,500
Anton Lundell $925,000 (2)
-Salary Average : $0
Noah Cates $925,000 (2)
-Salary Average : $0
Axel Jonsson-Fjallby $820,000 (1)
-Salary Average : $820,000
Luke Schenn $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $92,496,498
Year 2024 : $90,058,999
Year 2025 : $82,805,999
Year 2026 : $49,048,000
Salary Average Commitment
Year 2023 : $79,215,165
Year 2024 : $74,915,666
Year 2025 : $69,512,666
Year 2026 : $39,750,000
Salary Cap with 1 Way Contract
Year 2023 : $92,496,498
Year 2024 : $87,946,999
Year 2025 : $80,693,999
Year 2026 : $46,671,000

Farm Players Salaries

Brandon Duhaime $100,000 (1)
Salary Average : $100,000
J-F Berube $100,000 (3)
Salary Average : $100,000
Rudolfs Balcers $100,000 (3)
Salary Average : $100,000
Brett Leason $95,850 (3)
Salary Average : $78,840
Jacob Larsson $95,000 (1)
Salary Average : $95,000
Zach Fucale $95,000 (1)
Salary Average : $95,000
Michal Teply $92,500 (1)
Salary Average : $0
Cole Schwindt $92,500 (1)
Salary Average : $0
Josh Lopina $92,500 (2)
Salary Average : $0
Lucas Johansen $92,500 (2)
Salary Average : $0
Mathias Laferriere $92,500 (2)
Salary Average : $0
John Beecher $92,500 (3)
Salary Average : $75,000
Cayden Primeau $92,120 (3)
Salary Average : $75,000
Joe Snively $90,000 (1)
Salary Average : $90,000
Bobby Nardella $90,000 (1)
Salary Average : $90,000
Garrett Pilon $87,000 (1)
Salary Average : $87,000
Beck Malenstyn $86,000 (1)
Salary Average : $86,000
Robbie Russo $75,000 (1)
Salary Average : $75,000
Jimmy Schuldt $75,000 (1)
Salary Average : $75,000
Tanner Kaspick $75,000 (1)
Salary Average : $75,000
Andreas Englund $75,000 (2)
Salary Average : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,885,970
Year 2024 : $832,970
Year 2025 : $480,470
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,371,840
Year 2024 : $503,840
Year 2025 : $428,840
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $75 - 0 - 0,00%
Level 3: 3750 - $50 - 0 - 0,00%
Level 4: 2750 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,270,697
Farm Players Total Salaries$2,657,800
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$1,155,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,539,201
Projected Bank Account$29,539,201

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (4)
-Salary Average : $8,250,000
Marc-Andre Fleury (1 Way Contract) $7,500,000 (4)
-Salary Average : $7,500,000
Philipp Grubauer (1 Way Contract) $7,002,000 (1)
-Salary Average : $7,002,000
Anthony Mantha (1 Way Contract) $5,700,000 (1)
-Salary Average : $5,700,000
Christian Dvorak (1 Way Contract) $4,450,000 (2)
-Salary Average : $4,450,000
Anthony Beauvillier (1 Way Contract) $4,306,000 (3)
-Salary Average : $4,306,000
Alex Goligoski (1 Way Contract) $3,600,000 (3)
-Salary Average : $3,600,000
Cody Glass (1 Way Contract) $3,440,000 (5)
-Salary Average : $939,600
Nikita Zadorov (1 Way Contract) $3,291,000 (2)
-Salary Average : $3,291,000
Marco Scandella (1 Way Contract) $3,275,000 (1)
-Salary Average : $3,275,000
Carson Soucy (1 Way Contract) $3,255,000 (5)
-Salary Average : $3,255,000
Sean Walker (1 Way Contract) $2,650,000 (2)
-Salary Average : $2,650,000
Jesper Boqvist (1 Way Contract) $2,640,000 (4)
-Salary Average : $920,500
Alex Galchenyuk (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Tyson Jost (1 Way Contract) $2,038,000 (1)
-Salary Average : $2,038,000
Thomas Greiss (1 Way Contract) $1,675,000 (1)
-1 Way Contract Salary Cap : $1,675,000
-Salary Average : $1,675,000
Nick Foligno (1 Way Contract) $1,350,000 (3)
-Salary Average : $1,350,000
Mason Shaw (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Chad Ruhwedel (1 Way Contract) $1,200,000 (1)
-Salary Average : $1,200,000
Josh Mahura (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average : $1,000,000
Hudson Fasching $999,999 (1)
-Salary Average : $999,999
Sammy Blais $999,999 (2)
-Salary Average : $999,999
Pheonix Copley $999,999 (1)
-Salary Average : $999,999
Julien Gauthier $973,700 (2)
-Salary Average : $867,200
Artem Anisimov $925,000 (3)
-Salary Average : $750,000
Total Pro Players25
Salary Commitment
Year 2023 : $75,270,697
Year 2024 : $48,880,699
Year 2025 : $36,516,000
Year 2026 : $25,085,000
Salary Average Commitment
Year 2023 : $70,769,297
Year 2024 : $44,379,299
Year 2025 : $32,121,100
Year 2026 : $20,865,100
Salary Cap with 1 Way Contract
Year 2023 : $75,270,697
Year 2024 : $48,880,699
Year 2025 : $36,516,000
Year 2026 : $25,085,000

Farm Players Salaries

Matthew Highmore $100,000 (2)
Salary Average : $100,000
Sam Anas $100,000 (1)
Salary Average : $100,000
Brayden Pachal $100,000 (3)
Salary Average : $100,000
Brendan Perlini $100,000 (3)
Salary Average : $100,000
Brett Ritchie $100,000 (3)
Salary Average : $100,000
Dryden Hunt $100,000 (1)
Salary Average : $100,000
Jordan Gross $100,000 (1)
Salary Average : $100,000
Kyle Criscuolo $100,000 (1)
Salary Average : $100,000
Cale Morris $100,000 (3)
Salary Average : $100,000
Hendrix Lapierre $92,500 (3)
Salary Average : $75,000
Jack Thompson $92,500 (3)
Salary Average : $75,000
Max Veronneau $92,500 (3)
Salary Average : $75,000
David Tendeck $92,500 (2)
Salary Average : $0
Cameron Crotty $92,500 (1)
Salary Average : $0
Egor Sokolov $92,500 (1)
Salary Average : $0
Jesse Ylonen $92,500 (1)
Salary Average : $0
Nate Sucese $92,500 (1)
Salary Average : $75,000
Ryan McGregor $92,500 (1)
Salary Average : $0
Connor Zary $92,500 (2)
Salary Average : $0
Michael Callahan $92,500 (2)
Salary Average : $0
Michael Karow $92,500 (2)
Salary Average : $0
Ty Emberson $92,500 (2)
Salary Average : $0
Klim Kostin $86,300 (1)
Salary Average : $86,300
Kyle Capobianco $84,000 (1)
Salary Average : $84,000
Lane Pederson $80,000 (3)
Salary Average : $80,000
Cam Dineen $80,000 (1)
Salary Average : $80,000
Brennan Saulnier $75,000 (1)
Salary Average : $75,000
Ivan Prosvetov $75,000 (2)
Salary Average : $75,000
Brayden Burke $75,000 (1)
Salary Average : $75,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,657,800
Year 2024 : $1,395,000
Year 2025 : $757,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,755,300
Year 2024 : $880,000
Year 2025 : $705,000
Year 2026 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6750 - $150 - 0 - 0,00%
Level 2: 5750 - $100 - 0 - 0,00%
Level 3: 4750 - $75 - 0 - 0,00%
Level 4: 3750 - $50 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,329,334
Farm Players Total Salaries$2,813,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$7,733,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,258,659
Projected Bank Account$63,258,659

Pro Players Salaries

Jack Hughes (1 Way Contract) $6,440,000 (2)
-Salary Average : $6,440,000
Darcy Kuemper (1 Way Contract) $6,239,000 (2)
-Salary Average : $6,239,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Andreas Athanasiou (1 Way Contract) $5,850,000 (2)
-Salary Average : $5,850,000
Neal Pionk (1 Way Contract) $5,845,000 (3)
-Salary Average : $4,632,000
Chris Tanev (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Yegor Sharangovich (1 Way Contract) $4,018,000 (6)
-Salary Average : $4,018,000
Craig Anderson (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Erik Cernak (1 Way Contract) $3,383,000 (6)
-Salary Average : $3,383,000
Tanner Pearson (1 Way Contract) $3,170,334 (1)
-Salary Average : $3,170,334
Conor Sheary (1 Way Contract) $3,011,000 (2)
-Salary Average : $2,000,000
Casey Mittelstadt (1 Way Contract) $2,273,000 (2)
-Salary Average : $1,346,000
Vinnie Hinostroza (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Mackenzie Blackwood (1 Way Contract) $1,600,000 (3)
-Salary Average : $1,600,000
Tyler Pitlick (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average : $1,000,000
Calvin de Haan (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Kirill Marchenko $925,000 (3)
-Salary Average : $750,000
Mattias Samuelsson $925,000 (1)
-Salary Average : $0
Dawson Mercer $925,000 (2)
-Salary Average : $0
Matias Maccelli $925,000 (2)
-Salary Average : $0
Johnathan Kovacevic $750,000 (3)
-Salary Average : $750,000
Nathan Bastian $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $65,329,334
Year 2024 : $50,861,000
Year 2025 : $18,198,000
Year 2026 : $8,732,000
Salary Average Commitment
Year 2023 : $59,228,334
Year 2024 : $44,008,000
Year 2025 : $15,133,000
Year 2026 : $7,401,000
Salary Cap with 1 Way Contract
Year 2023 : $65,329,334
Year 2024 : $49,184,000
Year 2025 : $16,521,000
Year 2026 : $7,401,000

Farm Players Salaries

Martin Kaut $96,180 (3)
Salary Average : $75,000
Hugo Alnefelt $92,500 (2)
Salary Average : $0
Michael Vukojevic $92,500 (1)
Salary Average : $0
Georgii Merkulov $92,500 (3)
Salary Average : $92,500
Joakim Kemell $92,500 (3)
Salary Average : $75,000
Lukas Svejkovsky $92,500 (3)
Salary Average : $75,000
Martin Chromiak $92,500 (3)
Salary Average : $75,000
Alex Beaucage $92,500 (2)
Salary Average : $0
Oskar Olausson $92,500 (3)
Salary Average : $75,000
Shakir Mukhamadullin $92,500 (3)
Salary Average : $75,000
William Eklund $92,500 (3)
Salary Average : $75,000
Alexander Holtz $92,500 (1)
Salary Average : $0
Brandon Bussi $92,500 (2)
Salary Average : $92,500
Kevin Bahl $92,500 (1)
Salary Average : $0
Samuel Bolduc $92,500 (1)
Salary Average : $0
Lukas Rousek $92,500 (2)
Salary Average : $0
Mads Sogaard $92,500 (1)
Salary Average : $0
Leevi Merilainen $92,500 (3)
Salary Average : $75,000
Samuel Helenius $92,500 (2)
Salary Average : $0
Nick Cicek $92,500 (2)
Salary Average : $92,500
Samuel Fagemo $92,500 (1)
Salary Average : $0
Marc McLaughlin $92,500 (2)
Salary Average : $92,500
Linus Weissbach $92,500 (2)
Salary Average : $0
Jakob Pelletier $92,500 (2)
Salary Average : $0
Helge Grans $92,500 (2)
Salary Average : $0
Ben McCartney $92,500 (2)
Salary Average : $0
Arber Xhekaj $92,500 (3)
Salary Average : $75,000
Rasmus Kupari $82,320 (1)
Salary Average : $86,333
Lucas Condotta $80,000 (1)
Salary Average : $80,000
Hunter Drew $75,000 (1)
Salary Average : $75,000
Darren Brady $75,000 (1)
Salary Average : $75,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,813,500
Year 2024 : $1,946,180
Year 2025 : $928,680
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,361,333
Year 2024 : $1,045,000
Year 2025 : $767,500
Year 2026 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6750 - $240 - 0 - 0,00%
Level 2: 5750 - $140 - 0 - 0,00%
Level 3: 4750 - $97 - 0 - 0,00%
Level 4: 3750 - $85 - 0 - 0,00%
Luxury : 2000 - $325 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,737,000
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$11,176,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,452,116
Projected Bank Account$29,452,116

Pro Players Salaries

Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Average : $6,400,000
Troy Terry (1 Way Contract) $6,000,000 (5)
-Salary Average : $750,000
Conor Garland (1 Way Contract) $5,200,000 (3)
-Salary Average : $5,200,000
Max Comtois (1 Way Contract) $3,800,000 (2)
-Salary Average : $3,800,000
Lawson Crouse (1 Way Contract) $3,400,000 (1)
-Salary Average : $3,400,000
Robert Thomas (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Robert Hagg (1 Way Contract) $2,955,000 (3)
-Salary Average : $2,955,000
Danton Heinen (1 Way Contract) $2,600,000 (2)
-Salary Average : $2,600,000
Radim Simek (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $2,250,000
-Salary Average : $2,250,000
Austin Watson (1 Way Contract) $2,125,000 (4)
-Salary Average : $2,125,000
Sam Steel (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,000,000
Colin Blackwell (1 Way Contract) $2,000,001 (2)
-Salary Average : $2,000,001
Chris Tierney (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Madison Bowey (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Average : $2,000,000
Sonny Milano (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Logan Stanley (1 Way Contract) $1,382,000 (3)
-Salary Average : $1,382,000
Ryan Donato (1 Way Contract) $1,325,000 (3)
-Salary Average : $1,325,000
Isac Lundestrom (1 Way Contract) $1,200,000 (1)
-Salary Average : $1,200,000
Dylan Ferguson (1 Way Contract) $1,025,000 (3)
-Salary Average : $1,025,000
Zack Hayes (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average : $1,000,000
Anthony Stolarz (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Chris Wideman (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average : $1,000,000
Nathan Beaulieu $999,999 (2)
-Salary Average : $999,999
Conor Timmins $925,000 (3)
-Salary Average : $750,000
Cal Foote $800,000 (2)
-Salary Average : $800,000
Jordan Oesterle $750,000 (1)
-Salary Average : $750,000
Total Pro Players27
Salary Commitment
Year 2023 : $65,737,000
Year 2024 : $54,137,000
Year 2025 : $38,937,000
Year 2026 : $14,525,000
Salary Average Commitment
Year 2023 : $60,212,000
Year 2024 : $48,612,000
Year 2025 : $33,412,000
Year 2026 : $9,275,000
Salary Cap with 1 Way Contract
Year 2023 : $65,737,000
Year 2024 : $54,137,000
Year 2025 : $38,937,000
Year 2026 : $14,525,000

Farm Players Salaries

Adam Klapka $100,000 (3)
Salary Average : $100,000
Gage Alexander $100,000 (3)
Salary Average : $100,000
Tristen Nielsen $100,000 (3)
Salary Average : $100,000
Arshdeep Bains $100,000 (3)
Salary Average : $100,000
Luke Henman $100,000 (2)
Salary Average : $100,000
Declan Carlile $100,000 (2)
Salary Average : $100,000
Cole Clayton $100,000 (2)
Salary Average : $100,000
Peter Abbandonato $100,000 (3)
Salary Average : $100,000
Brayden Tracey $92,500 (1)
Salary Average : $0
Blake McLaughlin $92,500 (3)
Salary Average : $75,000
Jan Mysak $92,500 (3)
Salary Average : $75,000
Max Jones $92,500 (3)
Salary Average : $75,000
Shane Wright $92,500 (3)
Salary Average : $75,000
Bo Groulx $92,500 (1)
Salary Average : $0
Olle Eriksson Ek $92,500 (1)
Salary Average : $0
Bryce Kindopp $92,500 (1)
Salary Average : $0
Lukas Dostal $92,500 (1)
Salary Average : $0
Jacob Perreault $92,500 (1)
Salary Average : $0
Artemi Kniazev $92,500 (2)
Salary Average : $0
Mitch Eliot $75,000 (1)
Salary Average : $75,000
Derrick Pouliot $75,000 (1)
Salary Average : $75,000
Eduards Tralmaks $75,000 (2)
Salary Average : $75,000
Ryan Chyzowski $75,000 (2)
Salary Average : $75,000
Samuel Houde $75,000 (2)
Salary Average : $75,000
Griffin Luce $75,000 (1)
Salary Average : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,267,500
Year 2024 : $1,487,500
Year 2025 : $870,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,550,000
Year 2024 : $1,325,000
Year 2025 : $800,000
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6750 - $250 - 4,528 - 67,09%
Level 2: 4750 - $150 - 3,886 - 81,82%
Level 3: 3750 - $100 - 2,981 - 79,48%
Level 4: 2750 - $90 - 2,266 - 82,39%
Luxury : 2000 - $350 - 1,000 - 50,02%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14,661 - 73,31%
Average Income per Game$2,438,770
Year to Date Revenue$7,316,311

Expense

Pro Players Total Salaries$80,335,857
Farm Players Total Salaries$2,349,850
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,963,195
Projected Bank Account$54,963,195

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (5)
-Salary Average : $8,000,000
Kevin Fiala (1 Way Contract) $7,787,000 (5)
-Salary Average : $5,000,000
Kyle Connor (1 Way Contract) $7,142,857 (3)
-Salary Average : $7,142,857
Jordan Binnington (1 Way Contract) $6,100,000 (3)
-Salary Average : $6,100,000
Matthew Tkachuk (1 Way Contract) $5,662,000 (1)
-Salary Average : $7,000,000
Brandon Saad (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Nazem Kadri (1 Way Contract) $5,400,000 (3)
-Salary Average : $4,500,000
Patrik Laine (1 Way Contract) $5,181,000 (2)
-Salary Average : $5,181,000
Elias Lindholm (1 Way Contract) $4,850,000 (6)
-Salary Average : $4,850,000
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
-Salary Average : $4,550,000
Devon Toews (1 Way Contract) $4,100,000 (1)
-Salary Average : $4,100,000
Dillon Dube (1 Way Contract) $2,645,000 (1)
-Salary Average : $2,645,000
Erik Haula (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Trevor van Riemsdyk (1 Way Contract) $2,430,000 (4)
-Salary Average : $750,000
James Reimer (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Jeremy Lauzon (1 Way Contract) $1,538,000 (5)
-Salary Average : $850,000
Brendan Smith (1 Way Contract) $1,100,000 (3)
-Salary Average : $1,100,000
Nate Thompson (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Derek Ryan (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Josh Archibald $925,000 (3)
-Salary Average : $750,000
Juuso Valimaki $925,000 (2)
-Salary Average : $0
Total Pro Players21
Salary Commitment
Year 2023 : $80,335,857
Year 2024 : $69,896,857
Year 2025 : $62,265,857
Year 2026 : $28,548,000
Salary Average Commitment
Year 2023 : $74,518,857
Year 2024 : $57,273,857
Year 2025 : $52,092,857
Year 2026 : $19,450,000
Salary Cap with 1 Way Contract
Year 2023 : $80,335,857
Year 2024 : $64,428,857
Year 2025 : $58,322,857
Year 2026 : $24,605,000

Farm Players Salaries

Mitchell Balmas $100,000 (2)
Salary Average : $100,000
Hayden Hodgson $100,000 (2)
Salary Average : $100,000
Samuel Asselin $100,000 (1)
Salary Average : $100,000
Carson Meyer $100,000 (1)
Salary Average : $100,000
Michael Milne $100,000 (3)
Salary Average : $100,000
Daniil Chechelev $92,500 (2)
Salary Average : $0
Noel Hoefenmayer $92,500 (3)
Salary Average : $75,000
Clay Stevenson $92,500 (3)
Salary Average : $75,000
Yan Kuznetsov $92,500 (2)
Salary Average : $0
Emilio Pettersen $92,500 (1)
Salary Average : $92,500
Christopher Merisier-Ortiz $92,500 (3)
Salary Average : $75,000
Connor Mackey $92,500 (1)
Salary Average : $0
Colton Poolman $92,500 (1)
Salary Average : $0
Dustin Wolf $92,500 (1)
Salary Average : $0
Spencer Foo $92,500 (3)
Salary Average : $75,000
Glenn Gawdin $90,650 (3)
Salary Average : $75,000
Adam Ruzicka $84,200 (1)
Salary Average : $84,200
Justin Kirkland $75,000 (1)
Salary Average : $75,000
Luke Philp $75,000 (1)
Salary Average : $75,000
Jeff Kubiak $75,000 (1)
Salary Average : $75,000
Matthew Phillips $75,000 (1)
Salary Average : $75,000
Garrett Mitchell $75,000 (1)
Salary Average : $75,000
Evan Weinger $75,000 (1)
Salary Average : $75,000
Jimmy Lambert $75,000 (1)
Salary Average : $75,000
Dennis Cesana $75,000 (1)
Salary Average : $75,000
Jeff Malott $75,000 (1)
Salary Average : $75,000
Martin Pospisil $75,000 (2)
Salary Average : $75,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,349,850
Year 2024 : $1,020,650
Year 2025 : $560,650
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,801,700
Year 2024 : $750,000
Year 2025 : $475,000
Year 2026 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $155 - 0 - 0,00%
Level 2: 4750 - $130 - 0 - 0,00%
Level 3: 3750 - $94 - 0 - 0,00%
Level 4: 2750 - $75 - 0 - 0,00%
Luxury : 1000 - $325 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,018,754
Farm Players Total Salaries$2,951,940
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,095,722
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,394,279
Projected Bank Account$85,394,279

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (3)
-Salary Average : $7,142,857
Jordan Kyrou (1 Way Contract) $6,059,000 (5)
-Salary Average : $3,581,000
Taylor Hall (1 Way Contract) $5,836,000 (1)
-Salary Average : $5,836,000
Victor Olofsson (1 Way Contract) $5,376,000 (4)
-Salary Average : $5,376,000
Elvis Merzlikins (1 Way Contract) $5,171,000 (4)
-Salary Average : $5,171,000
TJ Brodie (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Ryan Pulock (1 Way Contract) $4,714,000 (3)
-Salary Average : $4,714,000
Alexander Wennberg (1 Way Contract) $4,451,000 (4)
-Salary Average : $2,922,000
Joel Farabee (1 Way Contract) $3,838,000 (1)
-Salary Average : $3,838,000
Blake Lizotte (1 Way Contract) $3,439,000 (5)
-Salary Average : $1,114,000
Jake McCabe (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Petr Mrazek (1 Way Contract) $2,625,000 (2)
-Salary Average : $2,625,000
Vladislav Namestnikov (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Connor Clifton (1 Way Contract) $2,000,100 (4)
-Salary Average : $2,000,100
Timothy Liljegren (1 Way Contract) $1,713,000 (2)
-Salary Average : $1,713,000
Steven Lorentz $999,999 (2)
-Salary Average : $999,999
Michael Carcone $999,999 (3)
-Salary Average : $999,999
Matt Nieto $999,999 (3)
-Salary Average : $999,999
Morgan Frost $953,800 (2)
-Salary Average : $953,800
Cam York $925,000 (1)
-Salary Average : $750,000
Jack McBain $925,000 (2)
-Salary Average : $0
Phillip Di Giuseppe $850,000 (1)
-Salary Average : $850,000
Total Pro Players22
Salary Commitment
Year 2023 : $69,018,754
Year 2024 : $56,761,754
Year 2025 : $46,794,955
Year 2026 : $26,496,100
Salary Average Commitment
Year 2023 : $61,586,754
Year 2024 : $50,312,754
Year 2025 : $41,270,955
Year 2026 : $20,164,100
Salary Cap with 1 Way Contract
Year 2023 : $69,018,754
Year 2024 : $57,569,754
Year 2025 : $47,602,955
Year 2026 : $26,496,100

Farm Players Salaries

Chris Driedger $100,000 (3)
Salary Average : $100,000
Calvin Pickard $100,000 (1)
Salary Average : $100,000
Felix Sandstrom $95,000 (1)
Salary Average : $95,000
Samuel Ersson $92,500 (2)
Salary Average : $0
Jean-Luc Foudy $92,500 (1)
Salary Average : $0
Cory Conacher $92,500 (3)
Salary Average : $75,000
Emil Andrae $92,500 (3)
Salary Average : $75,000
Adam Ginning $92,500 (3)
Salary Average : $75,000
Jack St. Ivany $92,500 (3)
Salary Average : $75,000
Joona Luoto $92,500 (3)
Salary Average : $75,000
Olle Lycksell $92,500 (3)
Salary Average : $75,000
Tyson Foerster $92,500 (3)
Salary Average : $75,000
Jan Jenik $92,500 (1)
Salary Average : $0
Egor Zamula $92,500 (1)
Salary Average : $0
Linus Hogberg $92,500 (1)
Salary Average : $0
Thomas Harley $92,500 (1)
Salary Average : $0
Ronnie Attard $92,500 (2)
Salary Average : $92,500
Bobby Brink $92,500 (2)
Salary Average : $0
Wyatte Wylie $92,500 (1)
Salary Average : $0
Wade Allison $92,500 (1)
Salary Average : $0
Anttoni Honka $92,500 (3)
Salary Average : $75,000
Tanner Laczynski $92,500 (1)
Salary Average : $0
Nicholas Robertson $92,500 (1)
Salary Average : $0
Nicolas Aube-Kubel $91,700 (2)
Salary Average : $91,700
Jalen Chatfield $85,000 (3)
Salary Average : $85,000
Corey Schueneman $82,000 (1)
Salary Average : $82,000
Kale Clague $80,230 (1)
Salary Average : $82,280
Mark Friedman $80,000 (2)
Salary Average : $80,000
Roman Ahcan $80,000 (2)
Salary Average : $80,000
Andrew Agozzino $80,000 (1)
Salary Average : $80,000
Nick Caamano $78,010 (1)
Salary Average : $78,010
Tim Gettinger $75,000 (1)
Salary Average : $75,000
Adam Brooks $75,000 (1)
Salary Average : $75,000
Connor Bunnaman $0 (0)
Salary Average : $0
Total Farm Players34
Salary Commitment
Year 2023 : $2,951,940
Year 2024 : $1,454,200
Year 2025 : $925,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,796,490
Year 2024 : $1,129,200
Year 2025 : $785,000
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - $125 - 0 - 0,00%
Level 2: 5750 - $75 - 0 - 0,00%
Level 3: 4750 - $50 - 0 - 0,00%
Level 4: 3750 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,302,501
Farm Players Total Salaries$2,654,200
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,469,043
Projected Bank Account$7,469,043

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (4)
-Salary Average : $8,500,000
Morgan Rielly (1 Way Contract) $7,721,000 (4)
-Salary Average : $7,721,000
Bo Horvat (1 Way Contract) $6,990,000 (4)
-Salary Average : $5,500,000
Sam Reinhart (1 Way Contract) $6,973,000 (3)
-Salary Average : $6,973,000
Chris Kreider (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Justin Faulk (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Travis Sanheim (1 Way Contract) $4,729,000 (5)
-Salary Average : $4,729,000
John Marino (1 Way Contract) $4,042,000 (5)
-Salary Average : $4,042,000
K'Andre Miller (1 Way Contract) $3,745,000 (3)
-Salary Average : $925,000
Jack Roslovic (1 Way Contract) $3,349,000 (5)
-Salary Average : $3,349,000
Tanner Jeannot (1 Way Contract) $3,319,000 (5)
-Salary Average : $3,319,000
Barclay Goodrow (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Jason Dickinson (1 Way Contract) $2,800,000 (1)
-Salary Average : $2,800,000
Caleb Jones (1 Way Contract) $2,393,000 (3)
-Salary Average : $1,088,000
Cal Petersen (1 Way Contract) $2,234,000 (3)
-Salary Average : $2,234,000
Andrew Peeke (1 Way Contract) $2,023,000 (4)
-Salary Average : $823,000
Morgan Geekie (1 Way Contract) $1,691,000 (2)
-Salary Average : $803,600
Derek Stepan (1 Way Contract) $1,585,001 (1)
-Salary Average : $1,585,001
Jacob Bryson (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Kirill Kaprizov $925,000 (1)
-Salary Average : $0
Connor Dewar $783,500 (1)
-Salary Average : $783,500
Total Pro Players22
Salary Commitment
Year 2023 : $87,302,501
Year 2024 : $81,334,000
Year 2025 : $75,143,000
Year 2026 : $53,798,000
Salary Average Commitment
Year 2023 : $78,675,101
Year 2024 : $73,506,600
Year 2025 : $68,203,000
Year 2026 : $50,983,000
Salary Cap with 1 Way Contract
Year 2023 : $87,302,501
Year 2024 : $81,209,000
Year 2025 : $75,018,000
Year 2026 : $53,673,000

Farm Players Salaries

Isaiah Saville $92,500 (2)
Salary Average : $0
Peter DiLiberatore $92,500 (1)
Salary Average : $0
Jake Bischoff $92,500 (3)
Salary Average : $75,000
Jarid Lukosevicius $92,500 (3)
Salary Average : $92,500
Marc Johnstone $92,500 (3)
Salary Average : $92,500
Ryan O'Rourke $92,500 (3)
Salary Average : $75,000
Paul Thompson $92,500 (3)
Salary Average : $92,500
Jiri Patera $92,500 (1)
Salary Average : $0
Jack Dugan $92,500 (1)
Salary Average : $0
Layton Ahac $92,500 (1)
Salary Average : $0
Mason Primeau $92,500 (1)
Salary Average : $0
Anthony Vincent $92,500 (3)
Salary Average : $92,500
Reilly Walsh $92,500 (1)
Salary Average : $0
Maxim Marushev $92,500 (2)
Salary Average : $0
Joseph Vrbetic $92,500 (3)
Salary Average : $75,000
Connor Corcoran $92,500 (2)
Salary Average : $0
Sam Poulin $92,500 (2)
Salary Average : $0
Ben Jones $91,700 (2)
Salary Average : $91,700
Victor Mete $90,000 (2)
Salary Average : $90,000
Riley McKay $75,000 (1)
Salary Average : $75,000
Danny O'Regan $75,000 (1)
Salary Average : $75,000
Tyler Boland $75,000 (1)
Salary Average : $75,000
Tommy Apap $75,000 (1)
Salary Average : $75,000
Thomas Miller $75,000 (1)
Salary Average : $75,000
Ryan Fitzgerald $75,000 (1)
Salary Average : $75,000
Michael Pezzetta $75,000 (1)
Salary Average : $75,000
Ryan MacKinnon $75,000 (1)
Salary Average : $75,000
Seth Helgeson $75,000 (1)
Salary Average : $75,000
T.J. Tynan $75,000 (1)
Salary Average : $75,000
Robbie Payne $75,000 (1)
Salary Average : $75,000
Vincent Arseneau $75,000 (1)
Salary Average : $75,000
Total Farm Players31
Salary Commitment
Year 2023 : $2,654,200
Year 2024 : $1,199,200
Year 2025 : $647,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,676,700
Year 2024 : $776,700
Year 2025 : $595,000
Year 2026 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$4,663,314

Expense

Pro Players Total Salaries$85,662,766
Farm Players Total Salaries$2,428,070
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,606,222)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,000,740
Projected Bank Account$42,000,740

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Average : $8,454,000
Dougie Hamilton (1 Way Contract) $8,281,000 (3)
-Salary Average : $8,281,000
Gustav Forsling (1 Way Contract) $6,243,000 (4)
-Salary Average : $2,491,000
William Karlsson (1 Way Contract) $5,900,000 (4)
-Salary Average : $5,900,000
Alex Iafallo (1 Way Contract) $5,711,000 (3)
-Salary Average : $5,711,000
Oliver Bjorkstrand (1 Way Contract) $5,418,000 (3)
-Salary Average : $2,828,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Average : $5,400,000
Brady Skjei (1 Way Contract) $5,250,000 (5)
-Salary Average : $5,250,000
Cody Ceci (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Yanni Gourde (1 Way Contract) $5,166,666 (2)
-Salary Average : $5,166,666
Rickard Rakell (1 Way Contract) $4,956,000 (3)
-Salary Average : $3,789,444
Scott Mayfield (1 Way Contract) $4,125,000 (5)
-Salary Average : $4,125,000
Jordan Staal (1 Way Contract) $3,787,000 (2)
-Salary Average : $6,000,000
Jonas Siegenthaler (1 Way Contract) $3,646,000 (4)
-Salary Average : $849,000
Sam Lafferty (1 Way Contract) $2,000,100 (4)
-Salary Average : $2,000,100
Linus Ullmark (1 Way Contract) $1,750,000 (1)
-Salary Average : $1,750,000
Trevor Zegras $925,000 (1)
-Salary Average : $0
Ty Dellandrea $925,000 (1)
-Salary Average : $0
Pyotr Kochetkov $925,000 (2)
-Salary Average : $0
Vincent Desharnais $800,000 (1)
-Salary Average : $800,000
Emil Bemstrom $750,000 (2)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $85,662,766
Year 2024 : $68,078,766
Year 2025 : $57,450,100
Year 2026 : $27,834,100
Salary Average Commitment
Year 2023 : $74,795,210
Year 2024 : $58,391,210
Year 2025 : $46,474,544
Year 2026 : $20,615,100
Salary Cap with 1 Way Contract
Year 2023 : $85,662,766
Year 2024 : $67,408,766
Year 2025 : $56,780,100
Year 2026 : $27,164,100

Farm Players Salaries

Andy Welinski $100,000 (2)
Salary Average : $100,000
Anthony Bitetto $100,000 (2)
Salary Average : $100,000
Andrej Sustr $100,000 (2)
Salary Average : $100,000
Trevor Carrick $100,000 (2)
Salary Average : $100,000
Roland McKeown $100,000 (2)
Salary Average : $100,000
Paul Cotter $98,070 (3)
Salary Average : $76,000
Jack LaFontaine $92,500 (2)
Salary Average : $0
Eetu Makiniemi $92,500 (2)
Salary Average : $0
Blake Murray $92,500 (3)
Salary Average : $75,000
Ronan Seeley $92,500 (3)
Salary Average : $75,000
Saku Maenalanen $92,500 (3)
Salary Average : $75,000
Tuukka Tieksola $92,500 (3)
Salary Average : $75,000
Alexander Pashin $92,500 (3)
Salary Average : $75,000
David Cotton $92,500 (1)
Salary Average : $0
Jamieson Rees $92,500 (1)
Salary Average : $0
Ryan Merkley $92,500 (1)
Salary Average : $0
Ryan Suzuki $92,500 (1)
Salary Average : $0
Jack Drury $92,500 (2)
Salary Average : $0
Sheldon Rempal $80,000 (2)
Salary Average : $80,000
Ross Johnston $80,000 (1)
Salary Average : $80,000
Tommy Cross $80,000 (1)
Salary Average : $80,000
Joseph Cramarossa $80,000 (1)
Salary Average : $80,000
Grant Hutton $80,000 (1)
Salary Average : $80,000
Dan Renouf $80,000 (1)
Salary Average : $80,000
Alex Stalock $80,000 (1)
Salary Average : $80,000
Antoine Bibeau $80,000 (1)
Salary Average : $80,000
Seth Griffith $80,000 (2)
Salary Average : $80,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,428,070
Year 2024 : $1,498,070
Year 2025 : $560,570
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,671,000
Year 2024 : $1,111,000
Year 2025 : $451,000
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$17,098,818

Expense

Pro Players Total Salaries$79,938,665
Farm Players Total Salaries$2,166,790
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,750,136
Projected Bank Account$26,750,136

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Average : $9,500,000
Miro Heiskanen (1 Way Contract) $9,073,000 (5)
-Salary Average : $750,000
J.T. Miller (1 Way Contract) $8,541,000 (5)
-Salary Average : $750,000
Martin Necas (1 Way Contract) $6,813,000 (3)
-Salary Average : $863,333
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
-Salary Average : $5,300,000
Vladimir Tarasenko (1 Way Contract) $5,270,000 (3)
-Salary Average : $7,500,000
Noah Dobson (1 Way Contract) $4,326,000 (2)
-Salary Average : $4,326,000
Ilya Mikheyev (1 Way Contract) $3,953,000 (4)
-Salary Average : $3,953,000
Jesper Bratt (1 Way Contract) $3,587,000 (6)
-Salary Average : $3,587,000
Igor Shesterkin (1 Way Contract) $3,435,500 (3)
-Salary Average : $3,435,500
Ivan Barbashev (1 Way Contract) $2,915,000 (3)
-Salary Average : $1,193,000
Adam Larsson (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Logan O'Connor (1 Way Contract) $2,439,000 (4)
-Salary Average : $750,000
Brett Howden (1 Way Contract) $2,116,000 (2)
-Salary Average : $2,116,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Josh Brown (1 Way Contract) $1,899,000 (2)
-Salary Average : $1,899,000
Nico Sturm (1 Way Contract) $1,360,000 (1)
-Salary Average : $1,360,000
Sam Montembeault (1 Way Contract) $1,152,000 (3)
-Salary Average : $999,999
Jarred Tinordi $999,999 (1)
-Salary Average : $999,999
Simon Benoit $999,999 (2)
-Salary Average : $999,999
Robin Salo $925,000 (2)
-Salary Average : $0
Ryan McLeod $834,167 (1)
-Salary Average : $834,167
Total Pro Players22
Salary Commitment
Year 2023 : $79,938,665
Year 2024 : $79,920,499
Year 2025 : $61,854,500
Year 2026 : $42,269,000
Salary Average Commitment
Year 2023 : $55,616,997
Year 2024 : $52,422,831
Year 2025 : $35,281,832
Year 2026 : $21,290,000
Salary Cap with 1 Way Contract
Year 2023 : $79,938,665
Year 2024 : $76,744,499
Year 2025 : $58,678,500
Year 2026 : $39,093,000

Farm Players Salaries

Sheldon Dries $100,000 (3)
Salary Average : $100,000
Marian Studenic $99,690 (2)
Salary Average : $99,690
Evan Cormier $95,000 (1)
Salary Average : $95,000
Ruslan Iskhakov $92,500 (3)
Salary Average : $75,000
Tanner Fritz $92,500 (1)
Salary Average : $0
Blade Jenkins $92,500 (1)
Salary Average : $0
Mitchell Vande Sompel $92,500 (1)
Salary Average : $0
Jett Woo $92,500 (1)
Salary Average : $0
Collin Adams $92,500 (2)
Salary Average : $0
Drew Helleson $92,500 (2)
Salary Average : $0
Elliot Desnoyers $92,500 (3)
Salary Average : $75,000
Reece Newkirk $92,500 (2)
Salary Average : $0
Otto Koivula $91,370 (3)
Salary Average : $75,000
Max Lajoie $85,730 (3)
Salary Average : $75,000
Justin Addamo $85,000 (3)
Salary Average : $85,000
John Parker-Jones $85,000 (3)
Salary Average : $85,000
Xavier Bouchard $85,000 (3)
Salary Average : $85,000
Arnaud Durandeau $80,000 (1)
Salary Average : $80,000
A.J. Greer $77,500 (2)
Salary Average : $75,000
Marc Gatcomb $75,000 (3)
Salary Average : $75,000
Max Ellis $75,000 (3)
Salary Average : $75,000
Nate Schnarr $75,000 (3)
Salary Average : $75,000
Olivier Galipeau $75,000 (3)
Salary Average : $75,000
Jordan Papirny $75,000 (3)
Salary Average : $75,000
Troy Grosenick $75,000 (1)
Salary Average : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,166,790
Year 2024 : $1,546,790
Year 2025 : $1,092,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,454,690
Year 2024 : $1,204,690
Year 2025 : $1,030,000
Year 2026 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $350 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,753,599
Farm Players Total Salaries$2,292,680
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,264,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,702,953
Projected Bank Account$49,702,953

Pro Players Salaries

Patrick Kane (1 Way Contract) $8,221,000 (2)
-Salary Average : $750,000
Brent Burns (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
-Salary Average : $7,800,000
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Average : $6,750,000
Brayden Schenn (1 Way Contract) $6,500,000 (5)
-Salary Average : $6,500,000
Mark Scheifele (1 Way Contract) $6,125,000 (6)
-Salary Average : $6,125,000
Jonas Brodin (1 Way Contract) $6,000,000 (5)
-Salary Average : $5,770,834
Andrew Mangiapane (1 Way Contract) $5,500,000 (5)
-Salary Average : $5,500,000
Josh Anderson (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Dmitry Orlov (1 Way Contract) $5,499,000 (4)
-Salary Average : $5,100,000
Kyle Okposo (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Mathieu Joseph (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Paul Stastny (1 Way Contract) $2,875,000 (2)
-Salary Average : $2,875,000
Alex Nedeljkovic (1 Way Contract) $2,366,000 (2)
-Salary Average : $2,366,000
Jake Bean (1 Way Contract) $2,090,000 (4)
-Salary Average : $913,900
Derek Grant (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Cal Clutterbuck (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Matt Benning (1 Way Contract) $1,500,000 (4)
-Salary Average : $1,500,000
Anton Forsberg $999,999 (6)
-Salary Average : $999,999
Anthony Richard $927,600 (3)
-Salary Average : $750,000
Kevin Rooney $750,000 (2)
-Salary Average : $750,000
Parker Wotherspoon $750,000 (3)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $87,753,599
Year 2024 : $92,562,600
Year 2025 : $60,950,600
Year 2026 : $52,523,000
Salary Average Commitment
Year 2023 : $78,300,733
Year 2024 : $78,300,733
Year 2025 : $54,159,733
Year 2026 : $45,909,733
Salary Cap with 1 Way Contract
Year 2023 : $87,753,599
Year 2024 : $87,753,599
Year 2025 : $56,141,599
Year 2026 : $47,713,999

Farm Players Salaries

Jakub Skarek $100,000 (3)
Salary Average : $100,000
Austin Czarnik $100,000 (2)
Salary Average : $100,000
Martin Frk $100,000 (2)
Salary Average : $100,000
Jansen Harkins $95,000 (3)
Salary Average : $95,000
Garrett Metcalf $92,500 (2)
Salary Average : $0
Arvid Holm $92,500 (2)
Salary Average : $0
Daniel Torgersson $92,500 (3)
Salary Average : $75,000
Henri Nikkanen $92,500 (3)
Salary Average : $75,000
Tyrel Bauer $92,500 (3)
Salary Average : $75,000
Aleksandr Kisakov $92,500 (3)
Salary Average : $92,500
Simon Lundmark $92,500 (2)
Salary Average : $0
Graeme Clarke $92,500 (1)
Salary Average : $0
Nathan Smith $92,500 (2)
Salary Average : $0
Kristian Reichel $90,180 (2)
Salary Average : $90,180
Benjamin Tardif $75,000 (1)
Salary Average : $75,000
Andrew Perrott $75,000 (3)
Salary Average : $75,000
Brian Halonen $75,000 (1)
Salary Average : $75,000
Kai Wissmann $75,000 (3)
Salary Average : $75,000
Luke Martin $75,000 (3)
Salary Average : $75,000
Cedric Lacroix $75,000 (1)
Salary Average : $75,000
Carson Gicewicz $75,000 (1)
Salary Average : $75,000
Riley Bezeau $75,000 (1)
Salary Average : $75,000
Leon Gawanke $75,000 (2)
Salary Average : $75,000
Nikolas Brouillard $75,000 (3)
Salary Average : $75,000
Nolan Stevens $75,000 (1)
Salary Average : $75,000
Patrick Brown $75,000 (1)
Salary Average : $75,000
Marshall Rifai $75,000 (3)
Salary Average : $75,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,292,680
Year 2024 : $1,675,180
Year 2025 : $940,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,777,680
Year 2024 : $1,252,680
Year 2025 : $887,500
Year 2026 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $230 - 0 - 0,00%
Level 2: 4750 - $137 - 0 - 0,00%
Level 3: 3750 - $90 - 0 - 0,00%
Level 4: 2750 - $75 - 0 - 0,00%
Luxury : 1000 - $290 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,847,666
Farm Players Total Salaries$2,552,130
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$3,210,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,007,170
Projected Bank Account$61,007,170

Pro Players Salaries

Justin Schultz (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Martin Jones (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Jason Zucker (1 Way Contract) $5,750,000 (4)
-Salary Average : $5,750,000
Jaden Schwartz (1 Way Contract) $5,308,000 (2)
-Salary Average : $5,308,000
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Average : $5,166,666
Tomas Tatar (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Shayne Gostisbehere (1 Way Contract) $4,840,000 (3)
-Salary Average : $750,000
Colin White (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $4,750,000
-Salary Average : $4,750,000
Jake Allen (1 Way Contract) $4,750,000 (4)
-Salary Average : $4,750,000
Marcus Foligno (1 Way Contract) $4,500,000 (4)
-Salary Average : $4,500,000
Evan Rodrigues (1 Way Contract) $3,604,000 (4)
-Salary Average : $3,000,000
Radek Faksa (1 Way Contract) $3,250,000 (2)
-Salary Average : $3,250,000
Zach Bogosian (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Average : $3,000,000
Anton Stralman (1 Way Contract) $2,996,000 (1)
-Salary Average : $2,996,000
Nils Hoglander (1 Way Contract) $1,646,000 (1)
-Salary Average : $1,285,500
Adam Boqvist (1 Way Contract) $1,531,000 (1)
-Salary Average : $1,531,000
Darren Helm (1 Way Contract) $1,525,000 (2)
-Salary Average : $1,525,000
Michael Amadio (1 Way Contract) $1,356,000 (2)
-1 Way Contract Salary Cap : $1,356,000
-Salary Average : $821,800
Haydn Fleury (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average : $1,000,000
Wyatt Johnston $925,000 (3)
-Salary Average : $750,000
Bowen Byram $925,000 (1)
-Salary Average : $0
Cole Perfetti $925,000 (1)
-Salary Average : $0
Jordan Harris $925,000 (2)
-Salary Average : $0
Mason McTavish $925,000 (2)
-Salary Average : $0
Dylan Gambrell $900,000 (1)
-Salary Average : $900,000
Brett Kulak $850,000 (2)
-Salary Average : $850,000
David Gustafsson $750,000 (1)
-Salary Average : $817,500
Total Pro Players27
Salary Commitment
Year 2023 : $78,847,666
Year 2024 : $42,467,000
Year 2025 : $23,578,000
Year 2026 : $16,813,000
Salary Average Commitment
Year 2023 : $69,451,466
Year 2024 : $37,004,800
Year 2025 : $20,500,000
Year 2026 : $18,000,000
Salary Cap with 1 Way Contract
Year 2023 : $78,847,666
Year 2024 : $44,258,000
Year 2025 : $25,369,000
Year 2026 : $18,604,000

Farm Players Salaries

Alex Chiasson $100,000 (1)
Salary Average : $100,000
Ryan Dzingel $100,000 (2)
Salary Average : $100,000
Logan Shaw $100,000 (2)
Salary Average : $100,000
Erik Kallgren $100,000 (3)
Salary Average : $100,000
Louie Belpedio $100,000 (1)
Salary Average : $100,000
Noah Gregor $99,000 (1)
Salary Average : $99,000
Danila Klimovich $92,500 (2)
Salary Average : $0
Scott Reedy $92,500 (1)
Salary Average : $0
Adam Beckman $92,500 (2)
Salary Average : $0
Danil Gushchin $92,500 (3)
Salary Average : $75,000
Jiri Kulich $92,500 (3)
Salary Average : $75,000
Adam Raska $92,500 (2)
Salary Average : $0
Ozzy Wiesblatt $92,500 (3)
Salary Average : $75,000
Timur Ibragimov $92,500 (2)
Salary Average : $0
Tristen Robins $92,500 (3)
Salary Average : $75,000
Akira Schmid $92,500 (2)
Salary Average : $0
Justin Barron $92,500 (2)
Salary Average : $0
Declan Chisholm $92,500 (1)
Salary Average : $0
John Leonard $92,500 (1)
Salary Average : $0
Kaedan Korczak $92,500 (1)
Salary Average : $0
Riley Damiani $92,500 (1)
Salary Average : $0
Arvid Soderblom $92,500 (2)
Salary Average : $0
Nicolas Meloche $85,630 (1)
Salary Average : $85,630
Mitchell Stephens $77,500 (3)
Salary Average : $77,500
Keith Kinkaid $77,500 (1)
Salary Average : $77,500
Keaton Middleton $77,500 (3)
Salary Average : $77,500
Urho Vaakanainen $77,500 (3)
Salary Average : $77,500
Cameron Hughes $77,500 (3)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2023 : $2,552,130
Year 2024 : $1,627,500
Year 2025 : $780,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,372,130
Year 2024 : $910,000
Year 2025 : $710,000
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $115 - 5,750 - 100,00%
Level 2: 4750 - $80 - 4,750 - 100,00%
Level 3: 3750 - $65 - 3,750 - 100,00%
Level 4: 2750 - $50 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,588,875
Year to Date Revenue$14,299,875

Expense

Pro Players Total Salaries$84,706,857
Farm Players Total Salaries$2,287,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($437,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,981,976
Projected Bank Account$54,981,976

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
-Salary Average : $11,642,857
John Tavares (1 Way Contract) $11,000,000 (2)
-Salary Average : $11,000,000
Brayden Point (1 Way Contract) $7,271,000 (5)
-Salary Average : $6,750,000
Ivan Provorov (1 Way Contract) $6,750,000 (2)
-Salary Average : $6,750,000
Alex DeBrincat (1 Way Contract) $6,710,000 (6)
-Salary Average : $750,000
Tage Thompson (1 Way Contract) $5,323,000 (5)
-Salary Average : $1,400,000
Shea Theodore (1 Way Contract) $5,200,000 (2)
-Salary Average : $5,200,000
Boone Jenner (1 Way Contract) $4,759,000 (3)
-Salary Average : $3,750,000
Filip Hronek (1 Way Contract) $4,623,000 (1)
-Salary Average : $4,623,000
Alex Kerfoot (1 Way Contract) $4,249,000 (4)
-Salary Average : $3,500,000
Mikey Anderson (1 Way Contract) $4,082,000 (5)
-Salary Average : $1,746,000
Jaycob Megna (1 Way Contract) $3,125,000 (5)
-Salary Average : $3,125,000
Valeri Nichushkin (1 Way Contract) $2,131,000 (5)
-Salary Average : $2,500,000
Laurent Brossoit (1 Way Contract) $1,841,000 (2)
-Salary Average : $1,500,000
Morgan Barron $925,000 (1)
-Salary Average : $0
Nils Lundkvist $925,000 (2)
-Salary Average : $0
Seth Jarvis $925,000 (2)
-Salary Average : $0
Ilya Sorokin $925,000 (6)
-Salary Average : $0
Sebastien Aho $800,000 (2)
-Salary Average : $800,000
Kevin Stenlund $750,000 (3)
-Salary Average : $750,000
Matthew Wedman $750,000 (1)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $84,706,857
Year 2024 : $90,933,857
Year 2025 : $63,492,857
Year 2026 : $46,341,000
Salary Average Commitment
Year 2023 : $66,536,857
Year 2024 : $61,163,857
Year 2025 : $35,913,857
Year 2026 : $19,771,000
Salary Cap with 1 Way Contract
Year 2023 : $84,706,857
Year 2024 : $78,408,857
Year 2025 : $50,967,857
Year 2026 : $33,816,000

Farm Players Salaries

Aaron Ness $100,000 (1)
Salary Average : $100,000
Karl Henriksson $92,500 (3)
Salary Average : $75,000
Nikolai Knyzhov $92,500 (3)
Salary Average : $75,000
Vitali Kravtsov $92,500 (3)
Salary Average : $75,000
Will Cuylle $92,500 (3)
Salary Average : $75,000
Zayde Wisdom $92,500 (3)
Salary Average : $75,000
Jalen Smereck $92,500 (3)
Salary Average : $75,000
Filip Roos $92,500 (3)
Salary Average : $92,500
Austin Rueschhoff $92,500 (1)
Salary Average : $0
Connor McMichael $92,500 (1)
Salary Average : $0
Hunter Skinner $92,500 (1)
Salary Average : $0
Justin Richards $92,500 (1)
Salary Average : $0
Zac Jones $92,500 (1)
Salary Average : $75,000
Lauri Pajuniemi $92,500 (2)
Salary Average : $0
Matthew Robertson $92,500 (2)
Salary Average : $0
Calle Sjalin $92,500 (3)
Salary Average : $75,000
Dylan Garand $92,500 (3)
Salary Average : $75,000
Matt Rempe $92,500 (3)
Salary Average : $75,000
Cavan Fitzgerald $80,000 (1)
Salary Average : $80,000
Ty Ronning $80,000 (1)
Salary Average : $80,000
Libor Hajek $80,000 (2)
Salary Average : $80,000
Jake Kupsky $75,000 (1)
Salary Average : $75,000
Jacob Theut $75,000 (1)
Salary Average : $75,000
Alex Whelan $75,000 (1)
Salary Average : $75,000
Connor Ford $75,000 (1)
Salary Average : $75,000
Alex Kile $75,000 (1)
Salary Average : $75,000
Patrick Giles $0 (0)
Salary Average : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,287,500
Year 2024 : $1,190,000
Year 2025 : $925,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,557,500
Year 2024 : $847,500
Year 2025 : $767,500
Year 2026 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $190 - 0 - 0,00%
Level 2: 4750 - $125 - 0 - 0,00%
Level 3: 3750 - $91 - 0 - 0,00%
Level 4: 2750 - $70 - 0 - 0,00%
Luxury : 1000 - $280 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,550,998
Farm Players Total Salaries$2,945,229
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,005,240
Projected Bank Account$95,005,240

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (5)
-Salary Average : $9,500,000
Zach Werenski (1 Way Contract) $7,551,000 (3)
-Salary Average : $7,551,000
Ryan O'Reilly (1 Way Contract) $6,934,000 (5)
-Salary Average : $7,500,000
Evgeni Malkin (1 Way Contract) $6,351,000 (2)
-Salary Average : $9,500,000
Pavel Buchnevich (1 Way Contract) $6,325,000 (2)
-Salary Average : $6,325,000
Andrei Svechnikov (1 Way Contract) $5,496,000 (1)
-Salary Average : $5,496,000
Noah Hanifin (1 Way Contract) $4,950,000 (5)
-Salary Average : $4,950,000
Jake DeBrusk (1 Way Contract) $4,620,000 (5)
-Salary Average : $4,302,334
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Average : $4,025,000
Filip Chytil (1 Way Contract) $3,758,000 (3)
-Salary Average : $2,578,000
Rasmus Sandin (1 Way Contract) $3,125,000 (4)
-Salary Average : $3,125,000
Corey Perry (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Mario Ferraro (1 Way Contract) $2,487,000 (2)
-Salary Average : $2,487,000
Patrik Nemeth (1 Way Contract) $1,750,000 (1)
-Salary Average : $1,750,000
Eetu Luostarinen (1 Way Contract) $1,729,000 (2)
-Salary Average : $1,729,000
Patric Hornqvist $999,999 (3)
-Salary Average : $999,999
Spencer Martin $999,999 (2)
-Salary Average : $999,999
Ian Mitchell $925,000 (1)
-Salary Average : $0
Matt Boldy $925,000 (1)
-Salary Average : $750,000
Matty Beniers $925,000 (2)
-Salary Average : $925,000
Ryan Carpenter $900,000 (1)
-Salary Average : $900,000
Zach Sawchenko $775,000 (3)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2023 : $77,550,998
Year 2024 : $69,288,998
Year 2025 : $47,971,999
Year 2026 : $34,888,000
Salary Average Commitment
Year 2023 : $78,668,332
Year 2024 : $69,772,332
Year 2025 : $45,306,333
Year 2026 : $33,402,334
Salary Cap with 1 Way Contract
Year 2023 : $77,550,998
Year 2024 : $67,554,998
Year 2025 : $46,237,999
Year 2026 : $33,154,000

Farm Players Salaries

Matthew Murray $100,000 (2)
Salary Average : $100,000
Brendan Gaunce $100,000 (3)
Salary Average : $100,000
Brett Murray $100,000 (2)
Salary Average : $100,000
Paul LaDue $100,000 (1)
Salary Average : $100,000
Nick Cousins $100,000 (3)
Salary Average : $100,000
Keegan Kolesar $97,500 (1)
Salary Average : $97,500
Matt Luff $96,500 (3)
Salary Average : $79,740
Gemel Smith $96,140 (1)
Salary Average : $96,140
Sean Day $95,100 (2)
Salary Average : $95,100
Colton White $95,000 (1)
Salary Average : $95,000
Quinn Schmiemann $92,500 (3)
Salary Average : $75,000
Brandt Clarke $92,500 (3)
Salary Average : $75,000
Cole Guttman $92,500 (3)
Salary Average : $75,000
Daemon Hunt $92,500 (3)
Salary Average : $75,000
Jack Finley $92,500 (3)
Salary Average : $75,000
Jaydon Dureau $92,500 (3)
Salary Average : $75,000
Sammy Walker $92,500 (3)
Salary Average : $75,000
Jaxson Stauber $92,500 (3)
Salary Average : $75,000
Alex Green $92,500 (1)
Salary Average : $75,000
Gabriel Fortier $92,500 (1)
Salary Average : $0
Jacob Moverare $92,500 (1)
Salary Average : $0
Cole Sillinger $92,500 (2)
Salary Average : $0
Gage Goncalves $92,500 (2)
Salary Average : $0
Jasper Weatherby $92,500 (2)
Salary Average : $0
Nick Perbix $92,500 (2)
Salary Average : $92,500
Noel Gunler $92,500 (2)
Salary Average : $0
Greg Meireles $88,889 (2)
Salary Average : $88,889
Boris Katchouk $88,600 (1)
Salary Average : $88,600
Riley Sutter $77,500 (3)
Salary Average : $76,417
Dennis Gilbert $77,500 (3)
Salary Average : $77,500
Alexander True $77,500 (1)
Salary Average : $77,500
Jimmy Huntington $75,000 (2)
Salary Average : $75,000
Total Farm Players32
Salary Commitment
Year 2023 : $2,945,229
Year 2024 : $2,112,989
Year 2025 : $1,191,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,214,886
Year 2024 : $1,585,146
Year 2025 : $1,033,657
Year 2026 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$17,098,818

Expense

Pro Players Total Salaries$76,263,000
Farm Players Total Salaries$1,715,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,919,888
Projected Bank Account$65,919,888

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Average : $11,634,000
Tyler Seguin (1 Way Contract) $9,850,000 (4)
-Salary Average : $9,850,000
Esa Lindell (1 Way Contract) $5,800,000 (2)
-Salary Average : $5,800,000
Travis Konecny (Out of Payroll) $5,500,000 (2)
-Salary Average : $5,500,000
Jack Campbell (1 Way Contract) $5,249,000 (3)
-Salary Average : $5,249,000
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
-Salary Average : $4,250,000
Justin Holl (1 Way Contract) $3,800,000 (3)
-Salary Average : $3,800,000
Jani Hakanpaa (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Pierre-Edouard Bellemare (1 Way Contract) $2,548,000 (2)
-Salary Average : $2,548,000
Jordan Martinook (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Erik Gustafsson (1 Way Contract) $2,125,000 (1)
-Salary Average : $2,125,000
Jesper Fast (1 Way Contract) $2,050,000 (2)
-Salary Average : $2,050,000
Mason Appleton (1 Way Contract) $2,031,000 (1)
-Salary Average : $1,408,000
James van Riemsdyk (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Ethan Bear (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Garnet Hathaway (1 Way Contract) $1,476,000 (2)
-Salary Average : $1,500,000
Gerry Mayhew (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Dylan Cozens $925,000 (1)
-Salary Average : $0
Jack Quinn $925,000 (1)
-Salary Average : $0
Ty Smith $925,000 (1)
-Salary Average : $0
Dylan Guenther $925,000 (3)
-Salary Average : $750,000
Calle Rosen $800,000 (1)
-Salary Average : $800,000
Joseph Woll $750,000 (1)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $76,263,000
Year 2024 : $46,398,000
Year 2025 : $21,824,000
Year 2026 : $9,850,000
Salary Average Commitment
Year 2023 : $72,714,000
Year 2024 : $46,247,000
Year 2025 : $21,649,000
Year 2026 : $9,850,000
Salary Cap with 1 Way Contract
Year 2023 : $76,263,000
Year 2024 : $46,398,000
Year 2025 : $21,824,000
Year 2026 : $9,850,000

Farm Players Salaries

William Villeneuve $92,500 (3)
Salary Average : $75,000
Semyon Der-Arguchintsev $92,500 (2)
Salary Average : $0
Scott Perunovich $92,500 (2)
Salary Average : $0
James Greenway $92,500 (2)
Salary Average : $0
Filip Hallander $92,500 (2)
Salary Average : $0
Mikko Kokkonen $92,500 (3)
Salary Average : $75,000
Nick Abruzzese $92,500 (3)
Salary Average : $75,000
Pontus Holmberg $92,500 (3)
Salary Average : $75,000
Collin Delia $75,500 (1)
Salary Average : $75,500
John Lethemon $75,000 (2)
Salary Average : $75,000
CJ Suess $75,000 (1)
Salary Average : $75,000
Jack Dougherty $75,000 (2)
Salary Average : $75,000
Josh Jacobs $75,000 (3)
Salary Average : $75,000
James Hamblin $75,000 (1)
Salary Average : $75,000
Taro Hirose $75,000 (1)
Salary Average : $75,000
Zach Senyshyn $75,000 (3)
Salary Average : $75,000
Pat Nagle $75,000 (3)
Salary Average : $75,000
Kyle MacLean $75,000 (1)
Salary Average : $75,000
Kyle Olson $75,000 (1)
Salary Average : $75,000
Zach Solow $75,000 (1)
Salary Average : $75,000
Brandon Hickey $75,000 (2)
Salary Average : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,715,500
Year 2024 : $1,190,000
Year 2025 : $595,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,275,500
Year 2024 : $750,000
Year 2025 : $525,000
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $250 - 4,549 - 79,11%
Level 2: 4750 - $150 - 3,980 - 83,79%
Level 3: 3750 - $100 - 3,311 - 88,29%
Level 4: 2750 - $90 - 2,406 - 87,49%
Luxury : 1000 - $350 - 996 - 99,56%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15,242 - 84,68%
Average Income per Game$2,498,814
Year to Date Revenue$12,494,068

Expense

Pro Players Total Salaries$86,795,699
Farm Players Total Salaries$2,775,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,607,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,053,959
Projected Bank Account$17,053,959

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (3)
-Salary Average : $12,500,000
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
-Salary Average : $8,500,000
Mark Giordano (1 Way Contract) $8,100,000 (4)
-Salary Average : $8,100,000
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Average : $7,875,000
Darnell Nurse (1 Way Contract) $7,550,000 (4)
-Salary Average : $7,550,000
Ryan Nugent-Hopkins (1 Way Contract) $6,530,000 (5)
-Salary Average : $6,154,000
Vincent Trocheck (1 Way Contract) $5,612,000 (2)
-Salary Average : $4,750,000
Tomas Hertl (1 Way Contract) $5,199,000 (1)
-Salary Average : $5,625,000
Andre Burakovsky (1 Way Contract) $4,566,000 (3)
-Salary Average : $4,900,000
Brenden Dillon (1 Way Contract) $3,900,000 (1)
-Salary Average : $3,900,000
Josh Manson (1 Way Contract) $2,963,000 (1)
-Salary Average : $2,963,000
Kailer Yamamoto (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Luke Glendening (1 Way Contract) $2,150,000 (4)
-Salary Average : $2,150,000
Tyler Motte (1 Way Contract) $1,680,000 (2)
-Salary Average : $1,680,000
Mason Marchment (1 Way Contract) $1,062,000 (1)
-Salary Average : $805,000
Ryan Lomberg $999,999 (2)
-Salary Average : $999,999
Parker Kelly $958,700 (2)
-Salary Average : $958,700
Nick Bjugstad $950,000 (2)
-Salary Average : $950,000
Owen Power $925,000 (3)
-Salary Average : $750,000
Karel Vejmelka $925,000 (2)
-Salary Average : $925,000
Stuart Skinner $900,000 (1)
-Salary Average : $900,000
Dominic Toninato $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $86,795,699
Year 2024 : $72,021,699
Year 2025 : $42,321,000
Year 2026 : $24,330,000
Salary Average Commitment
Year 2023 : $85,885,699
Year 2024 : $70,942,699
Year 2025 : $42,104,000
Year 2026 : $23,954,000
Salary Cap with 1 Way Contract
Year 2023 : $86,795,699
Year 2024 : $72,021,699
Year 2025 : $42,321,000
Year 2026 : $24,330,000

Farm Players Salaries

Logan Flodell $100,000 (3)
Salary Average : $100,000
Jean-Sebastien Dea $100,000 (3)
Salary Average : $100,000
Michael Hutchinson $100,000 (3)
Salary Average : $100,000
Taylor Gauthier $100,000 (3)
Salary Average : $100,000
Nolan Maier $100,000 (3)
Salary Average : $100,000
Mitchell Weeks $100,000 (3)
Salary Average : $100,000
Isaac Poulter $100,000 (3)
Salary Average : $100,000
Byron Froese $100,000 (2)
Salary Average : $100,000
Cal O'Reilly $100,000 (2)
Salary Average : $100,000
Jayson Megna $100,000 (2)
Salary Average : $100,000
Dmitri Samorukov $95,000 (2)
Salary Average : $95,000
William Lagesson $95,000 (2)
Salary Average : $95,000
Michael Kesselring $92,500 (1)
Salary Average : $0
Matej Blumel $92,500 (3)
Salary Average : $75,000
Carter Savoie $92,500 (3)
Salary Average : $75,000
Walker Duehr $92,500 (2)
Salary Average : $92,500
Filip Engaras $92,500 (3)
Salary Average : $75,000
Markus Niemelainen $92,500 (1)
Salary Average : $0
Philip Kemp $92,500 (1)
Salary Average : $0
Filip Kral $92,500 (2)
Salary Average : $0
Ty Tullio $92,500 (3)
Salary Average : $75,000
Olivier Rodrigue $92,500 (1)
Salary Average : $0
Tyler Benson $90,000 (1)
Salary Average : $90,000
Austin Strand $90,000 (1)
Salary Average : $90,000
Tobias Bjornfot $80,000 (2)
Salary Average : $80,000
Jamie Devane $80,000 (3)
Salary Average : $80,000
Max Willman $80,000 (3)
Salary Average : $80,000
Cooper Marody $80,000 (1)
Salary Average : $80,000
Nikita Pavlychev $80,000 (3)
Salary Average : $80,000
Dominic Franco $80,000 (3)
Salary Average : $80,000
Total Farm Players30
Salary Commitment
Year 2023 : $2,775,000
Year 2024 : $2,145,000
Year 2025 : $1,390,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,242,500
Year 2024 : $1,982,500
Year 2025 : $1,320,000
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$6,217,752

Expense

Pro Players Total Salaries$90,019,999
Farm Players Total Salaries$2,017,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,975,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,934,044
Projected Bank Account$47,934,044

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (5)
-Salary Average : $10,000,000
Aleksander Barkov (1 Way Contract) $9,816,000 (4)
-Salary Average : $5,900,000
Tristan Jarry (1 Way Contract) $7,611,000 (5)
-Salary Average : $3,500,000
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Alex Killorn (1 Way Contract) $6,011,000 (2)
-Salary Average : $4,450,000
Anthony Duclair (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Samuel Girard (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Jonathan Toews (1 Way Contract) $4,880,000 (2)
-Salary Average : $10,500,000
Brandon Montour (1 Way Contract) $4,562,000 (2)
-Salary Average : $4,562,000
Matt Roy (1 Way Contract) $3,397,000 (3)
-Salary Average : $1,126,000
Scott Laughton (1 Way Contract) $3,028,000 (1)
-Salary Average : $3,028,000
Nicholas Paul (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Zach Whitecloud (1 Way Contract) $2,661,000 (2)
-Salary Average : $750,000
David Savard (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Michael McLeod (1 Way Contract) $1,872,000 (2)
-Salary Average : $1,872,000
Daniel Sprong (1 Way Contract) $1,549,000 (1)
-Salary Average : $750,000
Michael Bunting (1 Way Contract) $1,500,000 (4)
-Salary Average : $1,500,000
Gabriel Vilardi (1 Way Contract) $1,283,000 (1)
-Salary Average : $1,283,000
Pavel Cajan $999,999 (3)
-Salary Average : $999,999
Zach Uens $925,000 (3)
-Salary Average : $750,000
Spencer Knight $925,000 (1)
-Salary Average : $0
Jonathan Aspirot $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $90,019,999
Year 2024 : $80,675,999
Year 2025 : $44,939,999
Year 2026 : $34,618,000
Salary Average Commitment
Year 2023 : $79,970,999
Year 2024 : $71,659,999
Year 2025 : $33,775,999
Year 2026 : $25,900,000
Salary Cap with 1 Way Contract
Year 2023 : $90,019,999
Year 2024 : $79,984,999
Year 2025 : $44,248,999
Year 2026 : $33,927,000

Farm Players Salaries

Beck Warm $100,000 (1)
Salary Average : $100,000
Philippe Desrosiers $100,000 (2)
Salary Average : $100,000
John Ludvig $92,500 (3)
Salary Average : $75,000
Mattias Norlinder $92,500 (2)
Salary Average : $0
Logan Hutsko $92,500 (2)
Salary Average : $0
Brady Keeper $92,500 (3)
Salary Average : $75,000
Alex Vlasic $92,500 (2)
Salary Average : $0
Vladislav Kolyachonok $92,500 (1)
Salary Average : $0
Max Gildon $92,500 (1)
Salary Average : $0
Henry Bowlby $92,500 (1)
Salary Average : $0
Grigori Denisenko $92,500 (1)
Salary Average : $0
Emil Heineman $92,500 (3)
Salary Average : $75,000
Henrik Rybinski $92,500 (3)
Salary Average : $75,000
Santtu Kinnunen $92,500 (3)
Salary Average : $75,000
Justin Sourdif $92,500 (3)
Salary Average : $75,000
Shane Gersich $90,000 (1)
Salary Average : $90,000
Matthew Strome $75,000 (2)
Salary Average : $75,000
Gustav Rydahl $75,000 (3)
Salary Average : $75,000
Graham Slaggert $75,000 (3)
Salary Average : $75,000
Cole Bardreau $75,000 (1)
Salary Average : $75,000
Cole Maier $75,000 (2)
Salary Average : $75,000
Colin Theisen $75,000 (1)
Salary Average : $75,000
Aleksi Heponiemi $75,000 (1)
Salary Average : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,017,500
Year 2024 : $1,232,500
Year 2025 : $705,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,265,000
Year 2024 : $850,000
Year 2025 : $600,000
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6750 - $250 - 4,363 - 64,63%
Level 2: 5750 - $150 - 3,780 - 65,73%
Level 3: 4750 - $100 - 2,994 - 63,03%
Level 4: 3750 - $90 - 2,216 - 59,08%
Luxury : 2000 - $500 - 1,000 - 50,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14,352 - 62,40%
Average Income per Game$2,523,605
Year to Date Revenue$7,570,816

Expense

Pro Players Total Salaries$78,836,342
Farm Players Total Salaries$2,354,290
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$916,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,280,916
Projected Bank Account$32,280,916

Pro Players Salaries

Ryan Strome (1 Way Contract) $8,750,000 (4)
-Salary Average : $8,750,000
Clayton Keller (1 Way Contract) $7,150,000 (5)
-Salary Average : $7,150,000
Evander Kane (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Bryan Rust (1 Way Contract) $6,465,000 (3)
-Salary Average : $3,500,000
Ondrej Palat (1 Way Contract) $6,225,000 (4)
-Salary Average : $6,225,000
Connor Hellebuyck (1 Way Contract) $6,166,666 (4)
-Salary Average : $6,166,666
Alexander Edler (1 Way Contract) $4,700,000 (3)
-Salary Average : $4,700,000
Brayden McNabb (1 Way Contract) $4,595,000 (4)
-Salary Average : $4,595,000
Tony DeAngelo (1 Way Contract) $4,480,000 (4)
-Salary Average : $4,800,000
Teddy Blueger (1 Way Contract) $3,106,000 (4)
-Salary Average : $3,106,000
Noel Acciari (1 Way Contract) $2,999,000 (2)
-Salary Average : $2,999,000
Ryan Lindgren (1 Way Contract) $2,629,000 (1)
-Salary Average : $2,629,000
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Casey DeSmith (1 Way Contract) $2,275,000 (3)
-Salary Average : $2,275,000
Lars Eller (1 Way Contract) $1,995,000 (3)
-Salary Average : $1,995,000
Justin Braun (1 Way Contract) $1,350,000 (1)
-Salary Average : $1,350,000
Ryan Reaves (1 Way Contract) $1,233,566 (3)
-Salary Average : $1,233,566
Matt Martin (1 Way Contract) $1,233,556 (3)
-Salary Average : $1,233,556
Liam O'Brien (1 Way Contract) $1,233,556 (3)
-Salary Average : $1,233,556
Troy Stecher $999,999 (2)
-Salary Average : $999,999
Nick DeSimone $999,999 (3)
-Salary Average : $999,999
Olli Maatta $750,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $78,836,342
Year 2024 : $72,690,676
Year 2025 : $61,691,677
Year 2026 : $41,556,000
Salary Average Commitment
Year 2023 : $76,191,342
Year 2024 : $68,962,342
Year 2025 : $57,963,343
Year 2026 : $40,792,666
Salary Cap with 1 Way Contract
Year 2023 : $78,836,342
Year 2024 : $71,607,342
Year 2025 : $60,608,343
Year 2026 : $40,472,666

Farm Players Salaries

Kenneth Appleby $100,000 (2)
Salary Average : $100,000
Rourke Chartier $100,000 (2)
Salary Average : $100,000
Buddy Robinson $100,000 (1)
Salary Average : $100,000
Cole Schneider $100,000 (3)
Salary Average : $100,000
Cedric Pare $100,000 (2)
Salary Average : $100,000
Dillon Heatherington $100,000 (3)
Salary Average : $100,000
Dylan McIlrath $100,000 (3)
Salary Average : $100,000
Austin Poganski $96,790 (3)
Salary Average : $75,000
Xavier Simoneau $92,500 (3)
Salary Average : $75,000
Remi Poirier $92,500 (3)
Salary Average : $75,000
Tye Kartye $92,500 (3)
Salary Average : $92,500
Dmitry Osipov $77,500 (3)
Salary Average : $100,000
Evan Polei $77,500 (3)
Salary Average : $80,000
Ryan Jones $75,000 (1)
Salary Average : $75,000
Edward Wittchow $75,000 (1)
Salary Average : $75,000
Dylan Wells $75,000 (2)
Salary Average : $75,000
Samuel Laberge $75,000 (1)
Salary Average : $75,000
Tyler Spezia $75,000 (1)
Salary Average : $75,000
Dylan Blujus $75,000 (1)
Salary Average : $75,000
Tory Dello $75,000 (1)
Salary Average : $75,000
Jake Leschyshyn $75,000 (1)
Salary Average : $75,000
Tyrell Goulbourne $75,000 (1)
Salary Average : $75,000
Joseph Gambardella $75,000 (2)
Salary Average : $75,000
Santino Centorame $75,000 (1)
Salary Average : $75,000
Rob Hamilton $75,000 (1)
Salary Average : $75,000
Turner Ottenbreit $75,000 (1)
Salary Average : $75,000
Tye Felhaber $75,000 (2)
Salary Average : $75,000
Vincent Sevigny $75,000 (1)
Salary Average : $75,000
Total Farm Players28
Salary Commitment
Year 2023 : $2,354,290
Year 2024 : $1,354,290
Year 2025 : $829,290
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,322,500
Year 2024 : $1,322,500
Year 2025 : $797,500
Year 2026 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6750 - $150 - 0 - 0,00%
Level 2: 5750 - $110 - 0 - 0,00%
Level 3: 4750 - $75 - 0 - 0,00%
Level 4: 3750 - $65 - 0 - 0,00%
Luxury : 2000 - $160 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,984,999
Farm Players Total Salaries$2,228,870
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,074,548
Projected Bank Account$78,074,548

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Average : $11,500,000
Roman Josi (1 Way Contract) $9,059,000 (5)
-Salary Average : $9,059,000
Filip Forsberg (1 Way Contract) $8,285,000 (4)
-Salary Average : $8,285,000
Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Juuse Saros (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Dante Fabbro (1 Way Contract) $4,042,000 (2)
-Salary Average : $4,042,000
Luke Kunin (1 Way Contract) $3,255,000 (1)
-Salary Average : $3,255,000
Taylor Raddysh (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Alexandre Carrier (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Calle Jarnkrok (1 Way Contract) $2,834,000 (1)
-Salary Average : $2,834,000
Yakov Trenin (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Pavel Francouz (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Eeli Tolvanen (1 Way Contract) $1,660,000 (3)
-Salary Average : $1,660,000
Jon Merrill (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
Louis Domingue $999,999 (1)
-Salary Average : $999,999
Ryan Poehling $950,000 (3)
-Salary Average : $950,000
Yaroslav Askarov $925,000 (3)
-Salary Average : $750,000
Cole Smith $925,000 (1)
-Salary Average : $0
Dylan Samberg $925,000 (1)
-Salary Average : $0
Luke Evangelista $925,000 (3)
-Salary Average : $750,000
Juuso Parssinen $925,000 (3)
-Salary Average : $750,000
Philip Tomasino $925,000 (1)
-Salary Average : $0
Tommy Novak $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $73,984,999
Year 2024 : $61,371,000
Year 2025 : $48,229,000
Year 2026 : $34,844,000
Salary Average Commitment
Year 2023 : $70,684,999
Year 2024 : $60,846,000
Year 2025 : $47,704,000
Year 2026 : $34,844,000
Salary Cap with 1 Way Contract
Year 2023 : $73,984,999
Year 2024 : $61,371,000
Year 2025 : $48,229,000
Year 2026 : $34,844,000

Farm Players Salaries

Adam Clendening $100,000 (1)
Salary Average : $100,000
Alex Belzile $100,000 (1)
Salary Average : $100,000
Charles Hudon $100,000 (2)
Salary Average : $100,000
Felix Robert $100,000 (1)
Salary Average : $100,000
Riley Tufte $99,900 (2)
Salary Average : $99,900
Mathieu Olivier $97,410 (1)
Salary Average : $88,230
Frederic Allard $93,710 (1)
Salary Average : $93,710
Mavrik Bourque $92,500 (3)
Salary Average : $75,000
Adam Wilsby $92,500 (3)
Salary Average : $75,000
Chaz Lucius $92,500 (3)
Salary Average : $75,000
Jachym Kondelik $92,500 (3)
Salary Average : $75,000
Devin Cooley $92,500 (1)
Salary Average : $0
Spencer Stastney $92,500 (3)
Salary Average : $75,000
David Farrance $92,500 (2)
Salary Average : $0
Egor Afanasyev $92,500 (2)
Salary Average : $0
Marc Del Gaizo $92,500 (2)
Salary Average : $0
Ridly Greig $92,500 (3)
Salary Average : $75,000
Jeremy Davies $87,850 (3)
Salary Average : $75,000
Connor Ingram $75,000 (1)
Salary Average : $75,000
Joel L'Esperance $75,000 (2)
Salary Average : $75,000
Gabriel Dumont $75,000 (1)
Salary Average : $75,000
Rasmus Asplund $75,000 (1)
Salary Average : $75,000
Sean Malone $75,000 (2)
Salary Average : $75,000
Ben Harpur $75,000 (2)
Salary Average : $75,000
Dennis Hildeby $75,000 (1)
Salary Average : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,228,870
Year 2024 : $1,345,250
Year 2025 : $642,850
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,731,840
Year 2024 : $949,900
Year 2025 : $525,000
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5950 - $125 - 0 - 0,00%
Level 2: 4950 - $75 - 0 - 0,00%
Level 3: 3950 - $50 - 0 - 0,00%
Level 4: 2950 - $45 - 0 - 0,00%
Luxury : 1200 - $250 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,506,298
Farm Players Total Salaries$2,769,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$8,810,897
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,098,460
Projected Bank Account$15,098,460

Pro Players Salaries

Mike Hoffman (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Kevin Labanc (1 Way Contract) $4,725,000 (1)
-Salary Average : $4,725,000
Jesperi Kotkaniemi (1 Way Contract) $4,377,000 (5)
-Salary Average : $750,000
Pierre-Olivier Joseph (1 Way Contract) $4,090,000 (5)
-Salary Average : $883,900
Jesse Puljujarvi (1 Way Contract) $3,446,000 (1)
-Salary Average : $3,446,000
Zach Aston-Reese (1 Way Contract) $3,286,000 (3)
-Salary Average : $3,286,000
Mike Reilly (1 Way Contract) $3,100,000 (3)
-1 Way Contract Salary Cap : $3,100,000
-Salary Average : $3,100,000
Filip Zadina (1 Way Contract) $3,071,000 (5)
-Salary Average : $1,492,000
Nick Ritchie (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Jakub Zboril (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Carl Grundstrom (1 Way Contract) $1,550,000 (2)
-Salary Average : $1,550,000
Riley Stillman (1 Way Contract) $1,500,000 (2)
-Salary Average : $750,000
Rem Pitlick (1 Way Contract) $1,150,000 (3)
-Salary Average : $1,150,000
Olli Juolevi (1 Way Contract) $1,105,000 (1)
-Salary Average : $1,105,000
Laurent Dauphin $999,999 (3)
-Salary Average : $999,999
Dustin Tokarski $999,999 (2)
-Salary Average : $999,999
Ben Hutton $999,000 (2)
-Salary Average : $999,000
Eric Comrie $950,000 (1)
-Salary Average : $950,000
Ryan Bednard $950,000 (1)
-Salary Average : $950,000
Quinton Byfield $925,000 (1)
-Salary Average : $0
Denis Malgin $925,000 (3)
-Salary Average : $750,000
Braden Schneider $925,000 (2)
-Salary Average : $0
Travis Dermott $882,300 (2)
-Salary Average : $1,023,000
Rocco Grimaldi $750,000 (2)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $53,506,298
Year 2024 : $32,405,298
Year 2025 : $20,998,999
Year 2026 : $11,538,000
Salary Average Commitment
Year 2023 : $42,459,898
Year 2024 : $22,283,898
Year 2025 : $12,411,899
Year 2026 : $3,125,900
Salary Cap with 1 Way Contract
Year 2023 : $53,506,298
Year 2024 : $32,405,298
Year 2025 : $20,998,999
Year 2026 : $11,538,000

Farm Players Salaries

Jeremy McKenna $99,500 (1)
Salary Average : $99,500
Tobie Paquette-Bisson $99,500 (1)
Salary Average : $99,500
Robert Lynch $99,500 (1)
Salary Average : $99,500
Anders Bjork $95,000 (2)
Salary Average : $95,000
Jonathan Gruden $92,500 (1)
Salary Average : $0
Fabian Lysell $92,500 (3)
Salary Average : $75,000
Isak Rosen $92,500 (3)
Salary Average : $75,000
Josh Maniscalco $92,500 (3)
Salary Average : $75,000
Lukas Cormier $92,500 (3)
Salary Average : $75,000
Raivis Ansons $92,500 (3)
Salary Average : $75,000
Xavier Bourgault $92,500 (3)
Salary Average : $75,000
Drew O'Connor $92,500 (1)
Salary Average : $0
Sebastian Cossa $92,500 (3)
Salary Average : $92,500
Alex Nylander $92,500 (1)
Salary Average : $92,500
Philip Broberg $92,500 (2)
Salary Average : $0
Radim Zohorna $92,500 (1)
Salary Average : $0
Will Reilly $92,500 (1)
Salary Average : $75,000
Yegor Chinakhov $92,500 (2)
Salary Average : $0
Oskari Laaksonen $92,500 (1)
Salary Average : $0
Lukas Reichel $92,500 (2)
Salary Average : $0
Valtteri Puustinen $92,500 (2)
Salary Average : $0
Chase Wouters $86,000 (2)
Salary Average : $86,000
Darien Kielb $86,000 (2)
Salary Average : $86,000
Montana Onyebuchi $86,000 (2)
Salary Average : $86,000
Justin Brazeau $85,000 (1)
Salary Average : $85,000
Brady Lyle $85,000 (1)
Salary Average : $85,000
Chad Nychuk $75,000 (1)
Salary Average : $75,000
Navrin Mutter $75,000 (2)
Salary Average : $75,000
Jordy Bellerive $75,000 (1)
Salary Average : $75,000
Tyson Kozak $75,000 (3)
Salary Average : $75,000
Tyler Parks $75,000 (1)
Salary Average : $75,000
Hudson Elynuik $0 (0)
Salary Average : $0
Total Farm Players32
Salary Commitment
Year 2023 : $2,769,000
Year 2024 : $1,520,500
Year 2025 : $722,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,906,500
Year 2024 : $1,045,500
Year 2025 : $617,500
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,971,999
Farm Players Total Salaries$2,973,950
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,055,556
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,302,999
Projected Bank Account$106,302,999

Pro Players Salaries

Nick Leddy (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Timo Meier (1 Way Contract) $6,789,000 (5)
-Salary Average : $6,000,000
Moritz Seider (1 Way Contract) $6,543,000 (5)
-Salary Average : $894,167
Brendan Gallagher (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,107,143
Matt Murray (1 Way Contract) $6,250,000 (1)
-Salary Average : $6,250,000
Nate Schmidt (1 Way Contract) $5,950,000 (2)
-Salary Average : $5,950,000
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
-Salary Average : $5,850,000
Ryan Murray (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Kyle Palmieri (1 Way Contract) $4,639,000 (2)
-Salary Average : $4,639,000
Adam Pelech (1 Way Contract) $4,478,000 (3)
-Salary Average : $4,478,000
Michael Stone (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Jordan Greenway (1 Way Contract) $3,431,000 (2)
-Salary Average : $2,100,000
David Rittich (1 Way Contract) $3,100,000 (1)
-Salary Average : $3,100,000
Frank Vatrano (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Derick Brassard (1 Way Contract) $1,642,000 (2)
-Salary Average : $1,200,000
Josh Leivo (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Joey Anderson (1 Way Contract) $1,499,000 (3)
-Salary Average : $1,499,000
Eric Robinson (1 Way Contract) $1,201,000 (2)
-Salary Average : $1,201,000
Fabian Zetterlund (1 Way Contract) $1,100,000 (3)
-Salary Average : $1,100,000
Gustav Lindstrom (1 Way Contract) $1,075,000 (2)
-Salary Average : $1,075,000
Adam Erne $999,999 (1)
-Salary Average : $999,999
Adam Cracknell $925,000 (1)
-Salary Average : $0
Hunter Shepard $750,000 (2)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $82,971,999
Year 2024 : $58,697,000
Year 2025 : $40,009,000
Year 2026 : $21,832,000
Salary Average Commitment
Year 2023 : $73,443,309
Year 2024 : $50,093,310
Year 2025 : $33,178,310
Year 2026 : $15,001,310
Salary Cap with 1 Way Contract
Year 2023 : $82,971,999
Year 2024 : $58,697,000
Year 2025 : $40,009,000
Year 2026 : $21,832,000

Farm Players Salaries

Luke Toporowski $100,000 (3)
Salary Average : $100,000
John Hayden $100,000 (1)
Salary Average : $100,000
Givani Smith $99,570 (2)
Salary Average : $99,570
Dennis Cholowski $96,320 (1)
Salary Average : $96,320
Joe Veleno $95,560 (2)
Salary Average : $89,417
Griffin Mendel $95,000 (2)
Salary Average : $95,000
Victor Brattstrom $92,500 (2)
Salary Average : $0
Keith Petruzzelli $92,500 (2)
Salary Average : $0
Brandon Coe $92,500 (3)
Salary Average : $75,000
Cross Hanas $92,500 (3)
Salary Average : $75,000
Eemil Viro $92,500 (3)
Salary Average : $75,000
Elmer Soderblom $92,500 (3)
Salary Average : $75,000
Simon Nemec $92,500 (3)
Salary Average : $75,000
Ville Koivunen $92,500 (3)
Salary Average : $75,000
Alex Turcotte $92,500 (1)
Salary Average : $0
Albert Johansson $92,500 (3)
Salary Average : $75,000
Jonatan Berggren $92,500 (2)
Salary Average : $0
Jesper Wallstedt $92,500 (3)
Salary Average : $75,000
Thomas Bordeleau $92,500 (2)
Salary Average : $0
Seth Barton $92,500 (2)
Salary Average : $0
Peyton Krebs $92,500 (2)
Salary Average : $0
Patrick Holway $92,500 (2)
Salary Average : $0
Donovan Sebrango $92,500 (1)
Salary Average : $0
Marco Rossi $92,500 (2)
Salary Average : $0
Jared McIsaac $92,500 (1)
Salary Average : $0
Dino Kambeitz $80,000 (2)
Salary Average : $80,000
Kristians Rubins $80,000 (2)
Salary Average : $80,000
Mac Hollowell $80,000 (2)
Salary Average : $80,000
Cole Fonstad $80,000 (2)
Salary Average : $80,000
Stelio Mattheos $80,000 (2)
Salary Average : $80,000
Donald Busdeker $80,000 (2)
Salary Average : $80,000
Devante Stephens $75,000 (1)
Salary Average : $75,000
Chase Pearson $75,000 (1)
Salary Average : $75,000
Total Farm Players33
Salary Commitment
Year 2023 : $2,973,950
Year 2024 : $2,350,130
Year 2025 : $840,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,810,307
Year 2024 : $1,463,987
Year 2025 : $700,000
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $125 - 5,750 - 100,00%
Level 2: 4750 - $75 - 4,750 - 100,00%
Level 3: 3750 - $50 - 3,750 - 100,00%
Level 4: 2750 - $45 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,554,438
Year to Date Revenue$3,108,876

Expense

Pro Players Total Salaries$95,985,997
Farm Players Total Salaries$2,077,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($12,300,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,291,274
Projected Bank Account$2,291,274

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (2)
-Salary Average : $10,893,000
Dylan Larkin (1 Way Contract) $10,400,000 (5)
-Salary Average : $10,400,000
Jonathan Huberdeau (1 Way Contract) $10,200,000 (4)
-Salary Average : $5,900,000
Mathew Barzal (1 Way Contract) $6,900,000 (5)
-Salary Average : $6,900,000
Seth Jones (1 Way Contract) $6,413,000 (3)
-Salary Average : $5,400,000
Pierre-Luc Dubois (1 Way Contract) $6,031,000 (1)
-Salary Average : $6,031,000
Brady Tkachuk (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Gustav Nyquist (1 Way Contract) $5,500,000 (5)
-Salary Average : $5,500,000
Mikael Granlund (1 Way Contract) $5,300,000 (1)
-Salary Average : $5,300,000
Mathew Dumba (1 Way Contract) $5,050,000 (4)
-Salary Average : $6,000,000
Rasmus Dahlin (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Rasmus Ristolainen (1 Way Contract) $4,600,000 (4)
-Salary Average : $4,600,000
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
-Salary Average : $4,600,000
Sean Kuraly $999,999 (1)
-Salary Average : $999,999
Jujhar Khaira $999,999 (1)
-Salary Average : $999,999
Joona Koppanen $999,999 (2)
-Salary Average : $999,999
Sam Gagner $999,000 (3)
-Salary Average : $999,000
Jonas Johansson $950,000 (1)
-Salary Average : $950,000
Ville Husso $950,000 (2)
-Salary Average : $950,000
Will Borgen $900,000 (1)
-Salary Average : $900,000
Brendan Warren $800,000 (1)
-Salary Average : $800,000
Ukko-Pekka Luukkonen $750,000 (2)
-Salary Average : $750,000
Sakari Manninen $750,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $95,985,997
Year 2024 : $79,254,999
Year 2025 : $50,062,000
Year 2026 : $42,650,000
Salary Average Commitment
Year 2023 : $91,622,997
Year 2024 : $74,891,999
Year 2025 : $45,699,000
Year 2026 : $39,300,000
Salary Cap with 1 Way Contract
Year 2023 : $95,985,997
Year 2024 : $79,254,999
Year 2025 : $50,062,000
Year 2026 : $42,650,000

Farm Players Salaries

Malcolm Subban $100,000 (2)
Salary Average : $100,000
Owen Sillinger $100,000 (2)
Salary Average : $100,000
Anton Khudobin $100,000 (3)
Salary Average : $100,000
Dean Stewart $100,000 (2)
Salary Average : $100,000
Matej Pekar $92,500 (1)
Salary Average : $0
Jayce Hawryluk $92,500 (3)
Salary Average : $75,000
Lawrence Pilut $92,500 (3)
Salary Average : $75,000
Aarne Talvitie $92,500 (1)
Salary Average : $0
Brendan Brisson $92,500 (3)
Salary Average : $75,000
Xavier Bernard $90,000 (2)
Salary Average : $90,000
Zach Giuttari $75,000 (1)
Salary Average : $75,000
Colt Conrad $75,000 (1)
Salary Average : $75,000
C.J. Smith $75,000 (1)
Salary Average : $75,000
Samuel Dove-McFalls $75,000 (1)
Salary Average : $75,000
Mathew Santos $75,000 (1)
Salary Average : $75,000
Jermaine Loewen $75,000 (1)
Salary Average : $75,000
Orrin Centazzo $75,000 (1)
Salary Average : $75,000
Otto Leskinen $75,000 (1)
Salary Average : $75,000
Patrick Sieloff $75,000 (1)
Salary Average : $75,000
Kyle Rau $75,000 (1)
Salary Average : $75,000
Steven Jandric $75,000 (1)
Salary Average : $75,000
Morgan Adams-Moisan $75,000 (1)
Salary Average : $75,000
Spencer Smallman $75,000 (1)
Salary Average : $75,000
Zach Jordan $75,000 (1)
Salary Average : $75,000
Wyatt Aamodt $75,000 (1)
Salary Average : $75,000
Jeremy Groleau $0 (0)
Salary Average : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,077,500
Year 2024 : $767,500
Year 2025 : $377,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,840,000
Year 2024 : $715,000
Year 2025 : $325,000
Year 2026 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,370,000
Farm Players Total Salaries$2,740,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$1,306,683
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,360,011
Projected Bank Account$134,360,011

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Matt Duchene (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Johnny Gaudreau (1 Way Contract) $7,879,000 (3)
-Salary Average : $6,750,000
John Klingberg (1 Way Contract) $6,208,000 (3)
-Salary Average : $4,250,000
Jordan Eberle (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Ryan Hartman (1 Way Contract) $5,160,000 (3)
-Salary Average : $1,634,000
Ryan Graves (1 Way Contract) $4,515,000 (3)
-Salary Average : $3,166,667
Nick Jensen (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Alexandar Georgiev (1 Way Contract) $4,034,000 (4)
-Salary Average : $2,425,000
Drake Batherson (1 Way Contract) $3,823,000 (2)
-Salary Average : $3,823,000
Brian Dumoulin (1 Way Contract) $3,689,000 (3)
-Salary Average : $4,100,000
Dylan Strome (1 Way Contract) $3,558,000 (1)
-Salary Average : $3,558,000
Nicolas Roy (1 Way Contract) $3,075,000 (2)
-Salary Average : $3,075,000
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Erik Brannstrom (1 Way Contract) $2,263,000 (2)
-Salary Average : $2,263,000
Barrett Hayton (1 Way Contract) $1,491,000 (2)
-Salary Average : $1,491,000
William Carrier (1 Way Contract) $1,400,000 (1)
-Salary Average : $1,400,000
Tomas Nosek $975,000 (1)
-Salary Average : $975,000
Filip Gustavsson $950,000 (1)
-Salary Average : $950,000
Artem Zub $925,000 (1)
-Salary Average : $0
Tim Stutzle $925,000 (1)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $81,370,000
Year 2024 : $64,137,000
Year 2025 : $43,985,000
Year 2026 : $4,034,000
Salary Average Commitment
Year 2023 : $71,110,667
Year 2024 : $54,977,667
Year 2025 : $34,825,667
Year 2026 : $2,425,000
Salary Cap with 1 Way Contract
Year 2023 : $81,370,000
Year 2024 : $64,137,000
Year 2025 : $43,985,000
Year 2026 : $4,034,000

Farm Players Salaries

Kevin Mandolese $92,500 (1)
Salary Average : $0
Strauss Mann $92,500 (3)
Salary Average : $75,000
Angus Crookshank $92,500 (3)
Salary Average : $75,000
Ben Meyers $92,500 (3)
Salary Average : $75,000
Corey Andonovski $92,500 (3)
Salary Average : $75,000
Ethen Frank $92,500 (3)
Salary Average : $75,000
Hunter McKown $92,500 (3)
Salary Average : $92,500
Simon Edvinsson $92,500 (3)
Salary Average : $75,000
Vincent Iorio $92,500 (3)
Salary Average : $75,000
Alex Limoges $92,500 (1)
Salary Average : $92,500
Axel Andersson $92,500 (1)
Salary Average : $0
Curtis Douglas $92,500 (1)
Salary Average : $92,500
Josh Dunne $92,500 (1)
Salary Average : $92,500
Lassi Thomson $92,500 (1)
Salary Average : $0
Mark Kastelic $92,500 (1)
Salary Average : $0
Raphael Lavoie $92,500 (1)
Salary Average : $0
Victor Soderstrom $92,500 (1)
Salary Average : $0
Alex Steeves $92,500 (2)
Salary Average : $0
Brandon Scanlin $92,500 (2)
Salary Average : $92,500
Daniil Miromanov $92,500 (2)
Salary Average : $0
Jacob Bernard-Docker $92,500 (2)
Salary Average : $0
Matt Kiersted $92,500 (2)
Salary Average : $0
Maxence Guenette $92,500 (2)
Salary Average : $0
Roby Jarventie $92,500 (2)
Salary Average : $0
Taylor Ward $92,500 (2)
Salary Average : $92,500
Viktor Lodin $92,500 (2)
Salary Average : $0
Dryden McKay $92,500 (3)
Salary Average : $75,000
Aatu Raty $92,500 (3)
Salary Average : $75,000
Cristiano Digiacinto $75,000 (1)
Salary Average : $75,000
Dominik Shine $75,000 (1)
Salary Average : $75,000
Total Farm Players30
Salary Commitment
Year 2023 : $2,740,000
Year 2024 : $1,757,500
Year 2025 : $925,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,380,000
Year 2024 : $952,500
Year 2025 : $767,500
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 1000 - $375 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,542,055
Farm Players Total Salaries$2,459,900
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$5,120,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,410,519
Projected Bank Account$46,410,519

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (3)
-Salary Average : $10,000,000
Vince Dunn (1 Way Contract) $6,334,000 (4)
-Salary Average : $750,000
Tyson Barrie (1 Way Contract) $6,117,000 (2)
-Salary Average : $6,117,000
T.J. Oshie (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Phil Kessel (1 Way Contract) $5,375,000 (3)
-Salary Average : $5,375,000
Kirby Dach (1 Way Contract) $4,151,000 (5)
-Salary Average : $1,708,000
Travis Hamonic (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Max Domi (1 Way Contract) $3,950,000 (3)
-Salary Average : $3,950,000
Kasperi Kapanen (1 Way Contract) $3,426,000 (3)
-Salary Average : $750,000
Denis Gurianov (1 Way Contract) $3,150,000 (4)
-Salary Average : $3,150,000
Erik Gudbranson (1 Way Contract) $2,800,000 (1)
-Salary Average : $2,800,000
Oliver Wahlstrom (1 Way Contract) $2,763,000 (4)
-Salary Average : $894,167
Miles Wood $2,750,000 (2)
-Salary Average : $750,000
Tyler Johnson (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Kevin Lankinen (1 Way Contract) $1,691,500 (2)
-Salary Average : $800,000
Kaapo Kakko (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Devin Shore (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Andrew Cogliano (1 Way Contract) $1,409,555 (1)
-Salary Average : $1,409,555
Brendan Lemieux (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Average : $1,300,000
Oskar Lindblom (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Michael Eyssimont $925,000 (1)
-Salary Average : $0
Rafael Harvey-Pinard $925,000 (1)
-Salary Average : $0
Jordan Spence $925,000 (2)
-Salary Average : $0
Dysin Mayo $800,000 (1)
-Salary Average : $800,000
Juho Olkiuora $750,000 (1)
-Salary Average : $750,000
Total Pro Players25
Salary Commitment
Year 2023 : $75,542,055
Year 2024 : $62,632,500
Year 2025 : $40,659,000
Year 2026 : $16,408,000
Salary Average Commitment
Year 2023 : $57,303,722
Year 2024 : $46,244,167
Year 2025 : $28,077,167
Year 2026 : $6,502,167
Salary Cap with 1 Way Contract
Year 2023 : $75,542,055
Year 2024 : $62,632,500
Year 2025 : $40,649,000
Year 2026 : $16,398,000

Farm Players Salaries

Wayne Simmonds $100,000 (1)
Salary Average : $100,000
Mikhail Maltsev $100,000 (2)
Salary Average : $100,000
Xavier Ouellet $100,000 (2)
Salary Average : $100,000
Kurtis MacDermid $100,000 (2)
Salary Average : $100,000
Jaret Anderson-Dolan $97,400 (2)
Salary Average : $97,400
Matt Villalta $95,000 (1)
Salary Average : $95,000
Matthew Hellickson $92,500 (2)
Salary Average : $0
JJ Peterka $92,500 (2)
Salary Average : $92,500
Andre Lee $92,500 (2)
Salary Average : $0
Alex Newhook $92,500 (1)
Salary Average : $0
Akil Thomas $92,500 (1)
Salary Average : $0
Aidan Dudas $92,500 (1)
Salary Average : $0
Kim Nousiainen $92,500 (3)
Salary Average : $75,000
Brad Malone $85,000 (1)
Salary Average : $85,000
Brandon Gignac $85,000 (1)
Salary Average : $85,000
Julian Napravnik $75,000 (1)
Salary Average : $75,000
Ethan Prow $75,000 (1)
Salary Average : $75,000
Josh Healey $75,000 (1)
Salary Average : $75,000
Jacob MacDonald $75,000 (1)
Salary Average : $75,000
Jonny Brodzinski $75,000 (1)
Salary Average : $75,000
Maxime Lagace $75,000 (1)
Salary Average : $75,000
Josiah Didier $75,000 (1)
Salary Average : $75,000
Justin Bailey $75,000 (1)
Salary Average : $75,000
Justin Dowling $75,000 (1)
Salary Average : $75,000
Kevin Connauton $75,000 (1)
Salary Average : $75,000
Riley Barber $75,000 (1)
Salary Average : $75,000
Steven Fogarty $75,000 (1)
Salary Average : $75,000
Drew Callin $75,000 (2)
Salary Average : $75,000
Michael Mersch $75,000 (1)
Salary Average : $75,000
Total Farm Players29
Salary Commitment
Year 2023 : $2,459,900
Year 2024 : $842,400
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,979,900
Year 2024 : $639,900
Year 2025 : $75,000
Year 2026 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $105 - 0 - 0,00%
Level 3: 3750 - $90 - 0 - 0,00%
Level 4: 2750 - $65 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,348,136
Farm Players Total Salaries$2,363,700
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$4,069,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,519,215
Projected Bank Account$38,519,215

Pro Players Salaries

Zach Parise (1 Way Contract) $7,538,461 (2)
-Salary Average : $7,538,461
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-Salary Average : $5,250,000
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
-Salary Average : $4,025,175
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-Salary Average : $3,687,500
Nick Bonino (1 Way Contract) $3,646,000 (2)
-Salary Average : $3,646,000
Craig Smith (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Joel Edmundson (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Andreas Johnsson (1 Way Contract) $3,500,000 (5)
-Salary Average : $3,500,000
Will Butcher (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average : $3,500,000
Warren Foegele (1 Way Contract) $3,026,000 (3)
-Salary Average : $2,566,000
Henri Jokiharju (1 Way Contract) $2,900,000 (1)
-Salary Average : $2,900,000
Jan Rutta (1 Way Contract) $2,699,000 (2)
-Salary Average : $2,699,000
Riley Nash (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Jaroslav Halak (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Robert Bortuzzo (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Joonas Korpisalo (1 Way Contract) $2,000,001 (3)
-Salary Average : $2,000,001
Christian Fischer (1 Way Contract) $1,345,000 (3)
-Salary Average : $750,000
Evgeny Svechnikov (1 Way Contract) $1,306,000 (3)
-Salary Average : $839,700
Joel Kiviranta (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
Joel Hanley $999,999 (1)
-Salary Average : $999,999
Vasily Podkolzin $925,000 (2)
-Salary Average : $0
Vasily Ponomarev $925,000 (2)
-Salary Average : $925,000
Chris Terry $925,000 (1)
-Salary Average : $999,999
Ryan Schmelzer $750,000 (2)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $64,348,136
Year 2024 : $49,693,637
Year 2025 : $28,085,001
Year 2026 : $6,108,000
Salary Average Commitment
Year 2023 : $61,976,835
Year 2024 : $48,139,337
Year 2025 : $27,455,701
Year 2026 : $7,000,000
Salary Cap with 1 Way Contract
Year 2023 : $64,348,136
Year 2024 : $50,585,637
Year 2025 : $28,977,001
Year 2026 : $7,000,000

Farm Players Salaries

Matt Tennyson $100,000 (1)
Salary Average : $100,000
Taylor Fedun $100,000 (1)
Salary Average : $100,000
Jake Christiansen $100,000 (1)
Salary Average : $100,000
William Trudeau $92,500 (3)
Salary Average : $75,000
Shane Bowers $92,500 (1)
Salary Average : $92,500
Jerad Rosburg $92,500 (1)
Salary Average : $0
Pontus Andreasson $92,500 (3)
Salary Average : $75,000
Jonas Rondbjerg $92,500 (1)
Salary Average : $0
Nolan Foote $92,500 (1)
Salary Average : $0
Joel Teasdale $92,500 (1)
Salary Average : $0
Tyler Madden $92,500 (1)
Salary Average : $0
Daniil Chayka $92,500 (3)
Salary Average : $75,000
Keean Washkurak $92,500 (2)
Salary Average : $0
Oskar Back $92,500 (2)
Salary Average : $0
Bobby Trivigno $92,500 (3)
Salary Average : $75,000
Calle Clang $92,500 (3)
Salary Average : $75,000
Ryan Shea $92,500 (1)
Salary Average : $0
Alexander Alexeyev $88,700 (2)
Salary Average : $86,333
Brian Pinho $80,000 (1)
Salary Average : $80,000
Mackenzie MacEachern $75,000 (2)
Salary Average : $75,000
Kevin Poulin $75,000 (3)
Salary Average : $75,000
Mike Vecchione $75,000 (2)
Salary Average : $75,000
Ryan Wagner $75,000 (2)
Salary Average : $75,000
Oscar Dansk $75,000 (3)
Salary Average : $75,000
Drew Worrad $75,000 (2)
Salary Average : $75,000
Isaac Johnson $75,000 (2)
Salary Average : $75,000
Ben Gleason $75,000 (1)
Salary Average : $75,000
Total Farm Players27
Salary Commitment
Year 2023 : $2,363,700
Year 2024 : $1,261,200
Year 2025 : $612,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,533,833
Year 2024 : $986,333
Year 2025 : $525,000
Year 2026 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $250 - 4,208 - 73,19%
Level 2: 4750 - $150 - 3,862 - 81,31%
Level 3: 3750 - $100 - 3,105 - 82,80%
Level 4: 2750 - $90 - 2,209 - 80,33%
Luxury : 1000 - $350 - 974 - 97,37%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14,358 - 79,77%
Average Income per Game$2,357,403
Year to Date Revenue$7,072,209

Expense

Pro Players Total Salaries$86,624,366
Farm Players Total Salaries$2,001,590
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,350,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,711,678
Projected Bank Account$62,711,678

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Average : $8,700,000
Jason Robertson (1 Way Contract) $7,100,000 (3)
-Salary Average : $7,100,000
Jonathan Quick (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Average : $6,962,366
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Brock Nelson (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Adam Lowry (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Sean Monahan (1 Way Contract) $4,500,000 (5)
-Salary Average : $4,500,000
Carter Verhaeghe (1 Way Contract) $4,428,000 (2)
-Salary Average : $1,000,000
Vladislav Gavrikov (1 Way Contract) $3,919,000 (3)
-Salary Average : $2,800,000
Hampus Lindholm (1 Way Contract) $3,900,000 (6)
-Salary Average : $5,205,556
Evan Bouchard (1 Way Contract) $3,873,000 (3)
-Salary Average : $750,000
Adin Hill (1 Way Contract) $3,800,000 (5)
-Salary Average : $3,800,000
J.T. Compher (1 Way Contract) $3,399,000 (3)
-Salary Average : $3,500,000
Owen Tippett (1 Way Contract) $3,068,000 (3)
-Salary Average : $3,068,000
Oskar Sundqvist (1 Way Contract) $2,900,000 (4)
-Salary Average : $2,900,000
Zemgus Girgensons (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Kaiden Guhle $925,000 (3)
-Salary Average : $750,000
Jake Sanderson $925,000 (3)
-Salary Average : $750,000
David Kampf $925,000 (2)
-Salary Average : $925,000
Alexis Lafreniere $925,000 (1)
-Salary Average : $0
Niko Mikkola $875,000 (2)
-Salary Average : $875,000
Total Pro Players22
Salary Commitment
Year 2023 : $86,624,366
Year 2024 : $74,676,000
Year 2025 : $48,748,000
Year 2026 : $18,039,000
Salary Average Commitment
Year 2023 : $79,085,922
Year 2024 : $65,123,556
Year 2025 : $42,623,556
Year 2026 : $16,405,556
Salary Cap with 1 Way Contract
Year 2023 : $86,624,366
Year 2024 : $71,737,000
Year 2025 : $45,809,000
Year 2026 : $15,100,000

Farm Players Salaries

Luke Johnson $97,140 (1)
Salary Average : $97,140
Dakota Mermis $96,450 (1)
Salary Average : $96,450
Damien Giroux $92,500 (1)
Salary Average : $0
Jeremie Poirier $92,500 (3)
Salary Average : $75,000
Sam Hentges $92,500 (3)
Salary Average : $75,000
Filip Lindberg $92,500 (2)
Salary Average : $0
Simon Johansson $92,500 (3)
Salary Average : $75,000
Nico Daws $92,500 (2)
Salary Average : $92,500
Mitchell Chaffee $92,500 (1)
Salary Average : $0
Nick Swaney $92,500 (2)
Salary Average : $0
Devon Levi $92,500 (3)
Salary Average : $75,000
Alex Barre-Boulet $88,000 (3)
Salary Average : $88,000
Tanner Kero $85,000 (2)
Salary Average : $85,000
Nicolas Beaudin $85,000 (3)
Salary Average : $85,000
Joseph Blandisi $85,000 (1)
Salary Average : $85,000
Markus Nurmi $85,000 (3)
Salary Average : $85,000
Greg McKegg $85,000 (1)
Salary Average : $85,000
Cole Cassels $85,000 (3)
Salary Average : $85,000
Carsen Twarynski $77,500 (2)
Salary Average : $75,650
Frank Hora $75,000 (1)
Salary Average : $75,000
Jake Gaudet $75,000 (1)
Salary Average : $75,000
Gustav Olofsson $75,000 (1)
Salary Average : $75,000
Connor Carrick $75,000 (1)
Salary Average : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,001,590
Year 2024 : $1,153,000
Year 2025 : $713,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,559,740
Year 2024 : $896,150
Year 2025 : $643,000
Year 2026 : $0