Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Scotiabank Saddledome |
| Level 1: | 6750 - $250 - 5,738 - 85,01% |
| Level 2: | 4750 - $150 - 4,038 - 85,01% |
| Level 3: | 3750 - $100 - 3,195 - 85,20% |
| Level 4: | 2750 - $90 - 2,364 - 85,95% |
| Luxury : | 2000 - $500 - 1,700 - 85,00% |
| Total Capacity : | 20000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 3000 - $50 - 2,550 - 85,00% |
| Farm Level 2: | 2000 - $30 - 1,700 - 85,00% |
| Farm Total Capacity : | 5000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,035 - 85,17% |
| Average Income per Game | $3,209,971 |
| Year to Date Revenue | $131,608,791 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 4,250 - 85,00% |
| Average Income per Game | $169,575 |
| Year to Date Revenue | $6,952,575 |
Expense |
| Pro Players Total Salaries | $71,481,564 |
| Farm Players Total Salaries | $3,728,150 |
| Coaches Total Salaries | $5,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $3,100,000 |
| Pro Year To Date Expenses | $77,005,537 |
| Farm Year To Date Expenses | $4,402,901 |
| Pro Salary Cap To Date | $71,889,019 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $396,278 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $23,980 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $74,581,564 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $20,918,436 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $3,981,564 |
| Current Bank Account | $93,955,783 |
| Projected Bank Account | $93,955,783 |
|
Pro Players Salaries |
| Ryan Strome (1 Way Contract) |
$8,750,000 (2) |
| -Salary Average : |
$8,750,000 |
| David Perron (1 Way Contract) |
$5,500,009 (2) |
| -Salary Average : |
$5,500,009 |
| Zac Jones (1 Way Contract) |
$5,250,000 (1) |
| -Salary Average : |
$5,250,000 |
| Andrew Copp (1 Way Contract) |
$5,171,000 (1) |
| -Salary Average : |
$3,777,000 |
| Taylor Ward |
$5,000,000 (1) |
| -Salary Average : |
$5,000,000 |
| Oliver Okuliar |
$5,000,000 (1) |
| -Salary Average : |
$5,000,000 |
| Jakub Vrana (1 Way Contract) |
$4,826,000 (2) |
| -Salary Average : |
$4,826,000 |
| Matty Beniers (1 Way Contract) |
$4,813,000 (1) |
| -Salary Average : |
$4,813,000 |
| Stefan Noesen (1 Way Contract) |
$3,741,000 (3) |
| -Salary Average : |
$3,741,000 |
| Connor Murphy (1 Way Contract) |
$3,632,000 (4) |
| -Salary Average : |
$3,632,000 |
| Jeremy Lauzon (1 Way Contract) |
$2,790,000 (3) |
| -Salary Average : |
$850,000 |
| Taylor Hall (1 Way Contract) |
$2,550,000 (1) |
| -Salary Average : |
$2,550,000 |
| Trevor van Riemsdyk (1 Way Contract) |
$2,430,000 (2) |
| -Salary Average : |
$750,000 |
| Scott Wedgewood (1 Way Contract) |
$1,900,000 (2) |
| -Salary Average : |
$1,900,000 |
| Scott Perunovich (1 Way Contract) |
$1,245,000 (2) |
| -Salary Average : |
$1,245,000 |
| Matt Martin (1 Way Contract) |
$1,233,556 (1) |
| -1 Way Contract Salary Cap : | $1,233,556 |
| -Salary Average : |
$1,233,556 |
| Kevin Rooney (1 Way Contract) |
$1,100,000 (3) |
| -Salary Average : |
$1,100,000 |
| Derek Ryan (1 Way Contract) |
$1,000,000 (1) |
| -Salary Average : |
$1,000,000 |
| Brock McGinn (1 Way Contract) |
$1,000,000 (2) |
| -Salary Average : |
$1,000,000 |
| Joona Koppanen |
$999,999 (3) |
| -Salary Average : |
$999,999 |
| Devon Levi |
$925,000 (1) |
| -Salary Average : |
$775,000 |
| Ville Koivunen |
$925,000 (2) |
| -Salary Average : |
$925,000 |
| Brandt Clarke |
$925,000 (1) |
| -Salary Average : |
$750,000 |
| Oliver Kylington |
$775,000 (2) |
| -Salary Average : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2025 : $71,481,564 |
| Year 2026 : $39,614,008 |
| Year 2027 : $12,262,999 |
| Year 2028 : $3,632,000 |
| Salary Average Commitment |
| Year 2025 : $65,367,564 |
| Year 2026 : $35,219,008 |
| Year 2027 : $10,322,999 |
| Year 2028 : $3,632,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $71,481,564 |
| Year 2026 : $39,614,008 |
| Year 2027 : $12,262,999 |
| Year 2028 : $3,632,000 |
|
Farm Players Salaries |
| Olivier Rodrigue |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Michael Karow |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Ty Young |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Michael Milne |
$100,000 (1) |
| Salary Average : |
$100,000 |
| Rasmus Asplund |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Maximus Wanner |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Isaac Ratcliffe |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Joseph Blandisi |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Callum Tung |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Domenic DiVincentiis |
$100,000 (3) |
| Salary Average : |
$100,000 |
| Felix Sandstrom |
$100,000 (2) |
| Salary Average : |
$100,000 |
| Michael Simpson |
$100,000 (3) |
| Salary Average : |
$100,000 |
| David Goyette |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Jeremie Poirier |
$92,500 (1) |
| Salary Average : |
$75,000 |
| Jagger Firkus |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Elias D. Pettersson |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Elias Salomonsson |
$92,500 (3) |
| Salary Average : |
$92,500 |
| Harrison Brunicke |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Caedan Bankier |
$92,500 (2) |
| Salary Average : |
$0 |
| Noel Hoefenmayer |
$92,500 (1) |
| Salary Average : |
$75,000 |
| Christopher Merisier-Ortiz |
$92,500 (2) |
| Salary Average : |
$92,500 |
| Joakim Kemell |
$92,500 (1) |
| Salary Average : |
$75,000 |
| Jett Luchanko |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Alexis Gendron |
$92,500 (2) |
| Salary Average : |
$0 |
| Rutger McGroarty |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Leevi Merilainen |
$92,500 (1) |
| Salary Average : |
$77,500 |
| Josh Davies |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Clay Stevenson |
$92,500 (1) |
| Salary Average : |
$77,500 |
| Luca Cagnoni |
$92,500 (3) |
| Salary Average : |
$77,500 |
| Rory Kerins |
$92,500 (2) |
| Salary Average : |
$0 |
| Glenn Gawdin |
$90,650 (1) |
| Salary Average : |
$75,000 |
| Jaxon Nelson |
$90,000 (3) |
| Salary Average : |
$90,000 |
| Oscar Eklind |
$90,000 (3) |
| Salary Average : |
$90,000 |
| Lukas Rousek |
$90,000 (3) |
| Salary Average : |
$90,000 |
| Jack Millar |
$90,000 (3) |
| Salary Average : |
$90,000 |
| Jeremie Biakabutuka |
$90,000 (3) |
| Salary Average : |
$90,000 |
| Ryan Fanti |
$90,000 (3) |
| Salary Average : |
$90,000 |
| Jack Ahcan |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Yan Kuznetsov |
$77,500 (3) |
| Salary Average : |
$0 |
| Justin Kirkland |
$77,500 (2) |
| Salary Average : |
$77,500 |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 2025 : $3,728,150 |
| Year 2026 : $3,075,000 |
| Year 2027 : $2,050,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,155,000 |
| Year 2026 : $2,600,000 |
| Year 2027 : $1,852,500 |
| Year 2028 : $0 |
|