Team Finance for NHL SIMULATED

Update - 31 mai 2022 at 15:46

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue12,271,872$

Expense

Pro Players Total Salaries83,749,999$
Farm Players Total Salaries2,547,456$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account56,871,015$
Projected Bank Account56,871,015$

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 9,250,000$ (4)
-Salary Average : 9,250,000$
Cale Makar (1 Way Contract) 8,423,000$ (4)
-Salary Average : 8,423,000$
John Carlson (1 Way Contract) 8,000,000$ (5)
-Salary Average : 8,000,000$
Philipp Grubauer (1 Way Contract) 7,002,000$ (3)
-Salary Average : 7,002,000$
Mark Giordano (1 Way Contract) 6,750,000$ (1)
-Salary Average : 6,750,000$
Nathan MacKinnon (1 Way Contract) 6,300,000$ (2)
-Salary Average : 6,300,000$
Tomas Hertl (1 Way Contract) 5,625,000$ (3)
-Salary Average : 5,625,000$
Ondrej Palat (1 Way Contract) 5,300,000$ (1)
-Salary Average : 5,300,000$
Jonathan Marchessault (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Alex Tuch (1 Way Contract) 4,750,000$ (5)
-Salary Average : 4,750,000$
David Perron (1 Way Contract) 4,000,000$ (2)
-Salary Average : 4,000,000$
Pavel Francouz (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Zdeno Chara (1 Way Contract) 1,900,000$ (1)
-Salary Average : 1,900,000$
Derek Grant (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Austin Watson (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Luke Glendening (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Patrick Marleau 999,999$ (3)
-Salary Average : 999,999$
Ryan Dzingel 900,000$ (1)
-Salary Average : 900,000$
Ron Hainsey 800,000$ (1)
-Salary Average : 800,000$
Jake Gardiner (1 Way Contract) 750,000$ (1)
-Salary Average : 750,000$
Jacob MacDonald 750,000$ (1)
-Salary Average : 750,000$
Brad Hunt 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2021 : 83,749,999$
Year 2022 : 64,352,999$
Year 2023 : 49,373,999$
Year 2024 : 30,423,000$
Salary Average Commitment
Year 2021 : 83,749,999$
Year 2022 : 64,599,999$
Year 2023 : 49,799,999$
Year 2024 : 30,423,000$
Salary Cap with 1 Way Contract
Year 2021 : 83,749,999$
Year 2022 : 64,599,999$
Year 2023 : 49,799,999$
Year 2024 : 30,423,000$

Farm Players Salaries

Korbinian Holzer 100,000$ (2)
Salary Average : 100,000$
Conor Timmins 99,380$ (3)
Salary Average : 99,380$
Kiefer Sherwood 98,480$ (3)
Salary Average : 98,480$
Adam Werner 95,000$ (3)
Salary Average : 95,000$
Arttu Ruotsalainen 92,500$ (3)
Salary Average : 0$
Justus Annunen 92,500$ (3)
Salary Average : 0$
Trent Miner 92,500$ (3)
Salary Average : 0$
Luka Burzan 92,500$ (3)
Salary Average : 0$
Sampo Ranta 92,500$ (3)
Salary Average : 0$
Vladislav Kamenev 90,660$ (1)
Salary Average : 90,660$
Martin Kaut 86,333$ (2)
Salary Average : 86,333$
Mark Jankowski 85,000$ (3)
Salary Average : 85,000$
Nick Henry 79,833$ (1)
Salary Average : 79,833$
Kyle Burroughs 75,270$ (2)
Salary Average : 75,270$
Anthony Peluso 75,000$ (1)
Salary Average : 75,000$
Andy Andreoff 75,000$ (1)
Salary Average : 75,000$
Arvin Atwal 75,000$ (1)
Salary Average : 75,000$
Joseph Cramarossa 75,000$ (1)
Salary Average : 75,000$
Brendan Smith 75,000$ (2)
Salary Average : 75,000$
Colin Miller 75,000$ (2)
Salary Average : 75,000$
Andrew Sturtz 75,000$ (1)
Salary Average : 75,000$
Matt Irwin 75,000$ (1)
Salary Average : 75,000$
Josh Dickinson 75,000$ (3)
Salary Average : 75,000$
Sheldon Dries 75,000$ (2)
Salary Average : 75,000$
Ty Lewis 75,000$ (3)
Salary Average : 75,000$
Tyler Wotherspoon 75,000$ (1)
Salary Average : 75,000$
Anton Karlsson 75,000$ (1)
Salary Average : 75,000$
Ben Thomson 75,000$ (1)
Salary Average : 75,000$
Bobby McMann 75,000$ (1)
Salary Average : 75,000$
Hunter Miska 75,000$ (1)
Salary Average : 75,000$
Andrew MacWilliam 75,000$ (1)
Salary Average : 75,000$
Total Farm Players31
Salary Commitment
Year 2021 : 2,547,456$
Year 2022 : 1,476,963$
Year 2023 : 990,360$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,084,956$
Year 2022 : 1,014,463$
Year 2023 : 527,860$
Year 2024 : 0$

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - 125$ - 6,661 - 99%
Level 2: 5750 - 100$ - 5,215 - 91%
Level 3: 4750 - 75$ - 3,986 - 84%
Level 4: 3750 - 50$ - 3,255 - 87%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :22000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %20,117 - 91%
Average Income per Game2,582,260$
Year to Date Revenue7,746,781$

Expense

Pro Players Total Salaries76,554,104$
Farm Players Total Salaries2,755,183$
Coaches Total Salaries1,800,000$
Luxury Taxe Total0$
Special Salary Cap Value2,391,213$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account31,598,296$
Projected Bank Account31,598,296$

Pro Players Salaries

Patrick Kane (1 Way Contract) 10,500,000$ (2)
-Salary Average : 10,500,000$
Jonathan Toews (1 Way Contract) 10,500,000$ (2)
-Salary Average : 10,500,000$
Ryan Suter (1 Way Contract) 7,538,461$ (4)
-Salary Average : 7,538,461$
Ivan Provorov (1 Way Contract) 6,750,000$ (4)
-Salary Average : 6,750,000$
T.J. Oshie (1 Way Contract) 5,750,000$ (4)
-Salary Average : 5,750,000$
Seth Jones (1 Way Contract) 5,400,000$ (5)
-Salary Average : 5,400,000$
Mattias Ekholm (1 Way Contract) 3,750,000$ (1)
-Salary Average : 3,750,000$
Brandon Tanev (1 Way Contract) 3,500,000$ (4)
-Salary Average : 3,500,000$
Roope Hintz (1 Way Contract) 3,150,000$ (2)
-Salary Average : 3,150,000$
Paul Stastny (1 Way Contract) 2,875,000$ (4)
-Salary Average : 2,875,000$
Colton Sissons (1 Way Contract) 2,857,143$ (5)
-Salary Average : 2,857,143$
Petr Mrazek (1 Way Contract) 2,625,000$ (4)
-Salary Average : 2,625,000$
Adam Larsson (1 Way Contract) 2,500,000$ (4)
-Salary Average : 2,500,000$
Alex Nedeljkovic (1 Way Contract) 2,366,000$ (4)
-Salary Average : 2,366,000$
Tyler Motte (1 Way Contract) 1,225,000$ (1)
-Salary Average : 1,225,000$
Mikey Anderson 925,000$ (1)
-Salary Average : 925,000$
Kirby Dach 925,000$ (1)
-Salary Average : 925,000$
Shane Pinto 925,000$ (3)
-Salary Average : 0$
Niklas Hjalmarsson 900,000$ (2)
-Salary Average : 900,000$
Philipp Kurashev 842,500$ (1)
-Salary Average : 842,500$
Logan O'Connor 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2021 : 76,554,104$
Year 2022 : 69,149,604$
Year 2023 : 44,099,604$
Year 2024 : 43,174,604$
Salary Average Commitment
Year 2021 : 75,629,104$
Year 2022 : 67,211,604$
Year 2023 : 42,161,604$
Year 2024 : 42,161,604$
Salary Cap with 1 Way Contract
Year 2021 : 76,554,104$
Year 2022 : 68,136,604$
Year 2023 : 43,086,604$
Year 2024 : 42,161,604$

Farm Players Salaries

Michael Spacek 100,000$ (2)
Salary Average : 100,000$
Tyler Graovac 100,000$ (2)
Salary Average : 100,000$
Lucas Carlsson 97,950$ (3)
Salary Average : 97,950$
Ivan Nalimov 92,500$ (3)
Salary Average : 0$
Ian Mitchell 92,500$ (3)
Salary Average : 0$
Alec Regula 92,500$ (3)
Salary Average : 0$
Andrei Altybarmakian 92,500$ (3)
Salary Average : 75,000$
Adam Scheel 92,500$ (3)
Salary Average : 92,500$
Chad Yetman 92,500$ (3)
Salary Average : 0$
Cole Moberg 92,500$ (3)
Salary Average : 0$
Evan Barratt 92,500$ (3)
Salary Average : 0$
Arthur Kaliyev 92,500$ (3)
Salary Average : 0$
Isaak Phillips 92,500$ (3)
Salary Average : 0$
Josiah Slavin 92,500$ (3)
Salary Average : 0$
Liam Foudy 92,500$ (3)
Salary Average : 0$
Matej Chalupa 92,500$ (3)
Salary Average : 0$
Michael Krutil 92,500$ (3)
Salary Average : 0$
Michal Teply 92,500$ (3)
Salary Average : 0$
Jake Oettinger 92,500$ (1)
Salary Average : 92,500$
Wyatt Kalynuk 92,500$ (3)
Salary Average : 0$
Wyatt Newpower 92,500$ (3)
Salary Average : 92,500$
Chad Krys 85,333$ (1)
Salary Average : 85,333$
Joseph Cecconi 85,000$ (3)
Salary Average : 85,000$
Tim Soderlund 82,583$ (1)
Salary Average : 82,583$
MacKenzie Entwistle 81,167$ (1)
Salary Average : 81,167$
John Quenneville 80,000$ (2)
Salary Average : 80,000$
Reese Johnson 78,150$ (1)
Salary Average : 78,150$
Tyler Sikura 75,000$ (2)
Salary Average : 75,000$
Kevin Roy 75,000$ (2)
Salary Average : 75,000$
Dylan McIlrath 75,000$ (2)
Salary Average : 75,000$
Tanner Kero 75,000$ (2)
Salary Average : 75,000$
Total Farm Players31
Salary Commitment
Year 2021 : 2,755,183$
Year 2022 : 2,335,450$
Year 2023 : 1,755,450$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,442,683$
Year 2022 : 1,022,950$
Year 2023 : 442,950$
Year 2024 : 0$

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - 250$ - 4,899 - 85%
Level 2: 4750 - 150$ - 4,063 - 86%
Level 3: 3750 - 100$ - 3,308 - 88%
Level 4: 2750 - 90$ - 2,358 - 86%
Luxury : 1000 - 350$ - 937 - 94%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,566 - 86%
Average Income per Game3,381,806$
Year to Date Revenue37,199,862$

Expense

Pro Players Total Salaries84,653,664$
Farm Players Total Salaries2,511,217$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,808,333$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account56,375,388$
Projected Bank Account56,375,388$

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9,500,000$ (6)
-Salary Average : 9,500,000$
Max Pacioretty (1 Way Contract) 7,000,000$ (2)
-Salary Average : 7,000,000$
Justin Faulk (1 Way Contract) 6,500,000$ (6)
-Salary Average : 6,500,000$
Timo Meier (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Mats Zuccarello (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Jean-Gabriel Pageau (1 Way Contract) 5,000,000$ (5)
-Salary Average : 5,000,000$
Mikhail Sergachev (1 Way Contract) 4,800,000$ (2)
-Salary Average : 4,800,000$
Alexander Edler (1 Way Contract) 4,700,000$ (5)
-Salary Average : 4,700,000$
Damon Severson (1 Way Contract) 4,166,666$ (2)
-Salary Average : 4,166,666$
Elvis Merzlikins (1 Way Contract) 4,000,000$ (1)
-Salary Average : 4,000,000$
Connor Murphy (1 Way Contract) 3,850,000$ (1)
-Salary Average : 3,850,000$
Jesper Bratt (1 Way Contract) 3,587,000$ (3)
-Salary Average : 3,587,000$
Nick Foligno (1 Way Contract) 3,008,000$ (2)
-Salary Average : 3,008,000$
Barclay Goodrow (1 Way Contract) 3,000,000$ (4)
-Salary Average : 3,000,000$
Devan Dubnyk (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Radko Gudas (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Trevor Moore (1 Way Contract) 1,988,000$ (2)
-Salary Average : 1,988,000$
Ilya Kovalchuk (1 Way Contract) 1,750,000$ (3)
-Salary Average : 1,750,000$
Mathieu Joseph (1 Way Contract) 1,412,000$ (1)
-Salary Average : 1,412,000$
Alexandre Texier (1 Way Contract) 1,392,000$ (2)
-Salary Average : 1,392,000$
Stephen Johns 999,999$ (2)
-Salary Average : 750,000$
Brendan Gaunce 999,999$ (2)
-Salary Average : 999,999$
Total Pro Players22
Salary Commitment
Year 2021 : 84,653,664$
Year 2022 : 75,391,664$
Year 2023 : 42,537,000$
Year 2024 : 28,700,000$
Salary Average Commitment
Year 2021 : 84,403,665$
Year 2022 : 75,141,665$
Year 2023 : 42,537,000$
Year 2024 : 28,700,000$
Salary Cap with 1 Way Contract
Year 2021 : 84,653,664$
Year 2022 : 75,391,664$
Year 2023 : 42,537,000$
Year 2024 : 28,700,000$

Farm Players Salaries

Alec McCrea 100,000$ (1)
Salary Average : 100,000$
Zane McIntyre 100,000$ (2)
Salary Average : 100,000$
Nick Schneider 100,000$ (2)
Salary Average : 100,000$
Chaz Reddekopp 100,000$ (2)
Salary Average : 100,000$
Andrew Shortridge 100,000$ (2)
Salary Average : 100,000$
Gavin Bayreuther 100,000$ (3)
Salary Average : 100,000$
William Lochead 100,000$ (2)
Salary Average : 100,000$
Ian McCoshen 100,000$ (3)
Salary Average : 100,000$
Kale Kessy 100,000$ (2)
Salary Average : 100,000$
Eric Robinson 97,500$ (1)
Salary Average : 97,500$
Emil Bemstrom 92,500$ (1)
Salary Average : 92,500$
Daniil Tarasov 92,500$ (3)
Salary Average : 0$
Aliaksei Protas 92,500$ (3)
Salary Average : 0$
Brandon Biro 92,500$ (3)
Salary Average : 0$
Tyler Angle 92,500$ (3)
Salary Average : 0$
Mackenzie MacEachern 90,000$ (1)
Salary Average : 90,000$
Kevin Stenlund 90,000$ (2)
Salary Average : 90,000$
Kole Sherwood 90,000$ (3)
Salary Average : 90,000$
Andrew Peeke 82,300$ (2)
Salary Average : 82,300$
Trey Fix-Wolansky 80,917$ (1)
Salary Average : 80,917$
Ryan MacInnis 80,000$ (2)
Salary Average : 80,000$
Cliff Pu 80,000$ (3)
Salary Average : 80,000$
Calvin Thurkauf 80,000$ (3)
Salary Average : 80,000$
Jakob Stukel 78,000$ (2)
Salary Average : 78,000$
Mikhail Vorobyev 75,000$ (3)
Salary Average : 75,000$
Stefan Matteau 75,000$ (3)
Salary Average : 75,000$
Gabriel Carlsson 75,000$ (1)
Salary Average : 75,000$
Matiss Kivlenieks 75,000$ (1)
Salary Average : 75,000$
Total Farm Players28
Salary Commitment
Year 2021 : 2,511,217$
Year 2022 : 1,900,300$
Year 2023 : 970,000$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,141,217$
Year 2022 : 1,530,300$
Year 2023 : 600,000$
Year 2024 : 0$

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6250 - 250$ - 5,027 - 80%
Level 2: 5250 - 150$ - 4,340 - 83%
Level 3: 4250 - 100$ - 3,539 - 83%
Level 4: 3250 - 90$ - 2,528 - 78%
Luxury : 1500 - 300$ - 1,131 - 75%
Total Capacity :20500
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %16,565 - 81%
Average Income per Game3,535,559$
Year to Date Revenue38,891,151$

Expense

Pro Players Total Salaries85,347,667$
Farm Players Total Salaries2,582,027$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-4,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account70,754,299$
Projected Bank Account70,754,299$

Pro Players Salaries

Drew Doughty (1 Way Contract) 11,000,000$ (6)
-Salary Average : 11,000,000$
Jared Spurgeon (1 Way Contract) 7,575,000$ (6)
-Salary Average : 7,575,000$
Joe Pavelski (1 Way Contract) 7,000,000$ (2)
-Salary Average : 7,000,000$
Brayden Schenn (1 Way Contract) 6,500,000$ (7)
-Salary Average : 6,500,000$
Tuukka Rask (1 Way Contract) 6,458,000$ (2)
-Salary Average : 6,458,000$
Josh Morrissey (1 Way Contract) 6,250,000$ (7)
-Salary Average : 6,250,000$
William Karlsson (1 Way Contract) 5,900,000$ (6)
-Salary Average : 5,900,000$
Sami Vatanen (1 Way Contract) 5,500,000$ (3)
-Salary Average : 5,500,000$
Jakob Silfverberg (1 Way Contract) 5,250,000$ (3)
-Salary Average : 5,250,000$
Viktor Arvidsson (1 Way Contract) 4,250,000$ (3)
-Salary Average : 4,250,000$
Alex Wennberg (1 Way Contract) 2,922,000$ (2)
-Salary Average : 2,922,000$
Tyler Bertuzzi (1 Way Contract) 2,823,000$ (1)
-Salary Average : 2,823,000$
Brayden McNabb (1 Way Contract) 2,500,000$ (1)
-Salary Average : 2,500,000$
Carl Soderberg (1 Way Contract) 2,475,000$ (1)
-Salary Average : 2,475,000$
Adrian Kempe (1 Way Contract) 2,000,000$ (5)
-Salary Average : 2,000,000$
Michael Grabner (1 Way Contract) 1,750,000$ (2)
-Salary Average : 1,750,000$
Jason Demers (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Ivan Barbashev (1 Way Contract) 1,193,000$ (5)
-Salary Average : 1,193,000$
Pius Suter 925,000$ (3)
-Salary Average : 0$
Nicolas Hague 791,667$ (1)
-Salary Average : 791,667$
Alex Stalock 785,000$ (1)
-Salary Average : 785,000$
Total Pro Players21
Salary Commitment
Year 2021 : 85,347,667$
Year 2022 : 77,649,000$
Year 2023 : 62,119,000$
Year 2024 : 44,695,400$
Salary Average Commitment
Year 2021 : 84,422,667$
Year 2022 : 75,048,000$
Year 2023 : 56,918,000$
Year 2024 : 40,418,000$
Salary Cap with 1 Way Contract
Year 2021 : 85,347,667$
Year 2022 : 75,973,000$
Year 2023 : 57,843,000$
Year 2024 : 40,418,000$

Farm Players Salaries

Travis Boyd 100,000$ (3)
Salary Average : 100,000$
Buddy Robinson 100,000$ (3)
Salary Average : 100,000$
Fredrik Claesson 100,000$ (2)
Salary Average : 100,000$
Jonathan Ericsson 100,000$ (1)
Salary Average : 100,000$
Jordan Nolan 100,000$ (2)
Salary Average : 100,000$
Jordan Oesterle 100,000$ (1)
Salary Average : 100,000$
Yannick Weber 100,000$ (2)
Salary Average : 100,000$
Nathan Walker 98,610$ (3)
Salary Average : 98,610$
Joel Hofer 92,500$ (3)
Salary Average : 0$
Will Cranley 92,500$ (3)
Salary Average : 0$
Egor Sokolov 92,500$ (3)
Salary Average : 0$
Hugh McGing 92,500$ (3)
Salary Average : 0$
Jack Rathbone 92,500$ (3)
Salary Average : 0$
Tyler Tucker 92,500$ (3)
Salary Average : 0$
Alex Biega 85,000$ (3)
Salary Average : 85,000$
Eetu Tuulola 80,917$ (1)
Salary Average : 80,917$
Nolan Stevens 80,000$ (2)
Salary Average : 80,000$
Evan Polei 80,000$ (2)
Salary Average : 80,000$
Alexei Toropchenko 77,500$ (1)
Salary Average : 77,500$
Anton Blidh 75,000$ (1)
Salary Average : 75,000$
Austin Poganski 75,000$ (2)
Salary Average : 75,000$
Ville Husso 75,000$ (4)
Salary Average : 75,000$
Dakota Joshua 75,000$ (2)
Salary Average : 75,000$
Vinni Lettieri 75,000$ (3)
Salary Average : 75,000$
Veini Vehvilainen 75,000$ (3)
Salary Average : 75,000$
Tanner Kaspick 75,000$ (3)
Salary Average : 75,000$
Mitch Reinke 75,000$ (2)
Salary Average : 75,000$
Sam Anas 75,000$ (1)
Salary Average : 75,000$
Steven Santini 75,000$ (1)
Salary Average : 75,000$
Jake Walman 75,000$ (1)
Salary Average : 75,000$
Total Farm Players30
Salary Commitment
Year 2021 : 2,582,027$
Year 2022 : 1,943,610$
Year 2023 : 1,258,610$
Year 2024 : 95,000$
Salary Average Commitment
Year 2021 : 2,027,027$
Year 2022 : 1,368,610$
Year 2023 : 683,610$
Year 2024 : 75,000$

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue4,090,624$

Expense

Pro Players Total Salaries84,085,333$
Farm Players Total Salaries2,079,838$
Coaches Total Salaries2,400,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,418,902$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account49,716,403$
Projected Bank Account49,716,403$

Pro Players Salaries

P.K. Subban (1 Way Contract) 9,000,000$ (1)
-Salary Average : 9,000,000$
Patrice Bergeron (1 Way Contract) 6,875,000$ (1)
-Salary Average : 6,875,000$
David Pastrnak (1 Way Contract) 6,666,667$ (2)
-Salary Average : 6,666,667$
Brad Marchand (1 Way Contract) 6,125,000$ (4)
-Salary Average : 6,125,000$
Adam Henrique (1 Way Contract) 5,825,000$ (3)
-Salary Average : 5,825,000$
Mikael Backlund (1 Way Contract) 5,350,000$ (3)
-Salary Average : 5,350,000$
Charlie Coyle (1 Way Contract) 5,250,000$ (5)
-Salary Average : 5,250,000$
Charlie McAvoy (1 Way Contract) 4,900,000$ (1)
-Salary Average : 4,900,000$
Matt Niskanen (1 Way Contract) 4,100,000$ (1)
-Salary Average : 4,100,000$
Matt Grzelcyk (1 Way Contract) 3,687,500$ (3)
-Salary Average : 3,687,500$
Thomas Greiss (1 Way Contract) 3,600,000$ (1)
-Salary Average : 3,600,000$
Henrik Lundqvist (1 Way Contract) 3,500,000$ (2)
-1 Way Contract Salary Cap : 3,500,000$
-Salary Average : 3,500,000$
Jaroslav Halak (1 Way Contract) 3,295,000$ (1)
-Salary Average : 3,295,000$
Craig Smith (1 Way Contract) 3,100,000$ (2)
-Salary Average : 3,100,000$
Sam Bennett (1 Way Contract) 2,374,000$ (3)
-Salary Average : 2,374,000$
Justin Holl (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Jack Johnson (1 Way Contract) 1,650,000$ (2)
-Salary Average : 1,650,000$
Chris Wagner (1 Way Contract) 1,350,000$ (2)
-Salary Average : 1,350,000$
Ondrej Kase (1 Way Contract) 1,018,000$ (2)
-Salary Average : 1,018,000$
Mathieu Perreault 999,999$ (3)
-Salary Average : 999,999$
Jeremy Swayman 925,000$ (3)
-Salary Average : 0$
Urho Vaakanainen 894,167$ (1)
-Salary Average : 894,167$
Joe Thornton 850,000$ (1)
-Salary Average : 850,000$
Kevin Rooney 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players24
Salary Commitment
Year 2021 : 84,085,333$
Year 2022 : 49,821,166$
Year 2023 : 30,536,499$
Year 2024 : 11,375,000$
Salary Average Commitment
Year 2021 : 83,160,333$
Year 2022 : 48,896,166$
Year 2023 : 29,611,499$
Year 2024 : 11,375,000$
Salary Cap with 1 Way Contract
Year 2021 : 84,085,333$
Year 2022 : 49,821,166$
Year 2023 : 30,536,499$
Year 2024 : 11,375,000$

Farm Players Salaries

Alex Chiasson 100,000$ (1)
Salary Average : 100,000$
Chris Wideman 100,000$ (2)
Salary Average : 100,000$
Cody Franson 100,000$ (2)
Salary Average : 100,000$
Alexander Petrovic 100,000$ (3)
Salary Average : 100,000$
Brandon Hickey 100,000$ (2)
Salary Average : 100,000$
Chris Breen 100,000$ (2)
Salary Average : 100,000$
Nick Wolff 92,500$ (3)
Salary Average : 0$
Matt Filipe 92,500$ (3)
Salary Average : 0$
Julius Honka 92,500$ (3)
Salary Average : 0$
Jack Ahcan 92,500$ (3)
Salary Average : 0$
Curtis Hall 92,500$ (3)
Salary Average : 0$
Trent Frederic 88,850$ (2)
Salary Average : 88,850$
Oskar Steen 80,917$ (1)
Salary Average : 80,917$
Pavel Shen 80,917$ (1)
Salary Average : 80,917$
Erik Burgdoerfer 80,000$ (2)
Salary Average : 80,000$
Paul Carey 80,000$ (2)
Salary Average : 75,000$
Zach Senyshyn 78,320$ (2)
Salary Average : 78,320$
Jack Studnicka 76,917$ (1)
Salary Average : 76,917$
Jakub Lauko 76,417$ (2)
Salary Average : 76,417$
Karson Kuhlman 75,000$ (1)
Salary Average : 75,000$
Joona Koppanen 75,000$ (1)
Salary Average : 75,000$
Jakub Zboril 75,000$ (1)
Salary Average : 75,000$
Dan Vladar 75,000$ (2)
Salary Average : 75,000$
Kyle Keyser 75,000$ (1)
Salary Average : 75,000$
Total Farm Players24
Salary Commitment
Year 2021 : 2,079,838$
Year 2022 : 1,441,087$
Year 2023 : 562,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,612,338$
Year 2022 : 973,587$
Year 2023 : 100,000$
Year 2024 : 0$

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries74,862,666$
Farm Players Total Salaries2,309,490$
Coaches Total Salaries5,500,000$
Luxury Taxe Total0$
Special Salary Cap Value5,524,999$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account83,095,693$
Projected Bank Account83,095,693$

Pro Players Salaries

Torey Krug (1 Way Contract) 6,500,000$ (6)
-Salary Average : 6,500,000$
Brendan Gallagher (1 Way Contract) 6,500,000$ (6)
-Salary Average : 6,107,143$
Jacob Markstrom (1 Way Contract) 6,000,000$ (5)
-Salary Average : 6,000,000$
Phillip Danault (1 Way Contract) 5,776,000$ (4)
-Salary Average : 5,776,000$
Alex Iafallo (1 Way Contract) 5,711,000$ (5)
-Salary Average : 5,711,000$
Evgenii Dadonov (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Travis Sanheim (1 Way Contract) 4,729,000$ (3)
-Salary Average : 4,729,000$
Alex Killorn (1 Way Contract) 4,450,000$ (2)
-Salary Average : 4,450,000$
Dominik Kubalik (1 Way Contract) 3,700,000$ (1)
-Salary Average : 3,700,000$
Zach Sanford (1 Way Contract) 3,688,000$ (5)
-Salary Average : 3,688,000$
Joel Edmundson (1 Way Contract) 3,500,000$ (3)
-Salary Average : 3,500,000$
Jake Allen (1 Way Contract) 2,875,000$ (2)
-Salary Average : 3,366,667$
Oskar Sundqvist (1 Way Contract) 2,750,000$ (2)
-Salary Average : 2,750,000$
Brandon Carlo (1 Way Contract) 2,475,000$ (2)
-Salary Average : 2,475,000$
Melker Karlsson (1 Way Contract) 1,500,000$ (2)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Average : 1,500,000$
Artturi Lehkonen (1 Way Contract) 1,286,000$ (1)
-Salary Average : 1,286,000$
Henrik Borgstrom (1 Way Contract) 1,171,000$ (2)
-Salary Average : 1,171,000$
Drake Caggiula (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Christian Fischer (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Alexander Romanov 925,000$ (3)
-Salary Average : 0$
Cole Caufield 925,000$ (3)
-Salary Average : 0$
Vasily Demchenko 925,000$ (3)
-Salary Average : 750,000$
Nick Suzuki 863,333$ (1)
-Salary Average : 863,333$
Nicolas Beaudin 863,333$ (2)
-Salary Average : 863,333$
Jake Evans 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players25
Salary Commitment
Year 2021 : 74,862,666$
Year 2022 : 67,263,333$
Year 2023 : 45,179,000$
Year 2024 : 34,175,000$
Salary Average Commitment
Year 2021 : 72,936,476$
Year 2022 : 65,337,143$
Year 2023 : 42,761,143$
Year 2024 : 33,782,143$
Salary Cap with 1 Way Contract
Year 2021 : 74,862,666$
Year 2022 : 67,263,333$
Year 2023 : 45,179,000$
Year 2024 : 34,175,000$

Farm Players Salaries

Tim Heed 100,000$ (2)
Salary Average : 100,000$
Pontus Aberg 100,000$ (2)
Salary Average : 100,000$
Callum Booth 92,500$ (3)
Salary Average : 92,500$
Pavel Dorofeyev 92,500$ (3)
Salary Average : 0$
Hayden Verbeek 92,500$ (3)
Salary Average : 0$
Cameron Hillis 92,500$ (3)
Salary Average : 0$
Arsen Khisamutdinov 92,500$ (3)
Salary Average : 0$
Joseph Blandisi 85,000$ (2)
Salary Average : 85,000$
Curtis McKenzie 85,000$ (2)
Salary Average : 85,000$
Dylan Coghlan 84,520$ (1)
Salary Average : 84,520$
Charles Hudon 84,480$ (1)
Salary Average : 84,480$
Scott Wilson 82,500$ (1)
Salary Average : 82,500$
Noah Juulsen 80,990$ (2)
Salary Average : 80,990$
Patrick Russell 80,000$ (1)
Salary Average : 80,000$
Michael McNiven 80,000$ (3)
Salary Average : 80,000$
Lias Andersson 80,000$ (3)
Salary Average : 80,000$
Josh Brook 79,500$ (1)
Salary Average : 79,500$
Carl Grundstrom 75,000$ (1)
Salary Average : 75,000$
Cale Fleury 75,000$ (3)
Salary Average : 75,000$
Scott Darling 75,000$ (1)
Salary Average : 75,000$
Liam O'Brien 75,000$ (2)
Salary Average : 75,000$
Lukas Vejdemo 75,000$ (2)
Salary Average : 75,000$
Marko Dano 75,000$ (1)
Salary Average : 75,000$
Maxim Lamarche 75,000$ (1)
Salary Average : 75,000$
Otto Leskinen 75,000$ (2)
Salary Average : 75,000$
Ryan Gropp 75,000$ (2)
Salary Average : 75,000$
Xavier Ouellet 75,000$ (1)
Salary Average : 75,000$
Alexandre Alain 75,000$ (2)
Salary Average : 75,000$
Total Farm Players28
Salary Commitment
Year 2021 : 2,309,490$
Year 2022 : 1,523,490$
Year 2023 : 697,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,939,490$
Year 2022 : 1,153,490$
Year 2023 : 327,500$
Year 2024 : 0$

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - 163$ - 6,261 - 93%
Level 2: 4750 - 118$ - 4,593 - 97%
Level 3: 3750 - 76$ - 3,750 - 100%
Level 4: 2750 - 66$ - 2,750 - 100%
Luxury : 1000 - 300$ - 930 - 93%
Total Capacity :19000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,284 - 96%
Average Income per Game2,884,946$
Year to Date Revenue8,654,837$

Expense

Pro Players Total Salaries78,408,251$
Farm Players Total Salaries2,116,465$
Coaches Total Salaries400,000$
Luxury Taxe Total0$
Special Salary Cap Value3,035,212$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account38,848,388$
Projected Bank Account38,848,388$

Pro Players Salaries

Mike Hoffman (1 Way Contract) 9,000,000$ (3)
-Salary Average : 9,000,000$
Jeff Petry (1 Way Contract) 6,250,000$ (4)
-Salary Average : 6,100,000$
Alexander Radulov (1 Way Contract) 6,250,000$ (1)
-Salary Average : 6,250,000$
Elias Pettersson (1 Way Contract) 6,126,200$ (5)
-Salary Average : 6,126,200$
Tyler Myers (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Brock Boeser (1 Way Contract) 5,875,000$ (1)
-Salary Average : 5,875,000$
Bo Horvat (1 Way Contract) 5,500,000$ (2)
-Salary Average : 5,500,000$
Reilly Smith (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Quinn Hughes (1 Way Contract) 4,445,000$ (2)
-Salary Average : 4,445,000$
Braden Holtby (1 Way Contract) 4,300,000$ (1)
-Salary Average : 4,300,000$
Thatcher Demko (1 Way Contract) 3,304,250$ (2)
-Salary Average : 3,304,250$
Mattias Janmark (1 Way Contract) 3,250,000$ (4)
-Salary Average : 3,250,000$
Tanner Pearson (1 Way Contract) 3,170,334$ (3)
-Salary Average : 3,170,334$
Marc Staal (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Scott Harrington (1 Way Contract) 1,633,333$ (1)
-Salary Average : 1,633,333$
Jay Bouwmeester (1 Way Contract) 1,250,000$ (1)
-Salary Average : 1,250,000$
Adam Gaudette (1 Way Contract) 1,210,234$ (3)
-Salary Average : 1,210,234$
Nils Hoglander 925,000$ (2)
-Salary Average : 925,000$
Ilya Lyubushkin 918,900$ (2)
-Salary Average : 918,900$
Tyler Ennis 750,000$ (1)
-Salary Average : 750,000$
Andrew Cogliano 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2021 : 78,408,251$
Year 2022 : 52,599,918$
Year 2023 : 37,506,768$
Year 2024 : 15,626,200$
Salary Average Commitment
Year 2021 : 78,258,251$
Year 2022 : 52,449,918$
Year 2023 : 37,356,768$
Year 2024 : 15,476,200$
Salary Cap with 1 Way Contract
Year 2021 : 78,408,251$
Year 2022 : 52,599,918$
Year 2023 : 37,506,768$
Year 2024 : 15,626,200$

Farm Players Salaries

Yannick Veilleux 95,000$ (3)
Salary Average : 95,000$
Nikita Okhotiuk 92,500$ (3)
Salary Average : 0$
Arturs Silovs 92,500$ (3)
Salary Average : 0$
Carson Focht 92,500$ (3)
Salary Average : 0$
Marc Michaelis 92,500$ (3)
Salary Average : 0$
Kai Edmonds 92,500$ (3)
Salary Average : 92,500$
Pavel Gogolev 92,500$ (3)
Salary Average : 92,500$
William Lockwood 92,500$ (3)
Salary Average : 0$
Zack MacEwen 82,500$ (1)
Salary Average : 82,500$
Michael Dipietro 81,167$ (1)
Salary Average : 81,167$
Jayce Hawryluk 79,000$ (2)
Salary Average : 79,000$
Jonah Gadjovich 78,333$ (1)
Salary Average : 78,333$
Kole Lind 77,965$ (2)
Salary Average : 77,965$
Doyle Somerby 75,000$ (1)
Salary Average : 75,000$
Blaine Byron 75,000$ (2)
Salary Average : 75,000$
Brogan Rafferty 75,000$ (2)
Salary Average : 75,000$
Casey Fitzgerald 75,000$ (3)
Salary Average : 75,000$
Colin Campbell 75,000$ (1)
Salary Average : 75,000$
David Kase 75,000$ (3)
Salary Average : 75,000$
Kevin Porter 75,000$ (1)
Salary Average : 75,000$
Guillaume Brisebois 75,000$ (2)
Salary Average : 75,000$
J.C. Beaudin 75,000$ (3)
Salary Average : 75,000$
Jalen Chatfield 75,000$ (2)
Salary Average : 75,000$
Lukas Jasek 75,000$ (2)
Salary Average : 75,000$
Mitch Eliot 75,000$ (2)
Salary Average : 75,000$
Ashton Sautner 75,000$ (3)
Salary Average : 75,000$
Josh Teves 0$ (0)
Salary Average : 0$
Total Farm Players27
Salary Commitment
Year 2021 : 2,116,465$
Year 2022 : 1,649,465$
Year 2023 : 1,042,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,653,965$
Year 2022 : 1,186,965$
Year 2023 : 580,000$
Year 2024 : 0$

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - 200$ - 0 - 0%
Level 2: 5750 - 150$ - 0 - 0%
Level 3: 4750 - 100$ - 0 - 0%
Level 4: 3750 - 75$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :22000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries66,797,833$
Farm Players Total Salaries3,063,666$
Coaches Total Salaries5,400,000$
Luxury Taxe Total0$
Special Salary Cap Value4,201,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account41,394,621$
Projected Bank Account41,394,621$

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 9,200,000$ (4)
-Salary Average : 9,200,000$
Clayton Keller (1 Way Contract) 7,150,000$ (7)
-Salary Average : 7,150,000$
Andreas Athanasiou (1 Way Contract) 5,850,000$ (4)
-Salary Average : 5,850,000$
Jonathan Drouin (1 Way Contract) 5,500,000$ (2)
-Salary Average : 5,500,000$
Tyler Johnson (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Kevin Labanc (1 Way Contract) 4,725,000$ (3)
-Salary Average : 4,725,000$
Cal Clutterbuck (1 Way Contract) 3,500,000$ (1)
-Salary Average : 3,500,000$
Jack Roslovic (1 Way Contract) 3,349,000$ (3)
-Salary Average : 3,349,000$
Ilya Samsonov (1 Way Contract) 3,099,000$ (2)
-Salary Average : 3,099,000$
Jay Beagle (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Nick Jensen (1 Way Contract) 2,500,000$ (2)
-Salary Average : 2,500,000$
Zemgus Girgensons (1 Way Contract) 2,200,000$ (2)
-Salary Average : 2,200,000$
Troy Stecher (1 Way Contract) 1,700,000$ (1)
-Salary Average : 1,700,000$
Kyle Turris (1 Way Contract) 1,650,000$ (1)
-Salary Average : 1,650,000$
Josh Leivo (1 Way Contract) 1,500,000$ (3)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Average : 1,500,000$
Pheonix Copley (1 Way Contract) 1,100,000$ (1)
-1 Way Contract Salary Cap : 1,100,000$
-Salary Average : 1,100,000$
Rasmus Sandin 894,167$ (1)
-Salary Average : 894,167$
Owen Tippett 863,333$ (1)
-Salary Average : 863,333$
Calvin Petersen 858,333$ (5)
-Salary Average : 858,333$
Jonas Siegenthaler 849,000$ (2)
-Salary Average : 849,000$
Erik Gudbranson 800,000$ (1)
-Salary Average : 800,000$
Braydon Coburn 760,000$ (3)
-Salary Average : 760,000$
Daniel Sprong 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 66,797,833$
Year 2022 : 55,465,000$
Year 2023 : 41,317,000$
Year 2024 : 24,434,000$
Salary Average Commitment
Year 2021 : 66,797,833$
Year 2022 : 53,290,333$
Year 2023 : 39,142,333$
Year 2024 : 23,058,333$
Salary Cap with 1 Way Contract
Year 2021 : 66,797,833$
Year 2022 : 53,290,333$
Year 2023 : 39,142,333$
Year 2024 : 23,058,333$

Farm Players Salaries

Peter Cehlarik 100,000$ (2)
Salary Average : 100,000$
Jimmy Vesey 100,000$ (2)
Salary Average : 100,000$
Stefan Noesen 100,000$ (3)
Salary Average : 100,000$
Zachary Fucale 95,000$ (3)
Salary Average : 95,000$
Damien Riat 92,500$ (3)
Salary Average : 0$
Connor McMichael 92,500$ (3)
Salary Average : 0$
Bowen Byram 92,500$ (3)
Salary Average : 0$
Jean-Luc Foudy 92,500$ (3)
Salary Average : 0$
Jesse Ylonen 92,500$ (3)
Salary Average : 0$
Quinton Byfield 92,500$ (3)
Salary Average : 0$
Bobby Nardella 90,000$ (3)
Salary Average : 90,000$
Shane Gersich 90,000$ (3)
Salary Average : 90,000$
Joe Snively 90,000$ (3)
Salary Average : 90,000$
Cayden Primeau 88,083$ (1)
Salary Average : 88,083$
Kieffer Bellows 87,500$ (2)
Salary Average : 87,500$
Garrett Pilon 87,000$ (3)
Salary Average : 87,000$
Erik Brannstrom 86,333$ (1)
Salary Average : 86,333$
Cody Glass 86,333$ (1)
Salary Average : 86,333$
Alex Alexeyev 86,333$ (2)
Salary Average : 86,333$
Beck Malenstyn 86,000$ (3)
Salary Average : 86,000$
Brett Leason 84,250$ (1)
Salary Average : 84,250$
Axel Jonsson-Fjallby 82,000$ (3)
Salary Average : 82,000$
Sean Durzi 80,917$ (1)
Salary Average : 80,917$
Kody Clark 80,833$ (2)
Salary Average : 80,833$
Martin Fehervary 79,167$ (2)
Salary Average : 79,167$
J-F Berube 77,500$ (2)
Salary Average : 77,500$
Riley Sutter 76,417$ (2)
Salary Average : 76,417$
Chris Stewart 75,000$ (1)
Salary Average : 75,000$
Brian Pinho 75,000$ (1)
Salary Average : 75,000$
Matthew Strome 75,000$ (1)
Salary Average : 75,000$
Jaycob Megna 75,000$ (2)
Salary Average : 75,000$
Jordan Murray 75,000$ (1)
Salary Average : 75,000$
Michael Pezzetta 75,000$ (3)
Salary Average : 75,000$
Micheal Haley 75,000$ (1)
Salary Average : 75,000$
Zac Rinaldo 75,000$ (1)
Salary Average : 75,000$
Alex Barre-Boulet 75,000$ (2)
Salary Average : 75,000$
Total Farm Players36
Salary Commitment
Year 2021 : 3,063,666$
Year 2022 : 2,187,750$
Year 2023 : 1,350,000$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,508,666$
Year 2022 : 1,632,750$
Year 2023 : 795,000$
Year 2024 : 0$

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue6,135,936$

Expense

Pro Players Total Salaries81,536,462$
Farm Players Total Salaries2,111,697$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Special Salary Cap Value-1,280,129$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account49,773,076$
Projected Bank Account49,773,076$

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 8,250,000$ (6)
-Salary Average : 8,250,000$
Phil Kessel (1 Way Contract) 6,800,000$ (1)
-Salary Average : 6,800,000$
Ryan McDonagh (1 Way Contract) 6,750,000$ (5)
-Salary Average : 6,750,000$
Sean Monahan (1 Way Contract) 6,375,000$ (2)
-Salary Average : 6,375,000$
Nick Schmaltz (1 Way Contract) 5,850,000$ (5)
-Salary Average : 5,850,000$
Duncan Keith (1 Way Contract) 5,538,462$ (2)
-Salary Average : 5,538,462$
Jakob Chychrun (1 Way Contract) 4,600,000$ (4)
-Salary Average : 4,600,000$
Darcy Kuemper (1 Way Contract) 4,500,000$ (1)
-Salary Average : 4,500,000$
Christian Dvorak (1 Way Contract) 4,450,000$ (4)
-Salary Average : 4,450,000$
Jakub Vrana (1 Way Contract) 4,136,000$ (1)
-Salary Average : 4,136,000$
Joel Eriksson Ek (1 Way Contract) 4,100,000$ (3)
-Salary Average : 4,100,000$
Brian Elliott (1 Way Contract) 3,500,000$ (3)
-Salary Average : 3,500,000$
David Krejci (1 Way Contract) 3,340,000$ (1)
-Salary Average : 3,340,000$
Alex Galchenyuk (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Nikita Zadorov (1 Way Contract) 2,472,000$ (1)
-Salary Average : 2,472,000$
Vladislav Namestnikov (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Adin Hill (1 Way Contract) 1,650,000$ (2)
-Salary Average : 1,650,000$
Michael Bunting (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Johan Larsson (1 Way Contract) 1,400,000$ (1)
-Salary Average : 1,400,000$
Mario Ferraro 925,000$ (1)
-Salary Average : 925,000$
Mason Appleton 900,000$ (1)
-Salary Average : 900,000$
Total Pro Players21
Salary Commitment
Year 2021 : 81,536,462$
Year 2022 : 55,063,462$
Year 2023 : 41,500,000$
Year 2024 : 29,900,000$
Salary Average Commitment
Year 2021 : 81,536,462$
Year 2022 : 55,063,462$
Year 2023 : 41,500,000$
Year 2024 : 29,900,000$
Salary Cap with 1 Way Contract
Year 2021 : 81,536,462$
Year 2022 : 55,063,462$
Year 2023 : 41,500,000$
Year 2024 : 29,900,000$

Farm Players Salaries

Shane Starrett 100,000$ (2)
Salary Average : 100,000$
Max Veronneau 100,000$ (2)
Salary Average : 100,000$
Andy Miele 100,000$ (2)
Salary Average : 100,000$
Blake Pietila 100,000$ (2)
Salary Average : 100,000$
Carter Camper 100,000$ (2)
Salary Average : 100,000$
Dryden Hunt 100,000$ (3)
Salary Average : 100,000$
Hudson Fasching 100,000$ (3)
Salary Average : 100,000$
Jordan Gross 100,000$ (3)
Salary Average : 100,000$
Kyle Cumiskey 100,000$ (2)
Salary Average : 100,000$
Michael Chaput 100,000$ (3)
Salary Average : 100,000$
Alex Dubeau 100,000$ (2)
Salary Average : 100,000$
Aaron Ness 100,000$ (3)
Salary Average : 100,000$
Cameron Crotty 92,500$ (3)
Salary Average : 0$
Nate Sucese 92,500$ (3)
Salary Average : 75,000$
Ryan McGregor 92,500$ (3)
Salary Average : 0$
Brendan Leipsic 85,000$ (2)
Salary Average : 85,000$
Ivan Prosvetov 80,917$ (1)
Salary Average : 80,917$
Vili Saarijarvi 80,000$ (2)
Salary Average : 80,000$
Cam Dineen 80,000$ (3)
Salary Average : 80,000$
Lane Pederson 79,140$ (2)
Salary Average : 79,140$
Blake Speers 79,140$ (2)
Salary Average : 79,140$
Tyler Steenbergen 75,000$ (3)
Salary Average : 75,000$
Brayden Burke 75,000$ (3)
Salary Average : 75,000$
Total Farm Players23
Salary Commitment
Year 2021 : 2,111,697$
Year 2022 : 2,030,780$
Year 2023 : 1,007,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,909,197$
Year 2022 : 1,828,280$
Year 2023 : 805,000$
Year 2024 : 0$

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6250 - 250$ - 0 - 0%
Level 2: 5250 - 150$ - 0 - 0%
Level 3: 4250 - 100$ - 0 - 0%
Level 4: 3250 - 90$ - 0 - 0%
Luxury : 1500 - 350$ - 0 - 0%
Total Capacity :20500
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries73,490,936$
Farm Players Total Salaries2,837,807$
Coaches Total Salaries1,400,000$
Luxury Taxe Total0$
Special Salary Cap Value7,699,613$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account38,760,080$
Projected Bank Account38,760,080$

Pro Players Salaries

Carey Price (1 Way Contract) 10,500,000$ (5)
-Salary Average : 10,500,000$
Zach Parise (1 Way Contract) 7,538,461$ (4)
-Salary Average : 7,538,461$
Marc-Edouard Vlasic (1 Way Contract) 7,000,000$ (5)
-Salary Average : 7,000,000$
Loui Eriksson (1 Way Contract) 6,000,000$ (1)
-Salary Average : 6,000,000$
Jonathan Quick (1 Way Contract) 5,800,000$ (2)
-Salary Average : 5,800,000$
Nick Leddy (1 Way Contract) 5,500,000$ (2)
-Salary Average : 5,500,000$
Ian Cole (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Marcus Pettersson (1 Way Contract) 4,025,175$ (4)
-Salary Average : 4,025,175$
Brett Connolly (1 Way Contract) 3,500,000$ (2)
-Salary Average : 3,500,000$
Richard Panik (1 Way Contract) 2,750,000$ (2)
-Salary Average : 2,750,000$
Slater Koekkoek (1 Way Contract) 2,300,000$ (2)
-Salary Average : 2,300,000$
Tucker Poolman (1 Way Contract) 1,750,000$ (3)
-Salary Average : 1,750,000$
Ryan Reaves (1 Way Contract) 1,750,000$ (1)
-Salary Average : 1,750,000$
Matt Martin (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Nick Ritchie (1 Way Contract) 1,200,000$ (1)
-Salary Average : 1,200,000$
John Hayden (1 Way Contract) 1,150,000$ (3)
-Salary Average : 1,150,000$
Blake Lizotte (1 Way Contract) 1,114,000$ (2)
-Salary Average : 1,114,000$
Brett Kulak (1 Way Contract) 950,000$ (1)
-Salary Average : 950,000$
Nathan Bastian 928,300$ (1)
-Salary Average : 928,300$
Jack Hughes 925,000$ (1)
-Salary Average : 925,000$
Dominik Simon 810,000$ (1)
-Salary Average : 810,000$
Brett Brochu 750,000$ (3)
-Salary Average : 750,000$
Milan Lucic (1 Way Contract) 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 73,490,936$
Year 2022 : 51,504,636$
Year 2023 : 32,713,636$
Year 2024 : 29,063,636$
Salary Average Commitment
Year 2021 : 73,490,936$
Year 2022 : 55,177,636$
Year 2023 : 32,713,636$
Year 2024 : 29,063,636$
Salary Cap with 1 Way Contract
Year 2021 : 73,490,936$
Year 2022 : 55,177,636$
Year 2023 : 32,713,636$
Year 2024 : 29,063,636$

Farm Players Salaries

Colton White 95,000$ (3)
Salary Average : 95,000$
Gilles Senn 95,000$ (3)
Salary Average : 95,000$
Evan Cormier 95,000$ (3)
Salary Average : 95,000$
Mattias Samuelsson 92,500$ (3)
Salary Average : 0$
Josh Jacobs 92,500$ (2)
Salary Average : 92,500$
Aarne Talvitie 92,500$ (3)
Salary Average : 0$
Alexander Holtz 92,500$ (3)
Salary Average : 0$
Cole Reinhardt 92,500$ (3)
Salary Average : 0$
Graeme Clarke 92,500$ (3)
Salary Average : 0$
Jan Jenik 92,500$ (3)
Salary Average : 0$
Joel Teasdale 92,500$ (3)
Salary Average : 0$
Kevin Bahl 92,500$ (3)
Salary Average : 0$
Mads Sogaard 92,500$ (3)
Salary Average : 0$
Michael Vukojevic 92,500$ (3)
Salary Average : 0$
Samuel Fagemo 92,500$ (3)
Salary Average : 0$
Tyler Madden 92,500$ (3)
Salary Average : 0$
Nolan Foote 92,500$ (3)
Salary Average : 0$
Ty Smith 92,500$ (3)
Salary Average : 0$
Tyce Thompson 92,500$ (3)
Salary Average : 0$
Samuel Bolduc 92,500$ (3)
Salary Average : 0$
Reilly Walsh 92,500$ (3)
Salary Average : 0$
Oskari Laaksonen 92,500$ (3)
Salary Average : 0$
Jett Woo 92,500$ (3)
Salary Average : 0$
Rasmus Kupari 86,333$ (2)
Salary Average : 86,333$
Fabian Zetterlund 80,917$ (1)
Salary Average : 80,917$
Dysin Mayo 80,000$ (3)
Salary Average : 80,000$
Nate Schnarr 78,667$ (1)
Salary Average : 78,667$
Marian Studenic 76,000$ (1)
Salary Average : 76,000$
Cal Foote 75,890$ (1)
Salary Average : 75,890$
Kasimir Kaskisuo 75,000$ (2)
Salary Average : 75,000$
Max McCormick 75,000$ (2)
Salary Average : 75,000$
Jeremy Groleau 75,000$ (2)
Salary Average : 75,000$
Total Farm Players32
Salary Commitment
Year 2021 : 2,837,807$
Year 2022 : 2,526,333$
Year 2023 : 2,122,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,080,307$
Year 2022 : 768,833$
Year 2023 : 365,000$
Year 2024 : 0$

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries67,951,663$
Farm Players Total Salaries1,983,750$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value9,090,637$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account93,078,325$
Projected Bank Account93,078,325$

Pro Players Salaries

Nikita Gusev (1 Way Contract) 12,500,000$ (2)
-1 Way Contract Salary Cap : 12,500,000$
-Salary Average : 12,500,000$
John Gibson (1 Way Contract) 6,400,000$ (6)
-Salary Average : 6,400,000$
Bobby Ryan (1 Way Contract) 6,000,000$ (2)
-1 Way Contract Salary Cap : 6,000,000$
-Salary Average : 6,000,000$
Conor Garland (1 Way Contract) 5,200,000$ (5)
-Salary Average : 5,200,000$
Max Comtois (1 Way Contract) 3,800,000$ (4)
-Salary Average : 3,800,000$
Robert Thomas (1 Way Contract) 3,000,000$ (4)
-Salary Average : 3,000,000$
Ryan Donato (1 Way Contract) 2,100,000$ (2)
-Salary Average : 2,100,000$
Madison Bowey (1 Way Contract) 2,000,000$ (3)
-Salary Average : 2,000,000$
Sam Steel (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Sonny Milano (1 Way Contract) 1,700,000$ (1)
-Salary Average : 1,700,000$
Lawson Crouse (1 Way Contract) 1,533,333$ (1)
-Salary Average : 1,533,333$
Frederik Gauthier (1 Way Contract) 1,500,000$ (2)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Average : 1,500,000$
Danton Heinen (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Troy Terry (1 Way Contract) 1,450,000$ (2)
-Salary Average : 1,450,000$
Robert Bortuzzo (1 Way Contract) 1,375,000$ (1)
-Salary Average : 1,375,000$
Max Jones (1 Way Contract) 1,300,000$ (2)
-1 Way Contract Salary Cap : 1,300,000$
-Salary Average : 1,300,000$
Isac Lundestrom (1 Way Contract) 1,200,000$ (3)
-1 Way Contract Salary Cap : 1,200,000$
-Salary Average : 1,200,000$
Jack Kopacka (1 Way Contract) 1,000,000$ (1)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Josh Mahura (1 Way Contract) 1,000,000$ (3)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Anthony Stolarz (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Nicolas Deslauriers (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Zack Hayes (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Alex-Olivier Voyer (1 Way Contract) 1,000,000$ (3)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Luke Moncada (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Jarred Tinordi 999,999$ (3)
-Salary Average : 999,999$
Cole Kehler 999,999$ (2)
-Salary Average : 999,999$
Alex Dostie 999,999$ (2)
-Salary Average : 999,999$
Jack Badini 925,000$ (3)
-Salary Average : 0$
Maxim Golod 925,000$ (3)
-Salary Average : 0$
Hunter Drew 793,333$ (2)
-Salary Average : 793,333$
Charles-Edouard D'Astous 750,000$ (3)
-Salary Average : 750,000$
Total Pro Players31
Salary Commitment
Year 2021 : 67,951,663$
Year 2022 : 59,843,330$
Year 2023 : 30,199,999$
Year 2024 : 18,400,000$
Salary Average Commitment
Year 2021 : 66,101,663$
Year 2022 : 57,993,330$
Year 2023 : 28,349,999$
Year 2024 : 18,400,000$
Salary Cap with 1 Way Contract
Year 2021 : 67,951,663$
Year 2022 : 59,843,330$
Year 2023 : 30,199,999$
Year 2024 : 18,400,000$

Farm Players Salaries

Mason Geertsen 100,000$ (2)
Salary Average : 100,000$
Kevin Poulin 100,000$ (2)
Salary Average : 100,000$
Peter Abbandonato 100,000$ (2)
Salary Average : 100,000$
Ryan White 100,000$ (2)
Salary Average : 100,000$
Valentin Zykov 100,000$ (2)
Salary Average : 100,000$
Olle Eriksson Ek 92,500$ (3)
Salary Average : 0$
Lukas Dostal 92,500$ (3)
Salary Average : 0$
Benoit-Olivier Groulx 92,500$ (3)
Salary Average : 0$
Brayden Tracey 92,500$ (3)
Salary Average : 0$
Bryce Kindopp 92,500$ (3)
Salary Average : 0$
Jacob Perreault 92,500$ (3)
Salary Average : 0$
Jamie Drysdale 92,500$ (3)
Salary Average : 0$
Jan Mysak 92,500$ (3)
Salary Average : 0$
Kodie Curran 92,500$ (3)
Salary Average : 0$
Trevor Zegras 92,500$ (3)
Salary Average : 0$
Alexei Melnichuk 92,500$ (3)
Salary Average : 0$
Simon Benoit 80,917$ (1)
Salary Average : 80,917$
Brendan Guhle 80,000$ (1)
Salary Average : 80,000$
Antoine Morand 77,833$ (1)
Salary Average : 77,833$
Kyle Capobianco 77,500$ (1)
Salary Average : 77,500$
Cooper Zech 75,000$ (3)
Salary Average : 75,000$
Griffin Luce 75,000$ (3)
Salary Average : 75,000$
Total Farm Players22
Salary Commitment
Year 2021 : 1,983,750$
Year 2022 : 1,667,500$
Year 2023 : 1,167,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 966,250$
Year 2022 : 650,000$
Year 2023 : 150,000$
Year 2024 : 0$

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - 250$ - 4,691 - 82%
Level 2: 4750 - 150$ - 3,995 - 84%
Level 3: 3750 - 100$ - 3,141 - 84%
Level 4: 2750 - 90$ - 2,312 - 84%
Luxury : 1000 - 350$ - 929 - 93%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %15,068 - 84%
Average Income per Game3,274,043$
Year to Date Revenue22,918,299$

Expense

Pro Players Total Salaries78,554,000$
Farm Players Total Salaries2,832,334$
Coaches Total Salaries4,000,000$
Luxury Taxe Total0$
Special Salary Cap Value1,500,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account56,482,733$
Projected Bank Account56,482,733$

Pro Players Salaries

Thomas Chabot (1 Way Contract) 8,000,000$ (7)
-Salary Average : 8,000,000$
Matthew Tkachuk (1 Way Contract) 7,000,000$ (3)
-Salary Average : 7,000,000$
Jordan Binnington (1 Way Contract) 6,100,000$ (5)
-Salary Average : 6,100,000$
Brady Tkachuk (1 Way Contract) 6,000,000$ (4)
-Salary Average : 6,000,000$
Brandon Saad (1 Way Contract) 5,500,000$ (5)
-Salary Average : 5,500,000$
Patrik Laine (1 Way Contract) 5,181,000$ (4)
-Salary Average : 5,181,000$
Kevin Fiala (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Elias Lindholm (1 Way Contract) 4,850,000$ (3)
-Salary Average : 4,850,000$
Rasmus Andersson (1 Way Contract) 4,550,000$ (5)
-Salary Average : 4,550,000$
Nazem Kadri (1 Way Contract) 4,500,000$ (5)
-Salary Average : 4,500,000$
Devon Toews (1 Way Contract) 4,100,000$ (3)
-Salary Average : 4,100,000$
Jonathan Bernier (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Carson Soucy (1 Way Contract) 2,750,000$ (2)
-Salary Average : 2,750,000$
Erik Haula (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Alexander Steen (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Josh Archibald (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Oliver Kylington (1 Way Contract) 1,173,000$ (2)
-1 Way Contract Salary Cap : 1,173,000$
-Salary Average : 1,173,000$
Jacob de la Rose (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Nate Thompson (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Justin Williams (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Jeremy Lauzon 850,000$ (3)
-Salary Average : 850,000$
Roman Polak 750,000$ (1)
-Salary Average : 750,000$
Anthony Bitetto 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 78,554,000$
Year 2022 : 71,304,000$
Year 2023 : 62,381,000$
Year 2024 : 40,731,000$
Salary Average Commitment
Year 2021 : 78,554,000$
Year 2022 : 71,054,000$
Year 2023 : 62,131,000$
Year 2024 : 39,831,000$
Salary Cap with 1 Way Contract
Year 2021 : 78,554,000$
Year 2022 : 71,054,000$
Year 2023 : 62,131,000$
Year 2024 : 39,831,000$

Farm Players Salaries

Samuel Asselin 100,000$ (3)
Salary Average : 100,000$
Noel Hoefenmayer 100,000$ (3)
Salary Average : 100,000$
Carson Meyer 100,000$ (3)
Salary Average : 100,000$
Alexander Yelesin 100,000$ (3)
Salary Average : 100,000$
Artyom Zagidulin 95,000$ (3)
Salary Average : 95,000$
Tyler Parsons 92,500$ (3)
Salary Average : 0$
Connor Mackey 92,500$ (3)
Salary Average : 0$
Dustin Wolf 92,500$ (3)
Salary Average : 0$
Carl-Johan Lerby 92,500$ (3)
Salary Average : 0$
Colton Poolman 92,500$ (3)
Salary Average : 0$
Mathias Emilio Pettersen 92,500$ (3)
Salary Average : 92,500$
Dmitry Zavgorodniy 92,500$ (3)
Salary Average : 0$
Juuso Valimaki 92,500$ (3)
Salary Average : 0$
Nikita Nesterov 92,500$ (3)
Salary Average : 0$
Keaton Middleton 90,000$ (2)
Salary Average : 90,000$
Jack Dougherty 90,000$ (2)
Salary Average : 90,000$
Griffen Outhouse 90,000$ (2)
Salary Average : 90,000$
Jeremy Roy 90,000$ (2)
Salary Average : 90,000$
Adam Ruzicka 80,167$ (1)
Salary Average : 80,167$
Matthew Phillips 80,000$ (1)
Salary Average : 80,000$
Dillon Dube 80,000$ (1)
Salary Average : 80,000$
Martin Pospisil 79,667$ (1)
Salary Average : 79,667$
Luke Philp 75,000$ (3)
Salary Average : 75,000$
Justin Kirkland 75,000$ (3)
Salary Average : 75,000$
Parker MacKay 75,000$ (3)
Salary Average : 75,000$
Jeff Kubiak 75,000$ (3)
Salary Average : 75,000$
Jack Rodewald 75,000$ (3)
Salary Average : 75,000$
Trevor van Riemsdyk 75,000$ (2)
Salary Average : 75,000$
Glenn Gawdin 75,000$ (2)
Salary Average : 75,000$
Byron Froese 75,000$ (1)
Salary Average : 75,000$
Brandon Pirri 75,000$ (3)
Salary Average : 75,000$
Jeff Malott 75,000$ (3)
Salary Average : 75,000$
Sam Carrick 75,000$ (1)
Salary Average : 75,000$
Total Farm Players33
Salary Commitment
Year 2021 : 2,832,334$
Year 2022 : 2,362,500$
Year 2023 : 1,852,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,092,334$
Year 2022 : 1,622,500$
Year 2023 : 1,112,500$
Year 2024 : 0$

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 320$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries78,472,367$
Farm Players Total Salaries2,904,189$
Coaches Total Salaries6,000,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account50,912,247$
Projected Bank Account50,912,247$

Pro Players Salaries

Jakub Voracek (1 Way Contract) 8,250,000$ (3)
-Salary Average : 8,250,000$
Kevin Hayes (1 Way Contract) 7,142,857$ (5)
-Salary Average : 7,142,857$
James van Riemsdyk (1 Way Contract) 7,000,000$ (2)
-Salary Average : 7,000,000$
Taylor Hall (1 Way Contract) 5,836,000$ (3)
-Salary Average : 5,836,000$
Yanni Gourde (1 Way Contract) 5,166,666$ (4)
-Salary Average : 5,166,666$
Shayne Gostisbehere (1 Way Contract) 4,500,000$ (2)
-Salary Average : 4,500,000$
John Klingberg (1 Way Contract) 4,250,000$ (5)
-Salary Average : 4,250,000$
Carter Hart (1 Way Contract) 3,944,000$ (3)
-Salary Average : 3,944,000$
Rickard Rakell (1 Way Contract) 3,789,444$ (5)
-Salary Average : 3,789,444$
Chris Tierney (1 Way Contract) 3,500,000$ (1)
-Salary Average : 3,500,000$
Alexander Kerfoot (1 Way Contract) 3,500,000$ (2)
-Salary Average : 3,500,000$
Erik Gustafsson (1 Way Contract) 3,000,900$ (1)
-Salary Average : 3,000,900$
Oskar Lindblom (1 Way Contract) 3,000,000$ (2)
-Salary Average : 3,000,000$
Jake McCabe (1 Way Contract) 2,750,000$ (4)
-Salary Average : 2,750,000$
Antti Raanta (1 Way Contract) 2,597,500$ (3)
-Salary Average : 2,597,500$
Denis Gurianov (1 Way Contract) 2,550,000$ (1)
-Salary Average : 2,550,000$
Eric Staal (1 Way Contract) 1,525,000$ (2)
-Salary Average : 1,525,000$
Mark Pysyk (1 Way Contract) 1,300,000$ (2)
-Salary Average : 1,300,000$
Nicolas Aube-Kubel (1 Way Contract) 1,075,000$ (1)
-Salary Average : 1,075,000$
Derek Forbort (1 Way Contract) 1,075,000$ (1)
-Salary Average : 1,075,000$
Johnny Boychuk (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Joel Farabee 925,000$ (1)
-Salary Average : 925,000$
Greg McKegg 795,000$ (2)
-Salary Average : 795,000$
Total Pro Players23
Salary Commitment
Year 2021 : 78,472,367$
Year 2022 : 69,471,023$
Year 2023 : 47,851,023$
Year 2024 : 26,223,523$
Salary Average Commitment
Year 2021 : 78,472,367$
Year 2022 : 66,346,467$
Year 2023 : 44,726,467$
Year 2024 : 23,098,967$
Salary Cap with 1 Way Contract
Year 2021 : 78,472,367$
Year 2022 : 66,346,467$
Year 2023 : 44,726,467$
Year 2024 : 23,098,967$

Farm Players Salaries

Felix Sandstrom 95,000$ (3)
Salary Average : 95,000$
Wyatte Wylie 92,500$ (3)
Salary Average : 0$
Wade Allison 92,500$ (3)
Salary Average : 0$
Tyson Foerster 92,500$ (3)
Salary Average : 0$
Thomas Harley 92,500$ (3)
Salary Average : 0$
Tanner Laczynski 92,500$ (3)
Salary Average : 0$
Nicholas Robertson 92,500$ (3)
Salary Average : 0$
Mason Millman 92,500$ (3)
Salary Average : 0$
Linus Sandin 92,500$ (3)
Salary Average : 0$
Linus Hogberg 92,500$ (3)
Salary Average : 0$
Egor Zamula 92,500$ (3)
Salary Average : 0$
Cam York 92,500$ (3)
Salary Average : 75,000$
Timothy Liljegren 86,333$ (1)
Salary Average : 86,333$
Morgan Frost 86,333$ (1)
Salary Average : 86,333$
Kirill Ustimenko 82,583$ (1)
Salary Average : 82,583$
Kale Clague 82,280$ (2)
Salary Average : 82,280$
Corey Schueneman 82,000$ (3)
Salary Average : 82,000$
Justin Dowling 81,000$ (2)
Salary Average : 81,000$
Cory Conacher 80,000$ (1)
Salary Average : 80,000$
Christopher Gibson 80,000$ (1)
Salary Average : 80,000$
Nick Caamano 78,010$ (3)
Salary Average : 78,010$
Maksim Sushko 77,500$ (1)
Salary Average : 77,500$
Carsen Twarynski 75,650$ (2)
Salary Average : 75,650$
Chris Bigras 75,000$ (2)
Salary Average : 75,000$
German Rubtsov 75,000$ (2)
Salary Average : 75,000$
Connor Bunnaman 75,000$ (2)
Salary Average : 75,000$
Derrick Pouliot 75,000$ (3)
Salary Average : 75,000$
Tim Gettinger 75,000$ (3)
Salary Average : 75,000$
Jonny Brodzinski 75,000$ (2)
Salary Average : 75,000$
Joshua Ho-Sang 75,000$ (2)
Salary Average : 75,000$
Mark Friedman 75,000$ (1)
Salary Average : 75,000$
Maxwell Willman 75,000$ (2)
Salary Average : 75,000$
Pascal Laberge 75,000$ (2)
Salary Average : 75,000$
Zac Dalpe 75,000$ (2)
Salary Average : 75,000$
Adam Brooks 75,000$ (1)
Salary Average : 75,000$
Total Farm Players35
Salary Commitment
Year 2021 : 2,904,189$
Year 2022 : 2,261,440$
Year 2023 : 1,422,510$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,961,689$
Year 2022 : 1,318,940$
Year 2023 : 480,010$
Year 2024 : 0$

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - 125$ - 6,540 - 97%
Level 2: 5750 - 75$ - 5,432 - 94%
Level 3: 4750 - 50$ - 4,425 - 93%
Level 4: 3750 - 45$ - 3,164 - 84%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :22000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %20,561 - 93%
Average Income per Game2,298,121$
Year to Date Revenue6,894,362$

Expense

Pro Players Total Salaries83,196,532$
Farm Players Total Salaries2,521,500$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-1,251,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account26,782,944$
Projected Bank Account26,782,944$

Pro Players Salaries

Mitchell Marner (1 Way Contract) 10,893,000$ (4)
-Salary Average : 10,893,000$
Alex Ovechkin (1 Way Contract) 8,402,000$ (5)
-Salary Average : 8,402,000$
Logan Couture (1 Way Contract) 8,000,000$ (6)
-Salary Average : 8,000,000$
Victor Hedman (1 Way Contract) 7,875,000$ (4)
-Salary Average : 7,875,000$
William Nylander (1 Way Contract) 6,962,366$ (3)
-Salary Average : 6,962,366$
Cam Atkinson (1 Way Contract) 5,875,000$ (4)
-Salary Average : 5,875,000$
Mika Zibanejad (1 Way Contract) 5,350,000$ (5)
-Salary Average : 5,350,000$
Robin Lehner (1 Way Contract) 5,000,000$ (4)
-Salary Average : 5,000,000$
Morgan Rielly (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Marcus Foligno (1 Way Contract) 4,500,000$ (3)
-Salary Average : 4,500,000$
Boone Jenner (1 Way Contract) 3,750,000$ (5)
-Salary Average : 3,750,000$
J.T. Compher (1 Way Contract) 3,500,000$ (2)
-Salary Average : 3,500,000$
James Reimer (1 Way Contract) 1,575,000$ (2)
-Salary Average : 1,575,000$
Brandon Sutter 950,000$ (2)
-Salary Average : 950,000$
Adam Fox 925,000$ (6)
-Salary Average : 925,000$
Jacob Bryson 889,166$ (1)
-Salary Average : 889,166$
Martin Frk 750,000$ (1)
-Salary Average : 750,000$
Dmitry Kulikov 750,000$ (1)
-Salary Average : 750,000$
Olli Maatta (1 Way Contract) 750,000$ (3)
-Salary Average : 750,000$
Calvin de Haan (1 Way Contract) 750,000$ (1)
-Salary Average : 750,000$
Par Lindholm 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2021 : 83,196,532$
Year 2022 : 85,411,366$
Year 2023 : 79,386,366$
Year 2024 : 67,174,000$
Salary Average Commitment
Year 2021 : 83,196,532$
Year 2022 : 74,307,366$
Year 2023 : 68,282,366$
Year 2024 : 56,070,000$
Salary Cap with 1 Way Contract
Year 2021 : 83,196,532$
Year 2022 : 74,307,366$
Year 2023 : 68,282,366$
Year 2024 : 56,070,000$

Farm Players Salaries

Adam Johnson 100,000$ (2)
Salary Average : 100,000$
Markus Nutivaara 100,000$ (1)
Salary Average : 100,000$
Brett Ritchie 100,000$ (2)
Salary Average : 100,000$
Andrew Hammond 100,000$ (2)
Salary Average : 100,000$
Carl Gunnarsson 100,000$ (2)
Salary Average : 100,000$
Kevin Gravel 100,000$ (2)
Salary Average : 100,000$
Parker Milner 100,000$ (2)
Salary Average : 100,000$
Jiri Patera 92,500$ (3)
Salary Average : 0$
Jack Dugan 92,500$ (3)
Salary Average : 0$
Layton Ahac 92,500$ (3)
Salary Average : 0$
Mason Primeau 92,500$ (3)
Salary Average : 0$
Peter DiLiberatore 92,500$ (3)
Salary Average : 0$
Jake Leschyshyn 77,833$ (1)
Salary Average : 77,833$
Lucas Elvenes 77,667$ (1)
Salary Average : 77,667$
Brayden Pachal 76,500$ (1)
Salary Average : 76,500$
Ben Jones 76,000$ (1)
Salary Average : 76,000$
Paul Cotter 76,000$ (2)
Salary Average : 76,000$
Danny O'Regan 75,000$ (3)
Salary Average : 75,000$
Andrew Agozzino 75,000$ (2)
Salary Average : 75,000$
Dylan Ferguson 75,000$ (1)
Salary Average : 75,000$
Chase De Leo 75,000$ (2)
Salary Average : 75,000$
Zachary Leslie 75,000$ (2)
Salary Average : 75,000$
Dylan Sikura 75,000$ (1)
Salary Average : 75,000$
Eric Knodel 75,000$ (1)
Salary Average : 75,000$
Zach Trotman 75,000$ (1)
Salary Average : 75,000$
Jake Bischoff 75,000$ (1)
Salary Average : 75,000$
Nick Seeler 75,000$ (3)
Salary Average : 75,000$
Scott Sabourin 75,000$ (2)
Salary Average : 75,000$
T.J. Tynan 75,000$ (3)
Salary Average : 75,000$
Gage Quinney 75,000$ (1)
Salary Average : 75,000$
Total Farm Players30
Salary Commitment
Year 2021 : 2,521,500$
Year 2022 : 1,663,500$
Year 2023 : 687,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,059,000$
Year 2022 : 1,201,000$
Year 2023 : 225,000$
Year 2024 : 0$

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue12,271,872$

Expense

Pro Players Total Salaries80,432,233$
Farm Players Total Salaries2,744,694$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account66,791,281$
Projected Bank Account66,791,281$

Pro Players Salaries

Sebastian Aho (1 Way Contract) 8,454,000$ (3)
-Salary Average : 8,454,000$
Dougie Hamilton (1 Way Contract) 8,281,000$ (5)
-Salary Average : 8,281,000$
Marc-Andre Fleury (1 Way Contract) 7,000,000$ (1)
-Salary Average : 7,000,000$
Brayden Point (1 Way Contract) 6,750,000$ (2)
-Salary Average : 6,750,000$
Jordan Staal (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Teuvo Teravainen (1 Way Contract) 5,400,000$ (3)
-Salary Average : 5,400,000$
Jaccob Slavin (1 Way Contract) 5,300,000$ (4)
-Salary Average : 5,300,000$
Brady Skjei (1 Way Contract) 5,250,000$ (3)
-Salary Average : 5,250,000$
Nino Niederreiter (1 Way Contract) 5,250,000$ (1)
-Salary Average : 5,250,000$
Brett Pesce (1 Way Contract) 4,025,000$ (3)
-Salary Average : 4,025,000$
Oliver Bjorkstrand (1 Way Contract) 2,828,000$ (5)
-Salary Average : 2,828,000$
Brock McGinn (1 Way Contract) 2,702,000$ (3)
-Salary Average : 2,702,000$
Warren Foegele (1 Way Contract) 2,566,000$ (2)
-Salary Average : 2,566,000$
Gustav Forsling (1 Way Contract) 2,491,000$ (2)
-Salary Average : 2,491,000$
Jesper Fast (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Haydn Fleury (1 Way Contract) 1,300,000$ (2)
-Salary Average : 1,300,000$
Dominik Kahun (1 Way Contract) 1,058,000$ (1)
-Salary Average : 1,058,000$
Jordan Martinook (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Curtis McElhinney (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Jake Bean 913,900$ (3)
-Salary Average : 913,900$
Martin Necas 863,333$ (2)
-Salary Average : 863,333$
Total Pro Players21
Salary Commitment
Year 2021 : 80,432,233$
Year 2022 : 72,586,000$
Year 2023 : 47,920,000$
Year 2024 : 18,999,000$
Salary Average Commitment
Year 2021 : 80,432,233$
Year 2022 : 67,124,233$
Year 2023 : 44,153,900$
Year 2024 : 16,409,000$
Salary Cap with 1 Way Contract
Year 2021 : 80,432,233$
Year 2022 : 67,124,233$
Year 2023 : 44,153,900$
Year 2024 : 16,409,000$

Farm Players Salaries

Matt Beleskey 100,000$ (1)
Salary Average : 100,000$
Matt Moulson 100,000$ (2)
Salary Average : 100,000$
Matt Read 100,000$ (1)
Salary Average : 100,000$
Karl Alzner 100,000$ (2)
Salary Average : 100,000$
Dale Weise 100,000$ (1)
Salary Average : 100,000$
Joe Morrow 100,000$ (1)
Salary Average : 100,000$
Jeremy Helvig 95,000$ (3)
Salary Average : 95,000$
Ryan Suzuki 92,500$ (3)
Salary Average : 0$
Jamieson Rees 92,500$ (3)
Salary Average : 0$
Drew Shore 92,500$ (3)
Salary Average : 0$
Dominik Bokk 92,500$ (3)
Salary Average : 0$
David Cotton 92,500$ (3)
Salary Average : 0$
Matt Donovan 90,000$ (2)
Salary Average : 90,000$
Cole Schneider 85,000$ (2)
Salary Average : 85,000$
Jeremy Bracco 85,000$ (3)
Salary Average : 85,000$
Stelio Mattheos 80,917$ (1)
Salary Average : 80,917$
Joey Keane 80,917$ (2)
Salary Average : 80,917$
Morgan Geekie 80,360$ (2)
Salary Average : 80,360$
Cody McLeod 80,000$ (1)
Salary Average : 80,000$
Clark Bishop 80,000$ (2)
Salary Average : 80,000$
Cal O'Reilly 80,000$ (1)
Salary Average : 80,000$
Beau Bennett 80,000$ (2)
Salary Average : 80,000$
Nate Prosser 80,000$ (3)
Salary Average : 80,000$
Sheldon Rempal 80,000$ (1)
Salary Average : 80,000$
Antoine Bibeau 80,000$ (3)
Salary Average : 80,000$
Oliwer Kaski 75,000$ (1)
Salary Average : 75,000$
Roland McKeown 75,000$ (1)
Salary Average : 75,000$
Spencer Smallman 75,000$ (2)
Salary Average : 75,000$
Steven Lorentz 75,000$ (1)
Salary Average : 75,000$
Charlie Lindgren 75,000$ (2)
Salary Average : 75,000$
Brandon Davidson 75,000$ (2)
Salary Average : 75,000$
Maxime Lagace 75,000$ (2)
Salary Average : 75,000$
Total Farm Players32
Salary Commitment
Year 2021 : 2,744,694$
Year 2022 : 1,806,600$
Year 2023 : 802,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,282,194$
Year 2022 : 1,336,277$
Year 2023 : 340,000$
Year 2024 : 0$

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue6,135,936$

Expense

Pro Players Total Salaries84,213,834$
Farm Players Total Salaries2,628,501$
Coaches Total Salaries4,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,750,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account46,125,709$
Projected Bank Account46,125,709$

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) 7,500,000$ (2)
-Salary Average : 7,500,000$
Cam Fowler (1 Way Contract) 6,500,000$ (5)
-Salary Average : 6,500,000$
Brock Nelson (1 Way Contract) 6,000,000$ (4)
-Salary Average : 6,000,000$
Nate Schmidt (1 Way Contract) 5,950,000$ (4)
-Salary Average : 5,950,000$
Jordan Eberle (1 Way Contract) 5,500,000$ (3)
-Salary Average : 5,500,000$
Mathew Barzal (1 Way Contract) 5,347,000$ (2)
-Salary Average : 5,347,000$
Miro Heiskanen (1 Way Contract) 5,100,000$ (2)
-Salary Average : 5,100,000$
Josh Bailey (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Semyon Varlamov (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Ryan Pulock (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Samuel Girard (1 Way Contract) 5,000,000$ (6)
-Salary Average : 5,000,000$
Igor Shesterkin (1 Way Contract) 3,435,500$ (5)
-Salary Average : 3,435,500$
Evan Rodrigues (1 Way Contract) 3,000,000$ (6)
-Salary Average : 3,000,000$
Anthony Beauvillier (1 Way Contract) 2,961,000$ (1)
-Salary Average : 2,961,000$
Robby Fabbri (1 Way Contract) 2,950,000$ (1)
-Salary Average : 2,950,000$
Cody Eakin (1 Way Contract) 2,250,000$ (1)
-Salary Average : 2,250,000$
Cory Schneider (1 Way Contract) 1,600,000$ (2)
-Salary Average : 1,600,000$
Garnet Hathaway (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Brandon Hagel (1 Way Contract) 1,082,000$ (1)
-Salary Average : 1,082,000$
Joakim Nordstrom (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Noah Dobson 894,167$ (1)
-Salary Average : 894,167$
Gabriel Vilardi 894,167$ (1)
-Salary Average : 894,167$
Zach Whitecloud 750,000$ (4)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 84,213,834$
Year 2022 : 70,697,500$
Year 2023 : 43,650,500$
Year 2024 : 33,150,500$
Salary Average Commitment
Year 2021 : 84,213,834$
Year 2022 : 68,182,500$
Year 2023 : 41,135,500$
Year 2024 : 30,635,500$
Salary Cap with 1 Way Contract
Year 2021 : 84,213,834$
Year 2022 : 68,182,500$
Year 2023 : 41,135,500$
Year 2024 : 30,635,500$

Farm Players Salaries

Martin Marincin 100,000$ (3)
Salary Average : 100,000$
A.J. Greer 95,000$ (2)
Salary Average : 95,000$
Erik Kallgren 95,000$ (2)
Salary Average : 95,000$
Tanner Fritz 92,500$ (3)
Salary Average : 0$
Mitchell Vande Sompel 92,500$ (3)
Salary Average : 0$
Felix Bibeau 92,500$ (3)
Salary Average : 0$
Cole Coskey 92,500$ (3)
Salary Average : 0$
Blade Jenkins 92,500$ (3)
Salary Average : 0$
Otto Koivula 92,000$ (2)
Salary Average : 92,000$
Thomas Schemitsch 90,000$ (2)
Salary Average : 90,000$
Paul Bittner 90,000$ (2)
Salary Average : 90,000$
Simon Holmstrom 89,417$ (2)
Salary Average : 89,417$
Mason Jobst 82,500$ (2)
Salary Average : 82,500$
Joakim Ryan 80,000$ (2)
Salary Average : 80,000$
Jakub Skarek 76,417$ (2)
Salary Average : 76,417$
Arnaud Durandeau 75,667$ (1)
Salary Average : 75,667$
Grant Hutton 75,000$ (1)
Salary Average : 75,000$
Alan Quine 75,000$ (1)
Salary Average : 75,000$
Andy Welinski 75,000$ (1)
Salary Average : 75,000$
Austin Czarnik 75,000$ (1)
Salary Average : 75,000$
Ben Street 75,000$ (1)
Salary Average : 75,000$
Carl Dahlstrom 75,000$ (1)
Salary Average : 75,000$
Dan Renouf 75,000$ (1)
Salary Average : 75,000$
Parker Wotherspoon 75,000$ (1)
Salary Average : 75,000$
Michael Sgarbossa 75,000$ (1)
Salary Average : 75,000$
Jean-Sebastien Dea 75,000$ (2)
Salary Average : 75,000$
Kenny Agostino 75,000$ (2)
Salary Average : 75,000$
Laurent Dauphin 75,000$ (2)
Salary Average : 75,000$
Riley Barber 75,000$ (2)
Salary Average : 75,000$
Phillip Di Giuseppe 75,000$ (2)
Salary Average : 75,000$
Maxime Lajoie 75,000$ (2)
Salary Average : 75,000$
Jayson Megna 75,000$ (1)
Salary Average : 75,000$
Total Farm Players32
Salary Commitment
Year 2021 : 2,628,501$
Year 2022 : 1,802,834$
Year 2023 : 562,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,166,001$
Year 2022 : 1,340,334$
Year 2023 : 100,000$
Year 2024 : 0$

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - 250$ - 0 - 0%
Level 2: 5750 - 150$ - 0 - 0%
Level 3: 4750 - 100$ - 0 - 0%
Level 4: 3750 - 90$ - 0 - 0%
Luxury : 2000 - 350$ - 0 - 0%
Total Capacity :23000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries79,330,998$
Farm Players Total Salaries2,333,667$
Coaches Total Salaries3,500,000$
Luxury Taxe Total0$
Special Salary Cap Value0$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account32,040,542$
Projected Bank Account32,040,542$

Pro Players Salaries

Mark Stone (1 Way Contract) 9,500,000$ (6)
-Salary Average : 9,500,000$
Blake Wheeler (1 Way Contract) 8,250,000$ (3)
-Salary Average : 8,250,000$
Brent Burns (1 Way Contract) 8,000,000$ (4)
-Salary Average : 8,000,000$
Mark Scheifele (1 Way Contract) 6,125,000$ (3)
-Salary Average : 6,125,000$
Nikolaj Ehlers (1 Way Contract) 6,000,000$ (4)
-Salary Average : 6,000,000$
Erik Johnson (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
J.T. Miller (1 Way Contract) 5,250,000$ (2)
-Salary Average : 5,250,000$
Neal Pionk (1 Way Contract) 4,632,000$ (5)
-Salary Average : 4,632,000$
Christopher Tanev (1 Way Contract) 4,500,000$ (3)
-Salary Average : 4,500,000$
Andrew Copp (1 Way Contract) 3,777,000$ (5)
-Salary Average : 3,777,000$
Nick Bonino (1 Way Contract) 3,646,000$ (4)
-Salary Average : 3,646,000$
Mackenzie Blackwood (1 Way Contract) 2,750,000$ (2)
-Salary Average : 2,750,000$
Travis Zajac (1 Way Contract) 2,576,000$ (2)
-Salary Average : 2,576,000$
Andrew Mangiapane (1 Way Contract) 2,425,000$ (2)
-Salary Average : 2,425,000$
Nathan Beaulieu (1 Way Contract) 1,250,000$ (1)
-Salary Average : 1,250,000$
Luca Sbisa 999,999$ (3)
-Salary Average : 999,999$
Matt Nieto 999,999$ (2)
-Salary Average : 999,999$
Eric Comrie 950,000$ (3)
-Salary Average : 950,000$
Zack Smith 900,000$ (1)
-Salary Average : 900,000$
Curtis Lazar 800,000$ (1)
-Salary Average : 800,000$
Total Pro Players20
Salary Commitment
Year 2021 : 79,330,998$
Year 2022 : 80,025,998$
Year 2023 : 58,986,999$
Year 2024 : 38,162,000$
Salary Average Commitment
Year 2021 : 79,330,998$
Year 2022 : 76,380,998$
Year 2023 : 56,379,999$
Year 2024 : 35,555,000$
Salary Cap with 1 Way Contract
Year 2021 : 79,330,998$
Year 2022 : 76,380,998$
Year 2023 : 56,379,999$
Year 2024 : 35,555,000$

Farm Players Salaries

Kurtis Gabriel 100,000$ (3)
Salary Average : 100,000$
Nick Moutrey 100,000$ (2)
Salary Average : 100,000$
Jonathon Martin 100,000$ (2)
Salary Average : 100,000$
Joseph LaBate 100,000$ (2)
Salary Average : 100,000$
Scott Wedgewood 100,000$ (3)
Salary Average : 100,000$
Michael Joly 100,000$ (2)
Salary Average : 100,000$
Dillon Simpson 100,000$ (2)
Salary Average : 100,000$
Oscar Fantenberg 100,000$ (1)
Salary Average : 100,000$
Sebastian Repo 100,000$ (2)
Salary Average : 100,000$
Mikhail Berdin 95,000$ (3)
Salary Average : 95,000$
Dylan Samberg 92,500$ (3)
Salary Average : 0$
Jesper Boqvist 92,500$ (1)
Salary Average : 92,500$
Gabriel Bourque 90,000$ (1)
Salary Average : 90,000$
David Gustafsson 81,750$ (3)
Salary Average : 81,750$
Leon Gawanke 79,667$ (1)
Salary Average : 79,667$
Logan Stanley 77,000$ (2)
Salary Average : 77,000$
Kristian Reichel 75,250$ (1)
Salary Average : 75,250$
Daniel Audette 75,000$ (1)
Salary Average : 75,000$
Jansen Harkins 75,000$ (2)
Salary Average : 75,000$
Gabriel Gagne 75,000$ (1)
Salary Average : 75,000$
Cale Morris 75,000$ (2)
Salary Average : 75,000$
Johnathan Kovacevic 75,000$ (3)
Salary Average : 75,000$
Joona Luoto 75,000$ (1)
Salary Average : 75,000$
Luke Green 75,000$ (3)
Salary Average : 75,000$
Nelson Nogier 75,000$ (1)
Salary Average : 75,000$
Sami Niku 75,000$ (1)
Salary Average : 75,000$
CJ Suess 75,000$ (1)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2021 : 2,333,667$
Year 2022 : 1,446,250$
Year 2023 : 612,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,241,167$
Year 2022 : 1,353,750$
Year 2023 : 526,750$
Year 2024 : 0$

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries78,000,332$
Farm Players Total Salaries2,495,927$
Coaches Total Salaries5,500,000$
Luxury Taxe Total0$
Special Salary Cap Value2,832,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account47,306,507$
Projected Bank Account47,306,507$

Pro Players Salaries

Jamie Benn (1 Way Contract) 9,500,000$ (4)
-Salary Average : 9,500,000$
Sidney Crosby (1 Way Contract) 8,700,000$ (4)
-Salary Average : 8,700,000$
Alex DeBrincat (1 Way Contract) 6,400,000$ (2)
-Salary Average : 6,400,000$
Tyson Barrie (1 Way Contract) 6,117,000$ (4)
-Salary Average : 6,117,000$
Dustin Brown (1 Way Contract) 5,875,000$ (2)
-Salary Average : 5,875,000$
Gustav Nyquist (1 Way Contract) 5,500,000$ (2)
-Salary Average : 5,500,000$
TJ Brodie (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Travis Hamonic (1 Way Contract) 4,000,000$ (3)
-Salary Average : 4,000,000$
Kevin Shattenkirk (1 Way Contract) 3,900,000$ (2)
-Salary Average : 3,900,000$
Anton Khudobin (1 Way Contract) 3,333,333$ (2)
-Salary Average : 3,333,333$
Kasperi Kapanen (1 Way Contract) 3,200,000$ (2)
-Salary Average : 3,200,000$
Jason Dickinson (1 Way Contract) 2,800,000$ (3)
-Salary Average : 2,800,000$
Vince Dunn (1 Way Contract) 2,636,000$ (2)
-Salary Average : 2,636,000$
Ethan Bear (1 Way Contract) 2,564,000$ (1)
-Salary Average : 2,564,000$
Nolan Patrick (1 Way Contract) 2,000,000$ (3)
-Salary Average : 2,000,000$
Brendan Lemieux (1 Way Contract) 1,550,000$ (1)
-Salary Average : 1,550,000$
Sammy Blais (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Devin Shore 999,999$ (2)
-Salary Average : 999,999$
Kurtis MacDermid 875,000$ (1)
-Salary Average : 875,000$
Kevin Lankinen 800,000$ (4)
-Salary Average : 800,000$
Nicolas Roy 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2021 : 78,000,332$
Year 2022 : 67,972,832$
Year 2023 : 39,808,500$
Year 2024 : 26,008,500$
Salary Average Commitment
Year 2021 : 78,000,332$
Year 2022 : 70,761,332$
Year 2023 : 38,917,000$
Year 2024 : 25,117,000$
Salary Cap with 1 Way Contract
Year 2021 : 78,000,332$
Year 2022 : 70,761,332$
Year 2023 : 38,917,000$
Year 2024 : 25,117,000$

Farm Players Salaries

Jared Coreau 100,000$ (2)
Salary Average : 100,000$
Wayne Simmonds 100,000$ (3)
Salary Average : 100,000$
Sean Bonar 100,000$ (2)
Salary Average : 100,000$
Nikolay Goldobin 95,000$ (2)
Salary Average : 95,000$
Rafael Harvey-Pinard 92,500$ (3)
Salary Average : 0$
Markus Phillips 92,500$ (3)
Salary Average : 0$
Cole Hults 92,500$ (3)
Salary Average : 0$
Akil Thomas 92,500$ (3)
Salary Average : 0$
Aidan Dudas 92,500$ (3)
Salary Average : 0$
Michael Eyssimont 92,500$ (3)
Salary Average : 0$
Nicholas Merkley 85,830$ (2)
Salary Average : 85,830$
Brandon Gignac 85,000$ (3)
Salary Average : 85,000$
Michael Amadio 82,180$ (2)
Salary Average : 82,180$
Mikhail Maltsev 80,917$ (1)
Salary Average : 80,917$
Drake Rymsha 80,000$ (3)
Salary Average : 80,000$
Johan Sodergran 79,167$ (1)
Salary Average : 79,167$
Matthew Villalta 77,833$ (1)
Salary Average : 77,833$
Matt Bartkowski 75,000$ (1)
Salary Average : 75,000$
Mark Alt 75,000$ (1)
Salary Average : 75,000$
Jordie Benn 75,000$ (2)
Salary Average : 75,000$
Jon Lizotte 75,000$ (2)
Salary Average : 75,000$
Matthew Highmore 75,000$ (1)
Salary Average : 75,000$
Jimmy Oligny 75,000$ (1)
Salary Average : 75,000$
Jaret Anderson-Dolan 75,000$ (1)
Salary Average : 75,000$
Hubert Labrie 75,000$ (1)
Salary Average : 75,000$
Ross Johnston 75,000$ (1)
Salary Average : 75,000$
Daniel Brickley 75,000$ (2)
Salary Average : 75,000$
Sven Baertschi 75,000$ (2)
Salary Average : 75,000$
Bokondji Imama 75,000$ (2)
Salary Average : 75,000$
Anton Lindholm 75,000$ (3)
Salary Average : 75,000$
Total Farm Players30
Salary Commitment
Year 2021 : 2,495,927$
Year 2022 : 1,733,010$
Year 2023 : 895,000$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,940,927$
Year 2022 : 1,178,010$
Year 2023 : 340,000$
Year 2024 : 0$

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - 115$ - 5,750 - 100%
Level 2: 4750 - 80$ - 4,750 - 100%
Level 3: 3750 - 65$ - 3,750 - 100%
Level 4: 2750 - 50$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,090,625$
Year to Date Revenue10,453,125$

Expense

Pro Players Total Salaries84,712,475$
Farm Players Total Salaries2,401,170$
Coaches Total Salaries1,600,000$
Luxury Taxe Total0$
Special Salary Cap Value-3,928,572$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account65,734,184$
Projected Bank Account65,734,184$

Pro Players Salaries

Shea Weber (1 Way Contract) 7,857,143$ (5)
-Salary Average : 7,857,143$
Nico Hischier (1 Way Contract) 7,250,000$ (6)
-Salary Average : 7,250,000$
Kris Letang (1 Way Contract) 7,250,000$ (5)
-Salary Average : 7,250,000$
Evander Kane (1 Way Contract) 7,000,000$ (4)
-Salary Average : 7,000,000$
Connor Hellebuyck (1 Way Contract) 6,166,666$ (3)
-Salary Average : 6,166,666$
Anthony Duclair (1 Way Contract) 5,500,000$ (4)
-Salary Average : 5,500,000$
Jaden Schwartz (1 Way Contract) 5,308,000$ (4)
-Salary Average : 5,308,000$
Mikael Granlund (1 Way Contract) 5,300,000$ (3)
-Salary Average : 5,300,000$
Tom Wilson (1 Way Contract) 5,166,666$ (3)
-Salary Average : 5,166,666$
Tony DeAngelo (1 Way Contract) 4,800,000$ (6)
-Salary Average : 4,800,000$
Brenden Dillon (1 Way Contract) 3,900,000$ (3)
-Salary Average : 3,900,000$
Alex Goligoski (1 Way Contract) 3,600,000$ (5)
-Salary Average : 3,600,000$
Teddy Blueger (1 Way Contract) 3,106,000$ (3)
-Salary Average : 3,106,000$
Joonas Korpisalo (1 Way Contract) 2,800,000$ (1)
-Salary Average : 2,800,000$
Casey Cizikas (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Pierre Engvall (1 Way Contract) 1,250,000$ (2)
-Salary Average : 1,250,000$
Riley Sheahan (1 Way Contract) 1,200,000$ (2)
-Salary Average : 1,200,000$
Tyler Bozak (1 Way Contract) 1,100,000$ (2)
-Salary Average : 1,100,000$
Blake Comeau (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Malcolm Subban (1 Way Contract) 1,000,000$ (1)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 850,000$
Victor Mete 858,000$ (1)
-Salary Average : 858,000$
Zach Bogosian 800,000$ (2)
-Salary Average : 800,000$
Total Pro Players22
Salary Commitment
Year 2021 : 84,712,475$
Year 2022 : 79,987,275$
Year 2023 : 74,951,475$
Year 2024 : 48,812,143$
Salary Average Commitment
Year 2021 : 84,562,475$
Year 2022 : 80,054,475$
Year 2023 : 74,704,475$
Year 2024 : 48,565,143$
Salary Cap with 1 Way Contract
Year 2021 : 84,712,475$
Year 2022 : 80,054,475$
Year 2023 : 74,704,475$
Year 2024 : 48,565,143$

Farm Players Salaries

Brett Lernout 100,000$ (2)
Salary Average : 100,000$
Manuel Wiederer 100,000$ (2)
Salary Average : 100,000$
Connor Hobbs 100,000$ (2)
Salary Average : 100,000$
Dmitry Osipov 100,000$ (2)
Salary Average : 100,000$
Emil Djuse 100,000$ (2)
Salary Average : 100,000$
Jakob Lilja 100,000$ (2)
Salary Average : 100,000$
Mike Condon 100,000$ (1)
Salary Average : 100,000$
Lukas Radil 100,000$ (2)
Salary Average : 100,000$
Morgan Klimchuk 100,000$ (2)
Salary Average : 100,000$
Nick Ebert 100,000$ (2)
Salary Average : 100,000$
Nikolai Prokhorkin 100,000$ (2)
Salary Average : 100,000$
Rinat Valiev 100,000$ (2)
Salary Average : 100,000$
Thomas Di Pauli 100,000$ (2)
Salary Average : 100,000$
Vincent LoVerde 100,000$ (2)
Salary Average : 100,000$
Anton Wedin 100,000$ (2)
Salary Average : 100,000$
Alexandre Fortin 100,000$ (2)
Salary Average : 100,000$
Justin Bailey 99,700$ (2)
Salary Average : 99,700$
Evan Fitzpatrick 92,500$ (3)
Salary Average : 0$
Evgeny Svechnikov 83,970$ (2)
Salary Average : 83,970$
Ben Youds 75,000$ (1)
Salary Average : 75,000$
Blake Hillman 75,000$ (1)
Salary Average : 75,000$
Logan Shaw 75,000$ (1)
Salary Average : 75,000$
Nathan Todd 75,000$ (1)
Salary Average : 75,000$
Brandon Hawkins 75,000$ (1)
Salary Average : 75,000$
Brad Thiessen 75,000$ (1)
Salary Average : 75,000$
Alex Gallant 75,000$ (1)
Salary Average : 75,000$
Total Farm Players26
Salary Commitment
Year 2021 : 2,401,170$
Year 2022 : 1,776,170$
Year 2023 : 92,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,308,670$
Year 2022 : 1,683,670$
Year 2023 : 0$
Year 2024 : 0$

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - 190$ - 5,750 - 100%
Level 2: 4750 - 125$ - 4,436 - 93%
Level 3: 3750 - 91$ - 3,332 - 89%
Level 4: 2750 - 70$ - 2,669 - 97%
Luxury : 1000 - 280$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %17,187 - 95%
Average Income per Game3,021,260$
Year to Date Revenue21,148,821$

Expense

Pro Players Total Salaries83,856,026$
Farm Players Total Salaries2,620,947$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value-2,636,363$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account112,430,250$
Projected Bank Account112,430,250$

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) 9,500,000$ (7)
-Salary Average : 9,500,000$
Alex Pietrangelo (1 Way Contract) 8,800,000$ (6)
-Salary Average : 8,800,000$
Steven Stamkos (1 Way Contract) 8,500,000$ (3)
-Salary Average : 8,500,000$
Pierre-Luc Dubois (1 Way Contract) 6,031,000$ (3)
-Salary Average : 6,031,000$
Colton Parayko (1 Way Contract) 5,500,000$ (1)
-Salary Average : 5,500,000$
Andrei Svechnikov (1 Way Contract) 5,496,000$ (3)
-Salary Average : 5,496,000$
Jeff Carter (1 Way Contract) 5,272,727$ (1)
-Salary Average : 5,272,727$
Zach Werenski (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Vincent Trocheck (1 Way Contract) 4,750,000$ (4)
-Salary Average : 4,750,000$
Anthony Cirelli (1 Way Contract) 4,300,000$ (3)
-Salary Average : 4,300,000$
Lars Eller (1 Way Contract) 3,500,000$ (2)
-Salary Average : 3,500,000$
Yegor Sharangovich (1 Way Contract) 3,474,000$ (1)
-Salary Average : 3,474,000$
Vladislav Gavrikov (1 Way Contract) 2,800,000$ (2)
-Salary Average : 2,800,000$
Erik Cernak (1 Way Contract) 2,706,000$ (1)
-Salary Average : 2,706,000$
Tage Thompson (1 Way Contract) 1,400,000$ (2)
-Salary Average : 1,400,000$
Nick Paul (1 Way Contract) 1,350,000$ (1)
-Salary Average : 1,350,000$
Ross Colton (1 Way Contract) 1,254,000$ (2)
-Salary Average : 1,254,000$
Michael Raffl 999,999$ (3)
-Salary Average : 999,999$
David Kampf 934,800$ (1)
-Salary Average : 934,800$
Niko Mikkola 787,500$ (1)
-Salary Average : 787,500$
Aaron Dell 750,000$ (1)
-Salary Average : 750,000$
Nic Dowd 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2021 : 83,856,026$
Year 2022 : 58,192,999$
Year 2023 : 49,238,999$
Year 2024 : 23,912,000$
Salary Average Commitment
Year 2021 : 83,856,026$
Year 2022 : 57,330,999$
Year 2023 : 48,376,999$
Year 2024 : 23,050,000$
Salary Cap with 1 Way Contract
Year 2021 : 83,856,026$
Year 2022 : 57,330,999$
Year 2023 : 48,376,999$
Year 2024 : 23,050,000$

Farm Players Salaries

Beck Warm 100,000$ (3)
Salary Average : 100,000$
Zachary Sawchenko 100,000$ (2)
Salary Average : 100,000$
Carter Hutton 100,000$ (3)
Salary Average : 100,000$
Thomas Gregoire 100,000$ (2)
Salary Average : 100,000$
Brendan Perlini 100,000$ (2)
Salary Average : 100,000$
Paul LaDue 100,000$ (3)
Salary Average : 100,000$
Gemel Smith 96,140$ (3)
Salary Average : 96,140$
Ryan Lohin 92,500$ (3)
Salary Average : 0$
Gabriel Fortier 92,500$ (3)
Salary Average : 0$
Declan McDonnell 92,500$ (3)
Salary Average : 0$
Alex Green 92,500$ (3)
Salary Average : 75,000$
Rudolfs Balcers 90,000$ (2)
Salary Average : 90,000$
Alexander Volkov 88,290$ (2)
Salary Average : 88,290$
Jimmy Huntington 80,917$ (1)
Salary Average : 80,917$
Brent Gates Jr. 80,100$ (2)
Salary Average : 80,100$
Eric Cornel 80,100$ (2)
Salary Average : 80,100$
Rhett Gardner 80,000$ (3)
Salary Average : 80,000$
Nick Lappin 77,700$ (1)
Salary Average : 77,700$
Brent Pedersen 77,700$ (1)
Salary Average : 77,700$
Andreas Borgman 75,000$ (3)
Salary Average : 75,000$
Antti Suomela 75,000$ (3)
Salary Average : 75,000$
Ben Thomas 75,000$ (2)
Salary Average : 75,000$
Boris Katchouk 75,000$ (1)
Salary Average : 75,000$
Sean Day 75,000$ (1)
Salary Average : 75,000$
Dennis Gilbert 75,000$ (2)
Salary Average : 75,000$
Mitchell Stephens 75,000$ (1)
Salary Average : 75,000$
Dominik Masin 75,000$ (2)
Salary Average : 75,000$
Jacob Middleton 75,000$ (1)
Salary Average : 75,000$
Keegan Kolesar 75,000$ (1)
Salary Average : 75,000$
Otto Somppi 75,000$ (1)
Salary Average : 75,000$
Matthew Peca 75,000$ (2)
Salary Average : 75,000$
Total Farm Players31
Salary Commitment
Year 2021 : 2,620,947$
Year 2022 : 1,934,630$
Year 2023 : 996,140$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,325,947$
Year 2022 : 1,639,630$
Year 2023 : 701,140$
Year 2024 : 0$

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue6,135,936$

Expense

Pro Players Total Salaries74,407,198$
Farm Players Total Salaries2,137,147$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value3,200,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account60,663,444$
Projected Bank Account60,663,444$

Pro Players Salaries

Auston Matthews (1 Way Contract) 11,634,000$ (3)
-Salary Average : 11,634,000$
Tyler Seguin (1 Way Contract) 9,850,000$ (6)
-Salary Average : 9,850,000$
Esa Lindell (1 Way Contract) 5,800,000$ (4)
-Salary Average : 5,800,000$
Jake Muzzin (1 Way Contract) 5,625,000$ (3)
-Salary Average : 5,625,000$
Travis Konecny (1 Way Contract) 5,500,000$ (4)
-Salary Average : 5,500,000$
Ben Bishop (1 Way Contract) 4,916,666$ (2)
-Salary Average : 4,916,666$
Sean Couturier (1 Way Contract) 4,333,333$ (1)
-Salary Average : 4,333,333$
Tyler Toffoli (1 Way Contract) 4,250,000$ (3)
-Salary Average : 4,250,000$
Jani Hakanpaa (1 Way Contract) 3,000,000$ (4)
-Salary Average : 3,000,000$
Jared McCann (1 Way Contract) 2,940,000$ (1)
-Salary Average : 2,940,000$
Pierre-Edouard Bellemare (1 Way Contract) 2,548,000$ (4)
-Salary Average : 2,548,000$
Justin Braun (1 Way Contract) 1,800,000$ (1)
-Salary Average : 1,800,000$
Jack Campbell (1 Way Contract) 1,650,000$ (1)
-Salary Average : 1,650,000$
Ilya Mikheyev (1 Way Contract) 1,645,000$ (1)
-Salary Average : 1,645,000$
Robert Hagg (1 Way Contract) 1,600,000$ (1)
-Salary Average : 1,600,000$
Brad Richardson (1 Way Contract) 1,500,000$ (3)
-Salary Average : 1,500,000$
Travis Dermott (1 Way Contract) 1,023,000$ (2)
-Salary Average : 1,023,000$
Zack Kassian (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Gerald Mayhew (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Greg Pateryn 999,999$ (2)
-Salary Average : 999,999$
Alexander Barabanov 925,000$ (3)
-Salary Average : 0$
Julien Gauthier 867,200$ (2)
-Salary Average : 867,200$
Total Pro Players22
Salary Commitment
Year 2021 : 74,407,198$
Year 2022 : 59,438,865$
Year 2023 : 51,632,000$
Year 2024 : 26,698,000$
Salary Average Commitment
Year 2021 : 73,482,198$
Year 2022 : 58,513,865$
Year 2023 : 50,707,000$
Year 2024 : 26,698,000$
Salary Cap with 1 Way Contract
Year 2021 : 74,407,198$
Year 2022 : 59,438,865$
Year 2023 : 51,632,000$
Year 2024 : 26,698,000$

Farm Players Salaries

Ian Scott 92,500$ (3)
Salary Average : 0$
Mikko Lehtonen 92,500$ (3)
Salary Average : 0$
Dylan Cozens 92,500$ (3)
Salary Average : 0$
Jack Quinn 92,500$ (3)
Salary Average : 0$
Mikko Kokkonen 92,500$ (3)
Salary Average : 0$
Nic Petan 86,170$ (2)
Salary Average : 86,170$
Calle Rosen 80,000$ (3)
Salary Average : 80,000$
Mac Hollowell 79,977$ (1)
Salary Average : 79,977$
Kristians Rubins 78,500$ (1)
Salary Average : 78,500$
Kyle Olson 75,000$ (3)
Salary Average : 75,000$
Denis Malgin 75,000$ (2)
Salary Average : 75,000$
Egor Korshkov 75,000$ (3)
Salary Average : 75,000$
Giovanni Fiore 75,000$ (2)
Salary Average : 75,000$
Jacob Pritchard 75,000$ (2)
Salary Average : 75,000$
Jeremy Gregoire 75,000$ (2)
Salary Average : 75,000$
Joey Anderson 75,000$ (2)
Salary Average : 75,000$
Joseph Duszak 75,000$ (3)
Salary Average : 75,000$
Zach Solow 75,000$ (3)
Salary Average : 75,000$
Mat Robson 75,000$ (2)
Salary Average : 75,000$
Nick Schilkey 75,000$ (2)
Salary Average : 75,000$
Remi Elie 75,000$ (2)
Salary Average : 75,000$
Michael Hutchinson 75,000$ (1)
Salary Average : 75,000$
Joseph Woll 75,000$ (1)
Salary Average : 75,000$
Adam Carlson 75,000$ (2)
Salary Average : 75,000$
James Hamblin 75,000$ (3)
Salary Average : 75,000$
Kyle MacLean 75,000$ (3)
Salary Average : 75,000$
Teemu Kivihalme 75,000$ (1)
Salary Average : 75,000$
Total Farm Players27
Salary Commitment
Year 2021 : 2,137,147$
Year 2022 : 1,753,670$
Year 2023 : 992,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,674,647$
Year 2022 : 1,291,170$
Year 2023 : 530,000$
Year 2024 : 0$

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries76,433,333$
Farm Players Total Salaries3,099,417$
Coaches Total Salaries3,250,000$
Luxury Taxe Total0$
Special Salary Cap Value4,783,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account34,858,576$
Projected Bank Account34,858,576$

Pro Players Salaries

Connor McDavid (1 Way Contract) 12,500,000$ (5)
-Salary Average : 12,500,000$
Leon Draisaitl (1 Way Contract) 8,500,000$ (4)
-Salary Average : 8,500,000$
Ryan Nugent-Hopkins (1 Way Contract) 6,154,000$ (2)
-Salary Average : 6,154,000$
Darnell Nurse (1 Way Contract) 5,600,000$ (1)
-Salary Average : 5,600,000$
Blake Coleman (1 Way Contract) 4,759,000$ (4)
-Salary Average : 4,759,000$
Mikko Koskinen (1 Way Contract) 4,500,000$ (1)
-Salary Average : 4,500,000$
Oscar Klefbom (1 Way Contract) 4,167,000$ (2)
-Salary Average : 4,167,000$
Josh Manson (1 Way Contract) 4,100,000$ (1)
-Salary Average : 4,100,000$
Ryan Getzlaf (1 Way Contract) 3,750,000$ (5)
-Salary Average : 3,750,000$
Mike Smith (1 Way Contract) 3,750,000$ (5)
-Salary Average : 3,750,000$
Connor Brown (1 Way Contract) 3,600,000$ (2)
-Salary Average : 3,600,000$
Chandler Stephenson (1 Way Contract) 2,750,000$ (3)
-Salary Average : 2,750,000$
Kailer Yamamoto (1 Way Contract) 2,515,000$ (2)
-Salary Average : 2,515,000$
Deryk Engelland (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Tyler Pitlick (1 Way Contract) 1,750,000$ (1)
-Salary Average : 1,750,000$
Kris Russell (1 Way Contract) 1,250,000$ (1)
-Salary Average : 2,625,000$
Jesse Puljujarvi (1 Way Contract) 1,175,000$ (1)
-Salary Average : 1,175,000$
Ryan Carpenter (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Connor Clifton (1 Way Contract) 1,000,000$ (2)
-Salary Average : 1,000,000$
Evan Bouchard 863,333$ (2)
-Salary Average : 863,333$
Riley Nash 750,000$ (2)
-Salary Average : 750,000$
Total Pro Players21
Salary Commitment
Year 2021 : 76,433,333$
Year 2022 : 57,058,333$
Year 2023 : 36,009,000$
Year 2024 : 33,259,000$
Salary Average Commitment
Year 2021 : 77,808,333$
Year 2022 : 57,058,333$
Year 2023 : 36,009,000$
Year 2024 : 33,259,000$
Salary Cap with 1 Way Contract
Year 2021 : 76,433,333$
Year 2022 : 57,058,333$
Year 2023 : 36,009,000$
Year 2024 : 33,259,000$

Farm Players Salaries

Mark Barberio 100,000$ (2)
Salary Average : 100,000$
Tyler Gaudet 100,000$ (2)
Salary Average : 100,000$
Brandon Manning 100,000$ (2)
Salary Average : 100,000$
Julian Melchiori 100,000$ (2)
Salary Average : 100,000$
TJ Brennan 100,000$ (2)
Salary Average : 100,000$
Colby Cave 100,000$ (2)
Salary Average : 100,000$
Cody Goloubef 100,000$ (2)
Salary Average : 100,000$
Christoffer Ehn 100,000$ (2)
Salary Average : 100,000$
Ryan Collins 100,000$ (2)
Salary Average : 100,000$
Chris Mueller 100,000$ (2)
Salary Average : 100,000$
Olivier Rodrigue 92,500$ (3)
Salary Average : 0$
Markus Niemelainen 92,500$ (3)
Salary Average : 0$
Michael Kesselring 92,500$ (3)
Salary Average : 0$
Ostap Safin 92,500$ (3)
Salary Average : 0$
Philip Kemp 92,500$ (3)
Salary Average : 0$
Theodor Lennstrom 92,500$ (3)
Salary Average : 0$
Adam Cracknell 92,500$ (3)
Salary Average : 0$
Austin Strand 90,000$ (3)
Salary Average : 90,000$
Stuart Skinner 90,000$ (3)
Salary Average : 90,000$
Tyler Benson 90,000$ (3)
Salary Average : 90,000$
Tobias Bjornfot 89,417$ (2)
Salary Average : 89,417$
Caleb Jones 85,000$ (1)
Salary Average : 85,000$
Dmitri Samorukov 82,500$ (1)
Salary Average : 82,500$
Steve Bernier 82,500$ (2)
Salary Average : 82,500$
Cooper Marody 80,000$ (3)
Salary Average : 80,000$
Travis St. Denis 80,000$ (1)
Salary Average : 80,000$
Brett Seney 80,000$ (2)
Salary Average : 80,000$
Kirill Maksimov 77,500$ (1)
Salary Average : 77,500$
Steven Fogarty 75,000$ (2)
Salary Average : 75,000$
Dominic Toninato 75,000$ (3)
Salary Average : 75,000$
Rich Clune 75,000$ (2)
Salary Average : 75,000$
William Lagesson 75,000$ (1)
Salary Average : 75,000$
Cameron Hughes 75,000$ (2)
Salary Average : 75,000$
Dylan Wells 75,000$ (1)
Salary Average : 75,000$
Seth Griffith 75,000$ (1)
Salary Average : 75,000$
Total Farm Players35
Salary Commitment
Year 2021 : 3,099,417$
Year 2022 : 2,549,417$
Year 2023 : 1,072,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,451,917$
Year 2022 : 1,901,917$
Year 2023 : 425,000$
Year 2024 : 0$

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - 125$ - 5,750 - 100%
Level 2: 4750 - 75$ - 4,750 - 100%
Level 3: 3750 - 50$ - 3,750 - 100%
Level 4: 2750 - 45$ - 2,750 - 100%
Luxury : 1000 - 250$ - 1,000 - 100%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,000 - 100%
Average Income per Game2,045,312$
Year to Date Revenue28,634,368$

Expense

Pro Players Total Salaries80,138,000$
Farm Players Total Salaries2,747,393$
Coaches Total Salaries5,750,000$
Luxury Taxe Total0$
Special Salary Cap Value1,166,455$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account69,957,098$
Projected Bank Account69,957,098$

Pro Players Salaries

Anze Kopitar (1 Way Contract) 10,000,000$ (3)
-Salary Average : 10,000,000$
Sergei Bobrovsky (1 Way Contract) 10,000,000$ (5)
-Salary Average : 10,000,000$
Aaron Ekblad (1 Way Contract) 7,500,000$ (4)
-Salary Average : 7,500,000$
Sam Reinhart (1 Way Contract) 6,973,000$ (5)
-Salary Average : 6,973,000$
Aleksander Barkov (1 Way Contract) 5,900,000$ (6)
-Salary Average : 5,900,000$
Anthony Mantha (1 Way Contract) 5,700,000$ (3)
-Salary Average : 5,700,000$
Brandon Montour (1 Way Contract) 4,562,000$ (4)
-Salary Average : 4,562,000$
Bryan Rust (1 Way Contract) 3,500,000$ (5)
-Salary Average : 3,500,000$
Andy Greene (1 Way Contract) 3,250,000$ (1)
-Salary Average : 3,250,000$
MacKenzie Weegar (1 Way Contract) 3,250,000$ (2)
-Salary Average : 3,250,000$
Scott Laughton (1 Way Contract) 3,028,000$ (3)
-Salary Average : 3,028,000$
Carl Hagelin (1 Way Contract) 2,750,000$ (2)
-Salary Average : 2,750,000$
Frank Vatrano (1 Way Contract) 2,533,333$ (1)
-Salary Average : 2,533,333$
David Savard (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Valeri Nichushkin (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Nick Holden (1 Way Contract) 1,700,000$ (1)
-Salary Average : 1,700,000$
Noel Acciari (1 Way Contract) 1,666,667$ (1)
-Salary Average : 1,666,667$
Carter Verhaeghe (1 Way Contract) 1,000,000$ (4)
-Salary Average : 1,000,000$
Spencer Knight 925,000$ (3)
-Salary Average : 0$
Pat Maroon 900,000$ (1)
-Salary Average : 900,000$
Total Pro Players20
Salary Commitment
Year 2021 : 80,138,000$
Year 2022 : 80,028,000$
Year 2023 : 74,028,000$
Year 2024 : 49,744,000$
Salary Average Commitment
Year 2021 : 79,213,000$
Year 2022 : 69,163,000$
Year 2023 : 63,163,000$
Year 2024 : 39,435,000$
Salary Cap with 1 Way Contract
Year 2021 : 80,138,000$
Year 2022 : 70,088,000$
Year 2023 : 64,088,000$
Year 2024 : 39,435,000$

Farm Players Salaries

Troy Brouwer 99,500$ (1)
Salary Average : 99,500$
Cameron Hebig 98,500$ (2)
Salary Average : 98,500$
Ryan Dmowski 98,500$ (2)
Salary Average : 98,500$
Aleksi Saarela 93,370$ (2)
Salary Average : 93,370$
Henry Bowlby 92,500$ (3)
Salary Average : 0$
Cole Schwindt 92,500$ (3)
Salary Average : 0$
Grigori Denisenko 92,500$ (3)
Salary Average : 0$
Aleksi Heponiemi 92,500$ (1)
Salary Average : 92,500$
John Ludvig 92,500$ (3)
Salary Average : 0$
Juho Lammikko 92,500$ (3)
Salary Average : 0$
Max Gildon 92,500$ (3)
Salary Average : 0$
Vladislav Kolyachonok 92,500$ (3)
Salary Average : 0$
Brady Keeper 90,000$ (2)
Salary Average : 90,000$
Chase Priskie 90,000$ (2)
Salary Average : 90,000$
Rodrigo Abols 90,000$ (2)
Salary Average : 90,000$
Sam Montembeault 90,000$ (1)
Salary Average : 90,000$
Philippe Desrosiers 90,000$ (1)
Salary Average : 90,000$
Eetu Luostarinen 89,750$ (1)
Salary Average : 89,750$
Tanner MacMaster 80,500$ (2)
Salary Average : 80,500$
Mason Marchment 80,500$ (3)
Salary Average : 80,500$
Jonathan Ang 80,000$ (2)
Salary Average : 80,000$
Seamus Malone 79,990$ (2)
Salary Average : 79,990$
Deven Sideroff 79,950$ (2)
Salary Average : 79,950$
Jonathan Aspirot 76,833$ (2)
Salary Average : 76,833$
Andrew Nielsen 75,000$ (2)
Salary Average : 75,000$
Andrew D'Agostini 75,000$ (1)
Salary Average : 75,000$
Christopher Brown 75,000$ (1)
Salary Average : 75,000$
Evan Weinger 75,000$ (1)
Salary Average : 75,000$
John Nyberg 75,000$ (1)
Salary Average : 75,000$
Maxime Fortier 75,000$ (2)
Salary Average : 75,000$
Ryan Kuffner 75,000$ (1)
Salary Average : 75,000$
Nicholas Jones 75,000$ (1)
Salary Average : 75,000$
Total Farm Players32
Salary Commitment
Year 2021 : 2,747,393$
Year 2022 : 1,861,343$
Year 2023 : 753,700$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,099,893$
Year 2022 : 1,188,143$
Year 2023 : 80,500$
Year 2024 : 0$

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - 190$ - 0 - 0%
Level 2: 4750 - 100$ - 0 - 0%
Level 3: 3750 - 75$ - 0 - 0%
Level 4: 2750 - 70$ - 0 - 0%
Luxury : 1000 - 300$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries80,413,000$
Farm Players Total Salaries3,321,900$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value1,166,667$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account91,677,730$
Projected Bank Account91,677,730$

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9,500,000$ (4)
-Salary Average : 9,500,000$
Claude Giroux (1 Way Contract) 8,275,000$ (5)
-Salary Average : 8,275,000$
Ryan O'Reilly (1 Way Contract) 7,500,000$ (2)
-Salary Average : 7,500,000$
Jason Zucker (1 Way Contract) 5,500,000$ (2)
-Salary Average : 5,500,000$
Patric Hornqvist (1 Way Contract) 5,300,000$ (2)
-Salary Average : 5,300,000$
Dmitry Orlov (1 Way Contract) 5,100,000$ (2)
-Salary Average : 5,100,000$
Noah Hanifin (1 Way Contract) 4,950,000$ (3)
-Salary Average : 4,950,000$
Mike Matheson (1 Way Contract) 4,875,000$ (5)
-Salary Average : 4,875,000$
Ryan Strome (1 Way Contract) 4,500,000$ (1)
-Salary Average : 4,500,000$
John Marino (1 Way Contract) 4,042,000$ (3)
-Salary Average : 4,042,000$
Tristan Jarry (1 Way Contract) 3,500,000$ (2)
-Salary Average : 3,500,000$
Zach Aston-Reese (1 Way Contract) 3,286,000$ (5)
-Salary Average : 3,286,000$
Victor Olofsson (1 Way Contract) 3,050,000$ (1)
-Salary Average : 3,050,000$
Cedric Paquette (1 Way Contract) 2,295,000$ (4)
-Salary Average : 2,295,000$
Mikko Koivu (1 Way Contract) 1,950,000$ (2)
-Salary Average : 1,950,000$
Jordan Kyrou (1 Way Contract) 1,278,000$ (1)
-Salary Average : 1,278,000$
Casey DeSmith (1 Way Contract) 1,250,000$ (1)
-Salary Average : 1,250,000$
Logan Thompson 925,000$ (3)
-Salary Average : 0$
Alex Nylander 925,000$ (3)
-Salary Average : 925,000$
Joel Kiviranta 862,000$ (2)
-Salary Average : 862,000$
Kevan Miller 800,000$ (1)
-Salary Average : 800,000$
Chad Ruhwedel 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2021 : 80,413,000$
Year 2022 : 64,103,000$
Year 2023 : 34,391,000$
Year 2024 : 23,549,000$
Salary Average Commitment
Year 2021 : 79,488,000$
Year 2022 : 67,860,000$
Year 2023 : 38,148,000$
Year 2024 : 28,231,000$
Salary Cap with 1 Way Contract
Year 2021 : 80,413,000$
Year 2022 : 68,785,000$
Year 2023 : 39,073,000$
Year 2024 : 28,231,000$

Farm Players Salaries

Dennis Yan 100,000$ (2)
Salary Average : 100,000$
Gregor MacLeod 100,000$ (2)
Salary Average : 100,000$
Hudson Elynuik 100,000$ (2)
Salary Average : 100,000$
Igor Shvyrev 100,000$ (2)
Salary Average : 100,000$
Jermaine Loewen 100,000$ (2)
Salary Average : 100,000$
Antoine Waked 100,000$ (2)
Salary Average : 100,000$
Julien Nantel 100,000$ (2)
Salary Average : 100,000$
Kevin Hancock 100,000$ (2)
Salary Average : 100,000$
Conner Bleackley 100,000$ (2)
Salary Average : 100,000$
Jeremy McKenna 99,500$ (3)
Salary Average : 99,500$
Samuel Harvey 99,500$ (3)
Salary Average : 99,500$
Trenton Bourque 99,500$ (3)
Salary Average : 99,500$
Tobie Paquette-Bisson 99,500$ (3)
Salary Average : 99,500$
Robert Lynch 99,500$ (3)
Salary Average : 99,500$
Ryan Bednard 95,000$ (3)
Salary Average : 95,000$
Emil Larmi 95,000$ (3)
Salary Average : 95,000$
Sam Miletic 95,000$ (3)
Salary Average : 95,000$
Jesper Lindgren 95,000$ (3)
Salary Average : 95,000$
Jonathan Gruden 92,500$ (3)
Salary Average : 0$
Justin Almeida 92,500$ (3)
Salary Average : 0$
Will Reilly 92,500$ (3)
Salary Average : 75,000$
Radim Zohorna 92,500$ (3)
Salary Average : 0$
Alex D'Orio 92,500$ (3)
Salary Average : 0$
Cam Lee 92,500$ (3)
Salary Average : 75,000$
Drew O'Connor 92,500$ (3)
Salary Average : 0$
Michael Dal Colle 90,650$ (1)
Salary Average : 90,650$
Pierre-Olivier Joseph 86,333$ (1)
Salary Average : 86,333$
Justin Brazeau 85,000$ (3)
Salary Average : 85,000$
Jake McGrew 85,000$ (3)
Salary Average : 85,000$
Brady Lyle 85,000$ (3)
Salary Average : 85,000$
Niclas Almari 80,917$ (1)
Salary Average : 80,917$
Jan Drozg 80,917$ (1)
Salary Average : 80,917$
Isaac Ratcliffe 78,083$ (1)
Salary Average : 78,083$
Sam Lafferty 75,000$ (1)
Salary Average : 75,000$
Jordy Bellerive 75,000$ (1)
Salary Average : 75,000$
Anthony Angello 75,000$ (1)
Salary Average : 75,000$
Total Farm Players36
Salary Commitment
Year 2021 : 3,321,900$
Year 2022 : 2,680,000$
Year 2023 : 1,780,000$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,824,400$
Year 2022 : 2,182,500$
Year 2023 : 1,282,500$
Year 2024 : 0$

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - 175$ - 0 - 0%
Level 2: 4750 - 110$ - 0 - 0%
Level 3: 3750 - 76$ - 0 - 0%
Level 4: 2750 - 50$ - 0 - 0%
Luxury : 2000 - 200$ - 0 - 0%
Total Capacity :19000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries77,419,200$
Farm Players Total Salaries3,769,720$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value3,703,571$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account68,568,865$
Projected Bank Account68,568,865$

Pro Players Salaries

Erik Karlsson (1 Way Contract) 11,500,000$ (6)
-Salary Average : 11,500,000$
Roman Josi (1 Way Contract) 9,059,000$ (7)
-Salary Average : 9,059,000$
Matt Duchene (1 Way Contract) 8,000,000$ (5)
-Salary Average : 8,000,000$
Ryan Johansen (1 Way Contract) 8,000,000$ (4)
-Salary Average : 8,000,000$
Ryan Ellis (1 Way Contract) 6,250,000$ (6)
-Salary Average : 6,250,000$
Filip Forsberg (1 Way Contract) 6,000,000$ (1)
-Salary Average : 6,000,000$
Juuse Saros (1 Way Contract) 4,942,000$ (1)
-Salary Average : 4,942,000$
Pekka Rinne (1 Way Contract) 3,501,000$ (2)
-Salary Average : 3,501,000$
Luke Kunin (1 Way Contract) 3,255,000$ (3)
-Salary Average : 3,255,000$
Calle Jarnkrok (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Rocco Grimaldi (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Dante Fabbro (1 Way Contract) 1,863,000$ (1)
-Salary Average : 1,863,000$
Nick Cousins (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Eeli Tolvanen (1 Way Contract) 1,411,000$ (2)
-Salary Average : 1,411,000$
Ben Harpur (1 Way Contract) 1,190,000$ (1)
-Salary Average : 1,190,000$
Valtteri Filppula (1 Way Contract) 1,129,000$ (3)
-Salary Average : 1,129,000$
Matt Benning (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
Luke Evangelista 925,000$ (3)
-Salary Average : 0$
Rasmus Asplund 880,000$ (2)
-Salary Average : 880,000$
Rem Pitlick 764,200$ (2)
-Salary Average : 764,200$
Vladimir Sobotka 750,000$ (1)
-Salary Average : 750,000$
Dan Hamhuis 750,000$ (2)
-Salary Average : 750,000$
Alexandre Carrier 750,000$ (2)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 77,419,200$
Year 2022 : 56,174,200$
Year 2023 : 48,118,000$
Year 2024 : 42,809,000$
Salary Average Commitment
Year 2021 : 76,494,200$
Year 2022 : 55,249,200$
Year 2023 : 47,193,000$
Year 2024 : 42,809,000$
Salary Cap with 1 Way Contract
Year 2021 : 77,419,200$
Year 2022 : 56,174,200$
Year 2023 : 48,118,000$
Year 2024 : 42,809,000$

Farm Players Salaries

Adam Clendening 100,000$ (3)
Salary Average : 100,000$
Louis Domingue 100,000$ (3)
Salary Average : 100,000$
Alex Belzile 100,000$ (3)
Salary Average : 100,000$
Felix Robert 100,000$ (3)
Salary Average : 100,000$
Sam Gagner 100,000$ (2)
Salary Average : 100,000$
Boo Nieves 99,900$ (2)
Salary Average : 99,900$
Cole Cassels 99,900$ (2)
Salary Average : 99,900$
Joel Persson 99,900$ (2)
Salary Average : 99,900$
Taylor Leier 99,900$ (2)
Salary Average : 99,900$
Tyler Lewington 97,330$ (3)
Salary Average : 97,330$
Frederic Allard 93,710$ (3)
Salary Average : 93,710$
Devin Cooley 92,500$ (3)
Salary Average : 0$
Philip Tomasino 92,500$ (3)
Salary Average : 0$
Patrick Harper 92,500$ (3)
Salary Average : 0$
Cole Smith 92,500$ (3)
Salary Average : 0$
Brandon Fortunato 92,500$ (3)
Salary Average : 0$
Yakov Trenin 90,950$ (1)
Salary Average : 90,950$
Mathieu Olivier 88,230$ (2)
Salary Average : 88,230$
Tommy Novak 81,750$ (1)
Salary Average : 81,750$
Tanner Jeannot 78,650$ (2)
Salary Average : 78,650$
Jon Merrill 77,000$ (1)
Salary Average : 77,000$
Jordan Szwarz 75,000$ (2)
Salary Average : 75,000$
Eric Tangradi 75,000$ (2)
Salary Average : 75,000$
Casey Nelson 75,000$ (1)
Salary Average : 75,000$
Gabriel Dumont 75,000$ (3)
Salary Average : 75,000$
Jeremy Davies 75,000$ (2)
Salary Average : 75,000$
Anthony Richard 75,000$ (2)
Salary Average : 75,000$
Connor Ingram 75,000$ (2)
Salary Average : 75,000$
John Gilmour 75,000$ (2)
Salary Average : 75,000$
Trevor Lewis 75,000$ (2)
Salary Average : 75,000$
Luke Schenn 75,000$ (3)
Salary Average : 75,000$
Josh Wilkins 75,000$ (3)
Salary Average : 75,000$
Lukas Craggs 75,000$ (2)
Salary Average : 75,000$
Trevor Daley 75,000$ (2)
Salary Average : 75,000$
Markus Granlund 75,000$ (3)
Salary Average : 75,000$
Matt Lorito 75,000$ (2)
Salary Average : 75,000$
Michael McCarron 75,000$ (1)
Salary Average : 75,000$
Michael Mersch 75,000$ (2)
Salary Average : 75,000$
Ryan Miller 75,000$ (1)
Salary Average : 75,000$
Robbie Russo 75,000$ (2)
Salary Average : 75,000$
Ryan Lomberg 75,000$ (1)
Salary Average : 75,000$
Ryan Poehling 75,000$ (1)
Salary Average : 75,000$
Sean Malone 75,000$ (1)
Salary Average : 75,000$
Tomas Jurco 75,000$ (3)
Salary Average : 75,000$
Mike Green 75,000$ (1)
Salary Average : 75,000$
Total Farm Players45
Salary Commitment
Year 2021 : 3,769,720$
Year 2022 : 2,995,020$
Year 2023 : 1,428,540$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 3,307,220$
Year 2022 : 2,532,520$
Year 2023 : 966,040$
Year 2024 : 0$

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5950 - 125$ - 5,950 - 100%
Level 2: 4950 - 75$ - 4,950 - 100%
Level 3: 3950 - 50$ - 3,950 - 100%
Level 4: 2950 - 45$ - 2,950 - 100%
Luxury : 1200 - 250$ - 1,148 - 96%
Total Capacity :19000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %18,948 - 100%
Average Income per Game2,165,313$
Year to Date Revenue6,495,938$

Expense

Pro Players Total Salaries79,260,025$
Farm Players Total Salaries2,772,177$
Coaches Total Salaries2,900,000$
Luxury Taxe Total0$
Special Salary Cap Value1,094,444$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account40,107,148$
Projected Bank Account40,107,148$

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11,642,860$ (5)
-Salary Average : 11,642,857$
John Tavares (1 Way Contract) 11,000,000$ (4)
-Salary Average : 11,000,000$
Jacob Trouba (1 Way Contract) 8,000,000$ (5)
-Salary Average : 8,000,000$
Chris Kreider (1 Way Contract) 6,500,000$ (6)
-Salary Average : 6,500,000$
Pavel Buchnevich (1 Way Contract) 6,325,000$ (4)
-Salary Average : 6,325,000$
Jonathan Huberdeau (1 Way Contract) 5,900,000$ (2)
-Salary Average : 5,900,000$
Shea Theodore (1 Way Contract) 5,200,000$ (4)
-Salary Average : 5,200,000$
Marco Scandella (1 Way Contract) 3,275,000$ (3)
-Salary Average : 3,275,000$
Ryan Lindgren (1 Way Contract) 2,629,000$ (3)
-Salary Average : 2,629,000$
Filip Chytil (1 Way Contract) 2,578,000$ (2)
-Salary Average : 2,578,000$
Brett Howden (1 Way Contract) 2,116,000$ (4)
-Salary Average : 2,116,000$
Linus Ullmark (1 Way Contract) 1,750,000$ (3)
-Salary Average : 1,750,000$
Marcus Johansson (1 Way Contract) 1,700,001$ (3)
-Salary Average : 1,700,001$
Anders Bjork (1 Way Contract) 1,600,000$ (2)
-Salary Average : 1,600,000$
Corey Perry (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Scott Mayfield (1 Way Contract) 1,450,000$ (2)
-Salary Average : 1,450,000$
Kaapo Kakko 925,000$ (1)
-Salary Average : 925,000$
K'Andre Miller 925,000$ (2)
-Salary Average : 925,000$
Alexis Lafreniere 925,000$ (3)
-Salary Average : 0$
Ilya Sorokin 925,000$ (3)
-Salary Average : 0$
Oliver Wahlstrom 894,167$ (2)
-Salary Average : 894,167$
Colin Blackwell 750,000$ (1)
-Salary Average : 750,000$
Sebastien Aho 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 79,260,025$
Year 2022 : 75,335,025$
Year 2023 : 61,987,858$
Year 2024 : 50,783,857$
Salary Average Commitment
Year 2021 : 77,410,025$
Year 2022 : 73,485,025$
Year 2023 : 60,137,858$
Year 2024 : 50,783,857$
Salary Cap with 1 Way Contract
Year 2021 : 79,260,025$
Year 2022 : 75,335,025$
Year 2023 : 61,987,858$
Year 2024 : 50,783,857$

Farm Players Salaries

Andreas Englund 95,000$ (1)
Salary Average : 95,000$
Francis Perron 95,000$ (1)
Salary Average : 95,000$
Brandon Halverson 95,000$ (1)
Salary Average : 95,000$
Adam Huska 95,000$ (3)
Salary Average : 95,000$
Graham Knott 95,000$ (2)
Salary Average : 95,000$
Justin Richards 92,500$ (3)
Salary Average : 0$
Dylan Garand 92,500$ (3)
Salary Average : 0$
Austin Rueschhoff 92,500$ (3)
Salary Average : 0$
Brandon Crawley 92,500$ (3)
Salary Average : 0$
Hunter Skinner 92,500$ (3)
Salary Average : 0$
Tyler Wall 92,500$ (3)
Salary Average : 0$
Morgan Barron 92,500$ (3)
Salary Average : 0$
Zac Jones 92,500$ (3)
Salary Average : 75,000$
Zayde Wisdom 92,500$ (3)
Salary Average : 0$
Patrick Khodorenko 92,500$ (3)
Salary Average : 0$
Vitali Kravtsov 92,500$ (1)
Salary Average : 92,500$
Will Cuylle 92,500$ (3)
Salary Average : 75,000$
Tarmo Reunanen 92,500$ (3)
Salary Average : 0$
Keith Kinkaid 82,500$ (1)
Salary Average : 82,500$
Yegor Rykov 80,000$ (3)
Salary Average : 80,000$
Ty Ronning 80,000$ (3)
Salary Average : 80,000$
Nick Baptiste 80,000$ (1)
Salary Average : 80,000$
Jalen Smereck 80,000$ (3)
Salary Average : 80,000$
Gabriel Fontaine 80,000$ (3)
Salary Average : 80,000$
Cavan Fitzgerald 80,000$ (1)
Salary Average : 80,000$
Nikolai Knyzhov 79,667$ (1)
Salary Average : 79,667$
Libor Hajek 77,510$ (1)
Salary Average : 77,510$
Taylor Raddysh 75,000$ (1)
Salary Average : 75,000$
Darren Raddysh 75,000$ (2)
Salary Average : 75,000$
Cameron Darcy 75,000$ (2)
Salary Average : 75,000$
Branden Troock 75,000$ (2)
Salary Average : 75,000$
Anthony Greco 75,000$ (1)
Salary Average : 75,000$
Total Farm Players32
Salary Commitment
Year 2021 : 2,772,177$
Year 2022 : 1,845,000$
Year 2023 : 1,525,000$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,812,177$
Year 2022 : 885,000$
Year 2023 : 565,000$
Year 2024 : 0$

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries69,516,500$
Farm Players Total Salaries2,261,681$
Coaches Total Salaries2,800,000$
Luxury Taxe Total0$
Special Salary Cap Value5,355,556$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account78,403,682$
Projected Bank Account78,403,682$

Pro Players Salaries

Matt Murray (1 Way Contract) 6,250,000$ (3)
-Salary Average : 6,250,000$
Darren Helm (1 Way Contract) 6,000,000$ (1)
-Salary Average : 6,000,000$
Anton Stralman (1 Way Contract) 5,500,000$ (1)
-Salary Average : 5,500,000$
Frans Nielsen (1 Way Contract) 5,250,000$ (1)
-Salary Average : 5,250,000$
Danny DeKeyser (1 Way Contract) 5,000,000$ (1)
-Salary Average : 5,000,000$
Kyle Palmieri (1 Way Contract) 4,639,000$ (4)
-Salary Average : 4,639,000$
Filip Hronek (1 Way Contract) 4,623,000$ (3)
-Salary Average : 4,623,000$
Justin Schultz (1 Way Contract) 4,000,000$ (1)
-Salary Average : 4,000,000$
David Backes (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Tobias Rieder (1 Way Contract) 2,500,000$ (3)
-Salary Average : 2,500,000$
Artem Anisimov (1 Way Contract) 2,106,000$ (3)
-Salary Average : 2,106,000$
Mark Borowiecki (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Daniel Carr (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Hunter Shepard (1 Way Contract) 2,000,000$ (1)
-Salary Average : 2,000,000$
Michael Stone (1 Way Contract) 2,000,000$ (2)
-Salary Average : 2,000,000$
Michael Frolik (1 Way Contract) 1,750,000$ (2)
-Salary Average : 1,750,000$
Dean Kukan (1 Way Contract) 1,650,000$ (1)
-1 Way Contract Salary Cap : 1,650,000$
-Salary Average : 1,650,000$
Jan Rutta (1 Way Contract) 1,500,000$ (1)
-Salary Average : 1,500,000$
Michael Rasmussen (1 Way Contract) 1,421,000$ (2)
-Salary Average : 1,421,000$
Derick Brassard (1 Way Contract) 1,200,000$ (2)
-Salary Average : 1,200,000$
Craig Anderson (1 Way Contract) 1,150,000$ (1)
-1 Way Contract Salary Cap : 1,150,000$
-Salary Average : 1,150,000$
Juuso Riikola (1 Way Contract) 1,150,000$ (1)
-1 Way Contract Salary Cap : 1,150,000$
-Salary Average : 1,150,000$
Austin Wagner (1 Way Contract) 1,133,333$ (2)
-Salary Average : 1,133,333$
Filip Zadina 894,167$ (1)
-Salary Average : 894,167$
Mirco Mueller 800,000$ (3)
-Salary Average : 800,000$
Total Pro Players25
Salary Commitment
Year 2021 : 69,516,500$
Year 2022 : 28,422,333$
Year 2023 : 20,918,000$
Year 2024 : 4,639,000$
Salary Average Commitment
Year 2021 : 69,516,500$
Year 2022 : 28,422,333$
Year 2023 : 20,918,000$
Year 2024 : 4,639,000$
Salary Cap with 1 Way Contract
Year 2021 : 69,516,500$
Year 2022 : 28,422,333$
Year 2023 : 20,918,000$
Year 2024 : 4,639,000$

Farm Players Salaries

Robert Beydoun 100,000$ (3)
Salary Average : 100,000$
Adam Erne 100,000$ (3)
Salary Average : 100,000$
Dennis Cholowski 96,360$ (1)
Salary Average : 96,360$
Donovan Sebrango 92,500$ (3)
Salary Average : 0$
Kaden Fulcher 92,500$ (3)
Salary Average : 0$
Alex Turcotte 92,500$ (3)
Salary Average : 0$
Brandon Coe 92,500$ (3)
Salary Average : 0$
Albin Grewe 92,500$ (3)
Salary Average : 0$
Jared McIsaac 92,500$ (3)
Salary Average : 0$
Mathias Brome 92,500$ (3)
Salary Average : 0$
Dmytro Timashov 90,000$ (1)
Salary Average : 90,000$
Garrett Wilson 90,000$ (2)
Salary Average : 90,000$
Joe Veleno 89,417$ (2)
Salary Average : 89,417$
Moritz Seider 89,417$ (2)
Salary Average : 89,417$
Taro Hirose 86,080$ (2)
Salary Average : 86,080$
Givani Smith 85,350$ (1)
Salary Average : 85,350$
Filip Larsson 83,667$ (1)
Salary Average : 83,667$
Andrew Poturalski 80,000$ (2)
Salary Average : 80,000$
Chris Conner 80,000$ (2)
Salary Average : 80,000$
Joe Hicketts 80,000$ (1)
Salary Average : 80,000$
Mikey Eyssimont 80,000$ (2)
Salary Average : 80,000$
Luke Witkowski 80,000$ (2)
Salary Average : 80,000$
Gustav Lindstrom 78,890$ (1)
Salary Average : 78,890$
Devante Stephens 75,000$ (3)
Salary Average : 75,000$
Dominic Turgeon 75,000$ (2)
Salary Average : 75,000$
Chase Pearson 75,000$ (3)
Salary Average : 75,000$
Total Farm Players26
Salary Commitment
Year 2021 : 2,261,681$
Year 2022 : 1,747,414$
Year 2023 : 997,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,614,181$
Year 2022 : 1,099,914$
Year 2023 : 350,000$
Year 2024 : 0$

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - 125$ - 0 - 0%
Level 2: 4750 - 75$ - 0 - 0%
Level 3: 3750 - 50$ - 0 - 0%
Level 4: 2750 - 45$ - 0 - 0%
Luxury : 1000 - 250$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries72,999,184$
Farm Players Total Salaries1,847,500$
Coaches Total Salaries4,400,000$
Luxury Taxe Total0$
Special Salary Cap Value2,948,988$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account22,019,368$
Projected Bank Account22,019,368$

Pro Players Salaries

Jack Eichel (1 Way Contract) 10,000,000$ (5)
-Salary Average : 10,000,000$
Kyle Connor (1 Way Contract) 7,142,857$ (5)
-Salary Average : 7,142,857$
Dylan Larkin (1 Way Contract) 6,100,000$ (2)
-Salary Average : 6,100,000$
Matt Dumba (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Zach Hyman (1 Way Contract) 5,403,000$ (4)
-Salary Average : 5,403,000$
Rasmus Ristolainen (1 Way Contract) 5,400,000$ (1)
-Salary Average : 5,400,000$
Max Domi (1 Way Contract) 5,300,000$ (1)
-Salary Average : 5,300,000$
Rasmus Dahlin (1 Way Contract) 5,000,000$ (4)
-Salary Average : 5,000,000$
Corey Crawford (1 Way Contract) 3,900,000$ (1)
-1 Way Contract Salary Cap : 3,900,000$
-Salary Average : 3,900,000$
Mike Reilly (1 Way Contract) 3,100,000$ (5)
-Salary Average : 3,100,000$
David Rittich (1 Way Contract) 3,100,000$ (3)
-Salary Average : 3,100,000$
Ben Hutton (1 Way Contract) 1,750,000$ (2)
-Salary Average : 1,750,000$
Henri Jokiharju (1 Way Contract) 1,600,000$ (1)
-Salary Average : 1,600,000$
Sean Kuraly 999,999$ (3)
-Salary Average : 999,999$
Tom Kuhnhackl 999,999$ (2)
-Salary Average : 999,999$
Marcus Sorensen 999,999$ (2)
-Salary Average : 999,999$
Jujhar Khaira 999,999$ (3)
-Salary Average : 999,999$
Mikhail Grigorenko 999,999$ (2)
-Salary Average : 999,999$
Brian Boyle 999,999$ (3)
-Salary Average : 999,999$
Kirill Kaprizov 925,000$ (3)
-Salary Average : 0$
Ukko-Pekka Luukkonen 778,333$ (1)
-Salary Average : 778,333$
Nico Sturm 750,000$ (1)
-Salary Average : 750,000$
Nathan Gerbe 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players23
Salary Commitment
Year 2021 : 72,999,184$
Year 2022 : 54,520,851$
Year 2023 : 37,670,854$
Year 2024 : 30,645,857$
Salary Average Commitment
Year 2021 : 72,074,184$
Year 2022 : 53,595,851$
Year 2023 : 36,745,854$
Year 2024 : 30,645,857$
Salary Cap with 1 Way Contract
Year 2021 : 72,999,184$
Year 2022 : 54,520,851$
Year 2023 : 37,670,854$
Year 2024 : 30,645,857$

Farm Players Salaries

Kevin Connauton 100,000$ (2)
Salary Average : 100,000$
Phil Varone 100,000$ (2)
Salary Average : 100,000$
Justin Abdelkader 100,000$ (2)
Salary Average : 100,000$
Matt Puempel 100,000$ (2)
Salary Average : 100,000$
Reid Boucher 100,000$ (2)
Salary Average : 100,000$
Jonas Johansson 95,000$ (3)
Salary Average : 95,000$
Matej Pekar 92,500$ (3)
Salary Average : 0$
William Borgen 90,000$ (3)
Salary Average : 90,000$
Lawrence Pilut 90,000$ (3)
Salary Average : 90,000$
Jake Dotchin 77,500$ (1)
Salary Average : 77,500$
David Quenneville 77,500$ (1)
Salary Average : 77,500$
Patrick Brown 75,000$ (3)
Salary Average : 75,000$
Miikka Salomaki 75,000$ (2)
Salary Average : 75,000$
Kyle Rau 75,000$ (3)
Salary Average : 75,000$
Dustin Tokarski 75,000$ (1)
Salary Average : 75,000$
Joakim Nygard 75,000$ (2)
Salary Average : 75,000$
Gaetan Haas 75,000$ (3)
Salary Average : 75,000$
Ethan Prow 75,000$ (2)
Salary Average : 75,000$
C.J. Smith 75,000$ (3)
Salary Average : 75,000$
Brian Lashoff 75,000$ (2)
Salary Average : 75,000$
Andrew Shaw 75,000$ (1)
Salary Average : 75,000$
Andrew Oglevie 75,000$ (1)
Salary Average : 75,000$
Total Farm Players22
Salary Commitment
Year 2021 : 1,847,500$
Year 2022 : 1,467,500$
Year 2023 : 667,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,755,000$
Year 2022 : 1,375,000$
Year 2023 : 575,000$
Year 2024 : 0$

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries60,368,567$
Farm Players Total Salaries2,121,497$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value7,687,500$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account89,877,997$
Projected Bank Account89,877,997$

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 6,750,000$ (5)
-Salary Average : 6,750,000$
Frederik Andersen (1 Way Contract) 5,154,700$ (3)
-Salary Average : 5,154,700$
Nikita Zaitsev (1 Way Contract) 4,500,000$ (3)
-Salary Average : 4,500,000$
Joonas Donskoi (1 Way Contract) 3,900,000$ (2)
-Salary Average : 3,900,000$
Drake Batherson (1 Way Contract) 3,823,000$ (4)
-Salary Average : 3,823,000$
Dylan Strome (1 Way Contract) 3,558,000$ (3)
-Salary Average : 3,558,000$
Joel Armia (1 Way Contract) 3,168,000$ (3)
-Salary Average : 3,168,000$
Ryan Graves (1 Way Contract) 3,166,667$ (2)
-Salary Average : 3,166,667$
Dylan DeMelo (1 Way Contract) 3,000,000$ (3)
-Salary Average : 3,000,000$
Sean Walker (1 Way Contract) 2,650,000$ (3)
-Salary Average : 2,650,000$
Jake Virtanen (1 Way Contract) 2,550,000$ (1)
-Salary Average : 2,550,000$
Alexandar Georgiev (1 Way Contract) 2,425,000$ (6)
-Salary Average : 2,425,000$
Jamie Oleksiak (1 Way Contract) 1,873,000$ (1)
-Salary Average : 1,873,000$
Vinnie Hinostroza (1 Way Contract) 1,800,000$ (3)
-Salary Average : 1,800,000$
Ryan Hartman (1 Way Contract) 1,634,000$ (2)
-Salary Average : 1,634,000$
Tyson Jost (1 Way Contract) 1,617,000$ (1)
-Salary Average : 1,617,000$
William Carrier (1 Way Contract) 1,400,000$ (3)
-Salary Average : 1,400,000$
Josh Brown (1 Way Contract) 1,200,000$ (1)
-1 Way Contract Salary Cap : 1,200,000$
-Salary Average : 1,200,000$
Kyle Clifford (1 Way Contract) 1,000,000$ (1)
-1 Way Contract Salary Cap : 1,000,000$
-Salary Average : 1,000,000$
Josh Norris 925,000$ (1)
-Salary Average : 925,000$
Artem Zub 925,000$ (3)
-Salary Average : 0$
Tim Stutzle 925,000$ (3)
-Salary Average : 750,000$
Janne Kuokkanen 924,200$ (1)
-Salary Average : 924,200$
Riley Stillman 750,000$ (2)
-Salary Average : 750,000$
Alex Formenton 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players25
Salary Commitment
Year 2021 : 60,368,567$
Year 2022 : 52,267,367$
Year 2023 : 42,816,700$
Year 2024 : 15,736,000$
Salary Average Commitment
Year 2021 : 59,268,567$
Year 2022 : 48,429,367$
Year 2023 : 38,978,700$
Year 2024 : 12,998,000$
Salary Cap with 1 Way Contract
Year 2021 : 60,368,567$
Year 2022 : 49,529,367$
Year 2023 : 40,078,700$
Year 2024 : 12,998,000$

Farm Players Salaries

Filip Chlapik 98,570$ (3)
Salary Average : 98,570$
Christian Jaros 98,010$ (3)
Salary Average : 98,010$
Filip Gustavsson 95,000$ (3)
Salary Average : 95,000$
Jordan Weal 95,000$ (1)
Salary Average : 95,000$
Marcus Hogberg 93,000$ (2)
Salary Average : 93,000$
Kevin Mandolese 92,500$ (3)
Salary Average : 0$
Curtis Douglas 92,500$ (3)
Salary Average : 92,500$
Alex Limoges 92,500$ (3)
Salary Average : 92,500$
Angus Crookshank 92,500$ (3)
Salary Average : 0$
Axel Andersson 92,500$ (3)
Salary Average : 0$
Josh Dunne 92,500$ (3)
Salary Average : 92,500$
Lassi Thomson 92,500$ (3)
Salary Average : 0$
Mark Kastelic 92,500$ (3)
Salary Average : 0$
Olle Alsing 92,500$ (3)
Salary Average : 0$
Raphael Lavoie 92,500$ (3)
Salary Average : 0$
Victor Soderstrom 92,500$ (3)
Salary Average : 0$
Barrett Hayton 89,417$ (1)
Salary Average : 89,417$
Keaton Thompson 80,000$ (1)
Salary Average : 80,000$
Josh Melnick 80,000$ (1)
Salary Average : 80,000$
Devante Smith-Pelly 75,000$ (1)
Salary Average : 75,000$
Vitaly Abramov 75,000$ (2)
Salary Average : 75,000$
Parker Kelly 75,000$ (1)
Salary Average : 75,000$
Christian Wolanin 75,000$ (2)
Salary Average : 75,000$
Joey Daccord 75,000$ (2)
Salary Average : 75,000$
Total Farm Players24
Salary Commitment
Year 2021 : 2,121,497$
Year 2022 : 1,627,080$
Year 2023 : 1,309,080$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,381,497$
Year 2022 : 887,080$
Year 2023 : 569,080$
Year 2024 : 0$

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 375$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries77,603,721$
Farm Players Total Salaries3,878,077$
Coaches Total Salaries2,000,000$
Luxury Taxe Total0$
Special Salary Cap Value4,644,025$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account30,630,191$
Projected Bank Account30,630,191$

Pro Players Salaries

Jeff Skinner (1 Way Contract) 9,000,000$ (6)
-1 Way Contract Salary Cap : 9,000,000$
-Salary Average : 9,000,000$
Keith Yandle (1 Way Contract) 6,350,000$ (2)
-Salary Average : 6,350,000$
Martin Jones (1 Way Contract) 5,750,000$ (3)
-Salary Average : 5,750,000$
Josh Anderson (1 Way Contract) 5,500,000$ (6)
-Salary Average : 5,500,000$
Hampus Lindholm (1 Way Contract) 5,205,556$ (3)
-Salary Average : 5,205,556$
Tomas Tatar (1 Way Contract) 5,000,000$ (3)
-Salary Average : 5,000,000$
Derek Stepan (1 Way Contract) 5,000,000$ (2)
-Salary Average : 5,000,000$
Colin White (1 Way Contract) 4,750,000$ (4)
-Salary Average : 4,750,000$
Jake DeBrusk (1 Way Contract) 3,675,000$ (1)
-Salary Average : 3,675,000$
Ben Chiarot (1 Way Contract) 3,500,000$ (1)
-Salary Average : 3,500,000$
Paul Byron (1 Way Contract) 3,400,000$ (2)
-Salary Average : 3,400,000$
Andreas Johnsson (1 Way Contract) 3,400,000$ (2)
-Salary Average : 3,400,000$
Radim Simek (1 Way Contract) 2,250,000$ (3)
-Salary Average : 2,250,000$
Pavel Zacha (1 Way Contract) 2,250,000$ (1)
-Salary Average : 2,250,000$
Derek Ryan (1 Way Contract) 2,250,000$ (2)
-Salary Average : 2,250,000$
Colton Sceviour (1 Way Contract) 2,250,000$ (2)
-Salary Average : 2,250,000$
Andrej Sekera (1 Way Contract) 1,500,000$ (1)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Average : 1,500,000$
Michael McLeod (1 Way Contract) 1,004,000$ (1)
-Salary Average : 1,004,000$
Michael Del Zotto (1 Way Contract) 1,000,000$ (1)
-Salary Average : 1,000,000$
James Neal (1 Way Contract) 999,999$ (2)
-Salary Average : 999,999$
Christian Folin 999,999$ (2)
-Salary Average : 999,999$
Brinson Pasichnuk 925,000$ (3)
-Salary Average : 0$
Adam Boqvist 894,167$ (1)
-Salary Average : 894,167$
Josef Korenar 750,000$ (1)
-Salary Average : 750,000$
Total Pro Players24
Salary Commitment
Year 2021 : 77,603,721$
Year 2022 : 61,724,998$
Year 2023 : 37,075,000$
Year 2024 : 19,250,000$
Salary Average Commitment
Year 2021 : 76,678,721$
Year 2022 : 62,105,554$
Year 2023 : 37,455,556$
Year 2024 : 19,250,000$
Salary Cap with 1 Way Contract
Year 2021 : 77,603,721$
Year 2022 : 63,030,554$
Year 2023 : 38,380,556$
Year 2024 : 19,250,000$

Farm Players Salaries

Pat Nagle 100,000$ (2)
Salary Average : 100,000$
Zach Redmond 100,000$ (2)
Salary Average : 100,000$
Andrew Ladd 100,000$ (1)
Salary Average : 100,000$
Brad Malone 100,000$ (2)
Salary Average : 100,000$
Brian Gibbons 100,000$ (2)
Salary Average : 100,000$
Cameron Gaunce 100,000$ (2)
Salary Average : 100,000$
Chris Terry 100,000$ (2)
Salary Average : 100,000$
Dillon Heatherington 100,000$ (2)
Salary Average : 100,000$
Kyle Wood 100,000$ (2)
Salary Average : 100,000$
Louie Belpedio 100,000$ (3)
Salary Average : 100,000$
Garret Sparks 100,000$ (2)
Salary Average : 100,000$
Matt Tennyson 100,000$ (3)
Salary Average : 100,000$
Tim Schaller 100,000$ (2)
Salary Average : 100,000$
Markus Hannikainen 100,000$ (2)
Salary Average : 100,000$
Anders Nilsson 100,000$ (3)
Salary Average : 100,000$
Alex Lyon 100,000$ (2)
Salary Average : 100,000$
Noah Gregor 99,000$ (3)
Salary Average : 99,000$
Lucas Wallmark 96,410$ (1)
Salary Average : 96,410$
Dylan Gambrell 95,800$ (1)
Salary Average : 95,800$
Cole Perfetti 92,500$ (3)
Salary Average : 0$
Zachary Gallant 92,500$ (3)
Salary Average : 75,000$
Fredrik Handemark 92,500$ (3)
Salary Average : 0$
Ty Dellandrea 92,500$ (3)
Salary Average : 0$
John Leonard 92,500$ (3)
Salary Average : 0$
Scott Reedy 92,500$ (3)
Salary Average : 0$
Kaedan Korczak 92,500$ (3)
Salary Average : 0$
Riley Damiani 92,500$ (3)
Salary Average : 0$
Declan Chisholm 92,500$ (3)
Salary Average : 0$
Lean Bergmann 83,667$ (1)
Salary Average : 83,667$
Joachim Blichfeld 83,300$ (1)
Salary Average : 83,300$
Alexander True 79,100$ (2)
Salary Average : 79,100$
Alexander Chmelevski 77,833$ (1)
Salary Average : 77,833$
Jeffrey Viel 77,800$ (1)
Salary Average : 77,800$
Ivan Chekhovich 77,667$ (1)
Salary Average : 77,667$
Jayden Halbgewachs 75,000$ (1)
Salary Average : 75,000$
Joel Kellman 75,000$ (1)
Salary Average : 75,000$
Darren Archibald 75,000$ (2)
Salary Average : 75,000$
Danil Yurtaykin 75,000$ (1)
Salary Average : 75,000$
Logan Brown 75,000$ (1)
Salary Average : 75,000$
Maxim Letunov 75,000$ (1)
Salary Average : 75,000$
Nicholas Shore 75,000$ (2)
Salary Average : 75,000$
Nicolas Meloche 75,000$ (1)
Salary Average : 75,000$
Andrei Chibisov 75,000$ (2)
Salary Average : 75,000$
Total Farm Players43
Salary Commitment
Year 2021 : 3,878,077$
Year 2022 : 2,735,600$
Year 2023 : 1,231,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 3,120,577$
Year 2022 : 1,978,100$
Year 2023 : 474,000$
Year 2024 : 0$

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries70,821,667$
Farm Players Total Salaries2,961,407$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value999,998$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account31,747,571$
Projected Bank Account31,747,571$

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) 7,800,000$ (4)
-Salary Average : 7,800,000$
Anders Lee (1 Way Contract) 7,000,000$ (5)
-Salary Average : 7,000,000$
Jonas Brodin (1 Way Contract) 6,000,000$ (7)
-Salary Average : 5,770,834$
Kyle Okposo (1 Way Contract) 6,000,000$ (2)
-Salary Average : 6,000,000$
Alec Martinez (1 Way Contract) 5,498,000$ (3)
-Salary Average : 5,498,000$
Adam Pelech (1 Way Contract) 4,478,000$ (5)
-Salary Average : 4,478,000$
Brian Dumoulin (1 Way Contract) 4,100,000$ (2)
-Salary Average : 4,100,000$
Cam Talbot (1 Way Contract) 3,666,667$ (2)
-Salary Average : 3,666,667$
Radek Faksa (1 Way Contract) 3,250,000$ (4)
-Salary Average : 3,250,000$
Leo Komarov (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Antoine Roussel (1 Way Contract) 3,000,000$ (1)
-Salary Average : 3,000,000$
Philippe Myers (1 Way Contract) 2,550,000$ (2)
-Salary Average : 2,550,000$
Jesperi Kotkaniemi (1 Way Contract) 2,253,000$ (2)
-Salary Average : 2,253,000$
Jordan Greenway (1 Way Contract) 2,100,000$ (4)
-Salary Average : 2,100,000$
Patrik Nemeth (1 Way Contract) 1,750,000$ (3)
-Salary Average : 1,750,000$
Matt Calvert (1 Way Contract) 1,500,001$ (3)
-Salary Average : 1,500,001$
Jason Spezza (1 Way Contract) 1,500,000$ (2)
-Salary Average : 1,500,000$
Carter Rowney (1 Way Contract) 1,500,000$ (4)
-Salary Average : 1,500,000$
Matt Roy (1 Way Contract) 1,126,000$ (5)
-Salary Average : 1,126,000$
Frederick Gaudreau (1 Way Contract) 1,000,000$ (3)
-Salary Average : 1,000,000$
Tomas Nosek 999,999$ (2)
-Salary Average : 999,999$
Kaapo Kahkonen 750,000$ (5)
-Salary Average : 750,000$
Total Pro Players22
Salary Commitment
Year 2021 : 70,821,667$
Year 2022 : 70,165,667$
Year 2023 : 49,096,001$
Year 2024 : 39,348,000$
Salary Average Commitment
Year 2021 : 70,592,501$
Year 2022 : 64,592,501$
Year 2023 : 43,522,835$
Year 2024 : 33,774,834$
Salary Cap with 1 Way Contract
Year 2021 : 70,821,667$
Year 2022 : 64,821,667$
Year 2023 : 43,752,001$
Year 2024 : 34,004,000$

Farm Players Salaries

Evan McEneny 100,000$ (2)
Salary Average : 100,000$
Anton Forsberg 100,000$ (3)
Salary Average : 100,000$
J.T. Brown 100,000$ (2)
Salary Average : 100,000$
James de Haas 100,000$ (2)
Salary Average : 100,000$
Ryan Murphy 100,000$ (3)
Salary Average : 100,000$
Joel Hanley 100,000$ (3)
Salary Average : 100,000$
Jordan Schmaltz 100,000$ (2)
Salary Average : 100,000$
Jake Christiansen 100,000$ (3)
Salary Average : 100,000$
Taylor Fedun 100,000$ (3)
Salary Average : 100,000$
Colton Point 95,000$ (3)
Salary Average : 95,000$
Jacob Ingham 92,500$ (3)
Salary Average : 0$
Tye Felhaber 92,500$ (1)
Salary Average : 92,500$
Riley Tufte 92,500$ (1)
Salary Average : 92,500$
Shane Bowers 92,500$ (1)
Salary Average : 92,500$
Dawson Barteaux 92,500$ (3)
Salary Average : 0$
Jerad Rosburg 92,500$ (3)
Salary Average : 0$
Samuel Morin 92,500$ (3)
Salary Average : 0$
Ryan Shea 92,500$ (3)
Salary Average : 0$
Jonas Rondbjerg 92,500$ (3)
Salary Average : 0$
Jacob Moverare 92,500$ (3)
Salary Average : 0$
Kristian Vesalainen 89,417$ (1)
Salary Average : 89,417$
Klim Kostin 86,333$ (1)
Salary Average : 86,333$
Collin Delia 85,000$ (1)
Salary Average : 100,000$
Ryan McLeod 83,417$ (1)
Salary Average : 83,417$
Lance Bouma 80,000$ (1)
Salary Average : 80,000$
Joni Tuulola 80,000$ (2)
Salary Average : 80,000$
Nikita Scherbak 80,000$ (3)
Salary Average : 80,000$
Matt Luff 79,740$ (2)
Salary Average : 79,740$
Brett Murray 77,500$ (1)
Salary Average : 77,500$
Steven Kampfer 75,000$ (2)
Salary Average : 75,000$
Joel L'Esperance 75,000$ (1)
Salary Average : 75,000$
Ben Gleason 75,000$ (3)
Salary Average : 75,000$
Adam Mascherin 75,000$ (3)
Salary Average : 75,000$
Total Farm Players33
Salary Commitment
Year 2021 : 2,961,407$
Year 2022 : 2,107,240$
Year 2023 : 1,472,500$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 2,328,907$
Year 2022 : 1,459,740$
Year 2023 : 825,000$
Year 2024 : 0$

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - 250$ - 0 - 0%
Level 2: 4750 - 150$ - 0 - 0%
Level 3: 3750 - 100$ - 0 - 0%
Level 4: 2750 - 90$ - 0 - 0%
Luxury : 1000 - 350$ - 0 - 0%
Total Capacity :18000
Team Popularity : 100%

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0$
Year to Date Revenue0$

Expense

Pro Players Total Salaries80,662,500$
Farm Players Total Salaries1,565,090$
Coaches Total Salaries1,500,000$
Luxury Taxe Total0$
Special Salary Cap Value3,250,000$
Pro Year To Date Expenses0$
Farm Year To Date Expenses0$
Pro Salary Cap To Date0$
Farm Salary Cap To Date0$
Current Bank Account61,658,742$
Projected Bank Account61,658,742$

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) 12,225,000$ (5)
-Salary Average : 12,225,000$
Jake Guentzel (1 Way Contract) 6,000,000$ (3)
-Salary Average : 6,000,000$
Ryan Murray (1 Way Contract) 5,250,000$ (5)
-Salary Average : 5,250,000$
Cody Ceci (1 Way Contract) 5,250,000$ (5)
-Salary Average : 5,250,000$
Adam Lowry (1 Way Contract) 5,000,000$ (4)
-Salary Average : 5,000,000$
Andre Burakovsky (1 Way Contract) 4,900,000$ (5)
-Salary Average : 4,900,000$
Victor Rask (1 Way Contract) 4,000,000$ (1)
-1 Way Contract Salary Cap : 4,000,000$
-Salary Average : 4,000,000$
Will Butcher (1 Way Contract) 3,733,333$ (3)
-1 Way Contract Salary Cap : 3,733,333$
-Salary Average : 3,733,333$
Micheal Ferland (1 Way Contract) 3,500,000$ (2)
-1 Way Contract Salary Cap : 3,500,000$
-Salary Average : 3,500,000$
John Moore (1 Way Contract) 2,750,000$ (2)
-1 Way Contract Salary Cap : 2,750,000$
-Salary Average : 2,750,000$
Miles Wood (1 Way Contract) 2,750,000$ (4)
-Salary Average : 2,750,000$
Michal Kempny (1 Way Contract) 2,500,000$ (1)
-Salary Average : 2,500,000$
Thomas Hickey (1 Way Contract) 2,500,000$ (1)
-1 Way Contract Salary Cap : 2,500,000$
-Salary Average : 2,500,000$
Chris Driedger (1 Way Contract) 2,180,000$ (2)
-Salary Average : 2,180,000$
Nick Bjugstad (1 Way Contract) 2,053,000$ (3)
-Salary Average : 2,053,000$
Conor Sheary (1 Way Contract) 2,000,000$ (4)
-Salary Average : 2,000,000$
Laurent Brossoit (1 Way Contract) 1,500,000$ (2)
-1 Way Contract Salary Cap : 1,500,000$
-Salary Average : 1,500,000$
Christian Djoos (1 Way Contract) 1,406,000$ (3)
-1 Way Contract Salary Cap : 1,406,000$
-Salary Average : 1,406,000$
Casey Mittelstadt (1 Way Contract) 1,346,000$ (2)
-Salary Average : 1,346,000$
Jacob Larsson (1 Way Contract) 1,200,000$ (1)
-Salary Average : 1,200,000$
Olli Juolevi (1 Way Contract) 1,105,000$ (3)
-Salary Average : 1,105,000$
Alex Newhook 925,000$ (3)
-Salary Average : 0$
Damien Giroux 925,000$ (3)
-Salary Average : 0$
Matt Boldy 925,000$ (3)
-Salary Average : 750,000$
Ville Heinola 894,167$ (2)
-Salary Average : 894,167$
Mikkel Boedker 800,000$ (1)
-Salary Average : 800,000$
Jason Robertson 795,000$ (1)
-Salary Average : 795,000$
Frank Corrado 750,000$ (1)
-Salary Average : 750,000$
Will Bitten 750,000$ (2)
-Salary Average : 750,000$
Vitek Vanecek 750,000$ (5)
-Salary Average : 750,000$
Total Pro Players30
Salary Commitment
Year 2021 : 80,662,500$
Year 2022 : 69,321,167$
Year 2023 : 56,401,000$
Year 2024 : 41,053,000$
Salary Average Commitment
Year 2021 : 78,637,500$
Year 2022 : 66,092,500$
Year 2023 : 53,172,333$
Year 2024 : 38,125,000$
Salary Cap with 1 Way Contract
Year 2021 : 80,662,500$
Year 2022 : 68,117,500$
Year 2023 : 55,197,333$
Year 2024 : 38,125,000$

Farm Players Salaries

Luke Johnson 97,140$ (3)
Salary Average : 97,140$
Dakota Mermis 96,450$ (3)
Salary Average : 96,450$
Mitchell Chaffee 92,500$ (3)
Salary Average : 0$
Calen Addison 92,500$ (3)
Salary Average : 0$
Hunter Jones 92,500$ (3)
Salary Average : 0$
Ryan Merkley 92,500$ (3)
Salary Average : 0$
Ryan O'Rourke 92,500$ (3)
Salary Average : 0$
Connor Dewar 82,583$ (1)
Salary Average : 82,583$
Bode Wilde 76,417$ (2)
Salary Average : 76,417$
Blake Christensen 75,000$ (1)
Salary Average : 75,000$
Mason Shaw 75,000$ (2)
Salary Average : 75,000$
Dereck Baribeau 75,000$ (1)
Salary Average : 75,000$
Dmitry Sokolov 75,000$ (3)
Salary Average : 75,000$
Adam Wilcox 75,000$ (1)
Salary Average : 75,000$
Connor Carrick 75,000$ (3)
Salary Average : 75,000$
Brennan Menell 75,000$ (3)
Salary Average : 75,000$
Brandon Duhaime 75,000$ (2)
Salary Average : 75,000$
Anthony Louis 75,000$ (1)
Salary Average : 75,000$
Andreas Martinsen 75,000$ (1)
Salary Average : 75,000$
Total Farm Players19
Salary Commitment
Year 2021 : 1,565,090$
Year 2022 : 1,107,507$
Year 2023 : 881,090$
Year 2024 : 0$
Salary Average Commitment
Year 2021 : 1,102,590$
Year 2022 : 645,007$
Year 2023 : 418,590$
Year 2024 : 0$