Team Finance for NHL SIMULATED

Update - 28 mai 2025 at 13:32

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - $125 - 4,997 - 86,90%
Level 2: 4750 - $75 - 4,166 - 87,71%
Level 3: 3750 - $50 - 3,491 - 93,09%
Level 4: 2750 - $45 - 2,547 - 92,61%
Luxury : 1000 - $250 - 972 - 97,23%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,173 - 89,85%
Average Income per Game$1,395,843
Year to Date Revenue$4,187,529
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$199,500

Expense

Pro Players Total Salaries$87,713,097
Farm Players Total Salaries$2,285,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($24,403,725)
Projected Bank Account($24,403,725)

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,690,000 (4)
-Salary Average : $6,300,000
Cale Makar (1 Way Contract) $8,423,000 (6)
-Salary Average : $8,423,000
John Carlson (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Jason Robertson (1 Way Contract) $7,100,000 (2)
-Salary Average : $7,100,000
Claude Giroux (1 Way Contract) $6,742,000 (2)
-Salary Average : $8,275,000
Chandler Stephenson (1 Way Contract) $5,660,000 (4)
-Salary Average : $5,660,000
Chris Tanev (1 Way Contract) $4,925,000 (3)
-Salary Average : $4,925,000
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Logan Thompson (1 Way Contract) $4,428,000 (3)
-Salary Average : $4,428,000
Kevin Shattenkirk (1 Way Contract) $3,975,000 (3)
-Salary Average : $750,000
Casey Cizikas (1 Way Contract) $3,455,000 (3)
-Salary Average : $3,455,000
Blake Wheeler (1 Way Contract) $2,857,000 (2)
-Salary Average : $2,857,000
Marc Staal (1 Way Contract) $2,611,000 (3)
-Salary Average : $2,611,000
Kaapo Kahkonen (1 Way Contract) $2,492,000 (2)
-Salary Average : $750,000
Frederick Gaudreau (1 Way Contract) $2,338,000 (2)
-Salary Average : $1,000,000
Jimmy Vesey (1 Way Contract) $1,900,000 (2)
-Salary Average : $1,900,000
Ilya Lyubushkin (1 Way Contract) $1,611,000 (2)
-Salary Average : $1,611,000
Jujhar Khaira $999,999 (3)
-Salary Average : $999,999
Ryan Carpenter $999,999 (3)
-Salary Average : $999,999
Travis Boyd $999,999 (3)
-Salary Average : $999,999
Justus Annunen $981,100 (2)
-Salary Average : $981,100
Travis Mitchell $775,000 (1)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2024 : $87,713,097
Year 2025 : $91,945,097
Year 2026 : $53,173,997
Year 2027 : $30,780,000
Salary Average Commitment
Year 2024 : $77,551,097
Year 2025 : $76,776,097
Year 2026 : $39,551,997
Year 2027 : $20,383,000
Salary Cap with 1 Way Contract
Year 2024 : $87,713,097
Year 2025 : $86,938,097
Year 2026 : $48,166,997
Year 2027 : $25,773,000

Farm Players Salaries

Kieffer Bellows $100,000 (2)
Salary Average : $100,000
Corey Schueneman $100,000 (3)
Salary Average : $100,000
Louie Belpedio $100,000 (3)
Salary Average : $100,000
Kale Clague $100,000 (3)
Salary Average : $100,000
Karson Kuhlman $100,000 (1)
Salary Average : $100,000
Cale Fleury $100,000 (3)
Salary Average : $100,000
Connor Carrick $100,000 (3)
Salary Average : $100,000
Justin Brazeau $100,000 (3)
Salary Average : $100,000
Nathan Legare $92,500 (3)
Salary Average : $0
Ryder Rolston $92,500 (3)
Salary Average : $0
Matt Stienburg $92,500 (3)
Salary Average : $0
Nate Clurman $92,500 (2)
Salary Average : $75,000
Travis Barron $92,500 (1)
Salary Average : $0
Trent Miner $92,500 (3)
Salary Average : $0
Cody Hodgson $77,500 (3)
Salary Average : $77,500
Gabriel Bourque $77,500 (1)
Salary Average : $75,000
Anthony Angello $77,500 (3)
Salary Average : $77,500
Mitch Reinke $77,500 (1)
Salary Average : $77,500
Luke Philp $77,500 (3)
Salary Average : $77,500
Evan Cormier $77,500 (1)
Salary Average : $77,500
Nick Caamano $77,500 (3)
Salary Average : $77,500
Sam Jardine $77,500 (1)
Salary Average : $77,500
Tyson Feist $77,500 (1)
Salary Average : $77,500
Will MacKinnon $77,500 (1)
Salary Average : $77,500
Ryan MacKinnon $77,500 (1)
Salary Average : $77,500
Adam Brooks $77,500 (3)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,285,000
Year 2025 : $1,524,730
Year 2026 : $1,332,230
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,802,500
Year 2025 : $1,162,500
Year 2026 : $987,500
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - $125 - 5,336 - 79,05%
Level 2: 5750 - $100 - 4,097 - 71,26%
Level 3: 4750 - $75 - 3,308 - 69,65%
Level 4: 3750 - $50 - 2,518 - 67,14%
Luxury : 1000 - $250 - 983 - 98,30%
Total Capacity :22000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,242 - 73,83%
Average Income per Game$1,611,635
Year to Date Revenue$9,669,812
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,440,400
Farm Players Total Salaries$2,248,370
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,151,321
Projected Bank Account$4,151,321

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (3)
-Salary Average : $9,000,000
Mika Zibanejad (1 Way Contract) $8,524,000 (2)
-Salary Average : $5,350,000
Roope Hintz (1 Way Contract) $7,136,000 (4)
-Salary Average : $750,000
Thatcher Demko (1 Way Contract) $6,399,000 (3)
-Salary Average : $3,304,250
MacKenzie Weegar (1 Way Contract) $5,958,000 (1)
-Salary Average : $3,250,000
Erik Haula (1 Way Contract) $5,875,000 (3)
-Salary Average : $5,875,000
Sam Bennett (1 Way Contract) $5,768,000 (4)
-Salary Average : $2,374,000
Cody Ceci (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Colton Parayko (1 Way Contract) $4,629,000 (2)
-Salary Average : $4,629,000
Philipp Kurashev (1 Way Contract) $4,528,000 (3)
-Salary Average : $4,528,000
Anthony Cirelli (1 Way Contract) $4,449,000 (4)
-Salary Average : $4,300,000
Robby Fabbri (1 Way Contract) $3,995,000 (1)
-Salary Average : $3,995,000
Sean Durzi (1 Way Contract) $3,868,000 (1)
-Salary Average : $3,868,000
Michael Rasmussen (1 Way Contract) $3,688,000 (4)
-Salary Average : $750,000
Dan Vladar (1 Way Contract) $1,558,000 (2)
-Salary Average : $1,558,000
Jake Walman (1 Way Contract) $1,436,000 (2)
-Salary Average : $950,000
Simon Holmstrom $979,400 (2)
-Salary Average : $750,000
Kent Johnson $925,000 (2)
-Salary Average : $750,000
Juraj Slafkovsky $925,000 (2)
-Salary Average : $750,000
Josh Doan $925,000 (2)
-Salary Average : $750,000
Yegor Chinakhov $925,000 (1)
-Salary Average : $0
Brock Faber $925,000 (3)
-Salary Average : $0
Alec Regula $775,000 (3)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $88,440,400
Year 2025 : $73,694,400
Year 2026 : $48,543,000
Year 2027 : $21,041,000
Salary Average Commitment
Year 2024 : $63,506,250
Year 2025 : $52,393,250
Year 2026 : $31,656,250
Year 2027 : $8,174,000
Salary Cap with 1 Way Contract
Year 2024 : $88,440,400
Year 2025 : $73,694,400
Year 2026 : $48,543,000
Year 2027 : $21,041,000

Farm Players Salaries

Devin Cooley $100,000 (3)
Salary Average : $100,000
Garret Sparks $100,000 (2)
Salary Average : $100,000
MacKenzie Entwistle $99,900 (2)
Salary Average : $82,460
Liam Foudy $92,660 (2)
Salary Average : $92,660
Magnus Hellberg $92,500 (1)
Salary Average : $92,500
Antonio Stranges $92,500 (2)
Salary Average : $75,000
Antti Saarela $92,500 (3)
Salary Average : $0
Brad Lambert $92,500 (2)
Salary Average : $75,000
Corson Ceulemans $92,500 (2)
Salary Average : $75,000
Carter Mazur $92,500 (3)
Salary Average : $0
Louis Crevier $92,500 (2)
Salary Average : $75,000
Landon Slaggert $92,500 (3)
Salary Average : $0
Leo Loof $92,500 (3)
Salary Average : $0
Tyler Boucher $92,500 (3)
Salary Average : $0
Wyatt Kaiser $92,500 (3)
Salary Average : $0
Jackson Cates $92,500 (1)
Salary Average : $0
Mike Hardman $92,500 (1)
Salary Average : $0
Reese Johnson $89,100 (1)
Salary Average : $89,100
Keith Kinkaid $87,500 (2)
Salary Average : $87,500
Isaak Phillips $86,710 (1)
Salary Average : $86,710
Pierrick Dube $80,000 (2)
Salary Average : $80,000
William Riedell $77,500 (1)
Salary Average : $77,500
Vincent Sevigny $77,500 (1)
Salary Average : $77,500
Cole Reinhardt $77,500 (3)
Salary Average : $77,500
Adam Karashik $77,500 (1)
Salary Average : $77,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,248,370
Year 2025 : $1,562,560
Year 2026 : $732,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,420,930
Year 2025 : $920,120
Year 2026 : $177,500
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $220 - 5,156 - 89,67%
Level 2: 4750 - $150 - 3,911 - 82,34%
Level 3: 3750 - $90 - 3,175 - 84,67%
Level 4: 2750 - $75 - 2,585 - 93,98%
Luxury : 1000 - $225 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15,827 - 87,93%
Average Income per Game$2,169,684
Year to Date Revenue$13,018,103
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$199,500

Expense

Pro Players Total Salaries$96,375,899
Farm Players Total Salaries$2,164,220
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($6,354,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,520,235
Projected Bank Account$25,520,235

Pro Players Salaries

William Nylander (1 Way Contract) $10,640,000 (5)
-Salary Average : $10,640,000
Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Tristan Jarry (1 Way Contract) $7,611,000 (4)
-Salary Average : $3,500,000
Brandon Hagel (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Vince Dunn (1 Way Contract) $6,334,000 (3)
-Salary Average : $750,000
Elias Pettersson (1 Way Contract) $6,126,200 (2)
-Salary Average : $6,126,200
Brock Nelson (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Damon Severson (1 Way Contract) $4,955,000 (2)
-Salary Average : $4,166,666
Adam Henrique (1 Way Contract) $4,854,000 (3)
-Salary Average : $4,854,000
Kyle Palmieri (1 Way Contract) $4,639,000 (1)
-Salary Average : $4,639,000
Ryan Graves (1 Way Contract) $4,515,000 (2)
-Salary Average : $3,166,667
Ilya Mikheyev (1 Way Contract) $3,953,000 (3)
-Salary Average : $3,953,000
Cam Talbot (1 Way Contract) $3,615,000 (3)
-Salary Average : $3,666,667
J.T. Compher (1 Way Contract) $3,399,000 (2)
-Salary Average : $3,500,000
Nicolas Roy (1 Way Contract) $3,075,000 (1)
-Salary Average : $3,075,000
Erik Johnson (1 Way Contract) $2,500,001 (3)
-Salary Average : $2,500,001
Alexandre Texier (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Darren Raddysh (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Aliaksei Protas (1 Way Contract) $1,166,000 (6)
-Salary Average : $1,166,000
Travis Hamonic $999,999 (3)
-Salary Average : $999,999
Nathan Walker $999,999 (3)
-Salary Average : $999,999
Zachary L'Heureux $925,000 (3)
-Salary Average : $0
Tyler Tucker $818,700 (2)
-Salary Average : $818,700
Total Pro Players23
Salary Commitment
Year 2024 : $96,375,899
Year 2025 : $94,348,899
Year 2026 : $71,284,999
Year 2027 : $31,542,000
Salary Average Commitment
Year 2024 : $83,771,899
Year 2025 : $76,057,899
Year 2026 : $55,029,666
Year 2027 : $21,306,000
Salary Cap with 1 Way Contract
Year 2024 : $96,375,899
Year 2025 : $88,661,899
Year 2026 : $65,597,999
Year 2027 : $25,417,000

Farm Players Salaries

Peyton Jones $100,000 (3)
Salary Average : $100,000
Matt Tomkins $100,000 (3)
Salary Average : $100,000
Luke Cavallin $100,000 (3)
Salary Average : $100,000
Drake Caggiula $100,000 (2)
Salary Average : $100,000
Garrett Wilson $100,000 (2)
Salary Average : $100,000
Reilly Walsh $100,000 (3)
Salary Average : $100,000
Philip Kemp $100,000 (3)
Salary Average : $100,000
Isaac Ratcliffe $100,000 (1)
Salary Average : $100,000
Matt Donovan $100,000 (3)
Salary Average : $100,000
William Dufour $92,500 (2)
Salary Average : $75,000
Mikael Pyyhtia $92,500 (3)
Salary Average : $0
Nikita Novikov $92,500 (3)
Salary Average : $0
Waltteri Merela $92,500 (3)
Salary Average : $0
Cole Koepke $92,500 (1)
Salary Average : $0
Bobby Trivigno $92,500 (2)
Salary Average : $75,000
Trey Fix-Wolansky $89,220 (1)
Salary Average : $89,220
Patrik Koch $77,500 (3)
Salary Average : $77,500
Stefan Matteau $77,500 (1)
Salary Average : $77,500
Callahan Burke $77,500 (1)
Salary Average : $75,000
Chris Wagner $77,500 (2)
Salary Average : $75,000
Cameron Hebig $77,500 (2)
Salary Average : $75,000
Cameron Gaunce $77,500 (2)
Salary Average : $75,000
Brogan Rafferty $77,500 (2)
Salary Average : $75,000
Alex Gallant $77,500 (2)
Salary Average : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,164,220
Year 2025 : $1,727,500
Year 2026 : $955,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,744,220
Year 2025 : $1,402,500
Year 2026 : $677,500
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - $187 - 5,898 - 94,37%
Level 2: 5250 - $119 - 5,189 - 98,83%
Level 3: 4250 - $87 - 4,078 - 95,95%
Level 4: 3250 - $70 - 3,110 - 95,69%
Luxury : 1500 - $295 - 1,379 - 91,93%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $30 - 3,000 - 100,00%
Farm Level 2: 2000 - $20 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,653 - 95,87%
Average Income per Game$2,422,583
Year to Date Revenue$31,493,575
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$123,500
Year to Date Revenue$494,000

Expense

Pro Players Total Salaries$79,000,400
Farm Players Total Salaries$3,235,000
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,020,907
Projected Bank Account$60,020,907

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
-Salary Average : $11,000,000
Alex Ovechkin (Out of Payroll) $8,402,000 (2)
-Salary Average : $8,402,000
Linus Ullmark (1 Way Contract) $6,823,000 (5)
-Salary Average : $6,823,000
Joel Eriksson Ek (1 Way Contract) $6,118,000 (5)
-Salary Average : $4,100,000
William Karlsson (1 Way Contract) $5,900,000 (3)
-Salary Average : $5,900,000
Mikael Granlund (1 Way Contract) $5,755,000 (4)
-Salary Average : $5,755,000
Joe Pavelski (1 Way Contract) $5,666,000 (1)
-Salary Average : $4,400,000
Mattias Ekholm (1 Way Contract) $5,534,000 (4)
-Salary Average : $4,009,000
Blake Coleman (1 Way Contract) $4,759,000 (1)
-Salary Average : $4,759,000
Adrian Kempe (1 Way Contract) $4,554,000 (2)
-Salary Average : $4,554,000
Mikael Backlund (1 Way Contract) $4,376,000 (2)
-Salary Average : $5,350,000
Jamie Oleksiak (1 Way Contract) $3,000,001 (3)
-Salary Average : $3,000,001
Zach Whitecloud (1 Way Contract) $2,661,000 (1)
-Salary Average : $750,000
Adam Larsson (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Dmitry Kulikov (1 Way Contract) $2,125,000 (3)
-Salary Average : $2,125,000
Tomas Nosek (1 Way Contract) $1,925,000 (3)
-Salary Average : $1,925,000
Tyler Motte (1 Way Contract) $1,680,000 (1)
-Salary Average : $1,680,000
Nikita Zaitsev $999,999 (3)
-Salary Average : $999,999
Dakota Joshua $986,100 (2)
-Salary Average : $750,000
Dmitri Voronkov $925,000 (3)
-Salary Average : $0
Jake Neighbours $925,000 (2)
-Salary Average : $750,000
Joel Hofer $788,300 (2)
-Salary Average : $0
Total Pro Players22
Salary Commitment
Year 2024 : $87,402,400
Year 2025 : $70,136,400
Year 2026 : $50,105,000
Year 2027 : $24,230,000
Salary Average Commitment
Year 2024 : $79,532,000
Year 2025 : $65,443,000
Year 2026 : $45,637,000
Year 2027 : $20,687,000
Salary Cap with 1 Way Contract
Year 2024 : $87,402,400
Year 2025 : $70,136,400
Year 2026 : $50,105,000
Year 2027 : $24,230,000

Farm Players Salaries

Nic Petan $100,000 (2)
Salary Average : $100,000
Ryan Shea $100,000 (3)
Salary Average : $100,000
Wilmer Skoog $100,000 (3)
Salary Average : $100,000
Milos Kelemen $100,000 (2)
Salary Average : $100,000
Jeffrey Viel $100,000 (1)
Salary Average : $100,000
Jonathan Gruden $100,000 (3)
Salary Average : $100,000
Mason Morelli $100,000 (3)
Salary Average : $100,000
Kyle Clifford $100,000 (1)
Salary Average : $100,000
Christian Wolanin $100,000 (2)
Salary Average : $100,000
Marcus Bjork $92,500 (2)
Salary Average : $75,000
Samuel Knazko $92,500 (2)
Salary Average : $75,000
Ilya Usau $92,500 (2)
Salary Average : $75,000
Filip Cederqvist $92,500 (2)
Salary Average : $75,000
Elmer Soderblom $92,500 (2)
Salary Average : $75,000
Artem Guryev $92,500 (3)
Salary Average : $0
Artem Grushnikov $92,500 (3)
Salary Average : $0
Pavol Regenda $92,500 (2)
Salary Average : $75,000
Peetro Seppala $92,500 (2)
Salary Average : $75,000
Eetu Liukas $92,500 (3)
Salary Average : $0
Nikita Tolopilo $92,500 (3)
Salary Average : $0
Ville Petman $92,500 (2)
Salary Average : $75,000
Vadim Zherenko $92,500 (2)
Salary Average : $75,000
Fredrik Karlstrom $92,500 (1)
Salary Average : $0
Ilya Solovyov $92,500 (1)
Salary Average : $0
Jacob Peterson $92,500 (1)
Salary Average : $0
Matthew Kessel $92,500 (1)
Salary Average : $0
Mikhail Abramov $92,500 (1)
Salary Average : $0
Nikita Alexandrov $92,500 (1)
Salary Average : $0
Colten Ellis $92,500 (3)
Salary Average : $0
Erik Portillo $92,500 (3)
Salary Average : $0
Fredrik Olofsson $80,000 (2)
Salary Average : $80,000
David Gust $80,000 (2)
Salary Average : $80,000
Steven Santini $77,500 (1)
Salary Average : $75,000
Hugh McGing $77,500 (1)
Salary Average : $77,500
Anton Blidh $77,500 (1)
Salary Average : $75,000
Total Farm Players35
Salary Commitment
Year 2024 : $3,235,000
Year 2025 : $2,247,500
Year 2026 : $955,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,962,500
Year 2025 : $1,535,000
Year 2026 : $400,000
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $75 - 0 - 0,00%
Level 3: 3750 - $50 - 0 - 0,00%
Level 4: 2750 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,014,141
Farm Players Total Salaries$2,219,020
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($27,242,196)
Projected Bank Account($27,242,196)

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,350,000 (4)
-Salary Average : $6,666,667
Charlie McAvoy (1 Way Contract) $7,996,000 (2)
-Salary Average : $7,996,000
Kris Letang (1 Way Contract) $7,817,000 (2)
-Salary Average : $7,250,000
Brad Marchand (1 Way Contract) $6,125,000 (4)
-Salary Average : $6,125,000
Mats Zuccarello (1 Way Contract) $5,646,000 (2)
-Salary Average : $6,000,000
Charlie Coyle (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Jeremy Swayman (1 Way Contract) $4,826,000 (5)
-Salary Average : $0
Pavel Zacha (1 Way Contract) $4,772,000 (4)
-Salary Average : $4,421,000
Ben Chiarot (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Tyler Myers (1 Way Contract) $3,987,000 (3)
-Salary Average : $6,000,000
Ian Cole (1 Way Contract) $3,525,000 (3)
-Salary Average : $3,525,000
Jeff Carter (1 Way Contract) $3,000,001 (3)
-Salary Average : $3,000,001
Colton Sissons (1 Way Contract) $2,857,143 (2)
-Salary Average : $2,857,143
Pierre-Edouard Bellemare (1 Way Contract) $2,548,000 (1)
-Salary Average : $2,548,000
Trent Frederic (1 Way Contract) $1,515,000 (1)
-Salary Average : $888,500
Noah Gregor (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Jake Middleton (1 Way Contract) $1,500,000 (5)
-Salary Average : $1,500,000
Ross Colton (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Patrick Brown (1 Way Contract) $1,299,999 (3)
-1 Way Contract Salary Cap : $1,299,999
-Salary Average : $1,299,999
Alex Lyon $999,999 (2)
-Salary Average : $999,999
Jack Johnson $999,999 (1)
-Salary Average : $999,999
Jack Becker $925,000 (3)
-Salary Average : $0
Riley Nash (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $800,000
-Salary Average : $800,000
Bokondji Imama $775,000 (2)
-Salary Average : $750,000
Total Pro Players24
Salary Commitment
Year 2024 : $86,014,141
Year 2025 : $80,547,142
Year 2026 : $46,906,000
Year 2027 : $32,669,000
Salary Average Commitment
Year 2024 : $76,377,308
Year 2025 : $67,440,809
Year 2026 : $34,037,667
Year 2027 : $18,712,667
Salary Cap with 1 Way Contract
Year 2024 : $86,014,141
Year 2025 : $76,451,142
Year 2026 : $42,810,000
Year 2027 : $28,573,000

Farm Players Salaries

Nikolas Matinpalo $100,000 (3)
Salary Average : $100,000
Scott Sabourin $100,000 (2)
Salary Average : $100,000
Matt Irwin $100,000 (2)
Salary Average : $100,000
Matthew Peca $100,000 (2)
Salary Average : $100,000
Max McCormick $100,000 (2)
Salary Average : $100,000
Dysin Mayo $100,000 (3)
Salary Average : $100,000
Louis Domingue $100,000 (3)
Salary Average : $100,000
Uvis Balinskis $100,000 (3)
Salary Average : $100,000
Sean Day $95,100 (1)
Salary Average : $95,100
Trevor Kuntar $92,500 (3)
Salary Average : $0
Riley Duran $92,500 (3)
Salary Average : $0
Matt Filipe $92,500 (1)
Salary Average : $0
Jakub Lauko $92,500 (2)
Salary Average : $76,417
Oskar Steen $88,920 (3)
Salary Average : $99,200
Jacob Lucchini $85,000 (1)
Salary Average : $85,000
Turner Elson $80,000 (1)
Salary Average : $80,000
Aaron Dell $80,000 (3)
Salary Average : $80,000
Kole Lind $77,500 (2)
Salary Average : $75,000
Brett Sutter $77,500 (2)
Salary Average : $77,500
Zach Sawchenko $77,500 (2)
Salary Average : $77,500
Steven Kampfer $77,500 (1)
Salary Average : $77,500
Tyler Wotherspoon $77,500 (1)
Salary Average : $75,000
Colton Poolman $77,500 (2)
Salary Average : $77,500
Mason Primeau $77,500 (3)
Salary Average : $77,500
Andrew Poturalski $77,500 (2)
Salary Average : $75,000
Total Farm Players25
Salary Commitment
Year 2024 : $2,219,020
Year 2025 : $1,711,420
Year 2026 : $831,420
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,928,217
Year 2025 : $1,515,617
Year 2026 : $656,700
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $240 - 0 - 0,00%
Level 2: 4750 - $140 - 0 - 0,00%
Level 3: 3750 - $91 - 0 - 0,00%
Level 4: 2750 - $80 - 0 - 0,00%
Luxury : 1000 - $340 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $45 - 0 - 0,00%
Farm Level 2: 2000 - $25 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,864,697
Farm Players Total Salaries$2,925,940
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,450,673
Projected Bank Account$79,450,673

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Marc-Andre Fleury (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Torey Krug (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Cole Caufield (1 Way Contract) $5,991,000 (2)
-Salary Average : $5,991,000
Nick Suzuki (1 Way Contract) $5,575,000 (1)
-Salary Average : $5,040,000
Philipp Grubauer (1 Way Contract) $4,350,000 (3)
-Salary Average : $4,350,000
Brandon Carlo (1 Way Contract) $4,160,000 (4)
-Salary Average : $2,475,000
Alexander Romanov (1 Way Contract) $3,951,000 (2)
-Salary Average : $3,951,000
Zachary Sanford (1 Way Contract) $3,688,000 (2)
-Salary Average : $3,688,000
Joel Armia (1 Way Contract) $3,650,000 (3)
-Salary Average : $3,650,000
Artturi Lehkonen (1 Way Contract) $3,319,000 (1)
-Salary Average : $3,319,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Pierre Engvall (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
-Salary Average : $1,750,000
Pavel Dorofeyev (1 Way Contract) $1,313,000 (1)
-Salary Average : $1,313,000
Mason Shaw (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Rem Pitlick (1 Way Contract) $1,150,000 (2)
-Salary Average : $1,150,000
Zac Dalpe $999,999 (2)
-Salary Average : $999,999
Gavin Bayreuther $999,999 (3)
-Salary Average : $999,999
Brad Hunt $999,999 (3)
-Salary Average : $999,999
Bo Groulx $950,000 (3)
-Salary Average : $950,000
Sam Malinski $925,000 (3)
-Salary Average : $0
Nick Blankenburg $925,000 (2)
-Salary Average : $750,000
Dylan Holloway $917,700 (1)
-Salary Average : $917,700
Total Pro Players24
Salary Commitment
Year 2024 : $72,864,697
Year 2025 : $60,145,997
Year 2026 : $34,190,998
Year 2027 : $4,316,000
Salary Average Commitment
Year 2024 : $69,544,697
Year 2025 : $57,204,997
Year 2026 : $31,424,998
Year 2027 : $2,475,000
Salary Cap with 1 Way Contract
Year 2024 : $72,864,697
Year 2025 : $59,989,997
Year 2026 : $34,034,998
Year 2027 : $4,160,000

Farm Players Salaries

Layton Ahac $97,500 (2)
Salary Average : $97,500
Aidan Fulp $92,500 (3)
Salary Average : $0
Parker Ford $92,500 (3)
Salary Average : $0
Brett Harrison $92,500 (3)
Salary Average : $0
Christoffer Sedoff $92,500 (3)
Salary Average : $0
Lucas Edmonds $92,500 (2)
Salary Average : $75,000
Patrick Guay $92,500 (2)
Salary Average : $75,000
Jacob Melanson $92,500 (3)
Salary Average : $0
Ryker Evans $92,500 (2)
Salary Average : $75,000
Jakub Brabenec $92,500 (3)
Salary Average : $0
Jon-Randall Avon $92,500 (3)
Salary Average : $0
Wyatt Bongiovanni $92,500 (2)
Salary Average : $75,000
Josh Bloom $92,500 (3)
Salary Average : $0
Marat Khusnutdinov $92,500 (3)
Salary Average : $0
Max Sasson $92,500 (3)
Salary Average : $0
Nathan Gaucher $92,500 (3)
Salary Average : $0
Ryan McAllister $92,500 (3)
Salary Average : $0
Jakub Dobes $92,500 (3)
Salary Average : $0
Shawn Element $92,500 (1)
Salary Average : $0
Anson Thornton $92,500 (3)
Salary Average : $0
Mack Guzda $92,500 (2)
Salary Average : $75,000
Oskari Salminen $92,500 (2)
Salary Average : $75,000
Dylan Coghlan $91,910 (1)
Salary Average : $128,500
Jet Greaves $89,030 (1)
Salary Average : $89,030
Ville Heinola $85,000 (1)
Salary Average : $85,000
Tyler Benson $77,500 (1)
Salary Average : $77,500
Curtis Hall $77,500 (2)
Salary Average : $77,500
Jack Rathbone $77,500 (1)
Salary Average : $0
Matej Pekar $77,500 (2)
Salary Average : $77,500
Nick Wolff $77,500 (1)
Salary Average : $77,500
Riley Damiani $77,500 (2)
Salary Average : $77,500
Tobie Paquette-Bisson $77,500 (1)
Salary Average : $77,500
Tyce Thompson $77,500 (1)
Salary Average : $77,500
Total Farm Players33
Salary Commitment
Year 2024 : $2,925,940
Year 2025 : $2,180,000
Year 2026 : $1,295,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,392,530
Year 2025 : $780,000
Year 2026 : $0
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - $160 - 0 - 0,00%
Level 2: 4750 - $120 - 0 - 0,00%
Level 3: 3750 - $85 - 0 - 0,00%
Level 4: 2750 - $65 - 0 - 0,00%
Luxury : 1000 - $325 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $45 - 0 - 0,00%
Farm Level 2: 2000 - $25 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,834,000
Farm Players Total Salaries$2,605,220
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($15,169,263)
Projected Bank Account($15,169,263)

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (5)
-Salary Average : $11,000,000
Quinn Hughes (1 Way Contract) $7,379,000 (3)
-Salary Average : $4,445,000
Jonathan Marchessault (1 Way Contract) $6,556,000 (5)
-Salary Average : $5,000,000
Brock Boeser (1 Way Contract) $6,260,000 (3)
-Salary Average : $6,260,000
Brandon Saad (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Reilly Smith (1 Way Contract) $5,490,000 (3)
-Salary Average : $5,490,000
Mathew Dumba (1 Way Contract) $5,050,000 (3)
-Salary Average : $6,000,000
Ilya Samsonov (1 Way Contract) $4,230,000 (3)
-Salary Average : $750,000
Anthony Mantha (1 Way Contract) $3,563,000 (3)
-Salary Average : $3,563,000
Nicolas Hague (1 Way Contract) $3,340,000 (4)
-Salary Average : $2,095,000
Jonathan Drouin (1 Way Contract) $3,254,000 (2)
-Salary Average : $5,500,000
Mattias Janmark (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Marcus Johansson (1 Way Contract) $3,177,000 (2)
-Salary Average : $1,700,001
Mike Hoffman (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Jake Bean (1 Way Contract) $1,992,000 (3)
-Salary Average : $913,900
Laurent Brossoit (1 Way Contract) $1,841,000 (1)
-1 Way Contract Salary Cap : $1,841,000
-Salary Average : $1,500,000
Calen Addison (1 Way Contract) $1,402,000 (2)
-Salary Average : $1,402,000
Antti Raanta (1 Way Contract) $1,400,000 (3)
-Salary Average : $1,400,000
Joel Kiviranta (1 Way Contract) $1,100,000 (1)
-Salary Average : $1,100,000
Brendan Smith (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
J.J. Moser $925,000 (1)
-Salary Average : $925,000
Michael McCarron $775,000 (4)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2024 : $80,834,000
Year 2025 : $70,708,000
Year 2026 : $56,275,000
Year 2027 : $18,661,000
Salary Average Commitment
Year 2024 : $71,893,901
Year 2025 : $65,118,901
Year 2026 : $49,916,900
Year 2027 : $18,845,000
Salary Cap with 1 Way Contract
Year 2024 : $80,834,000
Year 2025 : $73,718,000
Year 2026 : $59,285,000
Year 2027 : $21,671,000

Farm Players Salaries

Kevin Gravel $100,000 (2)
Salary Average : $100,000
Maksymilian Szuber $97,500 (3)
Salary Average : $97,500
Nikita Okhotiuk $96,140 (1)
Salary Average : $96,140
Aidan McDonough $92,500 (3)
Salary Average : $0
Dmitry Zlodeyev $92,500 (3)
Salary Average : $0
Simon Edvinsson $92,500 (2)
Salary Average : $75,000
Linus Karlsson $92,500 (2)
Salary Average : $75,000
Matthew Seminoff $92,500 (3)
Salary Average : $0
David Jiricek $92,500 (2)
Salary Average : $75,000
Cameron Morrison $92,500 (1)
Salary Average : $92,500
Jack Studnicka $89,580 (1)
Salary Average : $89,580
Casey Fitzgerald $87,500 (3)
Salary Average : $87,500
Arturs Silovs $87,000 (3)
Salary Average : $87,000
Jonah Gadjovich $82,500 (3)
Salary Average : $82,500
Chase Priskie $77,500 (1)
Salary Average : $75,000
Curtis McKenzie $77,500 (2)
Salary Average : $75,000
Brett Seney $77,500 (2)
Salary Average : $77,500
Arnaud Durandeau $77,500 (2)
Salary Average : $77,500
Luka Profaca $77,500 (1)
Salary Average : $77,500
Michael Houser $77,500 (1)
Salary Average : $75,000
Ethan de Jong $77,500 (1)
Salary Average : $77,500
Garrett Roe $77,500 (1)
Salary Average : $77,500
Keaton Thompson $77,500 (1)
Salary Average : $77,500
Jeremie Bucheler $77,500 (1)
Salary Average : $77,500
Lleyton Moore $77,500 (1)
Salary Average : $77,500
Steven Fogarty $77,500 (2)
Salary Average : $77,500
James Hamblin $77,500 (3)
Salary Average : $77,500
William Bitten $77,500 (1)
Salary Average : $75,000
Alexander Peters $77,500 (2)
Salary Average : $77,500
Zane McIntyre $77,500 (1)
Salary Average : $75,000
Kevin Connauton $77,500 (2)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2024 : $2,605,220
Year 2025 : $1,552,000
Year 2026 : $709,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,262,720
Year 2025 : $1,219,500
Year 2026 : $432,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - $175 - 6,497 - 96,26%
Level 2: 5750 - $125 - 4,891 - 85,07%
Level 3: 4750 - $100 - 3,466 - 72,96%
Level 4: 3750 - $75 - 2,934 - 78,25%
Luxury : 2000 - $225 - 1,579 - 78,95%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,368 - 84,21%
Average Income per Game$2,536,880
Year to Date Revenue$32,979,440
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,742,498
Farm Players Total Salaries$2,106,310
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,225,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,452,022
Projected Bank Account$32,452,022

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (6)
-Salary Average : $9,250,000
Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
-Salary Average : $8,800,000
Kirill Kaprizov (1 Way Contract) $8,772,000 (2)
-Salary Average : $8,772,000
Anze Kopitar (1 Way Contract) $7,394,000 (4)
-Salary Average : $10,000,000
Nico Hischier (1 Way Contract) $7,250,000 (3)
-Salary Average : $7,250,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Tyler Bertuzzi (1 Way Contract) $5,800,000 (5)
-Salary Average : $5,800,000
Jake Oettinger (1 Way Contract) $5,699,000 (3)
-Salary Average : $5,699,000
Bowen Byram (1 Way Contract) $4,310,000 (2)
-Salary Average : $4,310,000
K'Andre Miller (1 Way Contract) $3,745,000 (2)
-Salary Average : $925,000
Owen Tippett (1 Way Contract) $3,068,000 (2)
-Salary Average : $3,068,000
Pius Suter (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Jake McCabe (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Marcus Foligno (1 Way Contract) $2,709,000 (3)
-Salary Average : $4,500,000
Mario Ferraro (1 Way Contract) $2,487,000 (3)
-Salary Average : $2,487,000
Calle Rosen $999,999 (3)
-Salary Average : $999,999
Joey Daccord $999,999 (2)
-Salary Average : $999,999
Brett Leason $958,500 (2)
-Salary Average : $788,400
Jake Sanderson $925,000 (2)
-Salary Average : $750,000
Anton Lundell $925,000 (4)
-Salary Average : $0
Beck Malenstyn $900,000 (1)
-Salary Average : $900,000
Total Pro Players21
Salary Commitment
Year 2024 : $86,742,498
Year 2025 : $88,374,498
Year 2026 : $65,595,999
Year 2027 : $34,844,000
Salary Average Commitment
Year 2024 : $87,049,398
Year 2025 : $83,399,398
Year 2026 : $63,785,999
Year 2027 : $31,050,000
Salary Cap with 1 Way Contract
Year 2024 : $86,742,498
Year 2025 : $83,092,498
Year 2026 : $60,313,999
Year 2027 : $29,369,000

Farm Players Salaries

Pat Maroon $100,000 (3)
Salary Average : $100,000
Tanner Pearson $100,000 (3)
Salary Average : $100,000
Axel Jonsson-Fjallby $100,000 (3)
Salary Average : $100,000
William Lockwood $100,000 (3)
Salary Average : $100,000
Jordan Oesterle $100,000 (3)
Salary Average : $100,000
Jake Christiansen $100,000 (3)
Salary Average : $100,000
Avery Hayes $92,500 (3)
Salary Average : $0
Bogdan Trineyev $92,500 (3)
Salary Average : $0
Tanner Dickinson $92,500 (3)
Salary Average : $0
Mitchell Gibson $92,500 (3)
Salary Average : $0
Josh Lopina $92,500 (4)
Salary Average : $0
Mathias Laferriere $92,500 (1)
Salary Average : $0
Matt Kiersted $92,500 (1)
Salary Average : $0
Cole Schwindt $83,810 (1)
Salary Average : $83,810
Jeff Malott $77,500 (1)
Salary Average : $77,500
Collin Delia $77,500 (1)
Salary Average : $77,500
Lucas Carlsson $77,500 (1)
Salary Average : $77,500
Lias Andersson $77,500 (3)
Salary Average : $77,500
Michal Teply $77,500 (1)
Salary Average : $77,500
Jordan Gross $77,500 (1)
Salary Average : $77,500
Joe Snively $77,500 (1)
Salary Average : $77,500
Chris Terry $77,500 (1)
Salary Average : $77,500
Austin Strand $77,500 (1)
Salary Average : $77,500
Andreas Englund $77,500 (1)
Salary Average : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,106,310
Year 2025 : $1,125,000
Year 2026 : $1,125,000
Year 2027 : $77,500
Salary Average Commitment
Year 2024 : $1,456,310
Year 2025 : $677,500
Year 2026 : $677,500
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6750 - $150 - 5,054 - 74,88%
Level 2: 5750 - $100 - 4,330 - 75,30%
Level 3: 4750 - $75 - 3,279 - 69,04%
Level 4: 3750 - $50 - 2,549 - 67,98%
Luxury : 2000 - $200 - 1,300 - 65,00%
Total Capacity :23000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 2,500 - 83,34%
Farm Level 2: 2000 - $30 - 1,644 - 82,18%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,513 - 71,79%
Average Income per Game$1,733,307
Year to Date Revenue$5,199,920
Farm
Home Games Left0
Average Attendance - %4,144 - 82,88%
Average Income per Game$165,607
Year to Date Revenue$1,490,464

Expense

Pro Players Total Salaries$85,288,000
Farm Players Total Salaries$2,909,460
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,565,504
Projected Bank Account$21,565,504

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Patrick Kane (1 Way Contract) $8,221,000 (2)
-Salary Average : $8,221,000
Mark Giordano (1 Way Contract) $8,100,000 (3)
-Salary Average : $8,100,000
Jack Hughes (1 Way Contract) $6,440,000 (1)
-Salary Average : $6,440,000
Evgeni Malkin (1 Way Contract) $6,351,000 (3)
-Salary Average : $6,351,000
Alex Killorn (1 Way Contract) $6,011,000 (1)
-Salary Average : $4,450,000
Neal Pionk (1 Way Contract) $5,845,000 (2)
-Salary Average : $4,632,000
Pierre-Luc Dubois (1 Way Contract) $5,600,000 (3)
-Salary Average : $5,600,000
Tom Wilson (1 Way Contract) $4,879,000 (4)
-Salary Average : $4,879,000
Jordan Staal (1 Way Contract) $3,787,000 (1)
-Salary Average : $6,000,000
Mattias Samuelsson (1 Way Contract) $3,594,000 (3)
-Salary Average : $3,594,000
Nikita Zadorov (1 Way Contract) $3,291,000 (4)
-Salary Average : $3,475,500
Barclay Goodrow (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Sean Walker (1 Way Contract) $2,650,000 (4)
-Salary Average : $2,650,000
Kevin Bahl (1 Way Contract) $2,024,000 (3)
-Salary Average : $2,024,000
Rafael Harvey-Pinard (1 Way Contract) $1,020,000 (2)
-Salary Average : $1,020,000
William Eklund $925,000 (2)
-Salary Average : $750,000
Kirill Marchenko $925,000 (2)
-Salary Average : $750,000
Dawson Mercer $925,000 (1)
-Salary Average : $0
Andrei Kuzmenko $925,000 (2)
-Salary Average : $925,000
Ukko-Pekka Luukkonen $775,000 (2)
-Salary Average : $775,000
Total Pro Players21
Salary Commitment
Year 2024 : $85,288,000
Year 2025 : $66,414,000
Year 2026 : $39,162,000
Year 2027 : $11,951,000
Salary Average Commitment
Year 2024 : $83,636,500
Year 2025 : $66,746,500
Year 2026 : $39,673,500
Year 2027 : $11,004,500
Salary Cap with 1 Way Contract
Year 2024 : $85,288,000
Year 2025 : $68,125,000
Year 2026 : $39,489,000
Year 2027 : $10,820,000

Farm Players Salaries

John Leonard $97,500 (2)
Salary Average : $97,500
Brandon Biro $97,500 (2)
Salary Average : $97,500
Mads Sogaard $96,400 (3)
Salary Average : $96,400
Hugo Alnefelt $92,500 (1)
Salary Average : $0
Brandon Bussi $92,500 (1)
Salary Average : $92,500
Georgii Merkulov $92,500 (2)
Salary Average : $92,500
Joakim Kemell $92,500 (2)
Salary Average : $75,000
Lukas Svejkovsky $92,500 (2)
Salary Average : $75,000
Alex Beaucage $92,500 (1)
Salary Average : $0
Oskar Olausson $92,500 (2)
Salary Average : $75,000
Shakir Mukhamadullin $92,500 (2)
Salary Average : $75,000
Jakub Demek $92,500 (3)
Salary Average : $0
Michael Eyssimont $92,500 (2)
Salary Average : $92,500
Lian Bichsel $92,500 (3)
Salary Average : $0
Logan Mailloux $92,500 (3)
Salary Average : $0
Nikita Nesterenko $92,500 (3)
Salary Average : $0
Tristan Luneau $92,500 (3)
Salary Average : $0
Tyler Kleven $92,500 (3)
Salary Average : $0
Viktor Neuchev $92,500 (3)
Salary Average : $0
Ben McCartney $92,500 (1)
Salary Average : $0
Linus Weissbach $92,500 (1)
Salary Average : $0
Lukas Rousek $92,500 (1)
Salary Average : $0
Marc McLaughlin $92,500 (1)
Salary Average : $92,500
Leevi Merilainen $92,500 (2)
Salary Average : $75,000
Jesper Vikman $92,500 (3)
Salary Average : $0
Arber Xhekaj $92,500 (2)
Salary Average : $75,000
Michael Vukojevic $87,500 (1)
Salary Average : $87,500
Rasmus Kupari $83,060 (1)
Salary Average : $83,060
Tyler Angle $80,000 (3)
Salary Average : $80,000
Wade Allison $80,000 (2)
Salary Average : $80,000
Lucas Condotta $80,000 (3)
Salary Average : $80,000
Garrett Pilon $80,000 (2)
Salary Average : $80,000
Total Farm Players32
Salary Commitment
Year 2024 : $2,909,460
Year 2025 : $2,091,400
Year 2026 : $996,400
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,601,960
Year 2025 : $1,246,400
Year 2026 : $256,400
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6750 - $240 - 0 - 0,00%
Level 2: 5750 - $140 - 0 - 0,00%
Level 3: 4750 - $97 - 0 - 0,00%
Level 4: 3750 - $85 - 0 - 0,00%
Luxury : 2000 - $325 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 2,113 - 70,44%
Farm Level 2: 2000 - $30 - 1,455 - 72,73%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,568 - 71,36%
Average Income per Game$141,841
Year to Date Revenue$425,524

Expense

Pro Players Total Salaries$88,441,600
Farm Players Total Salaries$2,422,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$1,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,835,851
Projected Bank Account$23,835,851

Pro Players Salaries

Scott Laughton (1 Way Contract) $9,000,000 (3)
-Salary Average : $9,000,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (3)
-Salary Average : $8,250,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Average : $7,800,000
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Average : $6,400,000
Artem Zub (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Troy Terry (1 Way Contract) $6,000,000 (4)
-Salary Average : $750,000
Alex Iafallo (1 Way Contract) $5,711,000 (2)
-Salary Average : $5,711,000
Jaden Schwartz (1 Way Contract) $5,308,000 (1)
-Salary Average : $5,308,000
Lawson Crouse (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Average : $4,450,000
Robert Thomas (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Lukas Dostal (1 Way Contract) $2,800,000 (3)
-Salary Average : $2,800,000
Matt Benning (1 Way Contract) $2,146,000 (3)
-Salary Average : $1,500,000
Austin Watson (1 Way Contract) $2,125,000 (3)
-Salary Average : $2,125,000
Josh Brown (1 Way Contract) $1,899,000 (1)
-Salary Average : $1,899,000
Brandon Duhaime (1 Way Contract) $1,300,000 (3)
-Salary Average : $1,300,000
Anthony Richard $927,600 (2)
-Salary Average : $750,000
Jamie Drysdale $925,000 (1)
-Salary Average : $0
Luke Hughes $925,000 (3)
-Salary Average : $0
John Beecher $925,000 (2)
-Salary Average : $750,000
Cal Foote $800,000 (1)
-Salary Average : $800,000
Total Pro Players22
Salary Commitment
Year 2024 : $88,441,600
Year 2025 : $64,259,600
Year 2026 : $49,696,000
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $80,343,000
Year 2025 : $57,086,000
Year 2026 : $42,875,000
Year 2027 : $750,000
Salary Cap with 1 Way Contract
Year 2024 : $88,441,600
Year 2025 : $64,259,600
Year 2026 : $49,696,000
Year 2027 : $6,000,000

Farm Players Salaries

Valtteri Pulli $100,000 (1)
Salary Average : $100,000
Tristen Nielsen $100,000 (2)
Salary Average : $100,000
Luke Henman $100,000 (1)
Salary Average : $100,000
Declan Carlile $100,000 (1)
Salary Average : $100,000
Cole Clayton $100,000 (1)
Salary Average : $100,000
Peter Abbandonato $100,000 (2)
Salary Average : $100,000
Stephen Halliday $92,500 (3)
Salary Average : $0
Shane Wright $92,500 (2)
Salary Average : $75,000
Max Jones $92,500 (2)
Salary Average : $75,000
Matthew Knies $92,500 (3)
Salary Average : $0
Olen Zellweger $92,500 (3)
Salary Average : $0
Ethan Del Mastro $92,500 (3)
Salary Average : $0
Jacob Perreault $92,500 (2)
Salary Average : $92,500
Fedor Svechkov $92,500 (3)
Salary Average : $0
Artemi Kniazev $92,500 (1)
Salary Average : $0
Jan Mysak $92,500 (2)
Salary Average : $75,000
Blake McLaughlin $92,500 (2)
Salary Average : $75,000
Aleksei Kolosov $92,500 (3)
Salary Average : $0
Jackson LaCombe $92,500 (3)
Salary Average : $0
Jermaine Loewen $77,500 (1)
Salary Average : $77,500
Julian Junca $77,500 (1)
Salary Average : $77,500
Travis Howe $77,500 (1)
Salary Average : $77,500
Conor Murphy $77,500 (1)
Salary Average : $77,500
Brayden Tracey $77,500 (1)
Salary Average : $77,500
Patrick Giles $77,500 (1)
Salary Average : $77,500
Samuel Houde $77,500 (1)
Salary Average : $75,000
Alex Goligoski $77,500 (1)
Salary Average : $77,500
Total Farm Players27
Salary Commitment
Year 2024 : $2,422,500
Year 2025 : $1,310,000
Year 2026 : $647,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,610,000
Year 2025 : $592,500
Year 2026 : $0
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6750 - $250 - 4,388 - 65,01%
Level 2: 4750 - $150 - 3,088 - 65,01%
Level 3: 3750 - $100 - 2,438 - 65,01%
Level 4: 2750 - $90 - 1,787 - 64,98%
Luxury : 2000 - $350 - 1,300 - 65,00%
Total Capacity :20000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 2,358 - 78,60%
Farm Level 2: 2000 - $30 - 1,594 - 79,71%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13,001 - 65,01%
Average Income per Game$2,298,838
Year to Date Revenue$6,896,514
Farm
Home Games Left0
Average Attendance - %3,952 - 79,05%
Average Income per Game$157,441
Year to Date Revenue$629,764

Expense

Pro Players Total Salaries$82,339,857
Farm Players Total Salaries$2,173,150
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$5,355,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,434,136
Projected Bank Account$59,434,136

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (4)
-Salary Average : $8,000,000
Kevin Fiala (1 Way Contract) $7,787,000 (4)
-Salary Average : $5,000,000
Elias Lindholm (1 Way Contract) $7,541,000 (5)
-Salary Average : $4,850,000
Devon Toews (1 Way Contract) $7,350,000 (5)
-Salary Average : $7,350,000
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Average : $7,142,857
Nazem Kadri (1 Way Contract) $5,400,000 (2)
-Salary Average : $4,500,000
Patrik Laine (1 Way Contract) $5,181,000 (3)
-Salary Average : $5,181,000
Andrew Copp (1 Way Contract) $5,171,000 (2)
-Salary Average : $3,777,000
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Average : $4,550,000
Connor Murphy (1 Way Contract) $3,872,000 (5)
-Salary Average : $3,872,000
Max Comtois (1 Way Contract) $3,800,000 (1)
-1 Way Contract Salary Cap : $3,800,000
-Salary Average : $3,800,000
Jeremy Lauzon (1 Way Contract) $2,790,000 (4)
-Salary Average : $850,000
Trevor van Riemsdyk (1 Way Contract) $2,430,000 (3)
-Salary Average : $750,000
James Reimer (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Charlie Lindgren (1 Way Contract) $1,850,000 (2)
-Salary Average : $1,850,000
Nick Seeler (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Nico Sturm (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Jakob Silfverberg (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Derek Ryan (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Brock McGinn (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Lucas Raymond $925,000 (5)
-Salary Average : $0
Oliver Kylington $775,000 (3)
-Salary Average : $0
Dillon Dube $775,000 (2)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $82,339,857
Year 2025 : $84,198,857
Year 2026 : $55,310,000
Year 2027 : $45,550,000
Salary Average Commitment
Year 2024 : $69,247,857
Year 2025 : $65,447,857
Year 2026 : $38,853,000
Year 2027 : $29,922,000
Salary Cap with 1 Way Contract
Year 2024 : $82,339,857
Year 2025 : $78,539,857
Year 2026 : $49,651,000
Year 2027 : $38,265,000

Farm Players Salaries

Olivier Rodrigue $100,000 (3)
Salary Average : $100,000
Maximus Wanner $100,000 (3)
Salary Average : $100,000
Michael Milne $100,000 (2)
Salary Average : $100,000
Joseph Blandisi $100,000 (3)
Salary Average : $100,000
Logan Day $100,000 (3)
Salary Average : $100,000
Felix Sandstrom $100,000 (3)
Salary Average : $100,000
Rasmus Asplund $100,000 (3)
Salary Average : $100,000
Hayden Hodgson $100,000 (1)
Salary Average : $100,000
Ilya Nikolaev $92,500 (3)
Salary Average : $0
Yan Kuznetsov $92,500 (4)
Salary Average : $0
Ryan Francis $92,500 (3)
Salary Average : $0
Rory Kerins $92,500 (3)
Salary Average : $0
Alexis Gendron $92,500 (3)
Salary Average : $0
Caedan Bankier $92,500 (3)
Salary Average : $0
Clay Stevenson $92,500 (2)
Salary Average : $75,000
Noel Hoefenmayer $92,500 (2)
Salary Average : $75,000
Glenn Gawdin $90,650 (2)
Salary Average : $75,000
Jack Ahcan $77,500 (3)
Salary Average : $77,500
Justin Kirkland $77,500 (3)
Salary Average : $77,500
Brady Lyle $77,500 (3)
Salary Average : $77,500
Martin Pospisil $77,500 (1)
Salary Average : $75,000
Wyatt Kalynuk $77,500 (3)
Salary Average : $77,500
Markus Niemelainen $77,500 (3)
Salary Average : $77,500
Alexander True $77,500 (3)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2024 : $2,173,150
Year 2025 : $1,980,650
Year 2026 : $1,605,000
Year 2027 : $77,500
Salary Average Commitment
Year 2024 : $1,565,000
Year 2025 : $1,390,000
Year 2026 : $1,065,000
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $155 - 0 - 0,00%
Level 2: 4750 - $130 - 0 - 0,00%
Level 3: 3750 - $94 - 0 - 0,00%
Level 4: 2750 - $75 - 0 - 0,00%
Luxury : 1000 - $325 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$598,500

Expense

Pro Players Total Salaries$71,351,755
Farm Players Total Salaries$2,544,650
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,050,534
Projected Bank Account$79,050,534

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Average : $7,142,857
Jordan Kyrou (1 Way Contract) $6,059,000 (4)
-Salary Average : $3,581,000
Victor Olofsson (1 Way Contract) $5,376,000 (3)
-Salary Average : $5,376,000
Elvis Merzlikins (1 Way Contract) $5,171,000 (3)
-Salary Average : $5,171,000
Thomas Harley (1 Way Contract) $4,731,000 (3)
-Salary Average : $4,731,000
Ryan Pulock (1 Way Contract) $4,714,000 (2)
-Salary Average : $4,714,000
Alexander Wennberg (1 Way Contract) $4,451,000 (3)
-Salary Average : $2,922,000
TJ Brodie (1 Way Contract) $4,192,000 (2)
-Salary Average : $5,000,000
Cam York (1 Way Contract) $3,945,000 (4)
-Salary Average : $3,945,000
Joel Farabee (1 Way Contract) $3,927,000 (6)
-Salary Average : $3,927,000
Evan Rodrigues (1 Way Contract) $3,604,000 (3)
-Salary Average : $3,000,000
Blake Lizotte (1 Way Contract) $3,439,000 (4)
-Salary Average : $1,114,000
Petr Mrazek (1 Way Contract) $2,625,000 (1)
-Salary Average : $2,625,000
Connor Clifton (1 Way Contract) $2,000,100 (3)
-Salary Average : $2,000,100
Nicholas Robertson (1 Way Contract) $1,656,000 (3)
-Salary Average : $1,656,000
Egor Zamula (1 Way Contract) $1,415,000 (3)
-Salary Average : $1,415,000
Pheonix Copley (1 Way Contract) $1,325,000 (3)
-1 Way Contract Salary Cap : $1,325,000
-Salary Average : $1,325,000
Steven Lorentz $999,999 (1)
-Salary Average : $999,999
Michael Carcone $999,999 (2)
-Salary Average : $999,999
Morgan Frost $953,800 (6)
-Salary Average : $953,800
Tyson Foerster $925,000 (2)
-Salary Average : $750,000
Samuel Ersson $925,000 (1)
-Salary Average : $0
Wyatte Wylie $775,000 (1)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $71,351,755
Year 2025 : $73,094,956
Year 2026 : $55,121,100
Year 2027 : $25,117,000
Salary Average Commitment
Year 2024 : $64,123,755
Year 2025 : $59,723,756
Year 2026 : $41,116,900
Year 2027 : $13,520,800
Salary Cap with 1 Way Contract
Year 2024 : $71,351,755
Year 2025 : $66,026,756
Year 2026 : $48,052,900
Year 2027 : $18,323,800

Farm Players Salaries

Chris Driedger $100,000 (2)
Salary Average : $100,000
Arshdeep Bains $100,000 (2)
Salary Average : $100,000
Jan Jenik $93,000 (1)
Salary Average : $93,000
Marco Kasper $92,500 (3)
Salary Average : $0
Ronnie Attard $92,500 (1)
Salary Average : $92,500
Cory Conacher $92,500 (2)
Salary Average : $75,000
Emil Andrae $92,500 (2)
Salary Average : $75,000
Jack St. Ivany $92,500 (2)
Salary Average : $75,000
Chase Wheatcroft $92,500 (3)
Salary Average : $0
Olle Lycksell $92,500 (2)
Salary Average : $75,000
Gavin Hain $92,500 (3)
Salary Average : $0
Jayden Struble $92,500 (3)
Salary Average : $0
John Farinacci $92,500 (3)
Salary Average : $0
Maxence Guenette $92,500 (2)
Salary Average : $0
Logan Stankoven $92,500 (3)
Salary Average : $0
Mason Millman $92,500 (3)
Salary Average : $0
Pavel Novak $92,500 (3)
Salary Average : $0
Ryder Korczak $92,500 (3)
Salary Average : $0
Tucker Robertson $92,500 (3)
Salary Average : $0
Zach Benson $92,500 (3)
Salary Average : $0
Tanner Laczynski $92,500 (1)
Salary Average : $92,500
Bobby Brink $92,500 (2)
Salary Average : $0
Nicolas Aube-Kubel $91,700 (1)
Salary Average : $91,700
Jean-Luc Foudy $84,950 (2)
Salary Average : $84,950
Mark Friedman $80,000 (1)
Salary Average : $80,000
Tim Gettinger $80,000 (2)
Salary Average : $80,000
Roman Ahcan $80,000 (1)
Salary Average : $80,000
Thomas Miller $77,500 (1)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2024 : $2,544,650
Year 2025 : $2,045,550
Year 2026 : $1,017,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,272,150
Year 2025 : $664,950
Year 2026 : $0
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - $125 - 5,074 - 75,17%
Level 2: 5750 - $75 - 4,304 - 74,85%
Level 3: 4750 - $50 - 3,249 - 68,40%
Level 4: 3750 - $45 - 2,586 - 68,95%
Luxury : 1000 - $250 - 988 - 98,83%
Total Capacity :22000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,200 - 73,64%
Average Income per Game$1,408,728
Year to Date Revenue$4,226,185
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,669,000
Farm Players Total Salaries$2,105,450
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($30,786,584)
Projected Bank Account($30,786,584)

Pro Players Salaries

Jake Guentzel (1 Way Contract) $8,377,000 (4)
-Salary Average : $6,000,000
Adam Fox (1 Way Contract) $7,846,000 (3)
-Salary Average : $925,000
Steven Stamkos (1 Way Contract) $7,591,000 (3)
-Salary Average : $8,500,000
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
Dylan Strome (1 Way Contract) $7,138,000 (5)
-Salary Average : $7,138,000
Bo Horvat (1 Way Contract) $6,990,000 (3)
-Salary Average : $5,500,000
Chris Kreider (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Jason Zucker (1 Way Contract) $5,750,000 (3)
-Salary Average : $5,750,000
Boone Jenner (1 Way Contract) $4,759,000 (2)
-Salary Average : $3,750,000
Jake Allen (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
John Marino (1 Way Contract) $4,631,000 (4)
-Salary Average : $4,042,000
Yegor Sharangovich (1 Way Contract) $4,355,000 (5)
-Salary Average : $4,018,000
Nic Dowd (1 Way Contract) $2,599,000 (1)
-Salary Average : $2,599,000
Caleb Jones (1 Way Contract) $2,393,000 (2)
-Salary Average : $1,088,000
Connor Dewar (1 Way Contract) $1,665,000 (3)
-Salary Average : $1,665,000
Jacob Bryson (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jacob Bernard-Docker $925,000 (1)
-Salary Average : $0
Sam Poulin $925,000 (1)
-Salary Average : $0
Seth Jarvis $925,000 (1)
-Salary Average : $0
Peter DiLiberatore $775,000 (1)
-Salary Average : $775,000
Blake Hillman $775,000 (3)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2024 : $94,669,000
Year 2025 : $79,520,000
Year 2026 : $66,368,000
Year 2027 : $24,501,000
Salary Average Commitment
Year 2024 : $78,775,000
Year 2025 : $66,401,000
Year 2026 : $55,563,000
Year 2027 : $21,198,000
Salary Cap with 1 Way Contract
Year 2024 : $94,669,000
Year 2025 : $79,520,000
Year 2026 : $66,368,000
Year 2027 : $24,501,000

Farm Players Salaries

Isaiah Saville $92,500 (1)
Salary Average : $0
Matthew Maggio $92,500 (3)
Salary Average : $0
Anthony Vincent $92,500 (2)
Salary Average : $92,500
Jake Bischoff $92,500 (2)
Salary Average : $75,000
Jarid Lukosevicius $92,500 (2)
Salary Average : $92,500
Martin Chromiak $92,500 (2)
Salary Average : $75,000
Ryan O'Rourke $92,500 (2)
Salary Average : $75,000
Marc Johnstone $92,500 (2)
Salary Average : $92,500
Alex Jefferies $92,500 (3)
Salary Average : $0
Ben Jones $91,700 (1)
Salary Average : $91,700
Victor Mete $90,000 (1)
Salary Average : $90,000
Benjamin Berard $80,000 (3)
Salary Average : $80,000
Brendan Furry $80,000 (3)
Salary Average : $80,000
Carl Berglund $78,750 (3)
Salary Average : $78,750
Chris Jandric $77,500 (3)
Salary Average : $77,500
Alex Green $77,500 (3)
Salary Average : $77,500
Roman Kinal $77,500 (1)
Salary Average : $77,500
Cameron Wright $77,500 (2)
Salary Average : $77,500
Clark Bishop $77,500 (3)
Salary Average : $77,500
Adam Scheel $77,500 (1)
Salary Average : $77,500
Alex Kannok-Leipert $77,500 (3)
Salary Average : $77,500
Chad Nychuk $77,500 (3)
Salary Average : $77,500
Jacob Doty $77,500 (1)
Salary Average : $77,500
Brendan Warren $77,500 (3)
Salary Average : $77,500
Owen Headrick $77,500 (1)
Salary Average : $77,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,105,450
Year 2025 : $1,521,250
Year 2026 : $888,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,775,450
Year 2025 : $1,283,750
Year 2026 : $703,750
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $75 - 0 - 0,00%
Level 3: 3750 - $50 - 0 - 0,00%
Level 4: 2750 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$1,296,750

Expense

Pro Players Total Salaries$90,815,200
Farm Players Total Salaries$2,902,710
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value($3,658,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($22,412,989)
Projected Bank Account($22,412,989)

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,200,000 (3)
-Salary Average : $5,900,000
Jared Spurgeon (1 Way Contract) $7,575,000 (3)
-Salary Average : $7,575,000
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
-Salary Average : $6,750,000
Brayden Schenn (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Jeff Petry (1 Way Contract) $6,250,000 (1)
-Salary Average : $6,100,000
Gustav Forsling (1 Way Contract) $6,243,000 (3)
-Salary Average : $2,491,000
Jordan Binnington (1 Way Contract) $6,100,000 (2)
-Salary Average : $6,100,000
Ryan Hartman (1 Way Contract) $5,160,000 (2)
-Salary Average : $1,634,000
Viktor Arvidsson (1 Way Contract) $5,074,000 (3)
-Salary Average : $4,250,000
Jakub Vrana (1 Way Contract) $4,826,000 (3)
-Salary Average : $4,826,000
Erik Gudbranson (1 Way Contract) $4,600,000 (3)
-Salary Average : $4,600,000
Nino Niederreiter (1 Way Contract) $3,250,000 (3)
-Salary Average : $3,250,000
Taylor Hall (1 Way Contract) $2,550,000 (2)
-Salary Average : $2,550,000
Cal Petersen (1 Way Contract) $2,234,000 (2)
-1 Way Contract Salary Cap : $2,234,000
-Salary Average : $2,234,000
Nils Hoglander (1 Way Contract) $2,103,000 (1)
-Salary Average : $2,103,000
Michael McLeod (1 Way Contract) $1,872,000 (1)
-Salary Average : $1,872,000
Jonas Johansson (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Logan Stanley (1 Way Contract) $1,382,000 (2)
-Salary Average : $1,382,000
Isac Lundestrom (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Shane Pinto $925,000 (2)
-Salary Average : $750,000
JJ Peterka $925,000 (1)
-Salary Average : $925,000
Scott Perunovich $925,000 (1)
-Salary Average : $0
Cayden Primeau $921,200 (2)
-Salary Average : $750,000
Jalen Chatfield $850,000 (2)
-Salary Average : $850,000
Adam Erne $850,000 (3)
-Salary Average : $850,000
Total Pro Players25
Salary Commitment
Year 2024 : $90,815,200
Year 2025 : $78,740,200
Year 2026 : $50,618,000
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $76,992,000
Year 2025 : $65,992,000
Year 2026 : $41,742,000
Year 2027 : $6,500,000
Salary Cap with 1 Way Contract
Year 2024 : $90,815,200
Year 2025 : $78,740,200
Year 2026 : $50,618,000
Year 2027 : $6,500,000

Farm Players Salaries

Cale Morris $100,000 (2)
Salary Average : $100,000
Brayden Pachal $100,000 (2)
Salary Average : $100,000
Brendan Perlini $100,000 (2)
Salary Average : $100,000
Sammy Blais $100,000 (1)
Salary Average : $100,000
Gavin White $100,000 (3)
Salary Average : $100,000
Matthew Highmore $100,000 (1)
Salary Average : $100,000
Julien Gauthier $97,370 (1)
Salary Average : $86,720
Klim Kostin $92,500 (1)
Salary Average : $92,500
Artem Anisimov $92,500 (2)
Salary Average : $75,000
Hendrix Lapierre $92,500 (2)
Salary Average : $75,000
Cooper Marody $92,500 (3)
Salary Average : $92,500
Jack Thompson $92,500 (2)
Salary Average : $75,000
Dominic Toninato $92,500 (3)
Salary Average : $92,500
Colton Dach $92,500 (3)
Salary Average : $0
Josh Mahura $92,500 (1)
Salary Average : $92,500
Aku Raty $92,500 (3)
Salary Average : $0
Nico Myatovic $92,500 (3)
Salary Average : $0
Reid Schaefer $92,500 (3)
Salary Average : $0
Jesse Ylonen $92,500 (3)
Salary Average : $92,500
Helge Grans $92,500 (1)
Salary Average : $0
Michael Callahan $92,500 (1)
Salary Average : $0
Ty Emberson $92,500 (1)
Salary Average : $0
Drew Commesso $92,500 (3)
Salary Average : $0
Cameron Crotty $91,100 (3)
Salary Average : $91,100
Samuel Bolduc $89,240 (2)
Salary Average : $89,240
Lane Pederson $80,000 (2)
Salary Average : $80,000
Michael Dipietro $77,500 (2)
Salary Average : $0
Kevin Rooney $77,500 (1)
Salary Average : $75,000
Egor Sokolov $77,500 (3)
Salary Average : $77,500
Cam Dineen $77,500 (3)
Salary Average : $77,500
Ivan Prosvetov $77,500 (1)
Salary Average : $75,000
Kyle Capobianco $77,500 (3)
Salary Average : $77,500
Total Farm Players32
Salary Commitment
Year 2024 : $2,902,710
Year 2025 : $1,987,840
Year 2026 : $1,163,600
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,017,060
Year 2025 : $1,395,340
Year 2026 : $701,100
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $75 - 0 - 0,00%
Level 3: 3750 - $50 - 0 - 0,00%
Level 4: 2750 - $45 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$299,250

Expense

Pro Players Total Salaries$79,859,663
Farm Players Total Salaries$2,158,070
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,960,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,795,637
Projected Bank Account$11,795,637

Pro Players Salaries

Sebastian Aho (1 Way Contract) $12,000,000 (3)
-Salary Average : $12,000,000
Dougie Hamilton (1 Way Contract) $8,281,000 (2)
-Salary Average : $8,281,000
Alex DeBrincat (1 Way Contract) $7,713,000 (5)
-Salary Average : $750,000
Oliver Bjorkstrand (1 Way Contract) $5,418,000 (2)
-Salary Average : $2,828,000
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Average : $5,166,666
Teuvo Teravainen (1 Way Contract) $5,019,000 (2)
-Salary Average : $5,019,000
Rickard Rakell (1 Way Contract) $4,956,000 (2)
-Salary Average : $3,789,444
Frederik Andersen (1 Way Contract) $4,745,000 (5)
-Salary Average : $5,154,700
Trevor Zegras (1 Way Contract) $4,316,000 (2)
-Salary Average : $4,316,000
Scott Mayfield (1 Way Contract) $4,125,000 (4)
-Salary Average : $4,125,000
Jonas Siegenthaler (1 Way Contract) $3,646,000 (3)
-Salary Average : $849,000
Adam Boqvist (1 Way Contract) $2,218,000 (1)
-Salary Average : $2,218,000
Jarred Tinordi (1 Way Contract) $1,666,000 (3)
-Salary Average : $1,666,000
Ty Dellandrea (1 Way Contract) $1,619,000 (2)
-Salary Average : $1,619,000
Ryan Donato (1 Way Contract) $1,325,000 (2)
-Salary Average : $1,325,000
Johnathan Kovacevic (1 Way Contract) $1,096,000 (2)
-Salary Average : $750,000
Trevor Carrick $999,999 (1)
-Salary Average : $999,999
Tyson Jost $999,999 (3)
-Salary Average : $999,999
Zach Bogosian $999,999 (3)
-Salary Average : $999,999
Justin Danforth $925,000 (2)
-Salary Average : $0
Jack Drury $925,000 (1)
-Salary Average : $0
Pyotr Kochetkov $925,000 (1)
-Salary Average : $0
Emil Bemstrom $775,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2024 : $79,859,663
Year 2025 : $68,849,998
Year 2026 : $35,894,998
Year 2027 : $16,583,000
Salary Average Commitment
Year 2024 : $63,606,807
Year 2025 : $54,472,142
Year 2026 : $26,544,698
Year 2027 : $10,029,700
Salary Cap with 1 Way Contract
Year 2024 : $79,859,663
Year 2025 : $68,849,998
Year 2026 : $35,894,998
Year 2027 : $16,583,000

Farm Players Salaries

Andy Welinski $100,000 (1)
Salary Average : $100,000
Kevin Labanc $100,000 (3)
Salary Average : $100,000
Sam Carrick $100,000 (3)
Salary Average : $100,000
Roland McKeown $100,000 (1)
Salary Average : $100,000
Paul Cotter $98,070 (2)
Salary Average : $76,000
Domenick Fensore $92,500 (3)
Salary Average : $0
Eetu Makiniemi $92,500 (1)
Salary Average : $0
Kevin Wall $92,500 (3)
Salary Average : $0
Mason Lohrei $92,500 (3)
Salary Average : $0
Jack LaFontaine $92,500 (1)
Salary Average : $0
Matthew Poitras $92,500 (3)
Salary Average : $0
Ronan Seeley $92,500 (2)
Salary Average : $75,000
Seth Griffith $80,000 (1)
Salary Average : $80,000
Sheldon Rempal $80,000 (1)
Salary Average : $80,000
Ryan Suzuki $77,500 (3)
Salary Average : $77,500
Josh Healey $77,500 (1)
Salary Average : $77,500
Joseph Cecconi $77,500 (1)
Salary Average : $77,500
Erik Middendorf $77,500 (1)
Salary Average : $77,500
Brenden Miller $77,500 (1)
Salary Average : $77,500
Colton Young $77,500 (1)
Salary Average : $77,500
Bryan Yoon $77,500 (1)
Salary Average : $77,500
Dennis Cesana $77,500 (1)
Salary Average : $77,500
Brett Budgell $77,500 (1)
Salary Average : $77,500
Daniel D'Amato $77,500 (1)
Salary Average : $77,500
Ashton Sautner $77,500 (1)
Salary Average : $77,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,158,070
Year 2025 : $838,070
Year 2026 : $647,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,563,500
Year 2025 : $428,500
Year 2026 : $277,500
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $130 - 5,750 - 100,00%
Level 2: 4750 - $65 - 4,750 - 100,00%
Level 3: 3750 - $55 - 3,750 - 100,00%
Level 4: 2750 - $49 - 2,750 - 100,00%
Luxury : 1000 - $325 - 929 - 92,85%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17,929 - 99,60%
Average Income per Game$1,614,062
Year to Date Revenue$3,228,124
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,994,799
Farm Players Total Salaries$2,369,490
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,121,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,898,164
Projected Bank Account$6,898,164

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Moritz Seider (1 Way Contract) $6,543,000 (4)
-Salary Average : $894,167
Darcy Kuemper (1 Way Contract) $6,239,000 (1)
-Salary Average : $6,239,000
David Savard (1 Way Contract) $5,875,000 (3)
-Salary Average : $5,875,000
Phillip Danault (1 Way Contract) $5,776,000 (1)
-Salary Average : $5,776,000
Filip Hronek (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (2)
-Salary Average : $4,875,000
Carter Verhaeghe (1 Way Contract) $4,428,000 (1)
-Salary Average : $1,000,000
Cole Perfetti (1 Way Contract) $4,129,000 (4)
-Salary Average : $4,129,000
Max Pacioretty (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average : $3,500,000
Stefan Noesen (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Ivan Barbashev (1 Way Contract) $2,915,000 (2)
-Salary Average : $1,193,000
Jesper Boqvist (1 Way Contract) $2,640,000 (3)
-Salary Average : $920,500
Radko Gudas (1 Way Contract) $2,390,000 (2)
-Salary Average : $2,500,000
Connor McMichael (1 Way Contract) $2,347,000 (3)
-Salary Average : $2,347,000
Ryan McLeod (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Sam Montembeault (1 Way Contract) $1,152,000 (2)
-Salary Average : $999,999
Fabian Zetterlund (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
Philippe Myers $999,999 (2)
-Salary Average : $999,999
Nils Aman $925,000 (2)
-Salary Average : $750,000
Georgi Romanov $925,000 (3)
-Salary Average : $0
Marco Rossi $925,000 (1)
-Salary Average : $0
Noah Cates $925,000 (1)
-Salary Average : $0
Sebastien Aho $800,000 (1)
-Salary Average : $800,000
David Gustafsson $785,800 (2)
-Salary Average : $785,800
Total Pro Players25
Salary Commitment
Year 2024 : $79,994,799
Year 2025 : $57,901,799
Year 2026 : $42,759,000
Year 2027 : $10,672,000
Salary Average Commitment
Year 2024 : $64,484,465
Year 2025 : $47,669,465
Year 2026 : $34,465,667
Year 2027 : $5,023,167
Salary Cap with 1 Way Contract
Year 2024 : $79,994,799
Year 2025 : $57,901,799
Year 2026 : $42,759,000
Year 2027 : $10,672,000

Farm Players Salaries

Sheldon Dries $100,000 (2)
Salary Average : $100,000
Marian Studenic $99,690 (1)
Salary Average : $99,690
Kyle Burroughs $98,500 (2)
Salary Average : $98,500
Henrik Tikkanen $92,500 (3)
Salary Average : $0
Robin Salo $92,500 (1)
Salary Average : $0
Reece Newkirk $92,500 (1)
Salary Average : $0
Adam Ginning $92,500 (2)
Salary Average : $75,000
Drew Helleson $92,500 (1)
Salary Average : $0
Alex Laferriere $92,500 (3)
Salary Average : $0
Elliot Desnoyers $92,500 (2)
Salary Average : $75,000
Stanislav Svozil $92,500 (3)
Salary Average : $0
Oskar Pettersson $92,500 (3)
Salary Average : $0
Frederic Brunet $92,500 (3)
Salary Average : $0
Ruslan Iskhakov $92,500 (2)
Salary Average : $75,000
Otto Koivula $91,370 (2)
Salary Average : $75,000
Alex Turcotte $86,700 (2)
Salary Average : $86,700
Max Lajoie $85,730 (2)
Salary Average : $75,000
Justin Addamo $85,000 (2)
Salary Average : $85,000
Brandon Gignac $85,000 (3)
Salary Average : $85,000
Jordan Papirny $77,500 (2)
Salary Average : $75,000
Max Ellis $77,500 (2)
Salary Average : $75,000
Marc Gatcomb $77,500 (2)
Salary Average : $75,000
Derrick Pouliot $77,500 (3)
Salary Average : $77,500
Blade Jenkins $77,500 (3)
Salary Average : $77,500
Jett Woo $77,500 (3)
Salary Average : $77,500
Olivier Galipeau $77,500 (2)
Salary Average : $75,000
A.J. Greer $77,500 (1)
Salary Average : $75,000
Total Farm Players27
Salary Commitment
Year 2024 : $2,369,490
Year 2025 : $1,914,800
Year 2026 : $780,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,537,390
Year 2025 : $1,362,700
Year 2026 : $317,500
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $350 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,579,001
Farm Players Total Salaries$2,525,380
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,900,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,944,752
Projected Bank Account$58,944,752

Pro Players Salaries

Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
John Klingberg (1 Way Contract) $6,208,000 (2)
-Salary Average : $4,250,000
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Average : $0
Josh Anderson (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Jordan Eberle (1 Way Contract) $5,319,000 (4)
-Salary Average : $5,319,000
Conor Garland (1 Way Contract) $5,200,000 (2)
-Salary Average : $5,200,000
Filip Gustavsson (1 Way Contract) $4,967,000 (1)
-Salary Average : $4,967,000
Anthony Beauvillier (1 Way Contract) $4,306,000 (2)
-Salary Average : $4,306,000
Max Domi (1 Way Contract) $3,950,000 (2)
-Salary Average : $3,950,000
Anton Forsberg (1 Way Contract) $3,366,000 (5)
-Salary Average : $999,999
Ivan Fedotov (1 Way Contract) $3,250,000 (3)
-1 Way Contract Salary Cap : $3,250,000
-Salary Average : $3,250,000
Jaycob Megna (1 Way Contract) $3,125,000 (4)
-Salary Average : $3,125,000
Kyle Okposo (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Danton Heinen (1 Way Contract) $2,600,000 (1)
-Salary Average : $2,600,000
Erik Brannstrom (1 Way Contract) $2,263,000 (1)
-Salary Average : $2,263,000
Sam Steel (1 Way Contract) $2,100,000 (2)
-Salary Average : $2,000,000
Colin Blackwell (1 Way Contract) $2,000,001 (1)
-Salary Average : $2,000,001
Dominik Kubalik (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Chris Tierney (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Jordan Harris $925,000 (1)
-Salary Average : $0
Justin Barron $925,000 (1)
-Salary Average : $0
Conor Timmins $925,000 (2)
-Salary Average : $750,000
Urho Vaakanainen $775,000 (2)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $77,579,001
Year 2025 : $61,899,000
Year 2026 : $25,560,000
Year 2027 : $14,810,000
Salary Average Commitment
Year 2024 : $65,255,000
Year 2025 : $51,424,999
Year 2026 : $23,193,999
Year 2027 : $12,443,999
Salary Cap with 1 Way Contract
Year 2024 : $77,579,001
Year 2025 : $61,899,000
Year 2026 : $25,560,000
Year 2027 : $14,810,000

Farm Players Salaries

Adam Klapka $100,000 (2)
Salary Average : $100,000
Jakub Skarek $100,000 (2)
Salary Average : $100,000
Austin Czarnik $100,000 (1)
Salary Average : $100,000
Graeme Clarke $96,000 (3)
Salary Average : $96,000
Jansen Harkins $95,000 (2)
Salary Average : $95,000
Jared Davidson $92,500 (3)
Salary Average : $0
Aleksandr Kisakov $92,500 (2)
Salary Average : $92,500
Ben King $92,500 (3)
Salary Average : $0
Daniel Torgersson $92,500 (2)
Salary Average : $75,000
Henri Nikkanen $92,500 (2)
Salary Average : $75,000
Christian Kyrou $92,500 (3)
Salary Average : $0
Henry Thrun $92,500 (3)
Salary Average : $0
Joel Blomqvist $92,500 (2)
Salary Average : $0
Arvid Holm $92,500 (1)
Salary Average : $0
Matthew Phillips $92,500 (3)
Salary Average : $92,500
Tyrel Bauer $92,500 (2)
Salary Average : $75,000
Logan Morrison $92,500 (3)
Salary Average : $0
Luca Del Bel Belluz $92,500 (3)
Salary Average : $0
Nathan Smith $92,500 (1)
Salary Average : $0
Simon Lundmark $92,500 (1)
Salary Average : $0
Brian Halonen $91,700 (2)
Salary Average : $91,700
Kristian Reichel $90,180 (1)
Salary Average : $90,180
Leon Gawanke $77,500 (1)
Salary Average : $75,000
Marshall Rifai $77,500 (2)
Salary Average : $75,000
Parker Wotherspoon $77,500 (2)
Salary Average : $75,000
Nikolas Brouillard $77,500 (2)
Salary Average : $75,000
Andrew Perrott $77,500 (2)
Salary Average : $75,000
Jagger Joshua $77,500 (1)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2024 : $2,525,380
Year 2025 : $1,902,700
Year 2026 : $743,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,535,380
Year 2025 : $1,192,700
Year 2026 : $188,500
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $230 - 0 - 0,00%
Level 2: 4750 - $137 - 0 - 0,00%
Level 3: 3750 - $90 - 0 - 0,00%
Level 4: 2750 - $75 - 0 - 0,00%
Luxury : 1000 - $290 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,422,998
Farm Players Total Salaries$2,389,230
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$770,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,679,776
Projected Bank Account$69,679,776

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Mark Scheifele (1 Way Contract) $8,450,000 (5)
-Salary Average : $6,125,000
Morgan Rielly (1 Way Contract) $7,721,000 (3)
-Salary Average : $7,721,000
Semyon Varlamov (1 Way Contract) $6,750,000 (3)
-Salary Average : $6,750,000
Jonas Brodin (1 Way Contract) $6,000,000 (4)
-Salary Average : $5,770,834
Jason Dickinson (1 Way Contract) $5,750,000 (3)
-Salary Average : $5,750,000
Brenden Dillon (1 Way Contract) $5,750,000 (3)
-Salary Average : $5,750,000
Vladimir Tarasenko (1 Way Contract) $5,270,000 (2)
-Salary Average : $7,500,000
Shayne Gostisbehere (1 Way Contract) $4,840,000 (2)
-Salary Average : $750,000
Erik Cernak (1 Way Contract) $4,377,000 (5)
-Salary Average : $3,383,000
Trevor Moore (1 Way Contract) $3,800,000 (2)
-Salary Average : $1,988,000
Tanner Jeannot (1 Way Contract) $3,319,000 (4)
-Salary Average : $3,319,000
Radek Faksa (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Tyler Johnson (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Arthur Kaliyev (1 Way Contract) $1,096,000 (1)
-Salary Average : $1,096,000
Haydn Fleury (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Logan Shaw $999,999 (1)
-Salary Average : $999,999
Jacob MacDonald $999,999 (3)
-Salary Average : $999,999
Wyatt Johnston $925,000 (2)
-Salary Average : $750,000
Mason McTavish $925,000 (1)
-Salary Average : $0
Devon Levi $925,000 (2)
-Salary Average : $750,000
Arvid Soderblom $925,000 (1)
-Salary Average : $0
Brett Kulak $850,000 (1)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2024 : $85,422,998
Year 2025 : $70,066,999
Year 2026 : $53,306,999
Year 2027 : $22,146,000
Salary Average Commitment
Year 2024 : $76,002,832
Year 2025 : $67,806,833
Year 2026 : $55,068,833
Year 2027 : $18,597,834
Salary Cap with 1 Way Contract
Year 2024 : $85,422,998
Year 2025 : $75,376,999
Year 2026 : $58,616,999
Year 2027 : $22,146,000

Farm Players Salaries

Alexander Petrovic $100,000 (3)
Salary Average : $100,000
Dakota Mermis $100,000 (3)
Salary Average : $100,000
Chase DeLeo $100,000 (3)
Salary Average : $100,000
Radim Zohorna $100,000 (3)
Salary Average : $100,000
Joel Hanley $100,000 (3)
Salary Average : $100,000
Connor Mackey $100,000 (3)
Salary Average : $100,000
Ryan Dzingel $100,000 (1)
Salary Average : $100,000
Erik Kallgren $100,000 (2)
Salary Average : $100,000
Tristen Robins $92,500 (2)
Salary Average : $75,000
Adam Beckman $92,500 (1)
Salary Average : $0
Danil Gushchin $92,500 (2)
Salary Average : $75,000
Adam Raska $92,500 (1)
Salary Average : $0
Ozzy Wiesblatt $92,500 (2)
Salary Average : $75,000
Simon Nemec $92,500 (2)
Salary Average : $75,000
Leo Carlsson $92,500 (3)
Salary Average : $0
Matvey Petrov $92,500 (3)
Salary Average : $0
Ryan Winterton $92,500 (3)
Salary Average : $0
Danila Klimovich $92,500 (1)
Salary Average : $0
Michael Karow $92,500 (1)
Salary Average : $0
Timur Ibragimov $92,500 (1)
Salary Average : $0
Kaedan Korczak $89,000 (1)
Salary Average : $89,000
Declan Chisholm $80,230 (1)
Salary Average : $80,230
Mitchell Stephens $77,500 (2)
Salary Average : $77,500
Keaton Middleton $77,500 (2)
Salary Average : $77,500
Cameron Hughes $77,500 (2)
Salary Average : $77,500
Ludovic Waeber $77,500 (1)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,389,230
Year 2025 : $1,580,000
Year 2026 : $877,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,579,230
Year 2025 : $1,232,500
Year 2026 : $600,000
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $115 - 5,750 - 100,00%
Level 2: 4750 - $80 - 4,750 - 100,00%
Level 3: 3750 - $65 - 3,750 - 100,00%
Level 4: 2750 - $50 - 2,750 - 100,00%
Luxury : 1000 - $250 - 1,000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,000 - 100,00%
Average Income per Game$1,588,875
Year to Date Revenue$14,299,875
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,464,357
Farm Players Total Salaries$2,300,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,426,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,211,159
Projected Bank Account$26,211,159

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Average : $11,642,857
J.T. Miller (1 Way Contract) $8,541,000 (4)
-Salary Average : $750,000
Brayden Point (1 Way Contract) $7,271,000 (4)
-Salary Average : $6,750,000
Sam Reinhart (1 Way Contract) $6,973,000 (2)
-Salary Average : $6,973,000
Ivan Provorov (1 Way Contract) $6,750,000 (5)
-Salary Average : $6,750,000
Valeri Nichushkin (1 Way Contract) $5,917,000 (4)
-Salary Average : $2,500,000
Anthony Duclair (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Tage Thompson (1 Way Contract) $5,323,000 (4)
-Salary Average : $1,400,000
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
-Salary Average : $5,300,000
Shea Theodore (1 Way Contract) $5,200,000 (5)
-Salary Average : $5,200,000
Noah Dobson (1 Way Contract) $4,326,000 (6)
-Salary Average : $4,326,000
Mikey Anderson (1 Way Contract) $4,082,000 (4)
-Salary Average : $1,746,000
Igor Shesterkin (1 Way Contract) $3,435,500 (2)
-Salary Average : $3,435,500
Anthony Stolarz (1 Way Contract) $2,300,000 (2)
-Salary Average : $2,300,000
Andrew Peeke (1 Way Contract) $2,023,000 (3)
-Salary Average : $823,000
Mark Jankowski (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Morgan Barron (1 Way Contract) $1,330,000 (3)
-Salary Average : $1,330,000
Andrew Cogliano (1 Way Contract) $1,200,000 (3)
-Salary Average : $1,200,000
Will Cuylle $925,000 (2)
-Salary Average : $750,000
Nils Lundkvist $925,000 (1)
-Salary Average : $0
Adam Edstrom $925,000 (3)
-Salary Average : $0
Kevin Stenlund $775,000 (2)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2024 : $92,464,357
Year 2025 : $92,169,357
Year 2026 : $66,118,000
Year 2027 : $58,840,000
Salary Average Commitment
Year 2024 : $71,226,357
Year 2025 : $65,726,357
Year 2026 : $39,875,000
Year 2027 : $34,722,000
Salary Cap with 1 Way Contract
Year 2024 : $92,464,357
Year 2025 : $86,039,357
Year 2026 : $59,988,000
Year 2027 : $52,710,000

Farm Players Salaries

Olof Lindbom $92,500 (3)
Salary Average : $0
Mackie Samoskevich $92,500 (3)
Salary Average : $0
Brett Berard $92,500 (3)
Salary Average : $0
Filip Roos $92,500 (2)
Salary Average : $92,500
Cole McWard $92,500 (3)
Salary Average : $0
Karl Henriksson $92,500 (2)
Salary Average : $75,000
Daylan Kuefler $92,500 (3)
Salary Average : $0
Matt Rempe $92,500 (2)
Salary Average : $75,000
Nikolai Knyzhov $92,500 (2)
Salary Average : $75,000
Jiri Smejkal $92,500 (3)
Salary Average : $0
Brandon Halverson $92,500 (3)
Salary Average : $0
Zayde Wisdom $92,500 (2)
Salary Average : $75,000
Patrick Khodorenko $92,500 (1)
Salary Average : $0
Ryan Hofer $92,500 (3)
Salary Average : $0
Topias Vilen $92,500 (3)
Salary Average : $0
Matthew Robertson $92,500 (1)
Salary Average : $0
Dylan Garand $92,500 (2)
Salary Average : $75,000
Calle Sjalin $92,500 (2)
Salary Average : $75,000
Matthew Wedman $90,000 (3)
Salary Average : $90,000
Libor Hajek $80,000 (1)
Salary Average : $80,000
Nolan Stevens $77,500 (3)
Salary Average : $77,500
Spencer Smallman $77,500 (3)
Salary Average : $77,500
Bryce Kindopp $77,500 (1)
Salary Average : $77,500
Hunter Skinner $77,500 (3)
Salary Average : $77,500
Dominik Shine $77,500 (1)
Salary Average : $77,500
Casey Dornbach $77,500 (3)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,300,000
Year 2025 : $1,880,000
Year 2026 : $1,232,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,177,500
Year 2025 : $942,500
Year 2026 : $400,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $249 - 3,773 - 65,62%
Level 2: 4750 - $149 - 3,180 - 66,94%
Level 3: 3750 - $99 - 2,536 - 67,61%
Level 4: 2750 - $79 - 1,914 - 69,61%
Luxury : 1000 - $349 - 790 - 78,96%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 2,564 - 85,46%
Farm Level 2: 2000 - $30 - 1,746 - 87,32%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12,192 - 67,73%
Average Income per Game$1,986,484
Year to Date Revenue$21,851,329
Farm
Home Games Left0
Average Attendance - %4,310 - 86,21%
Average Income per Game$171,559
Year to Date Revenue$2,573,389

Expense

Pro Players Total Salaries$84,131,300
Farm Players Total Salaries$3,386,109
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,900,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,714,539
Projected Bank Account$82,714,539

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
-Salary Average : $9,500,000
Zach Werenski (1 Way Contract) $7,551,000 (2)
-Salary Average : $7,551,000
Matt Boldy (1 Way Contract) $6,951,000 (6)
-Salary Average : $6,951,000
Ryan O'Reilly (1 Way Contract) $6,934,000 (4)
-Salary Average : $7,500,000
Hampus Lindholm (1 Way Contract) $6,839,000 (5)
-Salary Average : $5,205,556
Pavel Buchnevich (1 Way Contract) $6,325,000 (5)
-Salary Average : $6,325,000
Noah Hanifin (1 Way Contract) $5,624,000 (4)
-Salary Average : $4,950,000
Andrei Svechnikov (1 Way Contract) $5,483,000 (2)
-Salary Average : $5,483,000
Jake DeBrusk (1 Way Contract) $4,620,000 (4)
-Salary Average : $4,302,334
Alex Newhook (1 Way Contract) $3,882,000 (3)
-Salary Average : $3,882,000
Filip Chytil (1 Way Contract) $3,758,000 (2)
-Salary Average : $2,578,000
Rasmus Sandin (1 Way Contract) $3,125,000 (3)
-Salary Average : $3,125,000
Jake Evans (1 Way Contract) $2,866,000 (3)
-Salary Average : $1,110,000
Martin Fehervary (1 Way Contract) $2,207,000 (2)
-Salary Average : $791,667
Eetu Luostarinen (1 Way Contract) $1,729,000 (1)
-Salary Average : $1,729,000
Daniil Tarasov (1 Way Contract) $1,625,000 (3)
-Salary Average : $1,625,000
Sean Kuraly (1 Way Contract) $1,455,000 (3)
-Salary Average : $1,455,000
Cole Sillinger $925,000 (2)
-Salary Average : $0
Matty Beniers $925,000 (2)
-Salary Average : $925,000
Nick Perbix $925,000 (1)
-Salary Average : $925,000
Travis Dermott $882,300 (1)
-Salary Average : $1,023,000
Total Pro Players21
Salary Commitment
Year 2024 : $84,131,300
Year 2025 : $88,939,000
Year 2026 : $62,224,000
Year 2027 : $49,271,000
Salary Average Commitment
Year 2024 : $76,936,557
Year 2025 : $73,259,557
Year 2026 : $55,930,890
Year 2027 : $44,733,890
Salary Cap with 1 Way Contract
Year 2024 : $84,131,300
Year 2025 : $80,595,000
Year 2026 : $59,746,000
Year 2027 : $46,793,000

Farm Players Salaries

Matthew Murray $100,000 (1)
Salary Average : $100,000
Brendan Gaunce $100,000 (2)
Salary Average : $100,000
Nick Cousins $100,000 (2)
Salary Average : $100,000
Spencer Martin $100,000 (1)
Salary Average : $100,000
Brett Murray $100,000 (1)
Salary Average : $100,000
Ben Hutton $99,900 (1)
Salary Average : $99,900
Boris Katchouk $98,500 (1)
Salary Average : $98,500
Jacob Moverare $96,820 (3)
Salary Average : $96,820
Matt Luff $96,500 (2)
Salary Average : $79,740
Cole Guttman $92,500 (2)
Salary Average : $75,000
Daemon Hunt $92,500 (2)
Salary Average : $75,000
Brandt Clarke $92,500 (2)
Salary Average : $75,000
Carson Lambos $92,500 (3)
Salary Average : $0
Jack Finley $92,500 (2)
Salary Average : $75,000
Daniil Misyul $92,500 (3)
Salary Average : $0
David Spacek $92,500 (3)
Salary Average : $0
Quinn Schmiemann $92,500 (2)
Salary Average : $75,000
Sammy Walker $92,500 (2)
Salary Average : $75,000
Jayden Grubbe $92,500 (3)
Salary Average : $0
Kyle Masters $92,500 (3)
Salary Average : $0
Gage Goncalves $92,500 (2)
Salary Average : $0
Maxim Groshev $92,500 (3)
Salary Average : $0
Magnus Chrona $92,500 (3)
Salary Average : $0
Maxwell Crozier $92,500 (3)
Salary Average : $0
Jaxson Stauber $92,500 (2)
Salary Average : $75,000
Jasper Weatherby $92,500 (1)
Salary Average : $0
Nolan Allan $92,500 (3)
Salary Average : $0
Jakob Pelletier $92,500 (2)
Salary Average : $0
Matt Coronato $92,500 (3)
Salary Average : $0
Greg Meireles $88,889 (1)
Salary Average : $88,889
Alex Barre-Boulet $88,000 (2)
Salary Average : $88,000
Ian Mitchell $80,000 (2)
Salary Average : $80,000
Colton White $77,500 (3)
Salary Average : $77,500
Dennis Gilbert $77,500 (2)
Salary Average : $77,500
Riley Sutter $77,500 (2)
Salary Average : $76,417
Jimmy Huntington $77,500 (1)
Salary Average : $75,000
Gabriel Fortier $77,500 (3)
Salary Average : $77,500
Total Farm Players37
Salary Commitment
Year 2024 : $3,386,109
Year 2025 : $2,598,820
Year 2026 : $1,176,820
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,040,766
Year 2025 : $1,378,477
Year 2026 : $251,820
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $125 - 4,988 - 86,75%
Level 2: 4750 - $75 - 4,197 - 88,35%
Level 3: 3750 - $50 - 3,355 - 89,46%
Level 4: 2750 - $45 - 2,573 - 93,55%
Luxury : 1000 - $250 - 983 - 98,30%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,096 - 89,42%
Average Income per Game$1,394,171
Year to Date Revenue$5,576,685
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,608,000
Farm Players Total Salaries$2,040,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,039,728
Projected Bank Account$23,039,728

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,190,000 (5)
-Salary Average : $13,190,000
Tyler Seguin (1 Way Contract) $9,850,000 (3)
-Salary Average : $9,850,000
Tyler Toffoli (1 Way Contract) $6,091,000 (4)
-Salary Average : $6,091,000
Sean Couturier (1 Way Contract) $5,882,000 (3)
-Salary Average : $0
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Average : $5,800,000
Travis Konecny (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Dylan Cozens (1 Way Contract) $5,390,000 (3)
-Salary Average : $5,390,000
Jack Campbell (1 Way Contract) $5,249,000 (2)
-Salary Average : $5,249,000
Joseph Woll (1 Way Contract) $3,915,000 (5)
-Salary Average : $3,915,000
Justin Holl (1 Way Contract) $3,800,000 (2)
-Salary Average : $3,800,000
Erik Gustafsson (1 Way Contract) $3,400,000 (3)
-Salary Average : $3,400,000
Will Borgen (1 Way Contract) $2,550,000 (3)
-Salary Average : $2,550,000
Olli Maatta (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Jordan Martinook (1 Way Contract) $2,200,000 (1)
-Salary Average : $2,200,000
Jesper Fast (1 Way Contract) $2,050,000 (1)
-Salary Average : $2,050,000
James van Riemsdyk (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Ethan Bear (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Jack Quinn (1 Way Contract) $1,940,000 (2)
-Salary Average : $1,940,000
Garnet Hathaway (1 Way Contract) $1,476,000 (1)
-Salary Average : $1,500,000
Adam Gaudette $975,000 (3)
-Salary Average : $975,000
Braden Schneider $925,000 (4)
-Salary Average : $0
Dylan Guenther $925,000 (2)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2024 : $87,608,000
Year 2025 : $81,071,000
Year 2026 : $61,504,000
Year 2027 : $30,957,000
Salary Average Commitment
Year 2024 : $80,650,000
Year 2025 : $72,900,000
Year 2026 : $53,661,000
Year 2027 : $28,996,000
Salary Cap with 1 Way Contract
Year 2024 : $87,608,000
Year 2025 : $79,882,000
Year 2026 : $60,468,000
Year 2027 : $29,921,000

Farm Players Salaries

Eric Comrie $100,000 (3)
Salary Average : $100,000
Sasha Pastujov $92,500 (3)
Salary Average : $0
Dmitry Ovchinnikov $92,500 (3)
Salary Average : $0
Mikko Kokkonen $92,500 (2)
Salary Average : $75,000
Nick Abruzzese $92,500 (2)
Salary Average : $75,000
Pontus Holmberg $92,500 (2)
Salary Average : $75,000
William Villeneuve $92,500 (2)
Salary Average : $75,000
Marcel Marcel $92,500 (3)
Salary Average : $0
Ryan Tverberg $92,500 (3)
Salary Average : $0
Roni Hirvonen $92,500 (3)
Salary Average : $0
Topi Niemela $92,500 (3)
Salary Average : $0
Alex Stalock $85,000 (3)
Salary Average : $85,000
Seth Helgeson $77,500 (1)
Salary Average : $77,500
Robbie Russo $77,500 (2)
Salary Average : $77,500
Taro Hirose $77,500 (3)
Salary Average : $77,500
Alex Whelan $77,500 (3)
Salary Average : $77,500
Joseph Duszak $77,500 (1)
Salary Average : $0
Tory Dello $77,500 (1)
Salary Average : $77,500
Zach Jordan $77,500 (3)
Salary Average : $77,500
John Stevens $77,500 (3)
Salary Average : $77,500
Colin Theisen $77,500 (3)
Salary Average : $77,500
Gerry Mayhew $77,500 (2)
Salary Average : $77,500
Jimmy Lambert $77,500 (3)
Salary Average : $77,500
Brandon Hickey $77,500 (1)
Salary Average : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,040,000
Year 2025 : $1,730,000
Year 2026 : $1,205,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,335,000
Year 2025 : $1,105,000
Year 2026 : $650,000
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $250 - 4,382 - 76,22%
Level 2: 4750 - $150 - 3,697 - 77,83%
Level 3: 3750 - $100 - 3,068 - 81,82%
Level 4: 2750 - $90 - 2,176 - 79,14%
Luxury : 1000 - $350 - 990 - 98,99%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14,314 - 79,52%
Average Income per Game$2,374,370
Year to Date Revenue$16,620,592
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,169,999
Farm Players Total Salaries$2,580,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,960,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,760,918
Projected Bank Account$15,760,918

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Average : $12,500,000
Leon Draisaitl (1 Way Contract) $8,500,000 (6)
-Salary Average : $8,500,000
Victor Hedman (1 Way Contract) $7,875,000 (5)
-Salary Average : $7,875,000
Darnell Nurse (1 Way Contract) $7,550,000 (3)
-Salary Average : $7,550,000
Ryan Nugent-Hopkins (1 Way Contract) $6,530,000 (4)
-Salary Average : $6,154,000
Brady Skjei (1 Way Contract) $5,920,000 (4)
-Salary Average : $5,250,000
Tomas Hertl (1 Way Contract) $5,814,000 (4)
-Salary Average : $5,814,000
Vincent Trocheck (1 Way Contract) $5,612,000 (2)
-Salary Average : $4,750,000
Josh Manson (1 Way Contract) $5,185,000 (3)
-Salary Average : $5,185,000
Andre Burakovsky (1 Way Contract) $4,566,000 (2)
-Salary Average : $4,900,000
Mason Marchment (1 Way Contract) $4,273,000 (3)
-Salary Average : $4,273,000
Stuart Skinner (1 Way Contract) $3,100,000 (1)
-Salary Average : $3,100,000
Jani Hakanpaa (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Kailer Yamamoto (1 Way Contract) $2,200,000 (1)
-Salary Average : $2,200,000
Luke Glendening (1 Way Contract) $2,150,000 (3)
-Salary Average : $2,150,000
Curtis Lazar $999,999 (2)
-Salary Average : $999,999
Parker Kelly $958,700 (1)
-Salary Average : $958,700
Nick Bjugstad $950,000 (1)
-Salary Average : $950,000
Owen Power $925,000 (2)
-Salary Average : $750,000
Karel Vejmelka $925,000 (1)
-Salary Average : $925,000
Noah Juulsen $861,300 (2)
-Salary Average : $861,300
Devante Stephens $775,000 (1)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2024 : $91,169,999
Year 2025 : $84,394,299
Year 2026 : $59,737,000
Year 2027 : $40,579,000
Salary Average Commitment
Year 2024 : $89,420,999
Year 2025 : $77,512,299
Year 2026 : $52,751,000
Year 2027 : $33,593,000
Salary Cap with 1 Way Contract
Year 2024 : $91,169,999
Year 2025 : $79,261,299
Year 2026 : $53,797,000
Year 2027 : $34,639,000

Farm Players Salaries

Michael Hutchinson $100,000 (2)
Salary Average : $100,000
Billy Sweezey $100,000 (3)
Salary Average : $100,000
Byron Froese $100,000 (1)
Salary Average : $100,000
Cal O'Reilly $100,000 (1)
Salary Average : $100,000
Jayson Megna $100,000 (1)
Salary Average : $100,000
Taylor Gauthier $100,000 (2)
Salary Average : $100,000
Ryan Lomberg $100,000 (1)
Salary Average : $100,000
Andrew Agozzino $100,000 (3)
Salary Average : $100,000
Mitchell Weeks $100,000 (2)
Salary Average : $100,000
Isaac Poulter $100,000 (2)
Salary Average : $100,000
Dmitri Samorukov $95,000 (1)
Salary Average : $95,000
William Lagesson $95,000 (1)
Salary Average : $95,000
Kevin Korchinski $92,500 (3)
Salary Average : $0
Matej Blumel $92,500 (2)
Salary Average : $75,000
Carter Savoie $92,500 (2)
Salary Average : $75,000
Filip Engaras $92,500 (2)
Salary Average : $75,000
Walker Duehr $92,500 (1)
Salary Average : $92,500
Jason Polin $92,500 (3)
Salary Average : $0
Ty Tullio $92,500 (2)
Salary Average : $75,000
Skyler Brind'Amour $92,500 (3)
Salary Average : $0
Cody Haiskanen $82,500 (3)
Salary Average : $82,500
Chris Harpur $82,500 (3)
Salary Average : $82,500
Bradley Marek $82,500 (3)
Salary Average : $82,500
Zachary Massicotte $82,500 (3)
Salary Average : $82,500
Nikita Pavlychev $80,000 (2)
Salary Average : $80,000
Max Willman $80,000 (2)
Salary Average : $80,000
Tobias Bjornfot $80,000 (1)
Salary Average : $80,000
Dominic Franco $80,000 (2)
Salary Average : $80,000
Total Farm Players28
Salary Commitment
Year 2024 : $2,580,000
Year 2025 : $1,817,500
Year 2026 : $807,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,232,500
Year 2025 : $1,470,000
Year 2026 : $530,000
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - $75 - 0 - 0,00%
Level 2: 4750 - $45 - 0 - 0,00%
Level 3: 3750 - $29 - 0 - 0,00%
Level 4: 2750 - $15 - 0 - 0,00%
Luxury : 1000 - $170 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,827,460
Farm Players Total Salaries$2,482,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$2,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($18,738,911)
Projected Bank Account($18,738,911)

Pro Players Salaries

Zach Parise (1 Way Contract) $7,538,461 (1)
-Salary Average : $7,538,461
Tyson Barrie (1 Way Contract) $6,117,000 (1)
-Salary Average : $6,117,000
Jonathan Quick (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Nick Jensen (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Dustin Wolf (1 Way Contract) $4,200,000 (3)
-Salary Average : $4,200,000
Matt Grzelcyk (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Connor Brown (1 Way Contract) $3,919,000 (3)
-Salary Average : $0
Nick Bonino (1 Way Contract) $3,646,000 (1)
-Salary Average : $3,646,000
Craig Smith (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Will Butcher (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average : $3,500,000
Derek Forbort (1 Way Contract) $3,450,000 (3)
-Salary Average : $3,450,000
Henri Jokiharju (1 Way Contract) $3,250,000 (2)
-Salary Average : $3,250,000
Warren Foegele (1 Way Contract) $3,026,000 (2)
-Salary Average : $2,566,000
Oskar Sundqvist (1 Way Contract) $2,900,000 (3)
-Salary Average : $2,900,000
Joel Edmundson (1 Way Contract) $2,608,000 (3)
-Salary Average : $3,500,000
Robert Bortuzzo (1 Way Contract) $2,300,000 (2)
-Salary Average : $2,300,000
Brett Howden (1 Way Contract) $2,116,000 (1)
-Salary Average : $2,116,000
Joonas Korpisalo (1 Way Contract) $2,000,001 (2)
-Salary Average : $2,000,001
Cal Clutterbuck (1 Way Contract) $1,600,000 (1)
-Salary Average : $1,600,000
Jesse Puljujarvi (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Christian Fischer (1 Way Contract) $1,345,000 (2)
-Salary Average : $750,000
Phillip Di Giuseppe (1 Way Contract) $1,050,000 (3)
-Salary Average : $1,050,000
Vinnie Hinostroza $999,999 (3)
-Salary Average : $999,999
Michael Pezzetta $999,999 (3)
-Salary Average : $999,999
Alexander Alexeyev $887,000 (1)
-Salary Average : $863,333
Mackenzie MacEachern $775,000 (1)
-Salary Average : $750,000
Total Pro Players26
Salary Commitment
Year 2024 : $77,827,460
Year 2025 : $51,147,999
Year 2026 : $20,126,998
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,696,793
Year 2025 : $47,065,999
Year 2026 : $17,099,998
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $77,827,460
Year 2025 : $51,147,999
Year 2026 : $20,126,998
Year 2027 : $0

Farm Players Salaries

Jacob Ingham $92,500 (1)
Salary Average : $0
Daniil Chayka $92,500 (2)
Salary Average : $75,000
Nikita Chibrikov $92,500 (3)
Salary Average : $0
Jack Matier $92,500 (3)
Salary Average : $0
Dawson Barteaux $92,500 (3)
Salary Average : $0
Santeri Hatakka $92,500 (3)
Salary Average : $0
Brennan Othmann $92,500 (3)
Salary Average : $0
Chase Stillman $92,500 (3)
Salary Average : $0
Keean Washkurak $92,500 (1)
Salary Average : $0
Oskar Back $92,500 (1)
Salary Average : $0
Vasily Podkolzin $92,500 (1)
Salary Average : $0
Vasily Ponomarev $92,500 (1)
Salary Average : $92,500
Calle Clang $92,500 (2)
Salary Average : $75,000
William Trudeau $92,500 (2)
Salary Average : $75,000
Jonas Rondbjerg $90,000 (3)
Salary Average : $90,000
Shane Bowers $90,000 (3)
Salary Average : $90,000
Mike Vecchione $77,500 (1)
Salary Average : $75,000
Colin Felix $77,500 (2)
Salary Average : $77,500
Matt Pietroniro $77,500 (1)
Salary Average : $77,500
Ryan Wagner $77,500 (1)
Salary Average : $75,000
Paul LaDue $77,500 (1)
Salary Average : $77,500
Philippe Maillet $77,500 (2)
Salary Average : $77,500
Ryan Schmelzer $77,500 (1)
Salary Average : $75,000
Oscar Dansk $77,500 (2)
Salary Average : $75,000
Joel Teasdale $77,500 (2)
Salary Average : $77,500
Josh Dunne $77,500 (2)
Salary Average : $77,500
Josiah Slavin $77,500 (2)
Salary Average : $77,500
Justin Richards $77,500 (2)
Salary Average : $77,500
Austin Osmanski $77,500 (2)
Salary Average : $77,500
Total Farm Players29
Salary Commitment
Year 2024 : $2,482,500
Year 2025 : $1,632,500
Year 2026 : $735,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,495,000
Year 2025 : $1,022,500
Year 2026 : $180,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $500 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,663,304
Farm Players Total Salaries$2,164,290
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$916,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,965,649
Projected Bank Account$45,965,649

Pro Players Salaries

Ryan Strome (1 Way Contract) $8,750,000 (3)
-Salary Average : $8,750,000
Connor Hellebuyck (1 Way Contract) $8,183,000 (3)
-Salary Average : $6,166,666
Clayton Keller (1 Way Contract) $7,150,000 (4)
-Salary Average : $7,150,000
Evander Kane (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Bryan Rust (1 Way Contract) $6,465,000 (2)
-Salary Average : $3,500,000
Ondrej Palat (1 Way Contract) $6,225,000 (3)
-Salary Average : $6,225,000
David Perron (1 Way Contract) $5,500,009 (3)
-Salary Average : $5,500,009
Dylan DeMelo (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Brayden McNabb (1 Way Contract) $4,595,000 (3)
-Salary Average : $4,595,000
Tony DeAngelo (1 Way Contract) $4,480,000 (3)
-Salary Average : $4,800,000
Alec Martinez (1 Way Contract) $4,255,119 (3)
-Salary Average : $4,255,119
Noel Acciari (1 Way Contract) $2,999,000 (1)
-Salary Average : $2,999,000
Ryan Lindgren (1 Way Contract) $2,917,500 (3)
-Salary Average : $2,917,500
Casey DeSmith (1 Way Contract) $2,275,000 (2)
-Salary Average : $2,275,000
Teddy Blueger (1 Way Contract) $2,173,000 (3)
-Salary Average : $3,106,000
Lars Eller (1 Way Contract) $1,995,000 (2)
-Salary Average : $1,995,000
Ryan Reaves (1 Way Contract) $1,233,566 (2)
-Salary Average : $1,233,566
Matt Martin (1 Way Contract) $1,233,556 (2)
-Salary Average : $1,233,556
Liam O'Brien (1 Way Contract) $1,233,556 (2)
-Salary Average : $1,233,556
Troy Stecher $999,999 (1)
-Salary Average : $999,999
Nick DeSimone $999,999 (2)
-Salary Average : $999,999
Total Pro Players21
Salary Commitment
Year 2024 : $85,663,304
Year 2025 : $74,664,305
Year 2026 : $59,228,628
Year 2027 : $7,150,000
Salary Average Commitment
Year 2024 : $81,934,970
Year 2025 : $70,935,971
Year 2026 : $58,465,294
Year 2027 : $7,150,000
Salary Cap with 1 Way Contract
Year 2024 : $85,663,304
Year 2025 : $74,664,305
Year 2026 : $59,228,628
Year 2027 : $7,150,000

Farm Players Salaries

Kenneth Appleby $100,000 (1)
Salary Average : $100,000
Cole Schneider $100,000 (2)
Salary Average : $100,000
Cedric Pare $100,000 (1)
Salary Average : $100,000
Rourke Chartier $100,000 (1)
Salary Average : $100,000
Dillon Heatherington $100,000 (2)
Salary Average : $100,000
Dylan McIlrath $100,000 (2)
Salary Average : $100,000
Austin Poganski $96,790 (2)
Salary Average : $75,000
Xavier Simoneau $92,500 (2)
Salary Average : $75,000
Ethan Cardwell $92,500 (3)
Salary Average : $0
Tomas Suchanek $92,500 (3)
Salary Average : $0
Tye Kartye $92,500 (2)
Salary Average : $92,500
Ryan Johnson $92,500 (3)
Salary Average : $0
Tyson Hinds $92,500 (3)
Salary Average : $0
Ville Ottavainen $92,500 (3)
Salary Average : $0
Zach Dean $92,500 (3)
Salary Average : $0
Remi Poirier $92,500 (2)
Salary Average : $75,000
Adam Sykora $92,500 (3)
Salary Average : $0
Jacob Murray $77,500 (1)
Salary Average : $77,500
Joseph Gambardella $77,500 (1)
Salary Average : $75,000
Ethan Frisch $77,500 (1)
Salary Average : $77,500
Evan Polei $77,500 (2)
Salary Average : $80,000
Tye Felhaber $77,500 (1)
Salary Average : $75,000
Dmitry Osipov $77,500 (2)
Salary Average : $100,000
Dylan Wells $77,500 (1)
Salary Average : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,164,290
Year 2025 : $1,476,790
Year 2026 : $647,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,477,500
Year 2025 : $797,500
Year 2026 : $0
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6750 - $60 - 0 - 0,00%
Level 2: 5750 - $40 - 0 - 0,00%
Level 3: 4750 - $15 - 0 - 0,00%
Level 4: 3750 - $5 - 0 - 0,00%
Luxury : 2000 - $75 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $35 - 2,878 - 95,94%
Farm Level 2: 2000 - $20 - 1,939 - 96,93%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,817 - 96,34%
Average Income per Game$139,587
Year to Date Revenue$418,760

Expense

Pro Players Total Salaries$77,085,000
Farm Players Total Salaries$1,947,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,624,116
Projected Bank Account$50,624,116

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (3)
-Salary Average : $11,500,000
Roman Josi (1 Way Contract) $9,059,000 (4)
-Salary Average : $9,059,000
Filip Forsberg (1 Way Contract) $8,285,000 (3)
-Salary Average : $8,285,000
Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Juuse Saros (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Dante Fabbro (1 Way Contract) $4,042,000 (1)
-Salary Average : $4,042,000
Calle Jarnkrok (1 Way Contract) $3,802,000 (5)
-Salary Average : $3,802,000
Connor Ingram (1 Way Contract) $3,423,000 (3)
-Salary Average : $3,423,000
Alexandre Carrier (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Taylor Raddysh (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Dylan Samberg (1 Way Contract) $2,209,000 (2)
-Salary Average : $2,209,000
Yakov Trenin (1 Way Contract) $1,908,000 (3)
-Salary Average : $1,908,000
Eeli Tolvanen (1 Way Contract) $1,660,000 (2)
-Salary Average : $1,660,000
Luke Kunin (1 Way Contract) $1,574,000 (3)
-Salary Average : $1,574,000
Tommy Novak (1 Way Contract) $1,437,000 (1)
-Salary Average : $1,437,000
Philip Tomasino (1 Way Contract) $1,205,000 (1)
-Salary Average : $1,205,000
Mathieu Olivier (1 Way Contract) $1,106,000 (3)
-Salary Average : $1,106,000
Jon Merrill (1 Way Contract) $1,100,000 (1)
-Salary Average : $1,100,000
Chad Ruhwedel (1 Way Contract) $1,050,000 (3)
-Salary Average : $1,050,000
Ryan Poehling $950,000 (2)
-Salary Average : $950,000
Ridly Greig $925,000 (2)
-Salary Average : $750,000
Luke Evangelista $925,000 (2)
-Salary Average : $750,000
Juuso Parssinen $925,000 (2)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2024 : $77,085,000
Year 2025 : $61,301,000
Year 2026 : $47,707,000
Year 2027 : $15,861,000
Salary Average Commitment
Year 2024 : $76,560,000
Year 2025 : $60,776,000
Year 2026 : $47,707,000
Year 2027 : $15,861,000
Salary Cap with 1 Way Contract
Year 2024 : $77,085,000
Year 2025 : $61,301,000
Year 2026 : $47,707,000
Year 2027 : $15,861,000

Farm Players Salaries

Charles Hudon $100,000 (1)
Salary Average : $100,000
Riley Tufte $99,900 (1)
Salary Average : $99,900
Thomas Milic $92,500 (3)
Salary Average : $0
Adam Wilsby $92,500 (2)
Salary Average : $75,000
Chaz Lucius $92,500 (2)
Salary Average : $75,000
Mavrik Bourque $92,500 (2)
Salary Average : $75,000
Ethan Samson $92,500 (3)
Salary Average : $0
Spencer Stastney $92,500 (2)
Salary Average : $75,000
Yaroslav Askarov $92,500 (2)
Salary Average : $75,000
Joshua Roy $92,500 (3)
Salary Average : $0
Riley Kidney $92,500 (3)
Salary Average : $0
Zack Ostapchuk $92,500 (3)
Salary Average : $0
Egor Afanasyev $92,500 (1)
Salary Average : $0
Marc Del Gaizo $92,500 (1)
Salary Average : $0
Jeremy Davies $87,850 (2)
Salary Average : $75,000
Alex Belzile $85,000 (3)
Salary Average : $85,000
Nathan Todd $77,500 (3)
Salary Average : $77,500
T.J. Tynan $77,500 (3)
Salary Average : $77,500
Joel L'Esperance $77,500 (1)
Salary Average : $75,000
Joe Hicketts $77,500 (3)
Salary Average : $77,500
Felix Robert $77,500 (2)
Salary Average : $77,500
Dennis Hildeby $77,500 (1)
Salary Average : $77,500
Total Farm Players22
Salary Commitment
Year 2024 : $1,947,750
Year 2025 : $1,407,850
Year 2026 : $780,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,197,400
Year 2025 : $845,000
Year 2026 : $317,500
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5950 - $125 - 0 - 0,00%
Level 2: 4950 - $75 - 0 - 0,00%
Level 3: 3950 - $50 - 0 - 0,00%
Level 4: 2950 - $45 - 0 - 0,00%
Luxury : 1200 - $250 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$299,250

Expense

Pro Players Total Salaries$73,731,160
Farm Players Total Salaries$2,602,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,403,167
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($25,515,367)
Projected Bank Account($25,515,367)

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,461 (1)
-Salary Average : $7,538,461
Colin White (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $4,750,000
-Salary Average : $4,750,000
Jesperi Kotkaniemi (1 Way Contract) $4,377,000 (4)
-Salary Average : $750,000
Pierre-Olivier Joseph (1 Way Contract) $4,090,000 (4)
-Salary Average : $883,900
Mason Appleton (1 Way Contract) $3,800,000 (3)
-Salary Average : $3,800,000
Colin Miller (1 Way Contract) $3,750,000 (3)
-Salary Average : $3,750,000
Tomas Tatar (1 Way Contract) $3,600,000 (3)
-Salary Average : $3,600,000
Zach Aston-Reese (1 Way Contract) $3,286,000 (2)
-1 Way Contract Salary Cap : $3,286,000
-Salary Average : $3,286,000
Carson Soucy (1 Way Contract) $3,255,000 (4)
-Salary Average : $3,255,000
Mike Reilly (1 Way Contract) $3,100,000 (2)
-Salary Average : $3,100,000
Filip Zadina (1 Way Contract) $3,071,000 (4)
-1 Way Contract Salary Cap : $3,071,000
-Salary Average : $1,492,000
Luke Schenn (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
William Carrier (1 Way Contract) $2,850,000 (3)
-Salary Average : $2,850,000
Corey Perry (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Vitek Vanecek (1 Way Contract) $2,444,000 (2)
-Salary Average : $750,000
Kiefer Sherwood (1 Way Contract) $2,350,000 (3)
-Salary Average : $2,350,000
Drew O'Connor (1 Way Contract) $2,076,000 (2)
-Salary Average : $2,076,000
Calvin Pickard (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Trevor Lewis (1 Way Contract) $1,750,000 (1)
-Salary Average : $1,750,000
Jakub Zboril (1 Way Contract) $1,600,000 (1)
-Salary Average : $1,600,000
Carl Grundstrom (1 Way Contract) $1,550,000 (1)
-Salary Average : $1,550,000
Jonny Brodzinski (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Riley Stillman (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $750,000
Michael Amadio (1 Way Contract) $1,356,000 (1)
-Salary Average : $821,800
Matt Nieto $999,999 (2)
-Salary Average : $999,999
Zack MacEwen $962,700 (1)
-Salary Average : $962,700
Philip Broberg $925,000 (1)
-Salary Average : $0
Total Pro Players27
Salary Commitment
Year 2024 : $73,731,160
Year 2025 : $49,298,999
Year 2026 : $34,143,000
Year 2027 : $14,793,000
Salary Average Commitment
Year 2024 : $61,415,860
Year 2025 : $39,192,899
Year 2026 : $25,730,900
Year 2027 : $6,380,900
Salary Cap with 1 Way Contract
Year 2024 : $73,731,160
Year 2025 : $49,298,999
Year 2026 : $34,143,000
Year 2027 : $14,793,000

Farm Players Salaries

Dustin Tokarski $100,000 (1)
Salary Average : $100,000
Ivan Ivan $100,000 (3)
Salary Average : $100,000
Anders Bjork $95,000 (1)
Salary Average : $95,000
Cameron Butler $95,000 (3)
Salary Average : $95,000
Sebastian Cossa $92,500 (2)
Salary Average : $92,500
Fabian Lysell $92,500 (2)
Salary Average : $75,000
Isak Rosen $92,500 (2)
Salary Average : $75,000
Jiri Kulich $92,500 (2)
Salary Average : $75,000
Josh Maniscalco $92,500 (2)
Salary Average : $75,000
Lukas Cormier $92,500 (2)
Salary Average : $75,000
Dmitry Kuzmin $92,500 (3)
Salary Average : $0
Francesco Pinelli $92,500 (3)
Salary Average : $0
Raivis Ansons $92,500 (2)
Salary Average : $75,000
Xavier Bourgault $92,500 (2)
Salary Average : $75,000
Judd Caulfield $92,500 (3)
Salary Average : $0
Maxim Cajkovic $92,500 (3)
Salary Average : $0
Vladislav Firstov $92,500 (3)
Salary Average : $0
Zack Bolduc $92,500 (3)
Salary Average : $0
Lukas Reichel $92,500 (1)
Salary Average : $0
Valtteri Puustinen $92,500 (1)
Salary Average : $0
Adam Fantilli $92,500 (3)
Salary Average : $0
Chase Wouters $86,000 (1)
Salary Average : $86,000
Montana Onyebuchi $86,000 (1)
Salary Average : $86,000
Xavier Parent $80,000 (3)
Salary Average : $80,000
Tyson Kozak $77,500 (2)
Salary Average : $75,000
Luke Krys $77,500 (1)
Salary Average : $77,500
Mark Pysyk $77,500 (1)
Salary Average : $77,500
Navrin Mutter $77,500 (1)
Salary Average : $75,000
Rocco Grimaldi $77,500 (1)
Salary Average : $75,000
Total Farm Players29
Salary Commitment
Year 2024 : $2,602,000
Year 2025 : $1,740,000
Year 2026 : $922,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,639,500
Year 2025 : $967,500
Year 2026 : $275,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $50 - 2,296 - 76,52%
Farm Level 2: 2000 - $30 - 1,580 - 78,98%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,875 - 77,51%
Average Income per Game$154,065
Year to Date Revenue$924,388

Expense

Pro Players Total Salaries$83,606,875
Farm Players Total Salaries$2,174,570
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,375,056
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,238,358
Projected Bank Account$64,238,358

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $9,073,000 (4)
-Salary Average : $750,000
Mathew Barzal (1 Way Contract) $6,900,000 (4)
-Salary Average : $6,900,000
Timo Meier (1 Way Contract) $6,789,000 (4)
-Salary Average : $6,000,000
Jesper Bratt (1 Way Contract) $6,763,000 (5)
-Salary Average : $3,587,000
Josh Norris (1 Way Contract) $5,600,000 (3)
-Salary Average : $0
Zac Jones (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Quinton Byfield (1 Way Contract) $4,761,000 (5)
-Salary Average : $4,761,000
Nick Leddy (1 Way Contract) $4,524,000 (3)
-Salary Average : $4,524,000
Adam Pelech (1 Way Contract) $4,478,000 (2)
-Salary Average : $4,478,000
Marcus Pettersson (1 Way Contract) $4,025,175 (6)
-Salary Average : $4,025,175
Emil Lilleberg (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Average : $4,000,000
Jordan Greenway (1 Way Contract) $3,431,000 (5)
-Salary Average : $2,100,000
Juuso Valimaki (1 Way Contract) $2,450,000 (1)
-Salary Average : $0
David Rittich (1 Way Contract) $2,002,000 (2)
-Salary Average : $2,002,000
Frank Vatrano (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Timothy Liljegren (1 Way Contract) $1,713,000 (2)
-Salary Average : $1,713,000
Kevin Lankinen (1 Way Contract) $1,691,500 (6)
-Salary Average : $800,000
Joey Anderson (1 Way Contract) $1,499,000 (2)
-Salary Average : $1,499,000
Eric Robinson (1 Way Contract) $1,201,000 (1)
-Salary Average : $1,201,000
Joe Veleno $955,600 (1)
-Salary Average : $894,167
Jonatan Berggren $925,000 (1)
-Salary Average : $0
Jordan Spence $925,000 (3)
-Salary Average : $0
Connor Bedard $925,000 (3)
-Salary Average : $0
Akira Schmid $925,000 (1)
-Salary Average : $0
Alexey Toropchenko $800,600 (1)
-Salary Average : $792,300
Total Pro Players25
Salary Commitment
Year 2024 : $83,606,875
Year 2025 : $77,437,000
Year 2026 : $62,547,000
Year 2027 : $47,401,000
Salary Average Commitment
Year 2024 : $57,276,642
Year 2025 : $50,389,175
Year 2026 : $35,447,175
Year 2027 : $28,923,175
Salary Cap with 1 Way Contract
Year 2024 : $83,606,875
Year 2025 : $72,349,675
Year 2026 : $57,407,675
Year 2027 : $43,433,675

Farm Players Salaries

Matt Murray $100,000 (3)
Salary Average : $100,000
Dennis Cholowski $100,000 (3)
Salary Average : $100,000
Luke Toporowski $100,000 (2)
Salary Average : $100,000
Givani Smith $99,570 (1)
Salary Average : $99,570
Griffin Mendel $95,000 (1)
Salary Average : $95,000
Keith Petruzzelli $92,500 (1)
Salary Average : $0
Ivan Miroshnichenko $92,500 (3)
Salary Average : $0
Amadeus Lombardi $92,500 (3)
Salary Average : $0
Antti Tuomisto $92,500 (3)
Salary Average : $0
Brandon Coe $92,500 (2)
Salary Average : $75,000
Cross Hanas $92,500 (2)
Salary Average : $75,000
Eemil Viro $92,500 (2)
Salary Average : $75,000
Danil Zhilkin $92,500 (3)
Salary Average : $0
Albert Johansson $92,500 (2)
Salary Average : $75,000
Robert Mastrosimone $92,500 (3)
Salary Average : $0
William Wallinder $92,500 (3)
Salary Average : $0
Peyton Krebs $92,500 (2)
Salary Average : $0
Jesper Wallstedt $92,500 (2)
Salary Average : $75,000
Donald Busdeker $80,000 (1)
Salary Average : $80,000
Donovan Sebrango $80,000 (3)
Salary Average : $80,000
Jared McIsaac $80,000 (3)
Salary Average : $80,000
Dino Kambeitz $80,000 (1)
Salary Average : $80,000
Mac Hollowell $80,000 (1)
Salary Average : $80,000
Hunter Shepard $77,500 (1)
Salary Average : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,174,570
Year 2025 : $1,663,660
Year 2026 : $922,360
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,344,570
Year 2025 : $835,000
Year 2026 : $360,000
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $125 - 5,267 - 91,59%
Level 2: 4750 - $75 - 4,551 - 95,81%
Level 3: 3750 - $50 - 3,559 - 94,89%
Level 4: 2750 - $45 - 2,592 - 94,24%
Luxury : 1000 - $250 - 989 - 98,90%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16,957 - 94,20%
Average Income per Game$1,464,390
Year to Date Revenue$8,786,341
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$399,000

Expense

Pro Players Total Salaries$94,026,999
Farm Players Total Salaries$2,070,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($9,330,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,768,054)
Projected Bank Account($9,768,054)

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (1)
-Salary Average : $10,893,000
Dylan Larkin (1 Way Contract) $10,400,000 (4)
-Salary Average : $10,400,000
Jack Eichel (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Ilya Sorokin (1 Way Contract) $8,661,000 (5)
-Salary Average : $0
Seth Jones (1 Way Contract) $6,413,000 (2)
-Salary Average : $5,400,000
Andreas Athanasiou (1 Way Contract) $5,850,000 (1)
-Salary Average : $5,850,000
Gustav Nyquist (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Rasmus Dahlin (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Rasmus Ristolainen (1 Way Contract) $4,600,000 (3)
-Salary Average : $4,600,000
Alex Kerfoot (1 Way Contract) $4,249,000 (3)
-Salary Average : $3,500,000
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Logan O'Connor (1 Way Contract) $2,439,000 (3)
-Salary Average : $750,000
Casey Mittelstadt (1 Way Contract) $2,273,000 (1)
-Salary Average : $1,346,000
Mackenzie Blackwood (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Cole Smith (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Marco Scandella (1 Way Contract) $1,150,000 (3)
-Salary Average : $1,150,000
Kyle Keyser $999,999 (3)
-Salary Average : $999,999
Sam Gagner $999,000 (2)
-Salary Average : $999,000
Matias Maccelli $925,000 (1)
-Salary Average : $0
Daniil Miromanov $925,000 (1)
-Salary Average : $0
Gustav Olofsson $775,000 (3)
-Salary Average : $775,000
Adam Cracknell $775,000 (3)
-Salary Average : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $94,026,999
Year 2025 : $60,060,999
Year 2026 : $41,048,999
Year 2027 : $24,561,000
Salary Average Commitment
Year 2024 : $79,137,999
Year 2025 : $47,948,999
Year 2026 : $29,949,999
Year 2027 : $15,900,000
Salary Cap with 1 Way Contract
Year 2024 : $94,026,999
Year 2025 : $60,060,999
Year 2026 : $41,048,999
Year 2027 : $24,561,000

Farm Players Salaries

Jiri Patera $100,000 (3)
Salary Average : $100,000
Jacob Gaucher $100,000 (3)
Salary Average : $100,000
Malcolm Subban $100,000 (1)
Salary Average : $100,000
Joona Koppanen $100,000 (1)
Salary Average : $100,000
Jonathan Aspirot $100,000 (3)
Salary Average : $100,000
Alex Swetlikoff $100,000 (3)
Salary Average : $100,000
Jamieson Rees $100,000 (3)
Salary Average : $100,000
Dean Stewart $100,000 (1)
Salary Average : $100,000
Brendan Brisson $92,500 (2)
Salary Average : $75,000
Taylor Ward $92,500 (1)
Salary Average : $92,500
Grant Hutton $77,500 (3)
Salary Average : $77,500
Brad Malone $77,500 (3)
Salary Average : $77,500
Brian Pinho $77,500 (3)
Salary Average : $77,500
Cavan Fitzgerald $77,500 (3)
Salary Average : $77,500
Dan Renouf $77,500 (3)
Salary Average : $77,500
Dalton Smith $77,500 (1)
Salary Average : $0
Carson Meyer $77,500 (3)
Salary Average : $77,500
Greg McKegg $77,500 (3)
Salary Average : $77,500
Austin Rueschhoff $77,500 (3)
Salary Average : $77,500
Jimmy Schuldt $77,500 (3)
Salary Average : $77,500
Kyle Criscuolo $77,500 (3)
Salary Average : $77,500
Mason Jobst $77,500 (3)
Salary Average : $77,500
Michael Mersch $77,500 (3)
Salary Average : $77,500
Jacob Larsson $77,500 (3)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2024 : $2,070,000
Year 2025 : $1,600,000
Year 2026 : $1,507,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,975,000
Year 2025 : $1,582,500
Year 2026 : $1,507,500
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $250 - 3,737 - 64,99%
Level 2: 4750 - $150 - 3,088 - 65,01%
Level 3: 3750 - $100 - 2,438 - 65,01%
Level 4: 2750 - $90 - 1,787 - 64,98%
Luxury : 1000 - $350 - 670 - 66,97%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %11,720 - 65,11%
Average Income per Game$1,934,640
Year to Date Revenue$5,803,920
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,540,000
Farm Players Total Salaries$2,986,490
Coaches Total Salaries$1,799,999
Luxury Taxe Total$0
Special Salary Cap Value($6,635,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,088,573
Projected Bank Account$73,088,573

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Matt Duchene (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Johnny Gaudreau (1 Way Contract) $7,879,000 (2)
-Salary Average : $6,750,000
Tim Stutzle (1 Way Contract) $7,381,000 (2)
-Salary Average : $7,381,000
Justin Faulk (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Mikhail Sergachev (1 Way Contract) $5,868,000 (3)
-Salary Average : $4,800,000
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Average : $5,850,000
Andrew Mangiapane (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Dmitry Orlov (1 Way Contract) $5,499,000 (3)
-Salary Average : $5,100,000
Jack Roslovic (1 Way Contract) $4,124,000 (4)
-Salary Average : $3,349,000
Alexandar Georgiev (1 Way Contract) $4,034,000 (3)
-Salary Average : $2,425,000
Drake Batherson (1 Way Contract) $3,823,000 (1)
-Salary Average : $3,823,000
Brian Dumoulin (1 Way Contract) $3,689,000 (2)
-Salary Average : $4,100,000
Jan Rutta (1 Way Contract) $2,699,000 (1)
-Salary Average : $2,699,000
Mathieu Joseph (1 Way Contract) $2,570,000 (4)
-Salary Average : $3,000,000
Alex Nedeljkovic (1 Way Contract) $2,366,000 (1)
-Salary Average : $2,366,000
Vladislav Namestnikov (1 Way Contract) $2,250,000 (2)
-Salary Average : $2,250,000
Morgan Geekie (1 Way Contract) $1,691,000 (1)
-Salary Average : $803,600
Barrett Hayton (1 Way Contract) $1,491,000 (1)
-Salary Average : $1,491,000
Alexander Holtz (1 Way Contract) $1,401,000 (2)
-Salary Average : $1,401,000
Jack McBain $925,000 (1)
-Salary Average : $0
Total Pro Players21
Salary Commitment
Year 2024 : $91,540,000
Year 2025 : $70,545,000
Year 2026 : $34,095,000
Year 2027 : $12,194,000
Salary Average Commitment
Year 2024 : $85,588,600
Year 2025 : $66,406,000
Year 2026 : $30,674,000
Year 2027 : $11,849,000
Salary Cap with 1 Way Contract
Year 2024 : $91,540,000
Year 2025 : $70,545,000
Year 2026 : $34,095,000
Year 2027 : $12,194,000

Farm Players Salaries

Mark Duarte $100,000 (3)
Salary Average : $100,000
Jaxsen Wiebe $100,000 (3)
Salary Average : $100,000
Kyle McDonald $100,000 (3)
Salary Average : $100,000
Hunter McDonald $100,000 (3)
Salary Average : $100,000
Tristan Allard $100,000 (3)
Salary Average : $100,000
Carson Golder $100,000 (3)
Salary Average : $100,000
Joe Carroll $100,000 (3)
Salary Average : $100,000
Owen Sillinger $100,000 (1)
Salary Average : $100,000
Benjamin Kraws $100,000 (3)
Salary Average : $100,000
Victor Soderstrom $96,220 (1)
Salary Average : $96,220
Mark Kastelic $93,210 (1)
Salary Average : $93,210
Corey Andonovski $92,500 (2)
Salary Average : $75,000
Ben Meyers $92,500 (2)
Salary Average : $75,000
Angus Crookshank $92,500 (2)
Salary Average : $75,000
Hunter McKown $92,500 (2)
Salary Average : $92,500
Hardy Haman Aktell $92,500 (3)
Salary Average : $0
Akito Hirose $92,500 (3)
Salary Average : $0
Jake Livingstone $92,500 (3)
Salary Average : $0
Ethen Frank $92,500 (2)
Salary Average : $75,000
Aatu Raty $92,500 (2)
Salary Average : $75,000
Vincent Iorio $92,500 (2)
Salary Average : $75,000
Strauss Mann $92,500 (2)
Salary Average : $75,000
Pavel Mintyukov $92,500 (3)
Salary Average : $0
Zach Metsa $92,500 (3)
Salary Average : $0
Alex Steeves $92,500 (1)
Salary Average : $0
Brandon Scanlin $92,500 (1)
Salary Average : $92,500
Lucas Johansen $92,500 (1)
Salary Average : $0
Roby Jarventie $92,500 (1)
Salary Average : $0
Raphael Lavoie $92,060 (3)
Salary Average : $92,060
Curtis Douglas $77,500 (3)
Salary Average : $77,500
Lassi Thomson $77,500 (3)
Salary Average : $77,500
Kevin Mandolese $77,500 (3)
Salary Average : $77,500
Total Farm Players32
Salary Commitment
Year 2024 : $2,986,490
Year 2025 : $2,327,060
Year 2026 : $1,587,060
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,123,990
Year 2025 : $1,742,060
Year 2026 : $1,124,560
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 1000 - $375 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 50,00%
Farm
Farm Level 1: 3000 - $50 - 2,387 - 79,56%
Farm Level 2: 2000 - $30 - 1,653 - 82,65%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,040 - 80,80%
Average Income per Game$160,481
Year to Date Revenue$1,283,848

Expense

Pro Players Total Salaries$63,219,107
Farm Players Total Salaries$2,068,730
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$4,270,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,755,092
Projected Bank Account$59,755,092

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,107,143
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Average : $5,950,000
Alexander Barabanov (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Nathan Bastian (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Justin Schultz (1 Way Contract) $3,799,000 (3)
-Salary Average : $3,799,000
Cody Glass (1 Way Contract) $3,440,000 (4)
-Salary Average : $939,600
Kasperi Kapanen (1 Way Contract) $3,426,000 (2)
-Salary Average : $750,000
Denis Gurianov (1 Way Contract) $3,150,000 (3)
-Salary Average : $3,150,000
Conor Sheary (1 Way Contract) $3,011,000 (1)
-Salary Average : $2,000,000
Robert Hagg (1 Way Contract) $2,955,000 (2)
-Salary Average : $2,955,000
Oliver Wahlstrom (1 Way Contract) $2,763,000 (3)
-Salary Average : $894,167
Miles Wood (1 Way Contract) $2,750,000 (1)
-Salary Average : $750,000
Sam Lafferty (1 Way Contract) $2,000,100 (3)
-Salary Average : $2,000,100
Alex Nylander (1 Way Contract) $2,000,009 (3)
-Salary Average : $2,000,009
Ty Smith (1 Way Contract) $1,999,999 (3)
-Salary Average : $1,999,999
Kaapo Kakko (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Dylan Gambrell (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Devin Shore (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Oskar Lindblom (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Gustav Lindstrom (1 Way Contract) $1,075,000 (1)
-Salary Average : $1,075,000
Calvin de Haan (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Kurtis MacDermid $999,999 (1)
-Salary Average : $999,999
Ville Husso $950,000 (1)
-Salary Average : $950,000
Connor Zary $925,000 (1)
-Salary Average : $0
Parker Gahagen $775,000 (1)
-Salary Average : $775,000
Total Pro Players25
Salary Commitment
Year 2024 : $63,219,107
Year 2025 : $43,033,108
Year 2026 : $31,152,108
Year 2027 : $3,440,000
Salary Average Commitment
Year 2024 : $51,845,017
Year 2025 : $35,595,018
Year 2026 : $26,390,018
Year 2027 : $939,600
Salary Cap with 1 Way Contract
Year 2024 : $63,219,107
Year 2025 : $43,033,108
Year 2026 : $31,152,108
Year 2027 : $3,440,000

Farm Players Salaries

Mikhail Maltsev $100,000 (1)
Salary Average : $100,000
Xavier Ouellet $100,000 (1)
Salary Average : $100,000
Akil Thomas $98,180 (3)
Salary Average : $98,180
Jaret Anderson-Dolan $97,400 (1)
Salary Average : $97,400
Samuel Fagemo $95,650 (3)
Salary Average : $95,650
Jake Wise $92,500 (3)
Salary Average : $0
Samu Tuomaala $92,500 (3)
Salary Average : $0
Andre Lee $92,500 (1)
Salary Average : $0
Kim Nousiainen $92,500 (2)
Salary Average : $75,000
Nick Cicek $92,500 (1)
Salary Average : $92,500
Samuel Helenius $92,500 (1)
Salary Average : $0
Thomas Bordeleau $92,500 (1)
Salary Average : $0
Josiah Didier $77,500 (1)
Salary Average : $77,500
Jake Massie $77,500 (1)
Salary Average : $77,500
Ethan Prow $77,500 (3)
Salary Average : $77,500
Jeff Kubiak $77,500 (2)
Salary Average : $77,500
Matt Villalta $77,500 (2)
Salary Average : $77,500
Taylor Fedun $77,500 (2)
Salary Average : $77,500
Ross Johnston $77,500 (3)
Salary Average : $77,500
Kasimir Kaskisuo $77,500 (3)
Salary Average : $77,500
Drew Callin $77,500 (1)
Salary Average : $75,000
Kyle Marino $77,500 (1)
Salary Average : $77,500
Samuel Laberge $77,500 (3)
Salary Average : $77,500
Aaron Ness $77,500 (2)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2024 : $2,068,730
Year 2025 : $1,091,330
Year 2026 : $688,830
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,586,230
Year 2025 : $888,830
Year 2026 : $503,830
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $125 - 0 - 0,00%
Level 2: 4750 - $105 - 0 - 0,00%
Level 3: 3750 - $90 - 0 - 0,00%
Level 4: 2750 - $65 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 75,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$598,500

Expense

Pro Players Total Salaries$68,235,499
Farm Players Total Salaries$3,494,980
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,090,704
Projected Bank Account$10,090,704

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $9,816,000 (3)
-Salary Average : $5,900,000
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Zach Hyman (1 Way Contract) $5,403,000 (4)
-Salary Average : $5,403,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Samuel Girard (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Michael Bunting (1 Way Contract) $4,797,000 (3)
-Salary Average : $1,500,000
Brandon Montour (1 Way Contract) $4,562,000 (3)
-Salary Average : $4,562,000
Travis Sanheim (1 Way Contract) $4,399,000 (4)
-Salary Average : $4,729,000
Matt Roy (1 Way Contract) $3,397,000 (2)
-Salary Average : $1,126,000
Gabriel Vilardi (1 Way Contract) $2,994,000 (2)
-Salary Average : $2,994,000
Nicholas Paul (1 Way Contract) $2,750,000 (5)
-Salary Average : $2,750,000
Daniel Sprong (1 Way Contract) $2,542,500 (3)
-Salary Average : $2,542,500
Carter Hart (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Sonny Milano (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Nick Foligno (1 Way Contract) $1,350,000 (2)
-Salary Average : $1,350,000
Bobby McMann (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Vincent Desharnais (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Martin Jones (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Simon Benoit $999,999 (1)
-Salary Average : $999,999
Alex Vlasic $925,000 (5)
-Salary Average : $0
Michael Sgarbossa $775,000 (1)
-Salary Average : $775,000
Radim Simek $775,000 (1)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2024 : $68,235,499
Year 2025 : $67,061,500
Year 2026 : $52,820,500
Year 2027 : $20,414,000
Salary Average Commitment
Year 2024 : $58,156,499
Year 2025 : $48,856,500
Year 2026 : $36,886,500
Year 2027 : $12,882,000
Salary Cap with 1 Way Contract
Year 2024 : $68,235,499
Year 2025 : $58,935,500
Year 2026 : $44,694,500
Year 2027 : $13,477,000

Farm Players Salaries

Adam Ruzicka $100,000 (3)
Salary Average : $100,000
Kyle MacLean $100,000 (3)
Salary Average : $100,000
Jalen Luypen $100,000 (3)
Salary Average : $100,000
Pavel Cajan $100,000 (2)
Salary Average : $100,000
Lucas Ciona $100,000 (3)
Salary Average : $100,000
Ondrej Pavel $100,000 (3)
Salary Average : $100,000
Samuel Morton $100,000 (3)
Salary Average : $100,000
Jake Leschyshyn $100,000 (3)
Salary Average : $100,000
Alex Limoges $100,000 (3)
Salary Average : $100,000
Michael Kesselring $100,000 (3)
Salary Average : $100,000
Tyler Madden $100,000 (3)
Salary Average : $100,000
Ben Gleason $100,000 (3)
Salary Average : $100,000
Emilio Pettersen $100,000 (3)
Salary Average : $100,000
Anton Malmstrom $100,000 (3)
Salary Average : $100,000
Ales Stezka $100,000 (3)
Salary Average : $100,000
Hunter Drew $100,000 (3)
Salary Average : $100,000
Emil Heineman $92,500 (2)
Salary Average : $75,000
Brady Keeper $92,500 (2)
Salary Average : $75,000
Henrik Rybinski $92,500 (2)
Salary Average : $75,000
Cole Krygier $92,500 (3)
Salary Average : $0
John Ludvig $92,500 (2)
Salary Average : $75,000
Justin Sourdif $92,500 (2)
Salary Average : $75,000
James Malatesta $92,500 (3)
Salary Average : $0
Santtu Kinnunen $92,500 (2)
Salary Average : $75,000
Mike Benning $92,500 (3)
Salary Average : $0
William Stromgren $92,500 (3)
Salary Average : $0
Mattias Norlinder $92,500 (1)
Salary Average : $0
Grigori Denisenko $86,900 (2)
Salary Average : $86,900
Spencer Knight $85,550 (6)
Salary Average : $85,550
Vladislav Kolyachonok $85,030 (3)
Salary Average : $85,030
John Hayden $77,500 (1)
Salary Average : $77,500
Justin Dowling $77,500 (1)
Salary Average : $77,500
Matthew Strome $77,500 (1)
Salary Average : $75,000
Gabriel Dumont $77,500 (1)
Salary Average : $77,500
Vinni Lettieri $77,500 (1)
Salary Average : $77,500
Graham Slaggert $77,500 (2)
Salary Average : $75,000
Brendan Lemieux $77,500 (2)
Salary Average : $77,500
Scott Reedy $77,500 (2)
Salary Average : $77,500
Total Farm Players38
Salary Commitment
Year 2024 : $3,494,980
Year 2025 : $3,424,800
Year 2026 : $2,450,400
Year 2027 : $487,900
Salary Average Commitment
Year 2024 : $2,922,480
Year 2025 : $2,537,480
Year 2026 : $1,670,580
Year 2027 : $85,550

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $250 - 4,131 - 71,84%
Level 2: 4750 - $150 - 3,379 - 71,14%
Level 3: 3750 - $100 - 2,827 - 75,39%
Level 4: 2750 - $90 - 2,002 - 72,81%
Luxury : 1000 - $350 - 934 - 93,37%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13,273 - 73,74%
Average Income per Game$2,212,749
Year to Date Revenue$6,638,248
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,796,000
Farm Players Total Salaries$1,880,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,160,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,636,127
Projected Bank Account$40,636,127

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $10,710,000 (3)
-Salary Average : $10,710,000
Sidney Crosby (1 Way Contract) $8,700,000 (5)
-Salary Average : $8,700,000
Martin Necas (1 Way Contract) $6,813,000 (2)
-Salary Average : $863,333
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Josh Morrissey (1 Way Contract) $6,250,000 (4)
-Salary Average : $6,250,000
Brady Tkachuk (1 Way Contract) $6,000,000 (6)
-Salary Average : $6,000,000
Alexis Lafreniere (1 Way Contract) $5,708,000 (4)
-Salary Average : $5,708,000
Brett Pesce (1 Way Contract) $5,085,000 (3)
-Salary Average : $4,025,000
Jared McCann (1 Way Contract) $5,008,000 (2)
-Salary Average : $5,008,000
Adam Lowry (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Sean Monahan (1 Way Contract) $4,500,000 (4)
-Salary Average : $4,500,000
Vladislav Gavrikov (1 Way Contract) $3,919,000 (2)
-Salary Average : $2,800,000
Evan Bouchard (1 Way Contract) $3,873,000 (2)
-Salary Average : $750,000
Adin Hill (1 Way Contract) $3,800,000 (4)
-Salary Average : $3,800,000
Scott Wedgewood (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Keegan Kolesar (1 Way Contract) $1,380,000 (3)
-Salary Average : $1,380,000
Zemgus Girgensons (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Logan Cooley $925,000 (3)
-Salary Average : $0
Kaiden Guhle $925,000 (2)
-Salary Average : $750,000
David Kampf $925,000 (1)
-Salary Average : $925,000
Niko Mikkola $875,000 (1)
-Salary Average : $875,000
Total Pro Players21
Salary Commitment
Year 2024 : $89,796,000
Year 2025 : $89,255,000
Year 2026 : $61,217,000
Year 2027 : $41,217,000
Salary Average Commitment
Year 2024 : $77,444,333
Year 2025 : $70,644,333
Year 2026 : $52,973,000
Year 2027 : $34,958,000
Salary Cap with 1 Way Contract
Year 2024 : $89,796,000
Year 2025 : $82,996,000
Year 2026 : $54,958,000
Year 2027 : $34,958,000

Farm Players Salaries

Gage Quinney $100,000 (3)
Salary Average : $100,000
Dryden Hunt $100,000 (3)
Salary Average : $100,000
Nico Daws $92,500 (2)
Salary Average : $92,500
Jeremie Poirier $92,500 (2)
Salary Average : $75,000
Sean Farrell $92,500 (3)
Salary Average : $0
Simon Johansson $92,500 (2)
Salary Average : $75,000
Filip Johansson $92,500 (3)
Salary Average : $0
David Reinbacher $92,500 (3)
Salary Average : $0
Cole Cassels $85,000 (2)
Salary Average : $85,000
Tanner Kero $85,000 (1)
Salary Average : $85,000
Nicolas Beaudin $85,000 (2)
Salary Average : $85,000
Rhett Gardner $82,500 (3)
Salary Average : $82,500
Hudson Elynuik $82,500 (3)
Salary Average : $82,500
Daniel Walcott $80,000 (2)
Salary Average : $80,000
Mason Geertsen $80,000 (3)
Salary Average : $80,000
Michael Bullion $80,000 (3)
Salary Average : $80,000
Justin Bailey $77,500 (3)
Salary Average : $77,500
Hudson Fasching $77,500 (3)
Salary Average : $77,500
Tyler Pitlick $77,500 (2)
Salary Average : $77,500
Damien Giroux $77,500 (2)
Salary Average : $77,500
Mitchell Chaffee $77,500 (2)
Salary Average : $77,500
Carsen Twarynski $77,500 (1)
Salary Average : $75,650
Total Farm Players22
Salary Commitment
Year 2024 : $1,880,000
Year 2025 : $1,724,500
Year 2026 : $957,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,565,650
Year 2025 : $1,405,000
Year 2026 : $680,000
Year 2027 : $0