Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 6750 - $240 - 3,670 - 54,37% |
| Level 2: | 5750 - $140 - 3,251 - 56,54% |
| Level 3: | 4750 - $97 - 2,682 - 56,46% |
| Level 4: | 3750 - $85 - 1,928 - 51,42% |
| Luxury : | 2000 - $325 - 976 - 48,81% |
| Total Capacity : | 23000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,508 - 54,38% |
| Average Income per Game | $2,012,064 |
| Year to Date Revenue | $82,494,635 |
Expense |
| Pro Players Total Salaries | $65,737,000 |
| Farm Players Total Salaries | $2,267,500 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $11,176,000 |
| Pro Year To Date Expenses | $65,920,488 |
| Farm Year To Date Expenses | $2,497,972 |
| Pro Salary Cap To Date | $63,974,656 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $345,788 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $22,078 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $76,913,000 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $6,587,000 |
| Estimate Over Minimum Salary Cap of $0 | $76,913,000 |
| Current Bank Account | $29,452,116 |
| Projected Bank Account | $29,452,116 |
|
Pro Players Salaries |
| Marc-Edouard Vlasic (1 Way Contract) |
$7,000,000 (3) |
| -Salary Average : |
$7,000,000 |
| John Gibson (1 Way Contract) |
$6,400,000 (4) |
| -Salary Average : |
$6,400,000 |
| Troy Terry (1 Way Contract) |
$6,000,000 (5) |
| -Salary Average : |
$750,000 |
| Conor Garland (1 Way Contract) |
$5,200,000 (3) |
| -Salary Average : |
$5,200,000 |
| Max Comtois (1 Way Contract) |
$3,800,000 (2) |
| -Salary Average : |
$3,800,000 |
| Lawson Crouse (1 Way Contract) |
$3,400,000 (1) |
| -Salary Average : |
$3,400,000 |
| Robert Thomas (1 Way Contract) |
$3,000,000 (2) |
| -Salary Average : |
$3,000,000 |
| Robert Hagg (1 Way Contract) |
$2,955,000 (3) |
| -Salary Average : |
$2,955,000 |
| Danton Heinen (1 Way Contract) |
$2,600,000 (2) |
| -Salary Average : |
$2,600,000 |
| Radim Simek (1 Way Contract) |
$2,250,000 (1) |
| -1 Way Contract Salary Cap : | $2,250,000 |
| -Salary Average : |
$2,250,000 |
| Austin Watson (1 Way Contract) |
$2,125,000 (4) |
| -Salary Average : |
$2,125,000 |
| Sam Steel (1 Way Contract) |
$2,100,000 (3) |
| -Salary Average : |
$2,000,000 |
| Colin Blackwell (1 Way Contract) |
$2,000,001 (2) |
| -Salary Average : |
$2,000,001 |
| Chris Tierney (1 Way Contract) |
$2,000,000 (2) |
| -Salary Average : |
$2,000,000 |
| Madison Bowey (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $2,000,000 |
| -Salary Average : |
$2,000,000 |
| Sonny Milano (1 Way Contract) |
$1,500,000 (3) |
| -Salary Average : |
$1,500,000 |
| Logan Stanley (1 Way Contract) |
$1,382,000 (3) |
| -Salary Average : |
$1,382,000 |
| Ryan Donato (1 Way Contract) |
$1,325,000 (3) |
| -Salary Average : |
$1,325,000 |
| Isac Lundestrom (1 Way Contract) |
$1,200,000 (1) |
| -Salary Average : |
$1,200,000 |
| Dylan Ferguson (1 Way Contract) |
$1,025,000 (3) |
| -Salary Average : |
$1,025,000 |
| Zachary Hayes (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Average : |
$1,000,000 |
| Anthony Stolarz (1 Way Contract) |
$1,000,000 (1) |
| -Salary Average : |
$1,000,000 |
| Chris Wideman (1 Way Contract) |
$1,000,000 (3) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Average : |
$1,000,000 |
| Nathan Beaulieu |
$999,999 (2) |
| -Salary Average : |
$999,999 |
| Conor Timmins |
$925,000 (3) |
| -Salary Average : |
$750,000 |
| Cal Foote |
$800,000 (2) |
| -Salary Average : |
$800,000 |
| Jordan Oesterle |
$750,000 (1) |
| -Salary Average : |
$750,000 |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2023 : $65,737,000 |
| Year 2024 : $54,137,000 |
| Year 2025 : $38,937,000 |
| Year 2026 : $14,525,000 |
| Salary Average Commitment |
| Year 2023 : $60,212,000 |
| Year 2024 : $48,612,000 |
| Year 2025 : $33,412,000 |
| Year 2026 : $9,275,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $65,737,000 |
| Year 2024 : $54,137,000 |
| Year 2025 : $38,937,000 |
| Year 2026 : $14,525,000 |
|
Farm Players Salaries |
| Adam Klapka |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Gage Alexander |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Tristen Nielsen |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Arshdeep Bains |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Luke Henman |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Declan Carlile |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Cole Clayton |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Peter Abbandonato |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Brayden Tracey |
$92,500 (1) |
| Salary Average : |
$0 |
| Blake McLaughlin |
$92,500 (3) |
| Salary Average : |
$75,000 |
| Jan Mysak |
$92,500 (3) |
| Salary Average : |
$75,000 |
| Max Jones |
$92,500 (3) |
| Salary Average : |
$75,000 |
| Shane Wright |
$92,500 (3) |
| Salary Average : |
$75,000 |
| Benoit-Olivier Groulx |
$92,500 (1) |
| Salary Average : |
$0 |
| Olle Eriksson Ek |
$92,500 (1) |
| Salary Average : |
$0 |
| Bryce Kindopp |
$92,500 (1) |
| Salary Average : |
$0 |
| Lukas Dostal |
$92,500 (1) |
| Salary Average : |
$0 |
| Jacob Perreault |
$92,500 (1) |
| Salary Average : |
$0 |
| Artemi Kniazev |
$92,500 (2) |
| Salary Average : |
$0 |
| Mitch Eliot |
$75,000 (1) |
| Salary Average : |
$75,000 |
| Derrick Pouliot |
$75,000 (1) |
| Salary Average : |
$75,000 |
| Eduards Tralmaks |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Ryan Chyzowski |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Samuel Houde |
$75,000 (2) |
| Salary Average : |
$75,000 |
| Griffin Luce |
$75,000 (1) |
| Salary Average : |
$75,000 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2023 : $2,267,500 |
| Year 2024 : $1,487,500 |
| Year 2025 : $870,000 |
| Year 2026 : $0 |
| Salary Average Commitment |
| Year 2023 : $1,550,000 |
| Year 2024 : $1,325,000 |
| Year 2025 : $800,000 |
| Year 2026 : $0 |
|