Team Finance for NHL SIMULATED

Update - 31 mai 2026 at 01:36

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $125 - 6,500 - 100,00%
Level 2: 5500 - $75 - 5,500 - 100,00%
Level 3: 4500 - $50 - 4,500 - 100,00%
Level 4: 3500 - $45 - 3,500 - 100,00%
Luxury : 1250 - $250 - 1,250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21,250 - 100,00%
Average Income per Game$1,824,000
Year to Date Revenue$3,648,000
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$399,000

Expense

Pro Players Total Salaries$92,112,098
Farm Players Total Salaries$2,884,630
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($18,364,185)
Projected Bank Account($18,364,185)

Pro Players Salaries

Cale Makar (1 Way Contract) $13,430,000 (5)
-Salary Average : $13,430,000
Nathan MacKinnon (1 Way Contract) $11,690,000 (3)
-Salary Average : $6,300,000
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Jason Robertson (1 Way Contract) $7,100,000 (1)
-Salary Average : $7,100,000
Claude Giroux (1 Way Contract) $6,742,000 (1)
-Salary Average : $8,275,000
Adam Lowry (1 Way Contract) $5,821,000 (3)
-Salary Average : $5,821,000
Chandler Stephenson (1 Way Contract) $5,660,000 (3)
-Salary Average : $5,660,000
Chris Tanev (1 Way Contract) $4,925,000 (2)
-Salary Average : $4,925,000
Alex Tuch (1 Way Contract) $4,750,000 (6)
-Salary Average : $4,750,000
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
-Salary Average : $4,550,000
Logan Thompson (1 Way Contract) $4,428,000 (2)
-Salary Average : $4,428,000
Casey Cizikas (1 Way Contract) $3,455,000 (2)
-Salary Average : $3,455,000
Frederick Gaudreau (1 Way Contract) $2,338,000 (1)
-Salary Average : $1,000,000
Jimmy Vesey (1 Way Contract) $1,900,000 (1)
-Salary Average : $1,900,000
Colin Blackwell (1 Way Contract) $1,881,000 (3)
-Salary Average : $1,881,000
Ilya Lyubushkin (1 Way Contract) $1,611,000 (1)
-Salary Average : $1,611,000
Ryan Carpenter $999,999 (2)
-Salary Average : $999,999
Justin Brazeau $999,999 (2)
-Salary Average : $999,999
Justus Annunen $981,100 (1)
-Salary Average : $981,100
Jalen Chatfield $850,000 (1)
-Salary Average : $850,000
Total Pro Players20
Salary Commitment
Year 2025 : $92,112,098
Year 2026 : $68,719,998
Year 2027 : $53,912,000
Year 2028 : $28,860,000
Salary Average Commitment
Year 2025 : $86,917,098
Year 2026 : $57,199,998
Year 2027 : $42,392,000
Year 2028 : $22,730,000
Salary Cap with 1 Way Contract
Year 2025 : $92,112,098
Year 2026 : $62,589,998
Year 2027 : $47,782,000
Year 2028 : $22,730,000

Farm Players Salaries

Kieffer Bellows $100,000 (1)
Salary Average : $100,000
Louie Belpedio $100,000 (2)
Salary Average : $100,000
Cale Fleury $100,000 (2)
Salary Average : $100,000
Connor Carrick $100,000 (2)
Salary Average : $100,000
Jeffrey Viel $100,000 (3)
Salary Average : $100,000
Corey Schueneman $100,000 (2)
Salary Average : $100,000
Dryden Hunt $100,000 (2)
Salary Average : $100,000
Jujhar Khaira $100,000 (2)
Salary Average : $100,000
Tyler Wotherspoon $100,000 (3)
Salary Average : $100,000
Travis Boyd $100,000 (2)
Salary Average : $100,000
Kale Clague $100,000 (2)
Salary Average : $100,000
Marcus Sylvegard $100,000 (3)
Salary Average : $100,000
Sam Gagner $99,900 (1)
Salary Average : $99,900
Nico Daws $99,500 (1)
Salary Average : $99,500
Noah Philp $92,500 (3)
Salary Average : $77,500
Matt Stienburg $92,500 (2)
Salary Average : $0
Ryder Rolston $92,500 (2)
Salary Average : $0
Nick Leivermann $92,500 (3)
Salary Average : $77,500
Nate Clurman $92,500 (1)
Salary Average : $75,000
Alex Barre-Boulet $88,000 (1)
Salary Average : $88,000
Nathan Legare $82,230 (2)
Salary Average : $82,230
David Silye $77,500 (1)
Salary Average : $77,500
Danny Katic $77,500 (1)
Salary Average : $77,500
Trent Miner $77,500 (2)
Salary Average : $77,500
Chad Hillebrand $77,500 (1)
Salary Average : $77,500
Brett Brochu $77,500 (2)
Salary Average : $77,500
Daniel D'Amato $77,500 (1)
Salary Average : $77,500
Bokondji Imama $77,500 (1)
Salary Average : $75,000
Ben Steeves $77,500 (1)
Salary Average : $77,500
Anthony Angello $77,500 (2)
Salary Average : $77,500
Andrew Lucas $77,500 (1)
Salary Average : $77,500
Luke Philp $77,500 (2)
Salary Average : $77,500
Total Farm Players32
Salary Commitment
Year 2025 : $2,884,630
Year 2026 : $1,862,230
Year 2027 : $485,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,649,630
Year 2026 : $1,647,230
Year 2027 : $455,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - $125 - 0 - 0,00%
Level 2: 5750 - $100 - 0 - 0,00%
Level 3: 4750 - $75 - 0 - 0,00%
Level 4: 3750 - $50 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,550 - 85,00%
Farm Level 2: 2000 - $30 - 1,700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$508,725

Expense

Pro Players Total Salaries$84,921,400
Farm Players Total Salaries$1,873,010
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,677,080
Projected Bank Account$9,677,080

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,524,000 (1)
-Salary Average : $5,350,000
MacKenzie Weegar (1 Way Contract) $7,240,000 (4)
-Salary Average : $7,240,000
Roope Hintz (1 Way Contract) $7,136,000 (3)
-Salary Average : $750,000
Thatcher Demko (1 Way Contract) $6,399,000 (2)
-1 Way Contract Salary Cap : $6,399,000
-Salary Average : $3,304,250
Erik Haula (1 Way Contract) $5,875,000 (2)
-Salary Average : $5,875,000
Sam Bennett (1 Way Contract) $5,768,000 (3)
-Salary Average : $2,374,000
Sean Durzi (1 Way Contract) $5,568,000 (4)
-Salary Average : $5,568,000
Cody Ceci (1 Way Contract) $5,250,000 (1)
-Salary Average : $5,250,000
Viktor Arvidsson (1 Way Contract) $5,074,000 (2)
-Salary Average : $4,250,000
Colton Parayko (1 Way Contract) $4,629,000 (1)
-Salary Average : $4,629,000
Philipp Kurashev (1 Way Contract) $4,528,000 (2)
-Salary Average : $4,528,000
Anthony Cirelli (1 Way Contract) $4,449,000 (3)
-Salary Average : $4,449,000
Yegor Chinakhov (1 Way Contract) $2,753,000 (2)
-Salary Average : $2,753,000
Nils Hoglander (1 Way Contract) $1,580,000 (1)
-Salary Average : $1,580,000
Dan Vladar (1 Way Contract) $1,558,000 (1)
-Salary Average : $1,558,000
Jake Walman (1 Way Contract) $1,436,000 (1)
-Salary Average : $950,000
Simon Holmstrom $979,400 (1)
-Salary Average : $750,000
Brock Faber $925,000 (2)
-Salary Average : $0
Tristan Lennox $925,000 (3)
-Salary Average : $775,000
Juraj Slafkovsky $925,000 (1)
-Salary Average : $750,000
Kent Johnson $925,000 (1)
-Salary Average : $750,000
Wyatt Kaiser $925,000 (2)
-Salary Average : $0
Ethan Frisch $775,000 (1)
-Salary Average : $775,000
Logan Brown $775,000 (3)
-Salary Average : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $84,921,400
Year 2026 : $58,340,000
Year 2027 : $31,861,000
Year 2028 : $12,808,000
Salary Average Commitment
Year 2025 : $64,983,250
Year 2026 : $42,641,250
Year 2027 : $21,931,000
Year 2028 : $12,808,000
Salary Cap with 1 Way Contract
Year 2025 : $84,921,400
Year 2026 : $58,340,000
Year 2027 : $31,861,000
Year 2028 : $12,808,000

Farm Players Salaries

Devin Cooley $100,000 (2)
Salary Average : $100,000
Liam Foudy $92,660 (1)
Salary Average : $92,660
Hunter Brzustewicz $92,500 (3)
Salary Average : $77,500
Brad Lambert $92,500 (1)
Salary Average : $75,000
Corson Ceulemans $92,500 (1)
Salary Average : $75,000
Carter Mazur $92,500 (2)
Salary Average : $0
Josh Doan $92,500 (1)
Salary Average : $75,000
Filip Mesar $92,500 (3)
Salary Average : $77,500
Louis Crevier $92,500 (1)
Salary Average : $75,000
Antonio Stranges $92,500 (1)
Salary Average : $75,000
Landon Slaggert $92,500 (2)
Salary Average : $0
Leo Loof $92,500 (2)
Salary Average : $0
Tyler Boucher $92,500 (2)
Salary Average : $0
Noah Warren $92,500 (3)
Salary Average : $77,500
Reese Johnson $86,710 (2)
Salary Average : $86,710
Isaak Phillips $85,640 (2)
Salary Average : $85,640
Mike Hardman $85,500 (2)
Salary Average : $85,500
Pierrick Dube $80,000 (1)
Salary Average : $80,000
Garrett Pyke $77,500 (1)
Salary Average : $77,500
Devante Stephens $77,500 (1)
Salary Average : $77,500
Cole Reinhardt $77,500 (2)
Salary Average : $77,500
Total Farm Players21
Salary Commitment
Year 2025 : $1,873,010
Year 2026 : $1,082,850
Year 2027 : $277,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,370,510
Year 2026 : $667,850
Year 2027 : $232,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - $180 - 6,500 - 100,00%
Level 2: 5500 - $140 - 5,091 - 92,57%
Level 3: 4500 - $90 - 4,277 - 95,04%
Level 4: 3500 - $75 - 3,494 - 99,83%
Luxury : 1250 - $225 - 1,250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20,612 - 97,00%
Average Income per Game$2,670,448
Year to Date Revenue$21,363,586
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,351,898
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($4,188,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,217,599
Projected Bank Account$13,217,599

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Jake Guentzel (1 Way Contract) $8,377,000 (3)
-Salary Average : $6,000,000
Tristan Jarry (1 Way Contract) $7,611,000 (3)
-Salary Average : $3,500,000
Brandon Hagel (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Vince Dunn (1 Way Contract) $6,344,000 (2)
-Salary Average : $750,000
Elias Pettersson (1 Way Contract) $6,126,200 (1)
-Salary Average : $6,126,200
Aliaksei Protas (1 Way Contract) $6,091,000 (5)
-Salary Average : $6,091,000
David Savard (1 Way Contract) $5,875,000 (2)
-Salary Average : $5,875,000
Ryan Hartman (1 Way Contract) $5,160,000 (1)
-Salary Average : $1,634,000
Adam Henrique (1 Way Contract) $4,854,000 (2)
-Salary Average : $4,854,000
Jake DeBrusk (1 Way Contract) $4,620,000 (3)
-Salary Average : $4,302,334
Ilya Mikheyev (1 Way Contract) $3,953,000 (2)
-Salary Average : $3,953,000
Cam Talbot (1 Way Contract) $3,167,000 (2)
-Salary Average : $3,167,000
Dmitry Kulikov (1 Way Contract) $2,125,000 (2)
-Salary Average : $2,125,000
Alexandre Texier (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Josh Brown (1 Way Contract) $1,600,000 (3)
-Salary Average : $1,600,000
Sean Kuraly (1 Way Contract) $1,455,000 (2)
-Salary Average : $1,455,000
Darren Raddysh (1 Way Contract) $1,250,000 (1)
-Salary Average : $1,250,000
Nathan Walker $999,999 (2)
-Salary Average : $999,999
Travis Hamonic $999,999 (2)
-Salary Average : $999,999
Zachary L'Heureux $925,000 (2)
-Salary Average : $0
Tyler Tucker $818,700 (1)
-Salary Average : $818,700
Total Pro Players22
Salary Commitment
Year 2025 : $90,351,898
Year 2026 : $74,996,998
Year 2027 : $28,299,000
Year 2028 : $6,091,000
Salary Average Commitment
Year 2025 : $73,501,232
Year 2026 : $61,672,332
Year 2027 : $21,493,334
Year 2028 : $6,091,000
Salary Cap with 1 Way Contract
Year 2025 : $90,351,898
Year 2026 : $74,996,998
Year 2027 : $28,299,000
Year 2028 : $6,091,000

Farm Players Salaries

Matt Tomkins $100,000 (2)
Salary Average : $100,000
Mackenzie MacEachern $100,000 (3)
Salary Average : $100,000
Malcolm Subban $100,000 (1)
Salary Average : $100,000
Reilly Walsh $100,000 (2)
Salary Average : $100,000
Philip Kemp $100,000 (2)
Salary Average : $100,000
Scott Harrington $100,000 (2)
Salary Average : $100,000
Djibril Toure $100,000 (3)
Salary Average : $100,000
Drake Caggiula $100,000 (1)
Salary Average : $100,000
Niko Huuhtanen $100,000 (3)
Salary Average : $100,000
Maros Jedlicka $100,000 (3)
Salary Average : $100,000
Garrett Wilson $100,000 (1)
Salary Average : $100,000
Luke Cavallin $100,000 (2)
Salary Average : $100,000
Kaleb Lawrence $100,000 (3)
Salary Average : $100,000
Dyllan Gill $92,500 (3)
Salary Average : $77,500
William Dufour $92,500 (1)
Salary Average : $75,000
Nikita Novikov $92,500 (2)
Salary Average : $0
Ole Bjorgvik-Holm $92,500 (3)
Salary Average : $92,500
Samuel Johannesson $92,500 (3)
Salary Average : $77,500
Jack Randl $77,500 (1)
Salary Average : $77,500
Patrik Koch $77,500 (2)
Salary Average : $77,500
Dylan Wendt $77,500 (1)
Salary Average : $77,500
Chris Wagner $77,500 (1)
Salary Average : $75,000
Cameron Hebig $77,500 (1)
Salary Average : $75,000
Brogan Rafferty $77,500 (1)
Salary Average : $75,000
Alex Gallant $77,500 (1)
Salary Average : $75,000
Total Farm Players25
Salary Commitment
Year 2025 : $2,305,000
Year 2026 : $1,447,500
Year 2027 : $777,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,155,000
Year 2026 : $1,325,000
Year 2027 : $747,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6500 - $275 - 5,525 - 85,00%
Level 2: 5500 - $175 - 4,675 - 85,00%
Level 3: 4500 - $125 - 3,825 - 85,00%
Level 4: 3500 - $115 - 2,975 - 85,00%
Luxury : 1500 - $525 - 1,275 - 85,00%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $60 - 2,587 - 86,23%
Farm Level 2: 2000 - $40 - 1,704 - 85,19%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,275 - 85,00%
Average Income per Game$3,635,769
Year to Date Revenue$7,271,538
Farm
Home Games Left0
Average Attendance - %4,291 - 85,81%
Average Income per Game$212,187
Year to Date Revenue$1,697,498

Expense

Pro Players Total Salaries$88,385,402
Farm Players Total Salaries$3,269,020
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$4,201,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,669,655
Projected Bank Account$78,669,655

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Average : $11,000,000
Joel Eriksson Ek (1 Way Contract) $6,118,000 (4)
-Salary Average : $4,100,000
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Average : $5,770,834
Neal Pionk (1 Way Contract) $5,845,000 (5)
-Salary Average : $5,845,000
Mikael Granlund (1 Way Contract) $5,755,000 (3)
-Salary Average : $5,755,000
Gustav Nyquist (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Blake Coleman (1 Way Contract) $5,428,000 (3)
-Salary Average : $5,428,000
Brett Pesce (1 Way Contract) $5,085,000 (2)
-Salary Average : $4,025,000
Tyler Bertuzzi (1 Way Contract) $4,890,000 (4)
-Salary Average : $4,890,000
Adrian Kempe (1 Way Contract) $4,554,000 (6)
-Salary Average : $4,554,000
Ryan Graves (1 Way Contract) $4,515,000 (1)
-Salary Average : $3,166,667
Mikael Backlund (1 Way Contract) $4,376,000 (1)
-Salary Average : $5,350,000
Jamie Oleksiak (1 Way Contract) $3,000,001 (2)
-Salary Average : $3,000,001
Radek Faksa (1 Way Contract) $2,741,000 (3)
-Salary Average : $2,741,000
Erik Johnson (1 Way Contract) $2,500,001 (2)
-Salary Average : $2,500,001
Danton Heinen (1 Way Contract) $1,960,000 (2)
-Salary Average : $1,960,000
Emil Lilleberg (1 Way Contract) $1,849,000 (2)
-Salary Average : $1,849,000
Mackenzie Blackwood (1 Way Contract) $1,600,000 (5)
-Salary Average : $1,600,000
Cole Smith (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Jonatan Berggren (1 Way Contract) $1,470,000 (2)
-Salary Average : $1,470,000
Dakota Joshua $986,100 (1)
-Salary Average : $750,000
Jake Neighbours $925,000 (1)
-Salary Average : $750,000
Joel Hofer $788,300 (1)
-Salary Average : $0
Total Pro Players23
Salary Commitment
Year 2025 : $88,385,402
Year 2026 : $85,129,002
Year 2027 : $56,765,000
Year 2028 : $31,341,000
Salary Average Commitment
Year 2025 : $83,504,503
Year 2026 : $73,487,836
Year 2027 : $46,183,834
Year 2028 : $20,989,000
Salary Cap with 1 Way Contract
Year 2025 : $88,385,402
Year 2026 : $76,795,002
Year 2027 : $48,431,000
Year 2028 : $23,007,000

Farm Players Salaries

Gabriel Szturc $100,000 (3)
Salary Average : $100,000
Tanner Laczynski $100,000 (3)
Salary Average : $100,000
Ville Heinola $100,000 (3)
Salary Average : $100,000
Rodrigo Abols $100,000 (3)
Salary Average : $100,000
Sandis Vilmanis $100,000 (3)
Salary Average : $100,000
Michael Sgarbossa $100,000 (3)
Salary Average : $100,000
Mason Morelli $100,000 (2)
Salary Average : $100,000
Ryan Shea $100,000 (2)
Salary Average : $100,000
Andre Lee $100,000 (3)
Salary Average : $100,000
Sergei Murashov $100,000 (3)
Salary Average : $100,000
Danila Klimovich $100,000 (3)
Salary Average : $100,000
Mark Friedman $100,000 (3)
Salary Average : $100,000
Valtteri Puustinen $100,000 (3)
Salary Average : $100,000
Ivan Ivan $100,000 (2)
Salary Average : $100,000
Christian Wolanin $100,000 (1)
Salary Average : $100,000
Alexandre Doucet $100,000 (3)
Salary Average : $100,000
Wilmer Skoog $100,000 (2)
Salary Average : $100,000
Jacob Moverare $96,820 (2)
Salary Average : $96,820
Eetu Liukas $92,500 (2)
Salary Average : $0
Case McCarthy $92,500 (3)
Salary Average : $77,500
Elmer Soderblom $92,500 (1)
Salary Average : $75,000
Artem Grushnikov $92,500 (2)
Salary Average : $0
Antti Tuomisto $92,500 (2)
Salary Average : $92,500
Vyacheslav Peksa $92,500 (3)
Salary Average : $77,500
Kirill Kudryavtsev $92,500 (3)
Salary Average : $77,500
Hunter Haight $92,500 (3)
Salary Average : $77,500
Jackson Blake $92,500 (3)
Salary Average : $77,500
Pavol Regenda $92,500 (1)
Salary Average : $75,000
Ivan Miroshnichenko $92,500 (2)
Salary Average : $0
Erik Portillo $92,500 (2)
Salary Average : $0
Vadim Zherenko $92,500 (1)
Salary Average : $77,500
Nikita Tolopilo $92,500 (2)
Salary Average : $0
Albert Johansson $92,500 (1)
Salary Average : $75,000
Nikita Alexandrov $84,700 (2)
Salary Average : $84,700
Total Farm Players34
Salary Commitment
Year 2025 : $3,269,020
Year 2026 : $2,799,020
Year 2027 : $1,662,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,664,020
Year 2026 : $2,261,520
Year 2027 : $1,587,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $250 - 6,476 - 99,63%
Level 2: 5500 - $175 - 5,005 - 90,99%
Level 3: 4500 - $125 - 3,983 - 88,51%
Level 4: 3500 - $100 - 3,158 - 90,22%
Luxury : 1250 - $525 - 1,147 - 91,75%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $40 - 3,000 - 100,00%
Farm Level 2: 2000 - $25 - 1,916 - 95,82%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,768 - 93,03%
Average Income per Game$3,437,565
Year to Date Revenue$41,250,782
Farm
Home Games Left0
Average Attendance - %4,916 - 98,33%
Average Income per Game$159,513
Year to Date Revenue$957,077

Expense

Pro Players Total Salaries$93,152,140
Farm Players Total Salaries$2,533,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,428,325
Projected Bank Account$40,428,325

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,350,000 (3)
-Salary Average : $6,666,667
Charlie McAvoy (1 Way Contract) $7,996,000 (1)
-Salary Average : $7,996,000
Kris Letang (1 Way Contract) $7,817,000 (1)
-Salary Average : $7,250,000
Brad Marchand (1 Way Contract) $7,284,000 (3)
-Salary Average : $7,284,000
Mats Zuccarello (1 Way Contract) $5,646,000 (1)
-Salary Average : $6,000,000
Charlie Coyle (1 Way Contract) $5,250,000 (5)
-Salary Average : $5,250,000
Damon Severson (1 Way Contract) $4,955,000 (1)
-Salary Average : $4,166,666
Jeremy Swayman (1 Way Contract) $4,826,000 (4)
-Salary Average : $0
Pavel Zacha (1 Way Contract) $4,772,000 (3)
-Salary Average : $4,421,000
Jake Middleton (1 Way Contract) $4,437,000 (4)
-Salary Average : $4,437,000
Tyler Myers (1 Way Contract) $3,987,000 (2)
-Salary Average : $6,000,000
Joel Armia (1 Way Contract) $3,650,000 (2)
-Salary Average : $3,650,000
Ian Cole (1 Way Contract) $3,525,000 (2)
-Salary Average : $3,525,000
James van Riemsdyk (1 Way Contract) $3,100,000 (3)
-Salary Average : $3,100,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Average : $2,857,143
Trent Frederic (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Noah Gregor (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Ross Colton (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Brandon Duhaime (1 Way Contract) $1,300,000 (2)
-Salary Average : $1,300,000
Patrick Brown (1 Way Contract) $1,299,999 (2)
-1 Way Contract Salary Cap : $1,299,999
-Salary Average : $1,299,999
Alex Lyon $999,999 (1)
-Salary Average : $999,999
Travis Dermott $999,999 (3)
-Salary Average : $999,999
Total Pro Players23
Salary Commitment
Year 2025 : $93,152,140
Year 2026 : $61,074,998
Year 2027 : $43,812,999
Year 2028 : $14,207,000
Salary Average Commitment
Year 2025 : $84,303,473
Year 2026 : $53,533,665
Year 2027 : $34,258,666
Year 2028 : $9,687,000
Salary Cap with 1 Way Contract
Year 2025 : $93,152,140
Year 2026 : $61,380,998
Year 2027 : $44,118,999
Year 2028 : $14,513,000

Farm Players Salaries

Andreas Englund $100,000 (3)
Salary Average : $100,000
Seth Griffith $100,000 (3)
Salary Average : $100,000
Austin Wagner $100,000 (2)
Salary Average : $100,000
Dysin Mayo $100,000 (2)
Salary Average : $100,000
Matthew Highmore $100,000 (3)
Salary Average : $100,000
Matthew Peca $100,000 (1)
Salary Average : $100,000
Max McCormick $100,000 (1)
Salary Average : $100,000
Riley Stillman $100,000 (3)
Salary Average : $100,000
Spencer Martin $100,000 (3)
Salary Average : $100,000
Scott Sabourin $100,000 (1)
Salary Average : $100,000
Nikolas Matinpalo $100,000 (2)
Salary Average : $100,000
Uvis Balinskis $100,000 (2)
Salary Average : $100,000
Trevor Carrick $100,000 (3)
Salary Average : $100,000
Jan Jenik $100,000 (3)
Salary Average : $100,000
Louis Domingue $100,000 (2)
Salary Average : $100,000
Bo Groulx $95,000 (2)
Salary Average : $95,000
Trevor Kuntar $92,500 (2)
Salary Average : $0
Riley Duran $92,500 (2)
Salary Average : $0
Oliver Kapanen $92,500 (3)
Salary Average : $77,500
Jack Becker $92,500 (2)
Salary Average : $0
Jakub Lauko $92,500 (1)
Salary Average : $76,417
Dylan Coghlan $86,000 (2)
Salary Average : $86,000
Guillaume Brisebois $80,000 (2)
Salary Average : $80,000
Colton Poolman $77,500 (1)
Salary Average : $77,500
Kole Lind $77,500 (1)
Salary Average : $75,000
Andrew Poturalski $77,500 (1)
Salary Average : $75,000
Zach Sawchenko $77,500 (1)
Salary Average : $77,500
Total Farm Players27
Salary Commitment
Year 2025 : $2,533,500
Year 2026 : $1,831,000
Year 2027 : $792,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,219,917
Year 2026 : $1,538,500
Year 2027 : $777,500
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - $240 - 0 - 0,00%
Level 2: 5500 - $140 - 0 - 0,00%
Level 3: 4500 - $91 - 0 - 0,00%
Level 4: 3500 - $80 - 0 - 0,00%
Luxury : 1250 - $340 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $45 - 2,794 - 93,14%
Farm Level 2: 2000 - $25 - 1,903 - 95,14%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,697 - 93,94%
Average Income per Game$164,645
Year to Date Revenue$1,317,157

Expense

Pro Players Total Salaries$93,174,112
Farm Players Total Salaries$2,727,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,470,511
Projected Bank Account$30,470,511

Pro Players Salaries

Nick Suzuki (1 Way Contract) $9,541,000 (5)
-Salary Average : $9,541,000
Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Artturi Lehkonen (1 Way Contract) $7,279,000 (4)
-Salary Average : $7,279,000
JJ Peterka (1 Way Contract) $7,040,000 (5)
-Salary Average : $7,040,000
Jonathan Quick (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Yanni Gourde (1 Way Contract) $5,850,000 (3)
-Salary Average : $5,850,000
Nicolas Roy (1 Way Contract) $5,450,000 (3)
-Salary Average : $5,450,000
Dylan Holloway (1 Way Contract) $4,689,000 (3)
-Salary Average : $4,689,000
Pavel Dorofeyev (1 Way Contract) $4,614,000 (2)
-Salary Average : $4,614,000
Christian Dvorak (1 Way Contract) $4,350,000 (3)
-Salary Average : $4,350,000
Brandon Carlo (1 Way Contract) $4,316,000 (3)
-Salary Average : $2,475,000
Evan Bouchard (1 Way Contract) $3,873,000 (1)
-Salary Average : $750,000
Max Pacioretty (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Jan Rutta (1 Way Contract) $3,150,000 (3)
-Salary Average : $3,150,000
Kiefer Sherwood (1 Way Contract) $2,350,000 (2)
-Salary Average : $2,350,000
Anthony Stolarz (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Ryan Suter (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Barclay Goodrow (1 Way Contract) $1,701,000 (2)
-Salary Average : $1,701,000
Mason Shaw (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Ilya Solovyov (1 Way Contract) $1,111,112 (3)
-1 Way Contract Salary Cap : $1,111,112
-Salary Average : $1,111,112
Ryker Evans $925,000 (1)
-Salary Average : $750,000
Sam Malinski $925,000 (2)
-Salary Average : $0
Nick Blankenburg $925,000 (1)
-Salary Average : $750,000
Marat Khusnutdinov $925,000 (2)
-Salary Average : $0
Jet Greaves $860,000 (2)
-Salary Average : $860,000
Total Pro Players25
Salary Commitment
Year 2025 : $93,174,112
Year 2026 : $69,901,112
Year 2027 : $55,026,112
Year 2028 : $23,860,000
Salary Average Commitment
Year 2025 : $86,010,112
Year 2026 : $66,210,112
Year 2027 : $53,185,112
Year 2028 : $23,860,000
Salary Cap with 1 Way Contract
Year 2025 : $93,174,112
Year 2026 : $69,901,112
Year 2027 : $55,026,112
Year 2028 : $23,860,000

Farm Players Salaries

Andreas Athanasiou $100,000 (3)
Salary Average : $100,000
John Hayden $100,000 (3)
Salary Average : $100,000
Jackson Edward $100,000 (3)
Salary Average : $100,000
Brad Hunt $100,000 (2)
Salary Average : $100,000
Aidan Fulp $92,500 (2)
Salary Average : $0
Jon-Randall Avon $92,500 (2)
Salary Average : $0
Brett Harrison $92,500 (2)
Salary Average : $0
Lucas Edmonds $92,500 (1)
Salary Average : $75,000
James Stefan $92,500 (3)
Salary Average : $77,500
Jacob Melanson $92,500 (2)
Salary Average : $0
Jordan Dumais $92,500 (3)
Salary Average : $77,500
Jakub Brabenec $92,500 (2)
Salary Average : $0
Wyatt Bongiovanni $92,500 (1)
Salary Average : $75,000
Eduard Sale $92,500 (3)
Salary Average : $77,500
Max Sasson $92,500 (2)
Salary Average : $0
Nathan Gaucher $92,500 (2)
Salary Average : $0
Marek Alscher $92,500 (3)
Salary Average : $77,500
Parker Ford $92,500 (2)
Salary Average : $0
Ryan McAllister $92,500 (2)
Salary Average : $0
Mitchell Russell $92,500 (3)
Salary Average : $77,500
Otto Stenberg $92,500 (3)
Salary Average : $77,500
Samuel Honzek $92,500 (3)
Salary Average : $77,500
Brandon Halverson $92,500 (2)
Salary Average : $0
Christoffer Sedoff $92,500 (2)
Salary Average : $0
Kenneth Appleby $80,000 (3)
Salary Average : $80,000
Joseph Abate $80,000 (3)
Salary Average : $80,000
Gabriel Dumont $80,000 (3)
Salary Average : $80,000
Parker Gahagen $80,000 (3)
Salary Average : $80,000
Mac Hollowell $80,000 (3)
Salary Average : $80,000
Curtis Hall $77,500 (1)
Salary Average : $77,500
Total Farm Players30
Salary Commitment
Year 2025 : $2,727,500
Year 2026 : $2,465,000
Year 2027 : $1,347,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,570,000
Year 2026 : $1,342,500
Year 2027 : $1,242,500
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - $275 - 0 - 0,00%
Level 2: 5750 - $175 - 0 - 0,00%
Level 3: 3750 - $125 - 0 - 0,00%
Level 4: 2750 - $115 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,550 - 85,00%
Farm Level 2: 2000 - $30 - 1,700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$508,725

Expense

Pro Players Total Salaries$93,332,500
Farm Players Total Salaries$2,057,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,648,400
Projected Bank Account$46,648,400

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (2)
-Salary Average : $9,000,000
Quinn Hughes (1 Way Contract) $7,379,000 (2)
-Salary Average : $4,445,000
Jonathan Marchessault (1 Way Contract) $6,556,000 (4)
-Salary Average : $5,000,000
Brock Boeser (1 Way Contract) $6,260,000 (2)
-Salary Average : $6,260,000
Brandon Saad (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Reilly Smith (1 Way Contract) $5,490,000 (2)
-Salary Average : $5,490,000
Samuel Ersson (1 Way Contract) $5,250,000 (3)
-Salary Average : $5,250,000
Mathew Dumba (1 Way Contract) $5,050,000 (2)
-Salary Average : $6,000,000
Ilya Samsonov (1 Way Contract) $4,230,000 (2)
-Salary Average : $775,000
J.J. Moser (1 Way Contract) $4,201,000 (3)
-Salary Average : $4,201,000
Anthony Mantha (1 Way Contract) $3,563,000 (2)
-Salary Average : $3,563,000
Nicolas Hague (1 Way Contract) $3,340,000 (3)
-Salary Average : $2,095,000
Jonathan Drouin (1 Way Contract) $3,254,000 (1)
-Salary Average : $5,500,000
Tyson Barrie (1 Way Contract) $3,250,000 (3)
-Salary Average : $3,250,000
Corey Perry (1 Way Contract) $3,200,000 (3)
-Salary Average : $3,200,000
Marcus Johansson (1 Way Contract) $3,177,000 (1)
-Salary Average : $1,700,001
Daniel Sprong (1 Way Contract) $2,542,500 (2)
-Salary Average : $2,542,500
Cal Petersen (1 Way Contract) $2,234,000 (1)
-1 Way Contract Salary Cap : $2,234,000
-Salary Average : $2,234,000
Jake Bean (1 Way Contract) $1,992,000 (2)
-Salary Average : $913,900
Michael McCarron (1 Way Contract) $1,612,000 (3)
-Salary Average : $1,612,000
Julien Gauthier (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Sam Poulin (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Calen Addison (1 Way Contract) $1,402,000 (1)
-1 Way Contract Salary Cap : $1,402,000
-Salary Average : $1,402,000
Frank Nazar $925,000 (3)
-Salary Average : $775,000
Simon Edvinsson $925,000 (1)
-Salary Average : $750,000
Total Pro Players25
Salary Commitment
Year 2025 : $93,332,500
Year 2026 : $76,840,500
Year 2027 : $31,334,000
Year 2028 : $6,556,000
Salary Average Commitment
Year 2025 : $84,458,401
Year 2026 : $67,372,400
Year 2027 : $28,383,000
Year 2028 : $5,000,000
Salary Cap with 1 Way Contract
Year 2025 : $93,332,500
Year 2026 : $76,840,500
Year 2027 : $31,334,000
Year 2028 : $6,556,000

Farm Players Salaries

Jon Merrill $100,000 (3)
Salary Average : $100,000
Kevin Gravel $100,000 (1)
Salary Average : $100,000
Maksymilian Szuber $97,500 (2)
Salary Average : $97,500
Michael Houser $95,000 (3)
Salary Average : $95,000
Dustin Tokarski $95,000 (3)
Salary Average : $95,000
Artem Duda $92,500 (3)
Salary Average : $77,500
David Jiricek $92,500 (1)
Salary Average : $75,000
Ethan Keppen $92,500 (1)
Salary Average : $92,500
Linus Karlsson $92,500 (1)
Salary Average : $75,000
Jack Malone $92,500 (3)
Salary Average : $77,500
Aidan McDonough $92,500 (2)
Salary Average : $0
Jake Chiasson $92,500 (3)
Salary Average : $77,500
Justin Ertel $92,500 (3)
Salary Average : $77,500
Matthew Seminoff $92,500 (2)
Salary Average : $0
Nate Danielson $92,500 (3)
Salary Average : $77,500
Casey Fitzgerald $87,500 (2)
Salary Average : $87,500
Arturs Silovs $87,000 (2)
Salary Average : $87,000
Jonah Gadjovich $82,500 (2)
Salary Average : $82,500
Jack Studnicka $77,500 (3)
Salary Average : $77,500
Lleyton Moore $77,500 (3)
Salary Average : $77,500
Curtis McKenzie $77,500 (1)
Salary Average : $75,000
Brett Seney $77,500 (1)
Salary Average : $77,500
James Hamblin $77,500 (2)
Salary Average : $77,500
Total Farm Players23
Salary Commitment
Year 2025 : $2,057,000
Year 2026 : $1,524,500
Year 2027 : $907,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,759,500
Year 2026 : $1,264,500
Year 2027 : $832,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - $250 - 5,738 - 85,01%
Level 2: 5750 - $150 - 4,888 - 85,01%
Level 3: 4750 - $100 - 4,038 - 85,01%
Level 4: 3750 - $90 - 3,188 - 85,01%
Luxury : 2000 - $500 - 1,700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,552 - 85,01%
Average Income per Game$3,522,999
Year to Date Revenue$14,091,996
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,964,497
Farm Players Total Salaries$2,654,240
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value($2,478,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,230,231
Projected Bank Account$59,230,231

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $11,340,000 (5)
-Salary Average : $11,340,000
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Average : $8,800,000
Kirill Kaprizov (1 Way Contract) $8,772,000 (6)
-Salary Average : $8,772,000
Anze Kopitar (1 Way Contract) $7,394,000 (3)
-Salary Average : $7,394,000
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Average : $7,250,000
Nikolaj Ehlers (1 Way Contract) $6,818,000 (4)
-Salary Average : $6,818,000
Mikhail Sergachev (1 Way Contract) $5,868,000 (2)
-Salary Average : $4,800,000
Jared McCann (1 Way Contract) $5,008,000 (6)
-Salary Average : $5,008,000
Rickard Rakell (1 Way Contract) $4,956,000 (5)
-Salary Average : $3,789,444
Anton Lundell (1 Way Contract) $4,402,000 (3)
-Salary Average : $4,402,000
Bowen Byram (1 Way Contract) $4,310,000 (3)
-Salary Average : $4,310,000
Alexandar Georgiev (1 Way Contract) $4,034,000 (2)
-Salary Average : $2,425,000
K'Andre Miller (1 Way Contract) $3,745,000 (6)
-Salary Average : $925,000
Pius Suter (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Marcus Foligno (1 Way Contract) $2,709,000 (2)
-Salary Average : $4,500,000
Ryan Donato (1 Way Contract) $1,325,000 (1)
-Salary Average : $1,325,000
Beck Malenstyn (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Brendan Smith (1 Way Contract) $1,100,000 (1)
-Salary Average : $1,100,000
Jordan Oesterle $999,999 (2)
-Salary Average : $999,999
Tanner Pearson $999,999 (2)
-Salary Average : $999,999
Joey Daccord $999,999 (1)
-Salary Average : $999,999
Brett Leason $958,500 (1)
-Salary Average : $788,400
Jake Sanderson $925,000 (1)
-Salary Average : $750,000
Total Pro Players23
Salary Commitment
Year 2025 : $96,964,497
Year 2026 : $101,138,998
Year 2027 : $67,478,000
Year 2028 : $48,940,000
Salary Average Commitment
Year 2025 : $91,746,841
Year 2026 : $86,783,442
Year 2027 : $54,008,444
Year 2028 : $36,652,444
Salary Cap with 1 Way Contract
Year 2025 : $96,964,497
Year 2026 : $91,655,998
Year 2027 : $57,995,000
Year 2028 : $40,639,000

Farm Players Salaries

Magnus Hellberg $100,000 (3)
Salary Average : $100,000
Ryan Lomberg $100,000 (3)
Salary Average : $100,000
Calle Rosen $100,000 (2)
Salary Average : $100,000
Carl Grundstrom $100,000 (3)
Salary Average : $100,000
Jake Lucchini $100,000 (3)
Salary Average : $100,000
Givani Smith $100,000 (3)
Salary Average : $100,000
Gustav Lindstrom $100,000 (3)
Salary Average : $100,000
Jacob Bryson $100,000 (3)
Salary Average : $100,000
Jere Innala $100,000 (3)
Salary Average : $100,000
Pat Maroon $100,000 (2)
Salary Average : $100,000
Axel Jonsson-Fjallby $100,000 (2)
Salary Average : $100,000
Tobie Paquette-Bisson $100,000 (3)
Salary Average : $100,000
Michael Callahan $100,000 (3)
Salary Average : $100,000
Jake Christiansen $100,000 (2)
Salary Average : $100,000
William Lockwood $100,000 (2)
Salary Average : $100,000
Nikita Grebenkin $92,500 (3)
Salary Average : $77,500
Avery Hayes $92,500 (2)
Salary Average : $0
Bogdan Trineyev $92,500 (2)
Salary Average : $0
Garin Bjorklund $92,500 (3)
Salary Average : $77,500
Miko Matikka $92,500 (3)
Salary Average : $77,500
Ty Nelson $92,500 (3)
Salary Average : $77,500
Tanner Dickinson $92,500 (2)
Salary Average : $0
Mathias Laferriere $90,000 (3)
Salary Average : $90,000
Adam Scheel $90,000 (3)
Salary Average : $90,000
Cole Schwindt $86,740 (2)
Salary Average : $86,740
Vincent Arseneau $85,000 (3)
Salary Average : $85,000
Joel Teasdale $77,500 (1)
Salary Average : $77,500
Josh Lopina $77,500 (3)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2025 : $2,654,240
Year 2026 : $2,576,740
Year 2027 : $1,712,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,316,740
Year 2026 : $2,239,240
Year 2027 : $1,652,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6750 - $150 - 6,680 - 98,96%
Level 2: 5750 - $100 - 5,672 - 98,64%
Level 3: 4750 - $75 - 4,698 - 98,91%
Level 4: 3750 - $50 - 3,723 - 99,27%
Luxury : 2000 - $200 - 1,709 - 85,43%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,784 - 92,80%
Farm Level 2: 2000 - $30 - 1,878 - 93,90%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22,481 - 97,74%
Average Income per Game$2,326,898
Year to Date Revenue$6,980,695
Farm
Home Games Left0
Average Attendance - %4,662 - 93,24%
Average Income per Game$185,761
Year to Date Revenue$2,414,891

Expense

Pro Players Total Salaries$85,562,001
Farm Players Total Salaries$2,356,400
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,839,374
Projected Bank Account$21,839,374

Pro Players Salaries

Jack Hughes (1 Way Contract) $11,160,000 (3)
-Salary Average : $11,160,000
Matt Duchene (1 Way Contract) $8,000,000 (4)
-Salary Average : $8,000,000
Brock Nelson (1 Way Contract) $7,200,000 (3)
-Salary Average : $7,200,000
Hampus Lindholm (1 Way Contract) $6,839,000 (4)
-Salary Average : $5,205,556
Bryan Rust (1 Way Contract) $6,465,000 (4)
-Salary Average : $6,465,000
Evgeni Malkin (1 Way Contract) $6,192,000 (2)
-Salary Average : $6,192,000
Adam Larsson (1 Way Contract) $4,950,000 (4)
-Salary Average : $4,950,000
Tom Wilson (1 Way Contract) $4,879,000 (3)
-Salary Average : $4,879,000
Dawson Mercer (1 Way Contract) $4,846,000 (3)
-Salary Average : $4,846,000
Nick Jensen (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Mattias Samuelsson (1 Way Contract) $3,594,000 (2)
-Salary Average : $3,594,000
Ukko-Pekka Luukkonen (1 Way Contract) $3,440,000 (6)
-Salary Average : $3,440,000
Kevin Bahl (1 Way Contract) $2,024,000 (2)
-Salary Average : $2,024,000
Joonas Korpisalo (1 Way Contract) $2,000,001 (1)
-Salary Average : $2,000,001
Lars Eller (1 Way Contract) $1,995,000 (1)
-Salary Average : $1,995,000
Drew Helleson (1 Way Contract) $1,392,000 (2)
-Salary Average : $1,392,000
Rasmus Kupari (1 Way Contract) $1,386,000 (3)
-Salary Average : $1,386,000
Nico Sturm (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Lian Bichsel $925,000 (2)
-Salary Average : $0
Kirill Marchenko $925,000 (6)
-Salary Average : $750,000
Denton Mateychuk $925,000 (3)
-Salary Average : $775,000
William Eklund $925,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2025 : $85,562,001
Year 2026 : $84,637,000
Year 2027 : $69,510,000
Year 2028 : $39,114,000
Salary Average Commitment
Year 2025 : $82,503,557
Year 2026 : $73,258,556
Year 2027 : $59,056,556
Year 2028 : $28,810,556
Salary Cap with 1 Way Contract
Year 2025 : $85,562,001
Year 2026 : $76,142,000
Year 2027 : $61,015,000
Year 2028 : $30,619,000

Farm Players Salaries

John Leonard $97,500 (1)
Salary Average : $97,500
Sam Lipkin $97,500 (2)
Salary Average : $97,500
Brandon Biro $97,500 (1)
Salary Average : $97,500
Mads Sogaard $96,400 (2)
Salary Average : $96,400
Alex Alexeyev $95,000 (1)
Salary Average : $95,000
Arber Xhekaj $92,500 (1)
Salary Average : $75,000
Jakub Demek $92,500 (2)
Salary Average : $0
Charles-Alexis Legault $92,500 (3)
Salary Average : $77,500
Georgii Merkulov $92,500 (1)
Salary Average : $92,500
Florian Xhekaj $92,500 (3)
Salary Average : $77,500
Jakub Rychlovsky $92,500 (3)
Salary Average : $77,500
Jonathan Lekkerimaki $92,500 (3)
Salary Average : $77,500
Samuel Knazko $92,500 (1)
Salary Average : $75,000
Shakir Mukhamadullin $92,500 (1)
Salary Average : $75,000
Michael Eyssimont $92,500 (1)
Salary Average : $92,500
Konsta Helenius $92,500 (3)
Salary Average : $77,500
Logan Mailloux $92,500 (2)
Salary Average : $0
Nikita Nesterenko $92,500 (2)
Salary Average : $0
Viktor Neuchev $92,500 (2)
Salary Average : $0
Jesper Vikman $92,500 (2)
Salary Average : $0
Nikke Kokko $92,500 (3)
Salary Average : $77,500
Lucas Condotta $80,000 (2)
Salary Average : $80,000
Garrett Pilon $80,000 (1)
Salary Average : $80,000
Alex Beaucage $77,500 (3)
Salary Average : $77,500
Ben McCartney $77,500 (3)
Salary Average : $77,500
Brandon Bussi $77,500 (3)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2025 : $2,356,400
Year 2026 : $1,523,900
Year 2027 : $787,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,751,400
Year 2026 : $971,400
Year 2027 : $697,500
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6750 - $240 - 5,738 - 85,01%
Level 2: 5750 - $140 - 4,888 - 85,01%
Level 3: 4750 - $97 - 4,038 - 85,01%
Level 4: 3750 - $85 - 3,188 - 85,01%
Luxury : 2000 - $325 - 1,700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,552 - 85,01%
Average Income per Game$3,112,776
Year to Date Revenue$12,451,104
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,932,000
Farm Players Total Salaries$2,847,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,632,910
Projected Bank Account$51,632,910

Pro Players Salaries

Robert Thomas (1 Way Contract) $10,400,000 (5)
-Salary Average : $10,400,000
Scott Laughton (1 Way Contract) $9,000,000 (2)
-Salary Average : $9,000,000
Jake McCabe (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Filip Gustavsson (1 Way Contract) $7,461,000 (5)
-Salary Average : $7,461,000
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Artem Zub (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Troy Terry (1 Way Contract) $6,000,000 (3)
-Salary Average : $750,000
Alex Iafallo (1 Way Contract) $5,711,000 (1)
-Salary Average : $5,711,000
Nazem Kadri (1 Way Contract) $5,400,000 (3)
-Salary Average : $5,400,000
Lawson Crouse (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Brian Dumoulin (1 Way Contract) $3,689,000 (1)
-Salary Average : $4,100,000
Lukas Dostal (1 Way Contract) $2,800,000 (2)
-Salary Average : $2,800,000
Jamie Drysdale (1 Way Contract) $2,300,000 (2)
-Salary Average : $2,300,000
Matt Benning (1 Way Contract) $2,146,000 (2)
-1 Way Contract Salary Cap : $2,146,000
-Salary Average : $1,500,000
Austin Watson (1 Way Contract) $2,125,000 (2)
-1 Way Contract Salary Cap : $2,125,000
-Salary Average : $2,125,000
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,000,000
Shane Wright $925,000 (1)
-Salary Average : $750,000
Matthew Knies $925,000 (2)
-Salary Average : $0
Jackson LaCombe $925,000 (2)
-Salary Average : $0
Matvei Michkov $925,000 (3)
-Salary Average : $775,000
Sam Colangelo $925,000 (3)
-Salary Average : $775,000
Lane Hutson $925,000 (3)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $89,932,000
Year 2026 : $71,357,000
Year 2027 : $40,386,000
Year 2028 : $17,861,000
Salary Average Commitment
Year 2025 : $81,872,000
Year 2026 : $62,311,000
Year 2027 : $33,836,000
Year 2028 : $17,861,000
Salary Cap with 1 Way Contract
Year 2025 : $89,932,000
Year 2026 : $70,507,000
Year 2027 : $39,536,000
Year 2028 : $17,861,000

Farm Players Salaries

Atley Calvert $100,000 (1)
Salary Average : $100,000
Jakub Skarek $100,000 (1)
Salary Average : $100,000
Tristen Nielsen $100,000 (1)
Salary Average : $100,000
Gleb Veremyev $100,000 (1)
Salary Average : $100,000
Kai Uchacz $100,000 (1)
Salary Average : $100,000
Matthew Sop $100,000 (1)
Salary Average : $100,000
Yaniv Perets $92,500 (3)
Salary Average : $77,500
David Reinbacher $92,500 (2)
Salary Average : $0
Ian Moore $92,500 (3)
Salary Average : $77,500
Gavin Hayes $92,500 (3)
Salary Average : $77,500
Jan Mysak $92,500 (1)
Salary Average : $75,000
John Beecher $92,500 (1)
Salary Average : $75,000
Max Jones $92,500 (1)
Salary Average : $75,000
Coulson Pitre $92,500 (3)
Salary Average : $77,500
Blake McLaughlin $92,500 (1)
Salary Average : $75,000
Ben Hemmerling $92,500 (3)
Salary Average : $77,500
Ethan Del Mastro $92,500 (2)
Salary Average : $0
Isaiah George $92,500 (3)
Salary Average : $77,500
Fedor Svechkov $92,500 (2)
Salary Average : $0
Tyrel Bauer $92,500 (1)
Salary Average : $75,000
Stephen Halliday $92,500 (2)
Salary Average : $0
Ryan Mast $92,500 (3)
Salary Average : $77,500
Trevor Janicke $92,500 (3)
Salary Average : $77,500
Jacob Perreault $92,500 (1)
Salary Average : $92,500
Jacob Fowler $92,500 (3)
Salary Average : $77,500
Talyn Boyko $90,000 (3)
Salary Average : $90,000
Nikita Prishchepov $90,000 (1)
Salary Average : $90,000
Marshall Rifai $77,500 (1)
Salary Average : $75,000
Ryan Chyzowski $77,500 (1)
Salary Average : $77,500
Nikolas Brouillard $77,500 (1)
Salary Average : $75,000
Andrew Perrott $77,500 (1)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2025 : $2,847,500
Year 2026 : $1,292,500
Year 2027 : $922,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,250,000
Year 2026 : $787,500
Year 2027 : $787,500
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 2000 - $500 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,481,564
Farm Players Total Salaries$3,728,150
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,955,783
Projected Bank Account$93,955,783

Pro Players Salaries

Ryan Strome (1 Way Contract) $8,750,000 (2)
-Salary Average : $8,750,000
David Perron (1 Way Contract) $5,500,009 (2)
-Salary Average : $5,500,009
Zac Jones (1 Way Contract) $5,250,000 (1)
-Salary Average : $5,250,000
Andrew Copp (1 Way Contract) $5,171,000 (1)
-Salary Average : $3,777,000
Taylor Ward $5,000,000 (1)
-Salary Average : $5,000,000
Oliver Okuliar $5,000,000 (1)
-Salary Average : $5,000,000
Jakub Vrana (1 Way Contract) $4,826,000 (2)
-Salary Average : $4,826,000
Matty Beniers (1 Way Contract) $4,813,000 (1)
-Salary Average : $4,813,000
Stefan Noesen (1 Way Contract) $3,741,000 (3)
-Salary Average : $3,741,000
Connor Murphy (1 Way Contract) $3,632,000 (4)
-Salary Average : $3,632,000
Jeremy Lauzon (1 Way Contract) $2,790,000 (3)
-Salary Average : $850,000
Taylor Hall (1 Way Contract) $2,550,000 (1)
-Salary Average : $2,550,000
Trevor van Riemsdyk (1 Way Contract) $2,430,000 (2)
-Salary Average : $750,000
Scott Wedgewood (1 Way Contract) $1,900,000 (2)
-Salary Average : $1,900,000
Scott Perunovich (1 Way Contract) $1,245,000 (2)
-Salary Average : $1,245,000
Matt Martin (1 Way Contract) $1,233,556 (1)
-1 Way Contract Salary Cap : $1,233,556
-Salary Average : $1,233,556
Kevin Rooney (1 Way Contract) $1,100,000 (3)
-Salary Average : $1,100,000
Derek Ryan (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Brock McGinn (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Joona Koppanen $999,999 (3)
-Salary Average : $999,999
Devon Levi $925,000 (1)
-Salary Average : $775,000
Ville Koivunen $925,000 (2)
-Salary Average : $925,000
Brandt Clarke $925,000 (1)
-Salary Average : $750,000
Oliver Kylington $775,000 (2)
-Salary Average : $0
Total Pro Players24
Salary Commitment
Year 2025 : $71,481,564
Year 2026 : $39,614,008
Year 2027 : $12,262,999
Year 2028 : $3,632,000
Salary Average Commitment
Year 2025 : $65,367,564
Year 2026 : $35,219,008
Year 2027 : $10,322,999
Year 2028 : $3,632,000
Salary Cap with 1 Way Contract
Year 2025 : $71,481,564
Year 2026 : $39,614,008
Year 2027 : $12,262,999
Year 2028 : $3,632,000

Farm Players Salaries

Olivier Rodrigue $100,000 (2)
Salary Average : $100,000
Michael Karow $100,000 (3)
Salary Average : $100,000
Ty Young $100,000 (3)
Salary Average : $100,000
Michael Milne $100,000 (1)
Salary Average : $100,000
Rasmus Asplund $100,000 (2)
Salary Average : $100,000
Maximus Wanner $100,000 (2)
Salary Average : $100,000
Isaac Ratcliffe $100,000 (3)
Salary Average : $100,000
Joseph Blandisi $100,000 (2)
Salary Average : $100,000
Callum Tung $100,000 (3)
Salary Average : $100,000
Domenic DiVincentiis $100,000 (3)
Salary Average : $100,000
Felix Sandstrom $100,000 (2)
Salary Average : $100,000
Michael Simpson $100,000 (3)
Salary Average : $100,000
David Goyette $92,500 (3)
Salary Average : $77,500
Jeremie Poirier $92,500 (1)
Salary Average : $75,000
Jagger Firkus $92,500 (3)
Salary Average : $77,500
Elias D. Pettersson $92,500 (3)
Salary Average : $77,500
Elias Salomonsson $92,500 (3)
Salary Average : $92,500
Harrison Brunicke $92,500 (3)
Salary Average : $77,500
Caedan Bankier $92,500 (2)
Salary Average : $0
Noel Hoefenmayer $92,500 (1)
Salary Average : $75,000
Christopher Merisier-Ortiz $92,500 (2)
Salary Average : $92,500
Joakim Kemell $92,500 (1)
Salary Average : $75,000
Jett Luchanko $92,500 (3)
Salary Average : $77,500
Alexis Gendron $92,500 (2)
Salary Average : $0
Rutger McGroarty $92,500 (3)
Salary Average : $77,500
Leevi Merilainen $92,500 (1)
Salary Average : $77,500
Josh Davies $92,500 (3)
Salary Average : $77,500
Clay Stevenson $92,500 (1)
Salary Average : $77,500
Luca Cagnoni $92,500 (3)
Salary Average : $77,500
Rory Kerins $92,500 (2)
Salary Average : $0
Glenn Gawdin $90,650 (1)
Salary Average : $75,000
Jaxon Nelson $90,000 (3)
Salary Average : $90,000
Oscar Eklind $90,000 (3)
Salary Average : $90,000
Lukas Rousek $90,000 (3)
Salary Average : $90,000
Jack Millar $90,000 (3)
Salary Average : $90,000
Jeremie Biakabutuka $90,000 (3)
Salary Average : $90,000
Ryan Fanti $90,000 (3)
Salary Average : $90,000
Jack Ahcan $77,500 (2)
Salary Average : $77,500
Yan Kuznetsov $77,500 (3)
Salary Average : $0
Justin Kirkland $77,500 (2)
Salary Average : $77,500
Total Farm Players40
Salary Commitment
Year 2025 : $3,728,150
Year 2026 : $3,075,000
Year 2027 : $2,050,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,155,000
Year 2026 : $2,600,000
Year 2027 : $1,852,500
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $155 - 0 - 0,00%
Level 2: 5500 - $130 - 0 - 0,00%
Level 3: 4500 - $94 - 0 - 0,00%
Level 4: 3500 - $75 - 0 - 0,00%
Luxury : 1250 - $325 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$299,250

Expense

Pro Players Total Salaries$80,946,954
Farm Players Total Salaries$2,426,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,230,378
Projected Bank Account$47,230,378

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Average : $7,142,857
Jordan Kyrou (1 Way Contract) $6,059,000 (3)
-Salary Average : $3,581,000
Joel Farabee (1 Way Contract) $5,651,000 (5)
-Salary Average : $5,651,000
Victor Olofsson (1 Way Contract) $5,376,000 (2)
-1 Way Contract Salary Cap : $5,376,000
-Salary Average : $5,376,000
Elvis Merzlikins (1 Way Contract) $5,171,000 (2)
-Salary Average : $5,171,000
Cam York (1 Way Contract) $5,068,000 (3)
-Salary Average : $5,068,000
Morgan Frost (1 Way Contract) $4,900,000 (5)
-Salary Average : $4,900,000
Thomas Harley (1 Way Contract) $4,731,000 (2)
-Salary Average : $4,731,000
Ryan Pulock (1 Way Contract) $4,714,000 (5)
-Salary Average : $4,714,000
Alexander Wennberg (1 Way Contract) $4,451,000 (2)
-Salary Average : $2,922,000
TJ Brodie (1 Way Contract) $4,192,000 (1)
-Salary Average : $5,000,000
Evan Rodrigues (1 Way Contract) $3,604,000 (2)
-Salary Average : $3,000,000
Blake Lizotte (1 Way Contract) $3,439,000 (3)
-Salary Average : $1,114,000
Bobby Brink (1 Way Contract) $2,156,000 (1)
-Salary Average : $2,156,000
Connor Clifton (1 Way Contract) $2,000,100 (2)
-Salary Average : $2,000,100
Egor Zamula (1 Way Contract) $1,690,000 (2)
-Salary Average : $1,690,000
Pheonix Copley (1 Way Contract) $1,325,000 (2)
-1 Way Contract Salary Cap : $1,325,000
-Salary Average : $1,325,000
Alex Steeves (1 Way Contract) $1,249,999 (3)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Logan Shaw (1 Way Contract) $1,249,999 (3)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Sam Montembeault (1 Way Contract) $1,152,000 (3)
-Salary Average : $999,999
Michael Carcone $999,999 (1)
-Salary Average : $999,999
Jayden Struble $925,000 (2)
-Salary Average : $0
Tyson Foerster $925,000 (1)
-Salary Average : $750,000
Logan Stankoven $925,000 (2)
-Salary Average : $0
Zach Benson $925,000 (2)
-Salary Average : $0
Marco Kasper $925,000 (2)
-Salary Average : $0
Total Pro Players26
Salary Commitment
Year 2025 : $80,946,954
Year 2026 : $68,863,098
Year 2027 : $36,814,998
Year 2028 : $15,081,000
Salary Average Commitment
Year 2025 : $70,791,953
Year 2026 : $54,743,097
Year 2027 : $28,527,997
Year 2028 : $15,265,000
Salary Cap with 1 Way Contract
Year 2025 : $80,946,954
Year 2026 : $65,531,098
Year 2027 : $33,482,998
Year 2028 : $15,265,000

Farm Players Salaries

Chris Driedger $100,000 (1)
Salary Average : $100,000
Arshdeep Bains $100,000 (1)
Salary Average : $100,000
Benjamin Gaudreau $92,500 (3)
Salary Average : $77,500
Emil Andrae $92,500 (1)
Salary Average : $75,000
Jack St. Ivany $92,500 (1)
Salary Average : $75,000
Chase Wheatcroft $92,500 (2)
Salary Average : $0
Ethan Edwards $92,500 (3)
Salary Average : $77,500
Gavin Brindley $92,500 (3)
Salary Average : $77,500
Olle Lycksell $92,500 (1)
Salary Average : $75,000
Gavin Hain $92,500 (2)
Salary Average : $0
John Farinacci $92,500 (2)
Salary Average : $0
Mason Millman $92,500 (2)
Salary Average : $0
Ryder Korczak $92,500 (2)
Salary Average : $0
Tucker Robertson $92,500 (2)
Salary Average : $0
Michael Buchinger $92,500 (3)
Salary Average : $77,500
Paul Ludwinski $92,500 (3)
Salary Average : $77,500
Ryan Ufko $92,500 (3)
Salary Average : $77,500
Tristan Broz $92,500 (3)
Salary Average : $77,500
Vsevolod Komarov $92,500 (3)
Salary Average : $77,500
Anton Wahlberg $92,500 (3)
Salary Average : $77,500
Jean-Luc Foudy $84,950 (1)
Salary Average : $84,950
Ryan Schmelzer $82,000 (1)
Salary Average : $82,000
Justin Dowling $80,000 (2)
Salary Average : $80,000
Tim Gettinger $80,000 (1)
Salary Average : $80,000
Matthew Robertson $80,000 (2)
Salary Average : $80,000
Maxence Guenette $77,500 (1)
Salary Average : $77,500
Ronnie Attard $77,500 (3)
Salary Average : $77,500
Total Farm Players27
Salary Commitment
Year 2025 : $2,426,950
Year 2026 : $1,625,000
Year 2027 : $910,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,684,450
Year 2026 : $935,000
Year 2027 : $775,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - $125 - 6,750 - 100,00%
Level 2: 5750 - $75 - 5,750 - 100,00%
Level 3: 4750 - $50 - 4,750 - 100,00%
Level 4: 3750 - $45 - 3,750 - 100,00%
Luxury : 1250 - $250 - 1,250 - 100,00%
Total Capacity :22250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22,250 - 100,00%
Average Income per Game$1,894,062
Year to Date Revenue$17,046,558
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,462,000
Farm Players Total Salaries$2,053,750
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,100,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($13,297,655)
Projected Bank Account($13,297,655)

Pro Players Salaries

Seth Jarvis (1 Way Contract) $7,965,000 (3)
-Salary Average : $7,965,000
Adam Fox (1 Way Contract) $7,846,000 (2)
-Salary Average : $925,000
Steven Stamkos (1 Way Contract) $7,591,000 (2)
-Salary Average : $8,500,000
Dylan Strome (1 Way Contract) $7,138,000 (4)
-Salary Average : $7,138,000
Pavel Buchnevich (1 Way Contract) $7,128,000 (4)
-Salary Average : $7,128,000
Bo Horvat (1 Way Contract) $6,990,000 (2)
-Salary Average : $5,500,000
Jaccob Slavin (1 Way Contract) $6,526,000 (5)
-Salary Average : $6,526,000
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Ivan Provorov (1 Way Contract) $5,496,000 (4)
-Salary Average : $5,496,000
Boone Jenner (1 Way Contract) $4,759,000 (1)
-Salary Average : $3,750,000
Jake Allen (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Yegor Sharangovich (1 Way Contract) $4,355,000 (4)
-Salary Average : $4,018,000
Caleb Jones (1 Way Contract) $2,393,000 (1)
-Salary Average : $1,088,000
Jacob Bernard-Docker (1 Way Contract) $1,810,000 (3)
-Salary Average : $1,810,000
Connor Dewar (1 Way Contract) $1,665,000 (2)
-Salary Average : $1,665,000
Clark Bishop $775,000 (2)
-Salary Average : $775,000
Chase Wouters $775,000 (1)
-Salary Average : $775,000
Total Pro Players18
Salary Commitment
Year 2025 : $90,462,000
Year 2026 : $76,535,000
Year 2027 : $40,418,000
Year 2028 : $30,643,000
Salary Average Commitment
Year 2025 : $80,309,000
Year 2026 : $68,696,000
Year 2027 : $40,081,000
Year 2028 : $30,306,000
Salary Cap with 1 Way Contract
Year 2025 : $90,462,000
Year 2026 : $76,535,000
Year 2027 : $40,418,000
Year 2028 : $30,643,000

Farm Players Salaries

Brayden Pachal $100,000 (1)
Salary Average : $100,000
Alex Jefferies $92,500 (2)
Salary Average : $0
Ryan O'Rourke $92,500 (1)
Salary Average : $75,000
Connor Corcoran $92,500 (1)
Salary Average : $92,500
Jake Bischoff $92,500 (1)
Salary Average : $75,000
Dylan Duke $92,500 (3)
Salary Average : $77,500
Marc Johnstone $92,500 (1)
Salary Average : $92,500
Martin Chromiak $92,500 (1)
Salary Average : $75,000
Matthew Maggio $92,500 (2)
Salary Average : $0
Ondrej Becher $92,500 (3)
Salary Average : $77,500
Anthony Vincent $92,500 (1)
Salary Average : $92,500
Seamus Casey $92,500 (3)
Salary Average : $77,500
Brendan Furry $80,000 (2)
Salary Average : $80,000
Aaron Dell $80,000 (2)
Salary Average : $80,000
Carl Berglund $78,750 (2)
Salary Average : $78,750
Blake Hillman $77,500 (2)
Salary Average : $77,500
Chad Nychuk $77,500 (2)
Salary Average : $77,500
Oscar Dansk $77,500 (1)
Salary Average : $77,500
Cameron Wright $77,500 (1)
Salary Average : $77,500
Cole Bardreau $77,500 (1)
Salary Average : $77,500
Connor MacEachern $77,500 (1)
Salary Average : $77,500
Alex Kannok-Leipert $77,500 (2)
Salary Average : $77,500
Brendan Warren $77,500 (2)
Salary Average : $77,500
Connor Mayer $77,500 (1)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,053,750
Year 2026 : $1,011,250
Year 2027 : $277,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,771,250
Year 2026 : $781,250
Year 2027 : $232,500
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 4500 - $50 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$199,500

Expense

Pro Players Total Salaries$73,433,696
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,478,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,239,860
Projected Bank Account$6,239,860

Pro Players Salaries

Sebastian Aho (1 Way Contract) $12,000,000 (2)
-Salary Average : $12,000,000
Dougie Hamilton (1 Way Contract) $8,281,000 (1)
-Salary Average : $8,281,000
Alex DeBrincat (1 Way Contract) $7,713,000 (4)
-Salary Average : $750,000
Oliver Bjorkstrand (1 Way Contract) $5,418,000 (1)
-Salary Average : $2,828,000
Frederik Andersen (1 Way Contract) $4,745,000 (4)
-Salary Average : $5,154,700
Trevor Zegras (1 Way Contract) $4,316,000 (1)
-Salary Average : $4,316,000
Scott Mayfield (1 Way Contract) $4,125,000 (3)
-Salary Average : $4,125,000
Jonas Siegenthaler (1 Way Contract) $3,646,000 (2)
-Salary Average : $849,000
Pyotr Kochetkov (1 Way Contract) $3,506,000 (1)
-Salary Average : $3,506,000
Owen Tippett (1 Way Contract) $3,068,000 (1)
-Salary Average : $3,068,000
Jack Drury (1 Way Contract) $2,314,000 (2)
-Salary Average : $2,314,000
Drew O'Connor (1 Way Contract) $2,076,000 (1)
-Salary Average : $2,076,000
Jarred Tinordi (1 Way Contract) $1,666,000 (2)
-Salary Average : $1,666,000
Ty Dellandrea (1 Way Contract) $1,619,000 (1)
-Salary Average : $1,619,000
Adam Boqvist (1 Way Contract) $1,139,000 (1)
-Salary Average : $1,139,000
Johnathan Kovacevic (1 Way Contract) $1,096,000 (1)
-Salary Average : $750,000
Kevin Labanc $999,999 (2)
-Salary Average : $999,999
Tyson Jost $999,999 (2)
-Salary Average : $999,999
Zach Bogosian $999,999 (2)
-Salary Average : $999,999
Sam Carrick $999,999 (2)
-Salary Average : $999,999
Paul Cotter $980,700 (1)
-Salary Average : $760,000
Mason Lohrei $925,000 (2)
-Salary Average : $0
Jeremy Brodeur $800,000 (1)
-Salary Average : $800,000
Total Pro Players23
Salary Commitment
Year 2025 : $73,433,696
Year 2026 : $41,133,996
Year 2027 : $16,583,000
Year 2028 : $12,458,000
Salary Average Commitment
Year 2025 : $60,001,696
Year 2026 : $30,858,696
Year 2027 : $10,029,700
Year 2028 : $5,904,700
Salary Cap with 1 Way Contract
Year 2025 : $73,433,696
Year 2026 : $41,133,996
Year 2027 : $16,583,000
Year 2028 : $12,458,000

Farm Players Salaries

Domenick Fensore $92,500 (2)
Salary Average : $0
Jiri Kulich $92,500 (1)
Salary Average : $75,000
Massimo Rizzo $92,500 (3)
Salary Average : $77,500
Matthew Poitras $92,500 (2)
Salary Average : $0
Kevin Wall $92,500 (2)
Salary Average : $0
Jorian Donovan $92,500 (3)
Salary Average : $77,500
Cade Webber $92,500 (3)
Salary Average : $77,500
Ronan Seeley $92,500 (1)
Salary Average : $75,000
Brandon Baddock $80,000 (1)
Salary Average : $80,000
Brett Davis $80,000 (1)
Salary Average : $80,000
Cam McDonald $80,000 (1)
Salary Average : $80,000
Brett Budgell $80,000 (1)
Salary Average : $80,000
Bryan Yoon $80,000 (1)
Salary Average : $80,000
Keith Petruzzelli $80,000 (1)
Salary Average : $80,000
Kevin Conley $80,000 (1)
Salary Average : $80,000
Eetu Makiniemi $80,000 (1)
Salary Average : $80,000
Keaton Mastrodonato $80,000 (1)
Salary Average : $80,000
Ashton Sautner $80,000 (1)
Salary Average : $80,000
Carsen Twarynski $77,500 (1)
Salary Average : $77,500
Ethan de Jong $77,500 (1)
Salary Average : $77,500
Joey Keane $77,500 (3)
Salary Average : $77,500
Ryan Suzuki $77,500 (2)
Salary Average : $77,500
Total Farm Players22
Salary Commitment
Year 2025 : $1,850,000
Year 2026 : $710,000
Year 2027 : $355,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,492,500
Year 2026 : $387,500
Year 2027 : $310,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6500 - $130 - 0 - 0,00%
Level 2: 5500 - $65 - 0 - 0,00%
Level 3: 4500 - $55 - 0 - 0,00%
Level 4: 3500 - $49 - 0 - 0,00%
Luxury : 1250 - $325 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,795,998
Farm Players Total Salaries$2,576,960
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,803,980
Projected Bank Account$9,803,980

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $8,370,000 (5)
-Salary Average : $8,370,000
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Average : $7,150,000
Moritz Seider (1 Way Contract) $6,543,000 (3)
-Salary Average : $894,167
Marco Rossi (1 Way Contract) $6,067,000 (5)
-Salary Average : $6,067,000
Darcy Kuemper (1 Way Contract) $5,130,000 (4)
-Salary Average : $5,130,000
Dylan DeMelo (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Filip Hronek (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Cole Perfetti (1 Way Contract) $4,129,000 (3)
-Salary Average : $4,129,000
Alexander Romanov (1 Way Contract) $3,951,000 (1)
-Salary Average : $3,951,000
Ivan Barbashev (1 Way Contract) $2,915,000 (1)
-Salary Average : $1,193,000
Jesper Boqvist (1 Way Contract) $2,640,000 (2)
-Salary Average : $920,500
Noah Cates (1 Way Contract) $2,530,000 (3)
-Salary Average : $2,530,000
Radko Gudas (1 Way Contract) $2,390,000 (1)
-Salary Average : $2,500,000
Ryan McLeod (1 Way Contract) $2,300,000 (2)
-Salary Average : $2,300,000
Casey DeSmith (1 Way Contract) $2,275,000 (1)
-Salary Average : $2,275,000
Nicholas Robertson (1 Way Contract) $1,656,000 (2)
-Salary Average : $1,656,000
Fabian Zetterlund (1 Way Contract) $1,100,000 (1)
-Salary Average : $1,100,000
Vinnie Hinostroza $999,999 (2)
-Salary Average : $999,999
Philippe Myers $999,999 (1)
-Salary Average : $999,999
Matthew Kessel $950,000 (3)
-Salary Average : $950,000
Georgi Romanov $925,000 (2)
-Salary Average : $0
Hendrix Lapierre $925,000 (1)
-Salary Average : $750,000
Shane Pinto $925,000 (1)
-Salary Average : $750,000
Alex Laferriere $925,000 (2)
-Salary Average : $0
Total Pro Players24
Salary Commitment
Year 2025 : $75,795,998
Year 2026 : $60,314,999
Year 2027 : $40,869,000
Year 2028 : $19,567,000
Salary Average Commitment
Year 2025 : $64,615,665
Year 2026 : $51,096,666
Year 2027 : $35,220,167
Year 2028 : $19,567,000
Salary Cap with 1 Way Contract
Year 2025 : $75,795,998
Year 2026 : $60,314,999
Year 2027 : $40,869,000
Year 2028 : $19,567,000

Farm Players Salaries

Sheldon Dries $100,000 (1)
Salary Average : $100,000
Jeff Malott $99,950 (3)
Salary Average : $99,950
Kyle Burroughs $98,500 (1)
Salary Average : $98,500
A.J. Greer $95,000 (3)
Salary Average : $95,000
Conor Sheary $95,000 (3)
Salary Average : $95,000
Nicolas Aube-Kubel $95,000 (3)
Salary Average : $95,000
Adam Ginning $92,500 (1)
Salary Average : $75,000
Elliot Desnoyers $92,500 (1)
Salary Average : $75,000
Frederic Brunet $92,500 (2)
Salary Average : $0
Nils Aman $92,500 (1)
Salary Average : $75,000
Oskar Pettersson $92,500 (2)
Salary Average : $0
Henrik Tikkanen $92,500 (2)
Salary Average : $0
Stanislav Svozil $92,500 (2)
Salary Average : $0
Alex Turcotte $86,700 (1)
Salary Average : $86,700
Max Lajoie $85,730 (1)
Salary Average : $75,000
Brandon Gignac $85,000 (2)
Salary Average : $85,000
Joakim Ryan $80,000 (1)
Salary Average : $80,000
David Gustafsson $78,580 (1)
Salary Average : $78,580
Shawn Element $77,500 (1)
Salary Average : $77,500
Braeden Kressler $77,500 (1)
Salary Average : $77,500
Jett Woo $77,500 (2)
Salary Average : $77,500
Hugh McGing $77,500 (1)
Salary Average : $77,500
Marc Gatcomb $77,500 (1)
Salary Average : $75,000
Derrick Pouliot $77,500 (2)
Salary Average : $77,500
Max McCue $77,500 (1)
Salary Average : $77,500
Ryan Gagnier $77,500 (1)
Salary Average : $77,500
Blade Jenkins $77,500 (2)
Salary Average : $77,500
Jacob Quillan $77,500 (1)
Salary Average : $77,500
Jordan Papirny $77,500 (1)
Salary Average : $77,500
Jett Jones $77,500 (1)
Salary Average : $77,500
Total Farm Players30
Salary Commitment
Year 2025 : $2,576,960
Year 2026 : $1,072,450
Year 2027 : $384,950
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,141,230
Year 2026 : $702,450
Year 2027 : $384,950
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $350 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,896,000
Farm Players Total Salaries$1,902,960
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,437,294
Projected Bank Account$93,437,294

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (2)
-Salary Average : $8,250,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-1 Way Contract Salary Cap : $7,000,000
-Salary Average : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Average : $6,400,000
Ondrej Palat (1 Way Contract) $6,225,000 (2)
-Salary Average : $6,225,000
John Klingberg (1 Way Contract) $6,208,000 (1)
-Salary Average : $4,250,000
Cam Atkinson (1 Way Contract) $5,875,000 (1)
-Salary Average : $0
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Jordan Eberle (1 Way Contract) $5,319,000 (3)
-Salary Average : $5,319,000
Anthony Beauvillier (1 Way Contract) $4,306,000 (1)
-Salary Average : $4,306,000
Max Domi (1 Way Contract) $3,950,000 (1)
-Salary Average : $3,950,000
Alex Newhook (1 Way Contract) $3,882,000 (2)
-Salary Average : $3,882,000
Anton Forsberg (1 Way Contract) $3,366,000 (4)
-Salary Average : $999,999
Ivan Fedotov (1 Way Contract) $3,250,000 (2)
-Salary Average : $3,250,000
Jaycob Megna (1 Way Contract) $3,125,000 (3)
-1 Way Contract Salary Cap : $3,125,000
-Salary Average : $3,125,000
Justin Barron (1 Way Contract) $2,690,000 (2)
-Salary Average : $2,690,000
Pierre Engvall (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Jordan Harris (1 Way Contract) $1,665,000 (3)
-Salary Average : $1,665,000
Michael Amadio (1 Way Contract) $1,510,000 (3)
-Salary Average : $1,510,000
Dylan Ferguson (1 Way Contract) $1,025,000 (2)
-1 Way Contract Salary Cap : $1,025,000
-Salary Average : $1,025,000
Jansen Harkins $950,000 (1)
-Salary Average : $950,000
Mikael Pyyhtia $925,000 (2)
-Salary Average : $0
Olen Zellweger $925,000 (2)
-Salary Average : $0
Collin Graf $925,000 (3)
-Salary Average : $775,000
Conor Timmins $925,000 (1)
-Salary Average : $750,000
Luca Del Bel Belluz $925,000 (2)
-Salary Average : $0
Urho Vaakanainen $775,000 (1)
-Salary Average : $775,000
Total Pro Players26
Salary Commitment
Year 2025 : $87,896,000
Year 2026 : $57,907,000
Year 2027 : $15,910,000
Year 2028 : $3,366,000
Salary Average Commitment
Year 2025 : $74,596,999
Year 2026 : $52,615,999
Year 2027 : $13,393,999
Year 2028 : $999,999
Salary Cap with 1 Way Contract
Year 2025 : $87,896,000
Year 2026 : $57,907,000
Year 2027 : $15,910,000
Year 2028 : $3,366,000

Farm Players Salaries

Graeme Clarke $96,000 (2)
Salary Average : $96,000
Anthony Richard $92,760 (1)
Salary Average : $75,000
Cameron Whitehead $92,500 (3)
Salary Average : $77,500
Fabian Wagner $92,500 (3)
Salary Average : $77,500
Aleksandr Kisakov $92,500 (1)
Salary Average : $92,500
Ben King $92,500 (2)
Salary Average : $0
Daniel Torgersson $92,500 (1)
Salary Average : $75,000
Henri Nikkanen $92,500 (1)
Salary Average : $75,000
Dalibor Dvorsky $92,500 (3)
Salary Average : $77,500
Christian Kyrou $92,500 (2)
Salary Average : $0
Henry Thrun $92,500 (2)
Salary Average : $0
Aleksei Kolosov $92,500 (2)
Salary Average : $0
Jared Davidson $92,500 (2)
Salary Average : $0
Logan Morrison $92,500 (2)
Salary Average : $0
Scott Morrow $92,500 (3)
Salary Average : $77,500
Zac Funk $92,500 (3)
Salary Average : $77,500
Adam Sykora $92,500 (2)
Salary Average : $0
Brian Halonen $91,700 (1)
Salary Average : $91,700
Ian Mitchell $80,000 (1)
Salary Average : $80,000
Colton White $77,500 (2)
Salary Average : $77,500
Cole Clayton $77,500 (1)
Salary Average : $77,500
Total Farm Players21
Salary Commitment
Year 2025 : $1,902,960
Year 2026 : $1,283,500
Year 2027 : $462,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,127,700
Year 2026 : $561,000
Year 2027 : $387,500
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $230 - 5,776 - 88,85%
Level 2: 5500 - $137 - 4,818 - 87,60%
Level 3: 4500 - $90 - 4,173 - 92,73%
Level 4: 3500 - $75 - 3,500 - 100,00%
Luxury : 1250 - $290 - 1,250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,590 - 86,32%
Farm Level 2: 2000 - $30 - 1,769 - 88,47%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,516 - 91,84%
Average Income per Game$2,839,501
Year to Date Revenue$17,037,004
Farm
Home Games Left0
Average Attendance - %4,359 - 87,18%
Average Income per Game$173,434
Year to Date Revenue$867,169

Expense

Pro Players Total Salaries$97,039,554
Farm Players Total Salaries$2,756,740
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value($3,321,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,567,787
Projected Bank Account$69,567,787

Pro Players Salaries

Mark Scheifele (1 Way Contract) $8,450,000 (4)
-Salary Average : $6,125,000
Connor Hellebuyck (1 Way Contract) $8,183,000 (2)
-Salary Average : $6,166,666
Morgan Rielly (1 Way Contract) $7,721,000 (2)
-Salary Average : $7,721,000
Jordan Staal (1 Way Contract) $6,777,777 (3)
-Salary Average : $6,777,777
Semyon Varlamov (1 Way Contract) $6,750,000 (2)
-Salary Average : $6,750,000
Jason Dickinson (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Brenden Dillon (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Vladimir Tarasenko (1 Way Contract) $5,270,000 (1)
-Salary Average : $7,500,000
Mason McTavish (1 Way Contract) $4,900,000 (3)
-Salary Average : $4,900,000
Shayne Gostisbehere (1 Way Contract) $4,840,000 (1)
-Salary Average : $750,000
Erik Cernak (1 Way Contract) $4,377,000 (4)
-Salary Average : $3,383,000
Jamie Benn (1 Way Contract) $4,190,000 (2)
-Salary Average : $4,190,000
Patrick Kane (1 Way Contract) $4,172,000 (1)
-Salary Average : $4,172,000
Trevor Moore (1 Way Contract) $3,800,000 (1)
-Salary Average : $1,988,000
Nikita Zadorov (1 Way Contract) $3,537,000 (3)
-Salary Average : $3,475,500
Tanner Jeannot (1 Way Contract) $3,319,000 (3)
-Salary Average : $3,319,000
Brett Kulak (1 Way Contract) $2,700,000 (2)
-Salary Average : $2,700,000
Arthur Kaliyev (1 Way Contract) $1,700,000 (3)
-Salary Average : $1,700,000
Declan Chisholm (1 Way Contract) $1,300,000 (2)
-Salary Average : $1,300,000
Leo Carlsson $925,000 (2)
-Salary Average : $0
Wyatt Johnston $925,000 (1)
-Salary Average : $750,000
Simon Nemec $925,000 (1)
-Salary Average : $750,000
Connor Hughes $777,777 (3)
-Salary Average : $777,777
Total Pro Players23
Salary Commitment
Year 2025 : $97,039,554
Year 2026 : $77,107,554
Year 2027 : $33,838,554
Year 2028 : $12,827,000
Salary Average Commitment
Year 2025 : $86,695,720
Year 2026 : $70,785,720
Year 2027 : $30,458,054
Year 2028 : $9,508,000
Salary Cap with 1 Way Contract
Year 2025 : $97,039,554
Year 2026 : $77,107,554
Year 2027 : $33,838,554
Year 2028 : $12,827,000

Farm Players Salaries

Kurtis MacDermid $100,000 (2)
Salary Average : $100,000
Alexander Petrovic $100,000 (2)
Salary Average : $100,000
Chase DeLeo $100,000 (2)
Salary Average : $100,000
Adam Beckman $100,000 (2)
Salary Average : $100,000
Connor Mackey $100,000 (2)
Salary Average : $100,000
Dakota Mermis $100,000 (2)
Salary Average : $100,000
Jacob MacDonald $100,000 (2)
Salary Average : $100,000
Adam Raska $100,000 (1)
Salary Average : $100,000
Joel Hanley $100,000 (2)
Salary Average : $100,000
Nicolas Deslauriers $100,000 (1)
Salary Average : $100,000
Jesse Pulkkinen $92,500 (3)
Salary Average : $77,500
Danil Gushchin $92,500 (1)
Salary Average : $75,000
Cutter Gauthier $92,500 (3)
Salary Average : $77,500
Jakub Dvorak $92,500 (3)
Salary Average : $77,500
Ozzy Wiesblatt $92,500 (1)
Salary Average : $75,000
Aleksi Heimosalmi $92,500 (3)
Salary Average : $77,500
Tristen Robins $92,500 (1)
Salary Average : $75,000
Luke Tuch $92,500 (3)
Salary Average : $77,500
Matvey Petrov $92,500 (2)
Salary Average : $0
Ryan Winterton $92,500 (2)
Salary Average : $0
Shai Buium $92,500 (3)
Salary Average : $77,500
Simon Robertsson $92,500 (3)
Salary Average : $77,500
Zachary Gallant $92,500 (1)
Salary Average : $92,500
Samuel Bolduc $89,240 (1)
Salary Average : $89,240
Vyacheslav Buteyets $77,500 (1)
Salary Average : $77,500
Keaton Middleton $77,500 (1)
Salary Average : $77,500
Mitchell Stephens $77,500 (1)
Salary Average : $77,500
Cameron Hughes $77,500 (1)
Salary Average : $77,500
Dylan Wells $77,500 (3)
Salary Average : $77,500
Waltteri Ignatjew $77,500 (1)
Salary Average : $77,500
Total Farm Players30
Salary Commitment
Year 2025 : $2,756,740
Year 2026 : $1,710,000
Year 2027 : $725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,414,240
Year 2026 : $1,420,000
Year 2027 : $620,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6500 - $115 - 0 - 0,00%
Level 2: 5500 - $80 - 0 - 0,00%
Level 3: 4500 - $65 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3,000 - 100,00%
Farm Level 2: 2000 - $15 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$1,396,500

Expense

Pro Players Total Salaries$95,399,499
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,175,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($11,331,257)
Projected Bank Account($11,331,257)

Pro Players Salaries

Noah Dobson (1 Way Contract) $8,612,000 (5)
-Salary Average : $8,612,000
J.T. Miller (1 Way Contract) $8,541,000 (3)
-Salary Average : $750,000
Brayden Point (1 Way Contract) $7,271,000 (3)
-Salary Average : $6,750,000
John Tavares (1 Way Contract) $7,153,000 (4)
-Salary Average : $7,153,000
Sam Reinhart (1 Way Contract) $6,973,000 (1)
-Salary Average : $6,973,000
Gustav Forsling (1 Way Contract) $6,243,000 (2)
-Salary Average : $2,491,000
Cole Caufield (1 Way Contract) $5,991,000 (1)
-Salary Average : $5,991,000
John Marino (1 Way Contract) $4,631,000 (3)
-Salary Average : $4,042,000
Erik Gudbranson (1 Way Contract) $4,600,000 (2)
-Salary Average : $4,600,000
Philipp Grubauer (1 Way Contract) $4,350,000 (2)
-Salary Average : $4,350,000
Nick Perbix (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average : $3,500,000
Igor Shesterkin (1 Way Contract) $3,435,500 (1)
-Salary Average : $3,435,500
Matt Roy (1 Way Contract) $3,397,000 (1)
-Salary Average : $1,126,000
Rasmus Sandin (1 Way Contract) $3,125,000 (2)
-Salary Average : $3,125,000
Gabriel Vilardi (1 Way Contract) $2,994,000 (1)
-Salary Average : $2,994,000
Jake Evans (1 Way Contract) $2,866,000 (2)
-Salary Average : $1,110,000
Andrew Peeke (1 Way Contract) $2,023,000 (2)
-Salary Average : $823,000
Cole Koepke (1 Way Contract) $1,750,000 (3)
-Salary Average : $1,750,000
Nick Foligno (1 Way Contract) $1,350,000 (1)
-Salary Average : $1,350,000
Morgan Barron (1 Way Contract) $1,330,000 (2)
-Salary Average : $1,330,000
Nils Lundkvist (1 Way Contract) $1,314,000 (1)
-Salary Average : $1,314,000
Jaret Anderson-Dolan (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Martin Frk $999,999 (1)
-Salary Average : $999,999
Will Cuylle $925,000 (1)
-Salary Average : $750,000
Kevin Stenlund $775,000 (1)
-Salary Average : $750,000
Total Pro Players25
Salary Commitment
Year 2025 : $95,399,499
Year 2026 : $67,245,000
Year 2027 : $42,708,000
Year 2028 : $15,765,000
Salary Average Commitment
Year 2025 : $77,319,499
Year 2026 : $51,636,000
Year 2027 : $33,807,000
Year 2028 : $15,765,000
Salary Cap with 1 Way Contract
Year 2025 : $95,399,499
Year 2026 : $67,245,000
Year 2027 : $42,708,000
Year 2028 : $15,765,000

Farm Players Salaries

Jakub Dobes $92,500 (2)
Salary Average : $0
Nikolai Knyzhov $92,500 (1)
Salary Average : $75,000
Adam Edstrom $92,500 (2)
Salary Average : $0
Brett Berard $92,500 (2)
Salary Average : $0
Filip Roos $92,500 (1)
Salary Average : $92,500
Cole McWard $92,500 (2)
Salary Average : $0
Colton Dach $92,500 (2)
Salary Average : $0
Daylan Kuefler $92,500 (2)
Salary Average : $0
Matt Rempe $92,500 (1)
Salary Average : $75,000
Matthew Phillips $92,500 (2)
Salary Average : $92,500
Drew Commesso $92,500 (2)
Salary Average : $0
Zayde Wisdom $92,500 (1)
Salary Average : $75,000
Mackie Samoskevich $92,500 (2)
Salary Average : $0
Topias Vilen $92,500 (2)
Salary Average : $0
Riley Hughes $92,500 (3)
Salary Average : $77,500
Dylan Garand $92,500 (1)
Salary Average : $77,500
Adam Erne $85,000 (2)
Salary Average : $85,000
Spencer Smallman $77,500 (2)
Salary Average : $77,500
Hunter Skinner $77,500 (2)
Salary Average : $77,500
Total Farm Players19
Salary Commitment
Year 2025 : $1,720,000
Year 2026 : $1,257,500
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $805,000
Year 2026 : $410,000
Year 2027 : $77,500
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $249 - 5,577 - 85,80%
Level 2: 5500 - $149 - 4,740 - 86,18%
Level 3: 4500 - $99 - 3,869 - 85,97%
Level 4: 3500 - $79 - 3,218 - 91,93%
Luxury : 1250 - $349 - 1,232 - 98,59%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,575 - 85,83%
Farm Level 2: 2000 - $30 - 1,730 - 86,51%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,635 - 87,70%
Average Income per Game$3,004,049
Year to Date Revenue$18,024,291
Farm
Home Games Left0
Average Attendance - %4,305 - 86,10%
Average Income per Game$171,619
Year to Date Revenue$1,201,332

Expense

Pro Players Total Salaries$95,501,998
Farm Players Total Salaries$3,181,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($2,981,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,827,426
Projected Bank Account$80,827,426

Pro Players Salaries

William Nylander (1 Way Contract) $10,640,000 (4)
-Salary Average : $10,640,000
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Matt Boldy (1 Way Contract) $8,626,000 (5)
-Salary Average : $8,626,000
Lucas Raymond (1 Way Contract) $8,450,000 (4)
-Salary Average : $8,450,000
Zach Werenski (1 Way Contract) $7,551,000 (1)
-Salary Average : $7,551,000
Ryan O'Reilly (1 Way Contract) $6,934,000 (3)
-Salary Average : $7,500,000
Aaron Ekblad (1 Way Contract) $6,011,000 (5)
-Salary Average : $6,011,000
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Average : $5,900,000
Noah Hanifin (1 Way Contract) $5,624,000 (3)
-Salary Average : $4,950,000
Andrei Svechnikov (1 Way Contract) $5,483,000 (1)
-Salary Average : $5,483,000
Philip Broberg (1 Way Contract) $4,698,000 (4)
-Salary Average : $4,698,000
Cole Sillinger (1 Way Contract) $2,903,000 (1)
-Salary Average : $2,903,000
Eetu Luostarinen (1 Way Contract) $2,700,000 (3)
-Salary Average : $2,700,000
Martin Fehervary (1 Way Contract) $2,207,000 (1)
-Salary Average : $791,667
Mark Jankowski (1 Way Contract) $1,800,000 (2)
-Salary Average : $1,800,000
Daniil Tarasov (1 Way Contract) $1,625,000 (2)
-Salary Average : $1,625,000
Nick Seeler (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Sammy Blais $999,999 (3)
-Salary Average : $999,999
Adam Klapka $999,999 (1)
-Salary Average : $999,999
Matt Coronato $925,000 (2)
-Salary Average : $0
Andrei Kuzmenko $925,000 (5)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2025 : $95,501,998
Year 2026 : $80,351,999
Year 2027 : $70,101,999
Year 2028 : $44,344,000
Salary Average Commitment
Year 2025 : $93,053,665
Year 2026 : $74,324,999
Year 2027 : $64,999,999
Year 2028 : $39,350,000
Salary Cap with 1 Way Contract
Year 2025 : $95,501,998
Year 2026 : $75,357,999
Year 2027 : $65,107,999
Year 2028 : $39,350,000

Farm Players Salaries

Dylan Roobroeck $100,000 (3)
Salary Average : $100,000
Ty Mueller $100,000 (3)
Salary Average : $100,000
Nick Cousins $100,000 (1)
Salary Average : $100,000
Brendan Gaunce $100,000 (1)
Salary Average : $100,000
Juha Jaaska $100,000 (3)
Salary Average : $100,000
William Lagesson $100,000 (3)
Salary Average : $100,000
Victor Mancini $100,000 (3)
Salary Average : $100,000
Matt Luff $96,500 (1)
Salary Average : $79,740
Jack Finley $92,500 (1)
Salary Average : $75,000
Jayden Grubbe $92,500 (2)
Salary Average : $0
Carson Lambos $92,500 (2)
Salary Average : $0
Daniil Misyul $92,500 (2)
Salary Average : $0
David Spacek $92,500 (2)
Salary Average : $0
Jaydon Dureau $92,500 (3)
Salary Average : $77,500
Sammy Walker $92,500 (1)
Salary Average : $75,000
Daemon Hunt $92,500 (1)
Salary Average : $75,000
Cole Guttman $92,500 (1)
Salary Average : $75,000
Adam Engstrom $92,500 (3)
Salary Average : $77,500
Kyle Masters $92,500 (2)
Salary Average : $0
Magnus Chrona $92,500 (2)
Salary Average : $0
Maxim Groshev $92,500 (2)
Salary Average : $0
Maxwell Crozier $92,500 (2)
Salary Average : $0
Nolan Allan $92,500 (2)
Salary Average : $0
Tyler Kleven $92,500 (2)
Salary Average : $0
Noel Gunler $92,500 (1)
Salary Average : $92,500
Roman Schmidt $92,500 (3)
Salary Average : $77,500
Jaxson Stauber $92,500 (1)
Salary Average : $77,500
Brett Murray $80,000 (3)
Salary Average : $80,000
Boris Katchouk $80,000 (3)
Salary Average : $80,000
Matt D. Murray $80,000 (2)
Salary Average : $80,000
Riley Sutter $77,500 (1)
Salary Average : $76,417
Dennis Gilbert $77,500 (1)
Salary Average : $77,500
Gabriel Fortier $77,500 (2)
Salary Average : $77,500
Gage Goncalves $77,500 (1)
Salary Average : $77,500
Jakob Pelletier $77,500 (1)
Salary Average : $77,500
Total Farm Players35
Salary Commitment
Year 2025 : $3,181,500
Year 2026 : $2,020,000
Year 2027 : $937,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,108,657
Year 2026 : $1,050,000
Year 2027 : $892,500
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6500 - $275 - 5,525 - 85,00%
Level 2: 5500 - $175 - 4,675 - 85,00%
Level 3: 4500 - $125 - 3,825 - 85,00%
Level 4: 3500 - $115 - 2,975 - 85,00%
Luxury : 1250 - $500 - 1,062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,062 - 85,00%
Average Income per Game$3,504,312
Year to Date Revenue$17,521,560
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,623,357
Farm Players Total Salaries$2,638,600
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value($5,662,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,994,675
Projected Bank Account$15,994,675

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
-Salary Average : $11,642,857
Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Brent Burns (1 Way Contract) $7,739,000 (4)
-Salary Average : $7,739,000
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Average : $7,575,000
Shea Theodore (1 Way Contract) $7,072,000 (4)
-Salary Average : $7,072,000
Jordan Binnington (1 Way Contract) $6,100,000 (4)
-Salary Average : $6,100,000
Kyle Palmieri (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Morgan Geekie (1 Way Contract) $5,630,000 (5)
-Salary Average : $5,630,000
Tage Thompson (1 Way Contract) $5,323,000 (3)
-Salary Average : $1,400,000
Teuvo Teravainen (1 Way Contract) $5,019,000 (4)
-Salary Average : $5,019,000
Jaden Schwartz (1 Way Contract) $4,200,000 (2)
-Salary Average : $4,200,000
Mikey Anderson (1 Way Contract) $4,082,000 (3)
-Salary Average : $1,746,000
Michael Rasmussen (1 Way Contract) $3,688,000 (3)
-Salary Average : $750,000
J.T. Compher (1 Way Contract) $3,399,000 (1)
-Salary Average : $3,500,000
Joel Edmundson (1 Way Contract) $2,608,000 (2)
-Salary Average : $3,500,000
Ty Emberson (1 Way Contract) $2,313,000 (3)
-Salary Average : $2,313,000
Charlie Lindgren (1 Way Contract) $1,850,000 (4)
-Salary Average : $1,850,000
Isac Lundestrom (1 Way Contract) $1,250,000 (1)
-Salary Average : $1,250,000
Macklin Celebrini $925,000 (3)
-Salary Average : $775,000
Justin Danforth $925,000 (1)
-Salary Average : $0
Cayden Primeau $921,200 (1)
-Salary Average : $775,000
Noah Juulsen $861,300 (1)
-Salary Average : $861,300
Total Pro Players22
Salary Commitment
Year 2025 : $98,623,357
Year 2026 : $90,100,000
Year 2027 : $66,217,000
Year 2028 : $35,728,000
Salary Average Commitment
Year 2025 : $89,198,157
Year 2026 : $82,811,857
Year 2027 : $58,036,857
Year 2028 : $33,410,000
Salary Cap with 1 Way Contract
Year 2025 : $98,623,357
Year 2026 : $91,266,857
Year 2027 : $67,383,857
Year 2028 : $33,410,000

Farm Players Salaries

Gavin White $100,000 (2)
Salary Average : $100,000
Klim Kostin $97,500 (2)
Salary Average : $97,500
Will Cranley $92,500 (2)
Salary Average : $92,500
Reid Schaefer $92,500 (2)
Salary Average : $0
Anthony Romano $92,500 (3)
Salary Average : $77,500
Aku Raty $92,500 (2)
Salary Average : $0
Carson Bantle $92,500 (3)
Salary Average : $77,500
Jack Thompson $92,500 (1)
Salary Average : $75,000
Dominic Toninato $92,500 (2)
Salary Average : $92,500
Nico Myatovic $92,500 (2)
Salary Average : $0
Julian Lutz $92,500 (3)
Salary Average : $77,500
Aleksanteri Kaskimaki $92,500 (3)
Salary Average : $77,500
Maxim Tsyplakov $92,500 (3)
Salary Average : $92,500
Carl Lindbom $92,500 (3)
Salary Average : $77,500
Jesse Ylonen $92,500 (2)
Salary Average : $92,500
Cameron Crotty $91,100 (2)
Salary Average : $91,100
Roman Kinal $87,500 (3)
Salary Average : $87,500
Camden Thiesing $87,500 (3)
Salary Average : $87,500
Will Zmolek $87,500 (3)
Salary Average : $87,500
Matthew Barbolini $87,500 (3)
Salary Average : $87,500
Joe Fleming $87,500 (3)
Salary Average : $87,500
Riese Gaber $87,500 (3)
Salary Average : $87,500
Lane Pederson $80,000 (1)
Salary Average : $80,000
Callahan Burke $77,500 (1)
Salary Average : $77,500
Kyle Capobianco $77,500 (2)
Salary Average : $77,500
Egor Sokolov $77,500 (2)
Salary Average : $77,500
Cam Dineen $77,500 (2)
Salary Average : $77,500
Michael Dipietro $77,500 (1)
Salary Average : $0
Dino Kambeitz $77,500 (1)
Salary Average : $77,500
Kevin Connauton $77,500 (1)
Salary Average : $77,500
Total Farm Players30
Salary Commitment
Year 2025 : $2,638,600
Year 2026 : $2,156,100
Year 2027 : $1,080,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,191,100
Year 2026 : $1,803,600
Year 2027 : $1,005,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - $125 - 6,500 - 100,00%
Level 2: 5500 - $75 - 5,500 - 100,00%
Level 3: 4500 - $50 - 4,500 - 100,00%
Level 4: 3500 - $30 - 3,500 - 100,00%
Luxury : 1250 - $250 - 1,250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21,250 - 100,00%
Average Income per Game$1,774,125
Year to Date Revenue$5,322,375
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,051,998
Farm Players Total Salaries$2,065,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,298,699
Projected Bank Account$12,298,699

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,190,000 (4)
-Salary Average : $13,190,000
Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Average : $9,850,000
Tyler Toffoli (1 Way Contract) $6,091,000 (3)
-Salary Average : $6,091,000
Sean Couturier (1 Way Contract) $5,882,000 (2)
-Salary Average : $0
Travis Konecny (1 Way Contract) $5,653,000 (1)
-Salary Average : $5,653,000
Dylan Cozens (1 Way Contract) $5,390,000 (2)
-Salary Average : $5,390,000
Jack Campbell (1 Way Contract) $5,249,000 (1)
-1 Way Contract Salary Cap : $5,249,000
-Salary Average : $5,249,000
Esa Lindell (1 Way Contract) $4,513,000 (3)
-Salary Average : $4,513,000
Joseph Woll (1 Way Contract) $3,915,000 (4)
-Salary Average : $3,915,000
Justin Holl (1 Way Contract) $3,800,000 (1)
-Salary Average : $3,800,000
Erik Gustafsson (1 Way Contract) $3,400,000 (2)
-Salary Average : $3,400,000
Braden Schneider (1 Way Contract) $3,248,000 (3)
-Salary Average : $3,248,000
Will Borgen (1 Way Contract) $2,550,000 (2)
-Salary Average : $2,550,000
Olli Maatta (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Robby Fabbri (1 Way Contract) $2,156,000 (3)
-Salary Average : $2,156,000
Ethan Bear (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Jack Quinn (1 Way Contract) $1,940,000 (1)
-Salary Average : $1,940,000
Emil Bemstrom $999,999 (3)
-Salary Average : $999,999
Eric Comrie $999,999 (2)
-Salary Average : $999,999
Adam Gaudette $975,000 (2)
-Salary Average : $975,000
Pontus Holmberg $925,000 (1)
-Salary Average : $750,000
Dylan Guenther $925,000 (1)
-Salary Average : $750,000
Zack MacEwen $900,000 (3)
-Salary Average : $900,000
Total Pro Players23
Salary Commitment
Year 2025 : $87,051,998
Year 2026 : $66,559,998
Year 2027 : $35,012,999
Year 2028 : $17,105,000
Salary Average Commitment
Year 2025 : $80,819,998
Year 2026 : $60,677,998
Year 2027 : $35,012,999
Year 2028 : $17,105,000
Salary Cap with 1 Way Contract
Year 2025 : $87,051,998
Year 2026 : $66,559,998
Year 2027 : $35,012,999
Year 2028 : $17,105,000

Farm Players Salaries

Mikko Kokkonen $92,500 (1)
Salary Average : $75,000
Matyas Sapovaliv $92,500 (3)
Salary Average : $77,500
Nick Abruzzese $92,500 (1)
Salary Average : $75,000
William Villeneuve $92,500 (1)
Salary Average : $75,000
Marcel Marcel $92,500 (2)
Salary Average : $0
Roni Hirvonen $92,500 (2)
Salary Average : $0
Ryan Tverberg $92,500 (2)
Salary Average : $0
Artur Akhtyamov $92,500 (3)
Salary Average : $77,500
Topi Niemela $92,500 (2)
Salary Average : $0
Sasha Pastujov $92,500 (2)
Salary Average : $0
Owen Pickering $92,500 (3)
Salary Average : $77,500
Tyce Thompson $90,000 (3)
Salary Average : $90,000
Simon Lundmark $82,500 (3)
Salary Average : $82,500
Cooper Black $82,500 (3)
Salary Average : $82,500
Parker Bell $80,000 (3)
Salary Average : $80,000
Fredrik Karlstrom $80,000 (3)
Salary Average : $80,000
Luke Henman $80,000 (3)
Salary Average : $80,000
Lucas Vanroboys $80,000 (1)
Salary Average : $80,000
Marc McLaughlin $80,000 (1)
Salary Average : $80,000
Matthew Strome $80,000 (3)
Salary Average : $80,000
Kyle Clifford $80,000 (1)
Salary Average : $80,000
Gerry Mayhew $77,500 (1)
Salary Average : $77,500
Robbie Russo $77,500 (1)
Salary Average : $77,500
John Stevens $77,500 (2)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,065,000
Year 2026 : $1,392,500
Year 2027 : $852,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,505,000
Year 2026 : $885,000
Year 2027 : $807,500
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $350 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,550 - 85,00%
Farm Level 2: 2000 - $30 - 1,700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$339,150

Expense

Pro Players Total Salaries$94,957,999
Farm Players Total Salaries$2,290,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,842,304
Projected Bank Account$37,842,304

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,690,000 (5)
-Salary Average : $14,690,000
Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Average : $12,500,000
Victor Hedman (1 Way Contract) $7,625,000 (4)
-Salary Average : $7,625,000
Darnell Nurse (1 Way Contract) $7,550,000 (2)
-Salary Average : $7,550,000
Ryan Nugent-Hopkins (1 Way Contract) $6,530,000 (3)
-Salary Average : $6,154,000
Brady Skjei (1 Way Contract) $5,920,000 (3)
-Salary Average : $5,250,000
Tomas Hertl (1 Way Contract) $5,814,000 (3)
-Salary Average : $5,814,000
Josh Manson (1 Way Contract) $5,185,000 (2)
-Salary Average : $5,185,000
Vincent Trocheck (1 Way Contract) $4,805,000 (1)
-Salary Average : $4,805,000
Andre Burakovsky (1 Way Contract) $4,566,000 (1)
-Salary Average : $4,900,000
Mason Marchment (1 Way Contract) $4,273,000 (2)
-Salary Average : $4,273,000
Stuart Skinner (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Garnet Hathaway (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Luke Glendening (1 Way Contract) $2,150,000 (2)
-Salary Average : $2,150,000
Parker Kelly (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Ville Husso (1 Way Contract) $1,200,000 (2)
-Salary Average : $1,200,000
Curtis Lazar $999,999 (1)
-Salary Average : $999,999
Owen Power $925,000 (1)
-Salary Average : $750,000
Kevin Korchinski $925,000 (2)
-Salary Average : $0
Kailer Yamamoto $900,000 (2)
-Salary Average : $900,000
Nate Schmidt $900,000 (2)
-Salary Average : $900,000
Total Pro Players21
Salary Commitment
Year 2025 : $94,957,999
Year 2026 : $71,162,000
Year 2027 : $48,079,000
Year 2028 : $22,315,000
Salary Average Commitment
Year 2025 : $93,145,999
Year 2026 : $69,191,000
Year 2027 : $47,033,000
Year 2028 : $22,315,000
Salary Cap with 1 Way Contract
Year 2025 : $94,957,999
Year 2026 : $71,162,000
Year 2027 : $48,079,000
Year 2028 : $22,315,000

Farm Players Salaries

Isaac Poulter $100,000 (1)
Salary Average : $100,000
Andrew Agozzino $100,000 (2)
Salary Average : $100,000
Mitchell Weeks $100,000 (1)
Salary Average : $100,000
Billy Sweezey $100,000 (2)
Salary Average : $100,000
Ruslan Khazheyev $92,500 (3)
Salary Average : $77,500
Ty Tullio $92,500 (1)
Salary Average : $75,000
Filip Engaras $92,500 (1)
Salary Average : $75,000
Matej Blumel $92,500 (1)
Salary Average : $75,000
Jason Polin $92,500 (2)
Salary Average : $0
Filip Kral $92,500 (1)
Salary Average : $92,500
Skyler Brind'Amour $92,500 (2)
Salary Average : $0
Yegor Sidorov $92,500 (3)
Salary Average : $77,500
Troy Stecher $90,000 (2)
Salary Average : $90,000
Chris Terry $90,000 (3)
Salary Average : $90,000
Cal O'Reilly $90,000 (3)
Salary Average : $90,000
Chris Harpur $82,500 (2)
Salary Average : $82,500
Bradley Marek $82,500 (2)
Salary Average : $82,500
Tobias Bjornfot $80,000 (2)
Salary Average : $80,000
Colin White $80,000 (2)
Salary Average : $80,000
Max Willman $80,000 (1)
Salary Average : $80,000
Ben Hutton $80,000 (2)
Salary Average : $80,000
Anton Blidh $80,000 (2)
Salary Average : $80,000
Nikita Pavlychev $80,000 (1)
Salary Average : $80,000
Anders Bjork $80,000 (2)
Salary Average : $80,000
Darren Brady $77,500 (1)
Salary Average : $77,500
Christian Felton $77,500 (1)
Salary Average : $77,500
Total Farm Players26
Salary Commitment
Year 2025 : $2,290,000
Year 2026 : $1,405,000
Year 2027 : $365,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,022,500
Year 2026 : $1,190,000
Year 2027 : $335,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6500 - $150 - 0 - 0,00%
Level 2: 5500 - $105 - 0 - 0,00%
Level 3: 4500 - $85 - 0 - 0,00%
Level 4: 3500 - $75 - 0 - 0,00%
Luxury : 1250 - $275 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $30 - 3,000 - 100,00%
Farm Level 2: 2000 - $20 - 2,000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100,00%
Average Income per Game$123,500
Year to Date Revenue$370,500

Expense

Pro Players Total Salaries$78,926,000
Farm Players Total Salaries$2,065,670
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,126,836
Projected Bank Account$11,126,836

Pro Players Salaries

Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Average : $6,750,000
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Alex Killorn (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Andrew Mangiapane (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Dustin Wolf (1 Way Contract) $4,200,000 (2)
-Salary Average : $4,200,000
Connor Brown (1 Way Contract) $3,919,000 (2)
-Salary Average : $0
Zachary Sanford (1 Way Contract) $3,688,000 (1)
-1 Way Contract Salary Cap : $3,688,000
-Salary Average : $3,688,000
Matt Grzelcyk (1 Way Contract) $3,550,000 (3)
-Salary Average : $3,550,000
Craig Smith (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Derek Forbort (1 Way Contract) $3,450,000 (2)
-Salary Average : $3,450,000
Henri Jokiharju (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Warren Foegele (1 Way Contract) $3,026,000 (1)
-Salary Average : $2,566,000
Oskar Sundqvist (1 Way Contract) $2,900,000 (2)
-Salary Average : $2,900,000
Vasily Podkolzin (1 Way Contract) $2,489,000 (1)
-Salary Average : $2,489,000
Robert Bortuzzo (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
David Rittich (1 Way Contract) $2,002,000 (1)
-Salary Average : $2,002,000
Martin Pospisil (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Calvin de Haan (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Eric Robinson (1 Way Contract) $1,600,000 (3)
-1 Way Contract Salary Cap : $1,600,000
-Salary Average : $1,600,000
Jesse Puljujarvi (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Average : $1,600,000
Jonas Johansson (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Logan Stanley (1 Way Contract) $1,382,000 (1)
-Salary Average : $1,382,000
Christian Fischer (1 Way Contract) $1,345,000 (1)
-Salary Average : $750,000
Oskar Back (1 Way Contract) $1,275,000 (2)
-Salary Average : $1,275,000
Rem Pitlick (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Average : $1,150,000
Phillip Di Giuseppe (1 Way Contract) $1,050,000 (2)
-Salary Average : $1,050,000
Haydn Fleury (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Total Pro Players27
Salary Commitment
Year 2025 : $78,926,000
Year 2026 : $45,444,000
Year 2027 : $25,150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,952,000
Year 2026 : $41,525,000
Year 2027 : $25,150,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,926,000
Year 2026 : $45,444,000
Year 2027 : $25,150,000
Year 2028 : $0

Farm Players Salaries

Sebastian D. Aho $100,000 (3)
Salary Average : $100,000
Brennan Othmann $92,500 (2)
Salary Average : $0
Jani Nyman $92,500 (3)
Salary Average : $77,500
Calle Clang $92,500 (1)
Salary Average : $77,500
Chase Stillman $92,500 (2)
Salary Average : $0
Dylan Peterson $92,500 (3)
Salary Average : $77,500
Dawson Barteaux $92,500 (2)
Salary Average : $0
Jack Peart $92,500 (3)
Salary Average : $77,500
Nolan Foote $92,500 (3)
Salary Average : $92,500
Maveric Lamoureux $92,500 (3)
Salary Average : $77,500
Santeri Hatakka $92,500 (2)
Salary Average : $0
Carter George $92,500 (3)
Salary Average : $77,500
Nikita Chibrikov $92,500 (2)
Salary Average : $0
William Trudeau $92,500 (1)
Salary Average : $75,000
Jack Matier $92,500 (2)
Salary Average : $0
Vasily Ponomarev $90,670 (1)
Salary Average : $90,670
Jacob Ingham $90,000 (3)
Salary Average : $90,000
Jonas Rondbjerg $90,000 (2)
Salary Average : $90,000
Shane Bowers $90,000 (2)
Salary Average : $90,000
Josh Dunne $77,500 (1)
Salary Average : $77,500
Colin Felix $77,500 (1)
Salary Average : $77,500
Josiah Slavin $77,500 (1)
Salary Average : $77,500
Keean Washkurak $77,500 (2)
Salary Average : $77,500
Total Farm Players23
Salary Commitment
Year 2025 : $2,065,670
Year 2026 : $1,557,500
Year 2027 : $745,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,403,170
Year 2026 : $927,500
Year 2027 : $670,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $500 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,219,739
Farm Players Total Salaries$1,769,290
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,305,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,578,910
Projected Bank Account$94,578,910

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Elias Lindholm (1 Way Contract) $7,541,000 (4)
-Salary Average : $4,850,000
Karel Vejmelka (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Phillip Danault (1 Way Contract) $6,550,000 (3)
-Salary Average : $6,550,000
Pierre-Luc Dubois (1 Way Contract) $5,600,000 (2)
-Salary Average : $5,600,000
Brandon Tanev (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Niko Mikkola (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (5)
-Salary Average : $4,875,000
Tony DeAngelo (1 Way Contract) $4,480,000 (2)
-Salary Average : $4,800,000
Alec Martinez (1 Way Contract) $4,255,119 (2)
-Salary Average : $4,255,119
Filip Chytil (1 Way Contract) $3,758,000 (1)
-Salary Average : $2,578,000
Patrik Laine (1 Way Contract) $3,555,000 (2)
-Salary Average : $3,555,000
Ryan Lindgren (1 Way Contract) $2,917,500 (2)
-Salary Average : $2,917,500
Connor McMichael (1 Way Contract) $2,347,000 (2)
-Salary Average : $2,347,000
Teddy Blueger (1 Way Contract) $2,173,000 (2)
-Salary Average : $3,106,000
Tomas Nosek (1 Way Contract) $1,925,000 (2)
-Salary Average : $1,925,000
Noel Acciari (1 Way Contract) $1,778,000 (3)
-Salary Average : $1,778,000
Ryan Reaves (1 Way Contract) $1,233,566 (1)
-Salary Average : $1,233,566
Liam O'Brien (1 Way Contract) $1,233,556 (1)
-Salary Average : $1,233,556
Tye Felhaber (1 Way Contract) $1,023,000 (3)
-1 Way Contract Salary Cap : $1,023,000
-Salary Average : $1,023,000
Arvid Soderblom $999,999 (1)
-Salary Average : $999,999
Dylan McIlrath $999,999 (1)
-Salary Average : $999,999
Joel Blomqvist $925,000 (1)
-Salary Average : $0
Dalton Smith $775,000 (1)
-Salary Average : $775,000
Donovan Houle-Villeneuve $775,000 (1)
-Salary Average : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $85,219,739
Year 2026 : $76,707,619
Year 2027 : $49,455,000
Year 2028 : $14,604,000
Salary Average Commitment
Year 2025 : $81,676,739
Year 2026 : $73,081,619
Year 2027 : $44,576,000
Year 2028 : $9,725,000
Salary Cap with 1 Way Contract
Year 2025 : $85,219,739
Year 2026 : $74,519,619
Year 2027 : $47,267,000
Year 2028 : $12,416,000

Farm Players Salaries

Nick DeSimone $100,000 (1)
Salary Average : $100,000
Laurent Dauphin $100,000 (3)
Salary Average : $100,000
Roman Ahcan $100,000 (3)
Salary Average : $100,000
Dillon Heatherington $100,000 (1)
Salary Average : $100,000
Milo Roelens $100,000 (3)
Salary Average : $100,000
Austin Poganski $96,790 (1)
Salary Average : $75,000
Ville Ottavainen $92,500 (2)
Salary Average : $0
Tyson Hinds $92,500 (2)
Salary Average : $0
Ryan Johnson $92,500 (2)
Salary Average : $0
Remi Poirier $92,500 (1)
Salary Average : $77,500
Zach Dean $92,500 (2)
Salary Average : $0
Xavier Simoneau $92,500 (1)
Salary Average : $75,000
Tye Kartye $92,500 (1)
Salary Average : $92,500
Isaac Belliveau $92,500 (3)
Salary Average : $77,500
Ethan Cardwell $92,500 (2)
Salary Average : $0
Felix Unger Sorum $92,500 (3)
Salary Average : $77,500
William Rousseau $92,500 (3)
Salary Average : $77,500
Dmitry Osipov $77,500 (1)
Salary Average : $100,000
Cedric Pare $77,500 (3)
Salary Average : $77,500
Total Farm Players19
Salary Commitment
Year 2025 : $1,769,290
Year 2026 : $1,117,500
Year 2027 : $655,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,230,000
Year 2026 : $610,000
Year 2027 : $610,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6750 - $55 - 0 - 0,00%
Level 2: 5750 - $30 - 0 - 0,00%
Level 3: 4750 - $10 - 0 - 0,00%
Level 4: 3750 - $5 - 0 - 0,00%
Luxury : 2000 - $60 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $45 - 2,895 - 96,50%
Farm Level 2: 2000 - $25 - 1,999 - 99,96%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,894 - 97,89%
Average Income per Game$153,431
Year to Date Revenue$613,724

Expense

Pro Players Total Salaries$71,241,000
Farm Players Total Salaries$2,408,270
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,011,345
Projected Bank Account$6,011,345

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
-Salary Average : $11,500,000
Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Average : $9,059,000
Filip Forsberg (1 Way Contract) $8,285,000 (2)
-Salary Average : $8,285,000
Juuse Saros (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Tommy Novak (1 Way Contract) $4,593,000 (5)
-Salary Average : $4,593,000
Calle Jarnkrok (1 Way Contract) $3,802,000 (4)
-Salary Average : $3,802,000
Connor Ingram (1 Way Contract) $3,423,000 (2)
-Salary Average : $3,423,000
Alexandre Carrier (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Taylor Raddysh (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Philip Tomasino (1 Way Contract) $2,947,000 (3)
-Salary Average : $2,947,000
Dante Fabbro (1 Way Contract) $2,400,000 (1)
-Salary Average : $2,400,000
Dylan Samberg (1 Way Contract) $2,209,000 (1)
-Salary Average : $2,209,000
Yakov Trenin (1 Way Contract) $1,908,000 (2)
-Salary Average : $1,908,000
Eeli Tolvanen (1 Way Contract) $1,660,000 (1)
-Salary Average : $1,660,000
Luke Kunin (1 Way Contract) $1,574,000 (2)
-Salary Average : $1,574,000
Mathieu Olivier (1 Way Contract) $1,106,000 (2)
-Salary Average : $1,106,000
Chad Ruhwedel (1 Way Contract) $1,050,000 (2)
-Salary Average : $1,050,000
Ryan Poehling $950,000 (1)
-Salary Average : $950,000
Ridly Greig $925,000 (1)
-Salary Average : $750,000
Luke Evangelista $925,000 (1)
-Salary Average : $750,000
Juuso Parssinen $925,000 (1)
-Salary Average : $750,000
Total Pro Players21
Salary Commitment
Year 2025 : $71,241,000
Year 2026 : $55,247,000
Year 2027 : $23,401,000
Year 2028 : $8,395,000
Salary Average Commitment
Year 2025 : $70,716,000
Year 2026 : $55,247,000
Year 2027 : $23,401,000
Year 2028 : $8,395,000
Salary Cap with 1 Way Contract
Year 2025 : $71,241,000
Year 2026 : $55,247,000
Year 2027 : $23,401,000
Year 2028 : $8,395,000

Farm Players Salaries

Justin Hryckowian $100,000 (3)
Salary Average : $100,000
Dennis Hildeby $97,920 (3)
Salary Average : $97,920
Thomas Milic $92,500 (2)
Salary Average : $0
Yaroslav Askarov $92,500 (1)
Salary Average : $77,500
Adam Wilsby $92,500 (1)
Salary Average : $75,000
Alex Campbell $92,500 (3)
Salary Average : $77,500
Chaz Lucius $92,500 (1)
Salary Average : $75,000
Conor Geekie $92,500 (3)
Salary Average : $77,500
Fraser Minten $92,500 (3)
Salary Average : $77,500
Mavrik Bourque $92,500 (1)
Salary Average : $75,000
Ethan Samson $92,500 (2)
Salary Average : $0
Jake Furlong $92,500 (3)
Salary Average : $77,500
Spencer Stastney $92,500 (1)
Salary Average : $75,000
Justin Robidas $92,500 (3)
Salary Average : $77,500
Joshua Roy $92,500 (2)
Salary Average : $0
Luke Prokop $92,500 (3)
Salary Average : $77,500
Riley Kidney $92,500 (2)
Salary Average : $0
Zack Ostapchuk $92,500 (2)
Salary Average : $0
Ty Gallagher $92,500 (3)
Salary Average : $77,500
Jeremy Davies $87,850 (1)
Salary Average : $75,000
Alex Belzile $85,000 (2)
Salary Average : $85,000
Joe Hicketts $77,500 (2)
Salary Average : $77,500
Riley Tufte $77,500 (3)
Salary Average : $77,500
T.J. Tynan $77,500 (2)
Salary Average : $77,500
Charles Hudon $77,500 (3)
Salary Average : $77,500
Ben Harpur $77,500 (1)
Salary Average : $77,500
Marc Del Gaizo $77,500 (1)
Salary Average : $77,500
Total Farm Players27
Salary Commitment
Year 2025 : $2,408,270
Year 2026 : $1,702,920
Year 2027 : $1,000,420
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,742,920
Year 2026 : $1,135,420
Year 2027 : $895,420
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 4500 - $50 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,498,999
Farm Players Total Salaries$1,995,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,186,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,932,207
Projected Bank Account$8,932,207

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Alexis Lafreniere (1 Way Contract) $5,708,000 (3)
-Salary Average : $5,708,000
Jesperi Kotkaniemi (1 Way Contract) $4,377,000 (3)
-Salary Average : $750,000
Kirby Dach (1 Way Contract) $4,151,000 (4)
-Salary Average : $4,151,000
Pierre-Olivier Joseph (1 Way Contract) $4,090,000 (3)
-Salary Average : $883,900
Mason Appleton (1 Way Contract) $3,800,000 (2)
-Salary Average : $3,800,000
Zach Whitecloud (1 Way Contract) $3,750,000 (3)
-Salary Average : $3,750,000
Colin Miller (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Tomas Tatar (1 Way Contract) $3,600,000 (2)
-Salary Average : $3,600,000
Sean Walker (1 Way Contract) $3,535,000 (3)
-Salary Average : $3,535,000
Zach Aston-Reese (1 Way Contract) $3,286,000 (1)
-Salary Average : $3,286,000
Carson Soucy (1 Way Contract) $3,255,000 (3)
-Salary Average : $3,255,000
Mike Reilly (1 Way Contract) $3,100,000 (1)
-Salary Average : $3,100,000
Luke Schenn (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
William Carrier (1 Way Contract) $2,850,000 (2)
-Salary Average : $2,850,000
Kaapo Kahkonen (1 Way Contract) $2,492,000 (1)
-Salary Average : $775,000
Vitek Vanecek (1 Way Contract) $2,444,000 (1)
-Salary Average : $775,000
Nikolai Kovalenko (1 Way Contract) $1,912,000 (3)
-1 Way Contract Salary Cap : $1,912,000
-Salary Average : $1,912,000
Lukas Reichel (1 Way Contract) $1,774,000 (3)
-Salary Average : $1,774,000
Jonny Brodzinski (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Matt Nieto $999,999 (1)
-Salary Average : $999,999
Zack Bolduc $925,000 (2)
-Salary Average : $0
Adam Fantilli $925,000 (2)
-Salary Average : $0
Gabriel Seger $775,000 (1)
-Salary Average : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $73,498,999
Year 2026 : $58,902,000
Year 2027 : $32,552,000
Year 2028 : $4,151,000
Salary Average Commitment
Year 2025 : $61,429,899
Year 2026 : $50,218,900
Year 2027 : $25,718,900
Year 2028 : $4,151,000
Salary Cap with 1 Way Contract
Year 2025 : $73,498,999
Year 2026 : $58,902,000
Year 2027 : $32,552,000
Year 2028 : $4,151,000

Farm Players Salaries

Sebastian Cossa $92,500 (1)
Salary Average : $92,500
Judd Caulfield $92,500 (2)
Salary Average : $0
Calle Odelius $92,500 (3)
Salary Average : $92,500
Fabian Lysell $92,500 (1)
Salary Average : $75,000
Isak Rosen $92,500 (1)
Salary Average : $75,000
Lukas Cormier $92,500 (1)
Salary Average : $75,000
Dmitry Kuzmin $92,500 (2)
Salary Average : $0
Francesco Pinelli $92,500 (2)
Salary Average : $0
Xavier Bourgault $92,500 (1)
Salary Average : $75,000
Bradly Nadeau $92,500 (3)
Salary Average : $92,500
Noah Laba $92,500 (3)
Salary Average : $92,500
Noah Ostlund $92,500 (3)
Salary Average : $92,500
Rodwin Dionicio $92,500 (3)
Salary Average : $77,500
Stian Solberg $92,500 (3)
Salary Average : $77,500
Xavier Parent $80,000 (2)
Salary Average : $80,000
Hunter Miska $77,500 (1)
Salary Average : $77,500
Tyson Kozak $77,500 (1)
Salary Average : $75,000
Brennan Saulnier $77,500 (1)
Salary Average : $77,500
Dylan Anhorn $77,500 (1)
Salary Average : $77,500
Hayden Hodgson $77,500 (1)
Salary Average : $77,500
Samuel Laberge $77,500 (2)
Salary Average : $77,500
Charlie Wright $77,500 (1)
Salary Average : $77,500
Connor D. Murphy $77,500 (1)
Salary Average : $77,500
Total Farm Players23
Salary Commitment
Year 2025 : $1,995,000
Year 2026 : $990,000
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,615,000
Year 2026 : $682,500
Year 2027 : $525,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - $250 - 5,525 - 85,00%
Level 2: 5500 - $150 - 4,675 - 85,00%
Level 3: 4500 - $100 - 3,825 - 85,00%
Level 4: 3500 - $90 - 2,975 - 85,00%
Luxury : 1250 - $350 - 1,199 - 95,88%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,199 - 85,64%
Average Income per Game$2,994,614
Year to Date Revenue$5,989,228
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,588,856
Farm Players Total Salaries$2,514,860
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,145,444)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,845,962
Projected Bank Account$50,845,962

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $9,073,000 (3)
-Salary Average : $750,000
Alex Ovechkin (1 Way Contract) $8,402,000 (1)
-Salary Average : $8,402,000
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Average : $7,142,857
Linus Ullmark (1 Way Contract) $6,823,000 (4)
-Salary Average : $6,823,000
Timo Meier (1 Way Contract) $6,789,000 (3)
-Salary Average : $6,000,000
Jesper Bratt (1 Way Contract) $6,763,000 (4)
-Salary Average : $3,587,000
Marcus Pettersson (1 Way Contract) $5,730,000 (5)
-Salary Average : $5,730,000
Josh Norris (1 Way Contract) $5,600,000 (2)
-Salary Average : $0
Mattias Ekholm (1 Way Contract) $5,534,000 (3)
-Salary Average : $4,009,000
Quinton Byfield (1 Way Contract) $4,761,000 (4)
-Salary Average : $4,761,000
Nick Leddy (1 Way Contract) $4,524,000 (2)
-Salary Average : $4,524,000
Kevin Lankinen (1 Way Contract) $4,094,000 (5)
-Salary Average : $4,094,000
Vladislav Gavrikov (1 Way Contract) $3,919,000 (1)
-Salary Average : $2,800,000
Jordan Greenway (1 Way Contract) $3,291,000 (4)
-Salary Average : $3,291,000
Frank Vatrano (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Peyton Krebs (1 Way Contract) $1,788,000 (1)
-Salary Average : $1,788,000
Timothy Liljegren (1 Way Contract) $1,661,000 (1)
-Salary Average : $1,661,000
Joey Anderson (1 Way Contract) $1,499,000 (1)
-1 Way Contract Salary Cap : $1,499,000
-Salary Average : $1,499,000
Juuso Valimaki (1 Way Contract) $1,400,000 (2)
-Salary Average : $1,400,000
Dennis Cholowski $999,999 (2)
-Salary Average : $999,999
Trevor Lewis $950,000 (3)
-Salary Average : $950,000
Connor Bedard $925,000 (2)
-Salary Average : $0
Alexey Toropchenko $920,000 (1)
-Salary Average : $920,000
Total Pro Players23
Salary Commitment
Year 2025 : $94,588,856
Year 2026 : $69,256,999
Year 2027 : $53,808,000
Year 2028 : $31,462,000
Salary Average Commitment
Year 2025 : $73,131,856
Year 2026 : $48,918,999
Year 2027 : $39,995,000
Year 2028 : $28,286,000
Salary Cap with 1 Way Contract
Year 2025 : $94,588,856
Year 2026 : $69,256,999
Year 2027 : $53,808,000
Year 2028 : $31,462,000

Farm Players Salaries

Luke Toporowski $100,000 (1)
Salary Average : $100,000
Matt Murray $100,000 (2)
Salary Average : $100,000
Joe Veleno $100,000 (1)
Salary Average : $100,000
Artyom Levshunov $92,500 (3)
Salary Average : $77,500
William Wallinder $92,500 (2)
Salary Average : $0
Danil Zhilkin $92,500 (2)
Salary Average : $0
Gleb Trikozov $92,500 (3)
Salary Average : $77,500
Cam Lund $92,500 (3)
Salary Average : $77,500
Robert Mastrosimone $92,500 (2)
Salary Average : $0
Tristan Luneau $92,500 (2)
Salary Average : $0
Owen Beck $92,500 (3)
Salary Average : $77,500
Eemil Viro $92,500 (1)
Salary Average : $75,000
Cross Hanas $92,500 (1)
Salary Average : $75,000
Brandon Coe $92,500 (1)
Salary Average : $75,000
Amadeus Lombardi $92,500 (2)
Salary Average : $0
Carter Gylander $92,500 (3)
Salary Average : $77,500
Damian Clara $92,500 (3)
Salary Average : $77,500
Jan Bednar $92,500 (3)
Salary Average : $77,500
Chase Bradley $92,500 (3)
Salary Average : $77,500
Akira Schmid $90,000 (2)
Salary Average : $90,000
Donovan Sebrango $87,360 (2)
Salary Average : $87,360
Chase Priskie $80,000 (3)
Salary Average : $80,000
Dominik Shine $80,000 (3)
Salary Average : $80,000
Roland McKeown $80,000 (3)
Salary Average : $80,000
Ben Jones $80,000 (3)
Salary Average : $80,000
Owen Sillinger $80,000 (3)
Salary Average : $80,000
Jayson Megna $80,000 (3)
Salary Average : $80,000
Declan Carlile $77,500 (3)
Salary Average : $77,500
Total Farm Players28
Salary Commitment
Year 2025 : $2,514,860
Year 2026 : $2,037,360
Year 2027 : $1,297,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,879,860
Year 2026 : $1,454,860
Year 2027 : $1,177,500
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6500 - $275 - 5,525 - 85,00%
Level 2: 5500 - $175 - 4,675 - 85,00%
Level 3: 4500 - $125 - 3,825 - 85,00%
Level 4: 3500 - $115 - 2,975 - 85,00%
Luxury : 1250 - $525 - 1,062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,062 - 85,00%
Average Income per Game$3,529,535
Year to Date Revenue$17,647,675
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,678,997
Farm Players Total Salaries$2,135,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,346,207
Projected Bank Account$38,346,207

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $10,710,000 (2)
-Salary Average : $10,710,000
Dylan Larkin (1 Way Contract) $10,400,000 (3)
-Salary Average : $10,400,000
Brady Tkachuk (1 Way Contract) $9,869,000 (5)
-Salary Average : $9,869,000
Rasmus Dahlin (1 Way Contract) $9,481,000 (2)
-Salary Average : $9,481,000
Ilya Sorokin (1 Way Contract) $8,661,000 (4)
-Salary Average : $0
Kevin Fiala (1 Way Contract) $7,787,000 (3)
-Salary Average : $5,000,000
Seth Jones (1 Way Contract) $6,413,000 (1)
-Salary Average : $5,400,000
Jakob Chychrun (1 Way Contract) $6,200,000 (4)
-Salary Average : $6,200,000
Casey Mittelstadt (1 Way Contract) $4,200,000 (3)
-Salary Average : $4,200,000
Matias Maccelli (1 Way Contract) $3,344,000 (2)
-Salary Average : $3,344,000
Nino Niederreiter (1 Way Contract) $3,250,000 (2)
-Salary Average : $3,250,000
Logan O'Connor (1 Way Contract) $2,439,000 (2)
-Salary Average : $750,000
Calvin Pickard (1 Way Contract) $1,750,000 (1)
-Salary Average : $1,750,000
Daniil Miromanov (1 Way Contract) $1,300,000 (2)
-Salary Average : $1,300,000
Miles Wood (1 Way Contract) $1,200,000 (3)
-Salary Average : $1,200,000
Mattias Janmark (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Vinni Lettieri $999,999 (3)
-Salary Average : $999,999
Michael Pezzetta $999,999 (2)
-Salary Average : $999,999
Lucas Carlsson $999,999 (3)
-Salary Average : $999,999
Jack Johnson $975,000 (2)
-Salary Average : $975,000
Dmitri Voronkov $925,000 (2)
-Salary Average : $0
Parker Wotherspoon $775,000 (1)
-Salary Average : $750,000
Total Pro Players22
Salary Commitment
Year 2025 : $93,678,997
Year 2026 : $84,740,997
Year 2027 : $51,316,998
Year 2028 : $24,730,000
Salary Average Commitment
Year 2025 : $78,578,997
Year 2026 : $70,678,997
Year 2027 : $39,868,998
Year 2028 : $16,069,000
Salary Cap with 1 Way Contract
Year 2025 : $93,678,997
Year 2026 : $84,740,997
Year 2027 : $51,316,998
Year 2028 : $24,730,000

Farm Players Salaries

Jiri Patera $100,000 (2)
Salary Average : $100,000
Jacob Gaucher $100,000 (2)
Salary Average : $100,000
Arttu Hyry $100,000 (3)
Salary Average : $100,000
Milos Kelemen $100,000 (1)
Salary Average : $100,000
Jonathan Aspirot $100,000 (2)
Salary Average : $100,000
Collin Delia $100,000 (3)
Salary Average : $100,000
Alex Swetlikoff $100,000 (2)
Salary Average : $100,000
Jamieson Rees $100,000 (2)
Salary Average : $100,000
Jonathan Gruden $100,000 (2)
Salary Average : $100,000
Oskar Olausson $92,500 (1)
Salary Average : $75,000
Joni Jurmo $92,500 (3)
Salary Average : $77,500
Colten Ellis $92,500 (2)
Salary Average : $0
Brendan Brisson $92,500 (1)
Salary Average : $75,000
Xavier Bernard $90,000 (1)
Salary Average : $90,000
Dan Renouf $77,500 (2)
Salary Average : $77,500
Brian Pinho $77,500 (2)
Salary Average : $77,500
Cavan Fitzgerald $77,500 (2)
Salary Average : $77,500
Carson Meyer $77,500 (2)
Salary Average : $77,500
Grant Hutton $77,500 (2)
Salary Average : $77,500
Gustav Olofsson $77,500 (2)
Salary Average : $77,500
Mason Jobst $77,500 (2)
Salary Average : $77,500
Jack Rathbone $77,500 (3)
Salary Average : $77,500
Kyle Criscuolo $77,500 (2)
Salary Average : $77,500
Jimmy Schuldt $77,500 (2)
Salary Average : $77,500
Total Farm Players24
Salary Commitment
Year 2025 : $2,135,000
Year 2026 : $1,760,000
Year 2027 : $370,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,992,500
Year 2026 : $1,652,500
Year 2027 : $355,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $350 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2,550 - 85,00%
Farm Level 2: 2000 - $30 - 1,700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %4,250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$678,300

Expense

Pro Players Total Salaries$88,742,199
Farm Players Total Salaries$3,313,240
Coaches Total Salaries$1,799,999
Luxury Taxe Total$0
Special Salary Cap Value($2,297,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,801,137
Projected Bank Account$51,801,137

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,200,000 (2)
-Salary Average : $5,900,000
Drake Batherson (1 Way Contract) $7,648,000 (5)
-Salary Average : $7,648,000
Tim Stutzle (1 Way Contract) $7,381,000 (1)
-Salary Average : $7,381,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Average : $5,850,000
Jake Oettinger (1 Way Contract) $5,699,000 (2)
-Salary Average : $5,699,000
Dmitry Orlov (1 Way Contract) $5,499,000 (2)
-Salary Average : $5,100,000
Conor Garland (1 Way Contract) $5,200,000 (4)
-Salary Average : $5,200,000
Barrett Hayton (1 Way Contract) $4,658,000 (2)
-Salary Average : $4,658,000
Brayden McNabb (1 Way Contract) $4,595,000 (2)
-Salary Average : $4,595,000
Jack Roslovic (1 Way Contract) $4,124,000 (3)
-Salary Average : $3,349,000
Alex Nedeljkovic (1 Way Contract) $3,700,000 (3)
-Salary Average : $3,700,000
Mathieu Joseph (1 Way Contract) $2,570,000 (3)
-Salary Average : $3,000,000
Jack McBain (1 Way Contract) $2,530,000 (2)
-Salary Average : $2,530,000
Brett Howden (1 Way Contract) $2,530,000 (3)
-Salary Average : $2,530,000
Mario Ferraro (1 Way Contract) $2,294,000 (2)
-Salary Average : $2,294,000
Jordan Spence (1 Way Contract) $2,097,000 (2)
-Salary Average : $2,097,000
Alexander Holtz (1 Way Contract) $1,401,000 (1)
-Salary Average : $1,401,000
Keegan Kolesar (1 Way Contract) $1,380,000 (2)
-Salary Average : $1,380,000
Mark Kastelic $999,999 (3)
-Salary Average : $999,999
Josh Mahura $961,200 (2)
-Salary Average : $961,200
Pavel Mintyukov $925,000 (2)
-Salary Average : $0
Total Pro Players22
Salary Commitment
Year 2025 : $88,742,199
Year 2026 : $73,878,199
Year 2027 : $26,539,999
Year 2028 : $12,616,000
Salary Average Commitment
Year 2025 : $82,773,199
Year 2026 : $68,141,199
Year 2027 : $26,426,999
Year 2028 : $12,848,000
Salary Cap with 1 Way Contract
Year 2025 : $88,742,199
Year 2026 : $74,110,199
Year 2027 : $26,771,999
Year 2028 : $12,848,000

Farm Players Salaries

Jaxsen Wiebe $100,000 (2)
Salary Average : $100,000
Riley Fiddler-Schultz $100,000 (3)
Salary Average : $100,000
Hunter McDonald $100,000 (2)
Salary Average : $100,000
Carson Golder $100,000 (2)
Salary Average : $100,000
Kyle McDonald $100,000 (2)
Salary Average : $100,000
Lleyton Roed $100,000 (3)
Salary Average : $100,000
Tristan Allard $100,000 (2)
Salary Average : $100,000
Emmitt Finnie $100,000 (3)
Salary Average : $100,000
Braden Hache $100,000 (3)
Salary Average : $100,000
Braeden Bowman $100,000 (3)
Salary Average : $100,000
Trey Taylor $100,000 (3)
Salary Average : $100,000
Angus Booth $100,000 (3)
Salary Average : $100,000
Benjamin Kraws $100,000 (2)
Salary Average : $100,000
Gabriel Carriere $100,000 (3)
Salary Average : $100,000
Cooper Walker $100,000 (3)
Salary Average : $100,000
Marcus Hogberg $93,000 (1)
Salary Average : $93,000
Ben Meyers $92,500 (1)
Salary Average : $75,000
Angus Crookshank $92,500 (1)
Salary Average : $75,000
Corey Andonovski $92,500 (1)
Salary Average : $75,000
Akito Hirose $92,500 (2)
Salary Average : $0
Ethen Frank $92,500 (1)
Salary Average : $75,000
Hunter McKown $92,500 (1)
Salary Average : $92,500
Aatu Raty $92,500 (1)
Salary Average : $75,000
Filip Bystedt $92,500 (3)
Salary Average : $77,500
Hardy Haman Aktell $92,500 (2)
Salary Average : $0
Jake Livingstone $92,500 (2)
Salary Average : $0
Vincent Iorio $92,500 (1)
Salary Average : $75,000
Zach Metsa $92,500 (2)
Salary Average : $0
Mikulas Hovorka $92,500 (3)
Salary Average : $77,500
Philippe Daoust $92,500 (2)
Salary Average : $92,500
Samuel Savoie $92,500 (3)
Salary Average : $77,500
Raphael Lavoie $92,060 (2)
Salary Average : $92,060
Helge Grans $85,680 (1)
Salary Average : $85,680
Curtis Douglas $77,500 (2)
Salary Average : $77,500
Kevin Mandolese $77,500 (2)
Salary Average : $77,500
Total Farm Players35
Salary Commitment
Year 2025 : $3,313,240
Year 2026 : $2,487,060
Year 2027 : $1,177,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,793,240
Year 2026 : $2,072,060
Year 2027 : $1,132,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $375 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,535,103
Farm Players Total Salaries$2,165,190
Coaches Total Salaries$1,675,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,848,073
Projected Bank Account$71,848,073

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,107,143
Jeff Petry (1 Way Contract) $5,999,999 (3)
-Salary Average : $5,999,999
Jason Zucker (1 Way Contract) $5,750,000 (2)
-Salary Average : $5,750,000
Jordan Martinook (1 Way Contract) $4,999,999 (3)
-Salary Average : $4,999,999
Ben Chiarot (1 Way Contract) $4,999,999 (3)
-Salary Average : $4,999,999
Rasmus Ristolainen (1 Way Contract) $4,600,000 (2)
-Salary Average : $4,600,000
Petr Mrazek (1 Way Contract) $4,599,999 (3)
-Salary Average : $4,599,999
Nathan Bastian (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Steven Lorentz (1 Way Contract) $3,999,999 (3)
-Salary Average : $3,999,999
Connor Zary (1 Way Contract) $3,882,000 (3)
-Salary Average : $3,882,000
Cody Glass (1 Way Contract) $3,440,000 (3)
-Salary Average : $939,600
Kasperi Kapanen (1 Way Contract) $3,426,000 (1)
-Salary Average : $750,000
Kaapo Kakko (1 Way Contract) $3,294,000 (1)
-Salary Average : $3,294,000
Kaedan Korczak (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Robert Hagg (1 Way Contract) $2,955,000 (1)
-Salary Average : $2,955,000
Oliver Wahlstrom (1 Way Contract) $2,763,000 (2)
-Salary Average : $894,167
Sam Lafferty (1 Way Contract) $2,000,100 (2)
-Salary Average : $2,000,100
Alex Nylander (1 Way Contract) $2,000,009 (2)
-Salary Average : $2,000,009
Ty Smith (1 Way Contract) $1,999,999 (2)
-Salary Average : $1,999,999
Dylan Gambrell (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Devin Shore (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jack LaFontaine $775,000 (3)
-Salary Average : $775,000
Matt Villalta $775,000 (1)
-Salary Average : $775,000
Aaron Ness $775,000 (1)
-Salary Average : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $79,535,103
Year 2026 : $62,810,103
Year 2027 : $35,696,995
Year 2028 : $0
Salary Average Commitment
Year 2025 : $72,097,013
Year 2026 : $58,048,013
Year 2027 : $33,196,595
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,535,103
Year 2026 : $62,810,103
Year 2027 : $35,696,995
Year 2028 : $0

Farm Players Salaries

Samuel Helenius $99,860 (3)
Salary Average : $99,860
Akil Thomas $98,180 (2)
Salary Average : $98,180
Samuel Fagemo $95,650 (2)
Salary Average : $95,650
Cameron Butler $95,000 (2)
Salary Average : $95,000
Aatu Jamsen $92,500 (3)
Salary Average : $77,500
Liam Ohgren $92,500 (3)
Salary Average : $77,500
Bryce McConnell-Barker $92,500 (3)
Salary Average : $77,500
Jakub Stancl $92,500 (3)
Salary Average : $77,500
Jake Wise $92,500 (2)
Salary Average : $0
Josh Filmon $92,500 (3)
Salary Average : $77,500
Justin Gill $92,500 (3)
Salary Average : $77,500
Samu Tuomaala $92,500 (2)
Salary Average : $0
Thomas Bordeleau $86,500 (2)
Salary Average : $86,500
Mark Sinclair $80,000 (1)
Salary Average : $80,000
Travis Mitchell $80,000 (1)
Salary Average : $80,000
Will MacKinnon $80,000 (1)
Salary Average : $80,000
Travis Howe $80,000 (1)
Salary Average : $80,000
Turner Ottenbreit $80,000 (1)
Salary Average : $80,000
Tory Dello $80,000 (1)
Salary Average : $80,000
Wyatte Wylie $80,000 (1)
Salary Average : $80,000
Victor Ostman $80,000 (1)
Salary Average : $80,000
Ross Johnston $77,500 (2)
Salary Average : $77,500
Wyatt Newpower $77,500 (3)
Salary Average : $77,500
Ethan Prow $77,500 (2)
Salary Average : $77,500
Austin Strand $77,500 (3)
Salary Average : $77,500
Total Farm Players25
Salary Commitment
Year 2025 : $2,165,190
Year 2026 : $1,525,190
Year 2027 : $809,860
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,890,190
Year 2026 : $1,250,190
Year 2027 : $719,860
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $275 - 5,525 - 85,00%
Level 2: 5500 - $175 - 4,675 - 85,00%
Level 3: 4500 - $125 - 3,825 - 85,00%
Level 4: 3500 - $115 - 2,975 - 85,00%
Luxury : 1250 - $525 - 1,062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18,062 - 85,00%
Average Income per Game$3,529,535
Year to Date Revenue$14,118,140
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,568,249
Farm Players Total Salaries$2,936,900
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,596,071
Projected Bank Account$65,596,071

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
-Salary Average : $10,000,000
Aleksander Barkov (1 Way Contract) $9,816,000 (2)
-Salary Average : $5,900,000
Zach Hyman (1 Way Contract) $7,561,000 (3)
-Salary Average : $7,561,000
Valeri Nichushkin (1 Way Contract) $5,917,000 (3)
-Salary Average : $2,500,000
Brandon Montour (1 Way Contract) $5,751,000 (2)
-Salary Average : $5,751,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Spencer Knight (1 Way Contract) $4,879,000 (5)
-Salary Average : $4,879,000
Michael Bunting (1 Way Contract) $4,797,000 (2)
-Salary Average : $1,500,000
Nick Paul (1 Way Contract) $4,567,000 (4)
-Salary Average : $4,567,000
Travis Sanheim (1 Way Contract) $4,399,000 (3)
-Salary Average : $4,729,000
Nick Bjugstad (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Alex Vlasic (1 Way Contract) $3,887,000 (4)
-Salary Average : $3,887,000
Nic Dowd (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Simon Benoit (1 Way Contract) $1,874,250 (3)
-Salary Average : $1,874,250
Anthony Duclair (1 Way Contract) $1,850,000 (3)
-Salary Average : $1,850,000
David Kampf (1 Way Contract) $1,750,000 (3)
-Salary Average : $1,750,000
Tyler Motte (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Rafael Harvey-Pinard (1 Way Contract) $1,020,000 (1)
-Salary Average : $1,020,000
Bobby McMann (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Vincent Desharnais (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Michael Kesselring $999,999 (2)
-Salary Average : $999,999
Total Pro Players22
Salary Commitment
Year 2025 : $88,568,249
Year 2026 : $82,312,249
Year 2027 : $53,948,250
Year 2028 : $23,097,000
Salary Average Commitment
Year 2025 : $78,268,249
Year 2026 : $77,248,249
Year 2027 : $56,097,250
Year 2028 : $28,333,000
Salary Cap with 1 Way Contract
Year 2025 : $88,568,249
Year 2026 : $87,548,249
Year 2027 : $59,184,250
Year 2028 : $28,333,000

Farm Players Salaries

Samuel Hlavaj $100,000 (3)
Salary Average : $100,000
Sam Morton $100,000 (2)
Salary Average : $100,000
Anton Malmstrom $100,000 (2)
Salary Average : $100,000
Ben Gleason $100,000 (2)
Salary Average : $100,000
Hunter Drew $100,000 (2)
Salary Average : $100,000
Jake Leschyshyn $100,000 (2)
Salary Average : $100,000
Jaroslav Chmelar $100,000 (3)
Salary Average : $100,000
Jalen Luypen $100,000 (2)
Salary Average : $100,000
Pavel Cajan $100,000 (1)
Salary Average : $100,000
Ondrej Pavel $100,000 (2)
Salary Average : $100,000
Lucas Ciona $100,000 (2)
Salary Average : $100,000
Alex Limoges $100,000 (2)
Salary Average : $100,000
Ales Stezka $100,000 (2)
Salary Average : $100,000
Emilio Pettersen $100,000 (2)
Salary Average : $100,000
Kyle MacLean $100,000 (2)
Salary Average : $100,000
Tyler Madden $100,000 (2)
Salary Average : $100,000
William Stromgren $92,500 (2)
Salary Average : $0
John Ludvig $92,500 (1)
Salary Average : $75,000
Emil Heineman $92,500 (1)
Salary Average : $75,000
Henrik Rybinski $92,500 (1)
Salary Average : $75,000
Cole Krygier $92,500 (2)
Salary Average : $0
Justin Sourdif $92,500 (1)
Salary Average : $75,000
Owen Lindmark $92,500 (3)
Salary Average : $77,500
Vladislav Kolyachonok $92,500 (2)
Salary Average : $92,500
James Malatesta $92,500 (2)
Salary Average : $0
Mike Benning $92,500 (2)
Salary Average : $0
Anton Johansson $92,500 (3)
Salary Average : $77,500
Grigori Denisenko $86,900 (1)
Salary Average : $86,900
Scott Reedy $77,500 (1)
Salary Average : $77,500
Graham Slaggert $77,500 (1)
Salary Average : $75,000
Brendan Lemieux $77,500 (1)
Salary Average : $77,500
Total Farm Players31
Salary Commitment
Year 2025 : $2,936,900
Year 2026 : $2,147,500
Year 2027 : $385,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,464,400
Year 2026 : $1,747,500
Year 2027 : $355,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $250 - 5,764 - 88,68%
Level 2: 5500 - $150 - 4,867 - 88,50%
Level 3: 4500 - $100 - 4,157 - 92,37%
Level 4: 3500 - $90 - 3,136 - 89,60%
Luxury : 1250 - $350 - 1,243 - 99,41%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19,166 - 90,19%
Average Income per Game$3,138,661
Year to Date Revenue$25,109,290
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,004,999
Farm Players Total Salaries$1,927,400
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,488,078
Projected Bank Account$77,488,078

Pro Players Salaries

Mitch Marner (1 Way Contract) $11,150,000 (4)
-Salary Average : $11,150,000
Sidney Crosby (1 Way Contract) $11,090,000 (4)
-Salary Average : $11,090,000
Jack Eichel (1 Way Contract) $10,000,000 (6)
-Salary Average : $10,000,000
Devon Toews (1 Way Contract) $7,350,000 (4)
-Salary Average : $7,350,000
Mathew Barzal (1 Way Contract) $6,900,000 (3)
-Salary Average : $6,900,000
Martin Necas (1 Way Contract) $6,813,000 (6)
-Salary Average : $6,813,000
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Sean Monahan (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Adam Pelech (1 Way Contract) $4,478,000 (4)
-Salary Average : $4,478,000
Alex Kerfoot (1 Way Contract) $4,249,000 (2)
-Salary Average : $3,500,000
Adin Hill (1 Way Contract) $3,800,000 (3)
-Salary Average : $3,800,000
Vladislav Namestnikov (1 Way Contract) $2,250,000 (1)
-Salary Average : $2,250,000
James Reimer (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Joel Kiviranta (1 Way Contract) $1,200,000 (3)
-Salary Average : $1,200,000
Zemgus Girgensons (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Erik Brannstrom $999,999 (3)
-Salary Average : $999,999
Logan Cooley $925,000 (2)
-Salary Average : $0
Luke Hughes $925,000 (2)
-Salary Average : $0
Kaiden Guhle $925,000 (2)
-Salary Average : $750,000
Will Smith $925,000 (3)
-Salary Average : $775,000
Justin Bailey $775,000 (2)
-Salary Average : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $95,004,999
Year 2026 : $88,548,999
Year 2027 : $78,911,999
Year 2028 : $54,337,000
Salary Average Commitment
Year 2025 : $92,080,999
Year 2026 : $80,330,999
Year 2027 : $75,305,999
Year 2028 : $50,881,000
Salary Cap with 1 Way Contract
Year 2025 : $95,004,999
Year 2026 : $83,254,999
Year 2027 : $75,455,999
Year 2028 : $50,881,000

Farm Players Salaries

Walker Duehr $100,000 (3)
Salary Average : $100,000
Gage Quinney $100,000 (2)
Salary Average : $100,000
Rocco Grimaldi $100,000 (3)
Salary Average : $100,000
Steven Santini $100,000 (3)
Salary Average : $100,000
Trey Fix-Wolansky $99,900 (3)
Salary Average : $99,900
Matt Savoie $92,500 (3)
Salary Average : $77,500
Sean Farrell $92,500 (2)
Salary Average : $0
Jesper Wallstedt $92,500 (2)
Salary Average : $77,500
Nick Swaney $92,500 (1)
Salary Average : $92,500
Marshall Warren $92,500 (3)
Salary Average : $77,500
Hunter Shepard $85,000 (3)
Salary Average : $85,000
Matt Kiersted $85,000 (3)
Salary Average : $85,000
Rhett Gardner $82,500 (2)
Salary Average : $82,500
Filip Larsson $80,000 (3)
Salary Average : $80,000
Justin Pearson $80,000 (1)
Salary Average : $80,000
Kyle Looft $80,000 (1)
Salary Average : $80,000
Mason Geertsen $80,000 (2)
Salary Average : $80,000
Matt Pietroniro $80,000 (1)
Salary Average : $80,000
Daniel Walcott $80,000 (1)
Salary Average : $80,000
Tyler Pitlick $77,500 (1)
Salary Average : $77,500
Mitchell Chaffee $77,500 (1)
Salary Average : $77,500
Hudson Fasching $77,500 (2)
Salary Average : $77,500
Total Farm Players22
Salary Commitment
Year 2025 : $1,927,400
Year 2026 : $1,367,800
Year 2027 : $834,900
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,789,900
Year 2026 : $1,222,400
Year 2027 : $804,900
Year 2028 : $0