Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $125 - 6 499 - 99,99%
Level 2: 5500 - $75 - 5 500 - 100,00%
Level 3: 4500 - $50 - 4 500 - 100,00%
Level 4: 3500 - $45 - 3 496 - 99,88%
Luxury : 1250 - $250 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 2 998 - 99,94%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %21 245 - 99,98%
Average Income per Game$1,823,736
Year to Date Revenue$10,942,413
Farm
Home Games Left36
Average Attendance - %4 998 - 99,97%
Average Income per Game$99,710
Year to Date Revenue$598,262

Expense

Pro Players Total Salaries$109,031,996
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value($14,315,000)
Pro Year To Date Expenses$16,433,641
Farm Year To Date Expenses$354,227
Pro Salary Cap To Date$16,314,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,654,478
Farm Estimated Season Revenue$3,589,572
Pro Remaining Season Days165
Pro Expenses Per Days$566,144
Pro Estimated Expenses$93,413,760
Farm Remaining Season Days165
Farm Expenses Per Days$12,268
Farm Estimated Expenses$2,024,220
Estimated Season Expenses$95,437,980
Season Salary Cap$94,716,996
Estimate Under Maximum Salary Cap of $104,000,000$9,283,004
Estimate Over Minimum Salary Cap of $76,900,000 $17,816,996
Current Bank Account$16,388,622
Projected Bank Account($9,805,308)

Pro Players Salaries

Cale Makar (1 Way Contract) $13,430,000 (4)
-Salary Average : $13,430,000
Nathan MacKinnon (1 Way Contract) $11,690,000 (2)
-Salary Average : $11,690,000
Alex Tuch (1 Way Contract) $9,000,000 (5)
-Salary Average : $9,000,000
John Carlson (1 Way Contract) $7,778,000 (2)
-Salary Average : $7,778,000
Rasmus Andersson (1 Way Contract) $6,430,000 (3)
-Salary Average : $6,430,000
Adam Lowry (1 Way Contract) $5,821,000 (2)
-Salary Average : $5,821,000
Chandler Stephenson (1 Way Contract) $5,660,000 (2)
-Salary Average : $5,660,000
Claude Giroux (1 Way Contract) $5,099,000 (2)
-Salary Average : $5,099,000
Chris Tanev (1 Way Contract) $4,925,000 (1)
-Salary Average : $4,925,000
Marcus Johansson (1 Way Contract) $4,751,000 (3)
-Salary Average : $4,751,000
Vladimir Tarasenko (1 Way Contract) $4,751,000 (3)
-Salary Average : $4,751,000
Ryan Poehling (1 Way Contract) $4,751,000 (3)
-Salary Average : $4,751,000
Logan Thompson (1 Way Contract) $4,428,000 (1)
-Salary Average : $4,428,000
Kirby Dach (1 Way Contract) $4,151,000 (3)
-Salary Average : $4,151,000
Nick Jensen (1 Way Contract) $4,001,000 (3)
-Salary Average : $4,001,000
Sean Walker (1 Way Contract) $3,535,000 (2)
-Salary Average : $3,535,000
Justus Annunen (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Colin Blackwell (1 Way Contract) $1,881,000 (2)
-Salary Average : $1,881,000
Ryan Carpenter $999,999 (1)
-Salary Average : $999,999
Justin Brazeau $999,999 (1)
-Salary Average : $999,999
Calvin Pickard $999,999 (2)
-Salary Average : $999,999
Laurent Dauphin $999,999 (2)
-Salary Average : $999,999
Riley Tufte $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $109,031,996
Year 2027 : $95,578,998
Year 2028 : $51,265,000
Year 2029 : $22,430,000
Salary Average Commitment
Year 2026 : $109,031,996
Year 2027 : $95,578,998
Year 2028 : $51,265,000
Year 2029 : $22,430,000
Salary Cap with 1 Way Contract
Year 2026 : $109,031,996
Year 2027 : $95,578,998
Year 2028 : $51,265,000
Year 2029 : $22,430,000

Farm Players Salaries

Kale Clague $100,000 (1)
Salary Average : $100,000
Cale Fleury $100,000 (1)
Salary Average : $100,000
Jeffrey Viel $100,000 (2)
Salary Average : $100,000
Dryden Hunt $100,000 (1)
Salary Average : $100,000
Corey Schueneman $100,000 (1)
Salary Average : $100,000
Travis Boyd $100,000 (1)
Salary Average : $100,000
Jujhar Khaira $100,000 (1)
Salary Average : $100,000
Louie Belpedio $100,000 (1)
Salary Average : $100,000
Andrew Perrott $92,500 (1)
Salary Average : $92,500
Brandon Hickey $92,500 (1)
Salary Average : $92,500
Bryan Yoon $92,500 (1)
Salary Average : $92,500
Marc Johnstone $92,500 (1)
Salary Average : $92,500
Ryder Rolston $92,500 (1)
Salary Average : $92,500
Aku Koskenvuo $92,500 (3)
Salary Average : $92,500
Noah Philp $92,500 (2)
Salary Average : $92,500
Olivier Nadeau $92,500 (3)
Salary Average : $92,500
Raivis Ansons $92,500 (3)
Salary Average : $92,500
Brandon Scanlin $92,500 (1)
Salary Average : $92,500
Nathan Legare $85,000 (1)
Salary Average : $85,000
Ben Steeves $85,000 (3)
Salary Average : $85,000
Trent Miner $85,000 (1)
Salary Average : $85,000
Total Farm Players21
Salary Commitment
Year 2026 : $1,980,000
Year 2027 : $555,000
Year 2028 : $362,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,980,000
Year 2027 : $555,000
Year 2028 : $362,500
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - $125 - 6 484 - 96,06%
Level 2: 5750 - $100 - 5 499 - 95,63%
Level 3: 4750 - $75 - 4 435 - 93,36%
Level 4: 3750 - $50 - 3 545 - 94,53%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %20 963 - 95,28%
Average Income per Game$2,014,241
Year to Date Revenue$16,113,925
Farm
Home Games Left34
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,356,600

Expense

Pro Players Total Salaries$85,977,665
Farm Players Total Salaries$2,095,250
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,223,696
Farm Year To Date Expenses$387,962
Pro Salary Cap To Date$12,999,468
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,484,181
Farm Estimated Season Revenue$5,765,550
Pro Remaining Season Days165
Pro Expenses Per Days$450,916
Pro Estimated Expenses$74,401,140
Farm Remaining Season Days165
Farm Expenses Per Days$13,378
Farm Estimated Expenses$2,207,370
Estimated Season Expenses$76,608,510
Season Salary Cap$85,977,665
Estimate Under Maximum Salary Cap of $104,000,000$18,022,335
Estimate Over Minimum Salary Cap of $76,900,000 $9,077,665
Current Bank Account$13,535,947
Projected Bank Account$11,177,168

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $7,496,000 (4)
-Salary Average : $7,496,000
Roope Hintz (Out of Payroll) $7,136,000 (2)
-Salary Average : $7,136,000
Thatcher Demko (1 Way Contract) $6,399,000 (1)
-Salary Average : $6,399,000
Colton Parayko (1 Way Contract) $6,332,000 (5)
-Salary Average : $6,332,000
Erik Haula (1 Way Contract) $5,875,000 (1)
-Salary Average : $5,875,000
Sam Bennett (1 Way Contract) $5,768,000 (2)
-Salary Average : $5,768,000
Sean Durzi (1 Way Contract) $5,568,000 (3)
-Salary Average : $5,568,000
Ryan McDonagh (1 Way Contract) $5,459,000 (4)
-Salary Average : $5,459,000
Tage Thompson (1 Way Contract) $5,323,000 (2)
-Salary Average : $5,323,000
Viktor Arvidsson (1 Way Contract) $5,074,000 (1)
-Salary Average : $5,074,000
Simon Holmstrom (1 Way Contract) $4,775,666 (2)
-Salary Average : $4,775,666
Philipp Kurashev (1 Way Contract) $4,528,000 (1)
-Salary Average : $4,528,000
Josh Doan (1 Way Contract) $4,481,000 (3)
-Salary Average : $4,481,000
Anthony Cirelli (1 Way Contract) $4,449,000 (2)
-Salary Average : $4,449,000
Kent Johnson (1 Way Contract) $4,066,000 (3)
-Salary Average : $4,066,000
Yegor Chinakhov (1 Way Contract) $2,753,000 (1)
-Salary Average : $2,753,000
Louis Crevier (1 Way Contract) $2,008,000 (2)
-Salary Average : $2,008,000
Brad Lambert (1 Way Contract) $1,098,000 (3)
-Salary Average : $1,098,000
Devin Cooley $999,999 (1)
-Salary Average : $999,999
Brock Faber $925,000 (1)
-Salary Average : $925,000
Jett Jones $900,000 (1)
-Salary Average : $900,000
Logan Brown $850,000 (2)
-Salary Average : $850,000
Alec Regula $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $93,113,665
Year 2027 : $65,659,666
Year 2028 : $34,500,000
Year 2029 : $19,287,000
Salary Average Commitment
Year 2026 : $93,113,665
Year 2027 : $65,659,666
Year 2028 : $34,500,000
Year 2029 : $19,287,000
Salary Cap with 1 Way Contract
Year 2026 : $93,113,665
Year 2027 : $65,659,666
Year 2028 : $34,500,000
Year 2029 : $19,287,000

Farm Players Salaries

Danila Klimovich $100,000 (2)
Salary Average : $100,000
MacKenzie Entwistle $99,900 (1)
Salary Average : $99,900
Kirill Gerasimyuk $92,500 (3)
Salary Average : $92,500
Tyler Boucher $92,500 (1)
Salary Average : $92,500
Landon Slaggert $92,500 (1)
Salary Average : $92,500
Leo Loof $92,500 (1)
Salary Average : $92,500
Justin Janicke $92,500 (3)
Salary Average : $92,500
Isak Posch $92,500 (1)
Salary Average : $92,500
Noah Warren $92,500 (2)
Salary Average : $92,500
Hunter Brzustewicz $92,500 (2)
Salary Average : $92,500
Filip Mesar $92,500 (2)
Salary Average : $92,500
Ryan Leonard $92,500 (3)
Salary Average : $92,500
Carter Mazur $92,500 (1)
Salary Average : $92,500
Jakub Skarek $92,500 (1)
Salary Average : $92,500
Jakub Dvorak $92,500 (2)
Salary Average : $92,500
Carter King $90,000 (1)
Salary Average : $90,000
Harrison Scott $90,000 (1)
Salary Average : $90,000
Reese Johnson $86,710 (1)
Salary Average : $86,710
Isaak Phillips $85,640 (1)
Salary Average : $85,640
Mike Hardman $85,500 (1)
Salary Average : $85,500
Cole Reinhardt $85,000 (1)
Salary Average : $85,000
Corson Ceulemans $85,000 (3)
Salary Average : $85,000
Antonio Stranges $85,000 (3)
Salary Average : $85,000
Total Farm Players23
Salary Commitment
Year 2026 : $2,095,250
Year 2027 : $917,500
Year 2028 : $447,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,095,250
Year 2027 : $917,500
Year 2028 : $447,500
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - $180 - 6 164 - 94,82%
Level 2: 5500 - $140 - 4 675 - 85,00%
Level 3: 4500 - $90 - 4 150 - 92,21%
Level 4: 3500 - $75 - 3 396 - 97,02%
Luxury : 1250 - $225 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 2 999 - 99,96%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %19 634 - 92,39%
Average Income per Game$2,539,666
Year to Date Revenue$17,777,663
Farm
Home Games Left35
Average Attendance - %4 999 - 99,97%
Average Income per Game$99,719
Year to Date Revenue$698,036

Expense

Pro Players Total Salaries$95,912,999
Farm Players Total Salaries$2,402,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,420,000
Pro Year To Date Expenses$14,508,913
Farm Year To Date Expenses$431,679
Pro Salary Cap To Date$14,359,418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$88,888,315
Farm Estimated Season Revenue$3,490,180
Pro Remaining Season Days165
Pro Expenses Per Days$499,552
Pro Estimated Expenses$82,426,080
Farm Remaining Season Days165
Farm Expenses Per Days$14,961
Farm Estimated Expenses$2,468,565
Estimated Season Expenses$84,894,645
Season Salary Cap$103,332,999
Estimate Under Maximum Salary Cap of $104,000,000$667,001
Estimate Over Minimum Salary Cap of $76,900,000 $26,432,999
Current Bank Account$6,752,706
Projected Bank Account$14,236,556

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,190,000 (3)
-Salary Average : $13,190,000
Jake Guentzel (1 Way Contract) $8,377,000 (2)
-Salary Average : $8,377,000
Dylan Guenther (1 Way Contract) $8,230,000 (4)
-Salary Average : $8,230,000
Elias Pettersson (1 Way Contract) $7,871,000 (5)
-Salary Average : $7,871,000
Darren Raddysh (1 Way Contract) $6,637,000 (4)
-Salary Average : $6,637,000
Brandon Hagel (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Vince Dunn (1 Way Contract) $6,344,000 (1)
-Salary Average : $6,344,000
Adam Henrique (1 Way Contract) $4,854,000 (1)
-Salary Average : $4,854,000
Jake DeBrusk (1 Way Contract) $4,620,000 (2)
-Salary Average : $4,620,000
Gage Goncalves (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Ilya Mikheyev (1 Way Contract) $3,953,000 (1)
-Salary Average : $3,953,000
Cam Talbot (1 Way Contract) $3,167,000 (1)
-Salary Average : $3,167,000
Jeremy Lauzon (1 Way Contract) $2,790,000 (2)
-Salary Average : $2,790,000
Brett Kulak (1 Way Contract) $2,700,000 (1)
-Salary Average : $2,700,000
Carter Hart (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Casey DeSmith (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Dmitry Kulikov (1 Way Contract) $2,125,000 (1)
-Salary Average : $2,125,000
Nils Hoglander (1 Way Contract) $1,600,000 (3)
-Salary Average : $1,600,000
Sean Kuraly (1 Way Contract) $1,455,000 (1)
-Salary Average : $1,455,000
Ryan Graves (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Nathan Walker $999,999 (1)
-Salary Average : $999,999
Total Pro Players21
Salary Commitment
Year 2026 : $95,912,999
Year 2027 : $63,815,000
Year 2028 : $41,028,000
Year 2029 : $22,738,000
Salary Average Commitment
Year 2026 : $95,912,999
Year 2027 : $63,815,000
Year 2028 : $41,028,000
Year 2029 : $22,738,000
Salary Cap with 1 Way Contract
Year 2026 : $95,912,999
Year 2027 : $63,815,000
Year 2028 : $41,028,000
Year 2029 : $22,738,000

Farm Players Salaries

Matt Tomkins $100,000 (1)
Salary Average : $100,000
Scott Harrington $100,000 (1)
Salary Average : $100,000
Djibril Toure $100,000 (2)
Salary Average : $100,000
Mackenzie MacEachern $100,000 (2)
Salary Average : $100,000
Kaleb Lawrence $100,000 (2)
Salary Average : $100,000
Luke Cavallin $100,000 (1)
Salary Average : $100,000
Maros Jedlicka $100,000 (2)
Salary Average : $100,000
Connor D. Murphy $100,000 (3)
Salary Average : $100,000
Philip Kemp $100,000 (1)
Salary Average : $100,000
Artem Shlaine $92,500 (3)
Salary Average : $92,500
Samuel Johannesson $92,500 (2)
Salary Average : $92,500
Nikita Novikov $92,500 (1)
Salary Average : $92,500
Oscar Fisker Molgaard $92,500 (3)
Salary Average : $92,500
Zachary L'Heureux $92,500 (1)
Salary Average : $92,500
Ole Bjorgvik-Holm $92,500 (2)
Salary Average : $92,500
Noah Beck $92,500 (3)
Salary Average : $92,500
Shane Bowers $90,000 (1)
Salary Average : $90,000
Chase Wouters $85,000 (3)
Salary Average : $85,000
Chris Douglas $85,000 (3)
Salary Average : $85,000
Garrett Pilon $85,000 (3)
Salary Average : $85,000
Carter Berger $85,000 (3)
Salary Average : $85,000
Ethan Keppen $85,000 (3)
Salary Average : $85,000
Isaiah Saville $85,000 (3)
Salary Average : $85,000
David Silye $85,000 (3)
Salary Average : $85,000
Brendan Hoffman $85,000 (3)
Salary Average : $85,000
Arnaud Durandeau $85,000 (3)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,402,500
Year 2027 : $1,727,500
Year 2028 : $1,142,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,402,500
Year 2027 : $1,727,500
Year 2028 : $1,142,500
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6500 - $275 - 5 525 - 85,00%
Level 2: 5500 - $175 - 4 675 - 85,00%
Level 3: 4500 - $125 - 3 825 - 85,00%
Level 4: 3500 - $115 - 2 975 - 85,00%
Luxury : 1500 - $525 - 1 275 - 85,00%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $60 - 2 550 - 85,00%
Farm Level 2: 2000 - $40 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 275 - 85,00%
Average Income per Game$3,635,769
Year to Date Revenue$21,814,614
Farm
Home Games Left36
Average Attendance - %4 250 - 85,00%
Average Income per Game$209,950
Year to Date Revenue$1,259,700

Expense

Pro Players Total Salaries$101,976,999
Farm Players Total Salaries$3,723,420
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,767,184
Farm Year To Date Expenses$780,825
Pro Salary Cap To Date$15,243,995
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$130,887,684
Farm Estimated Season Revenue$7,558,200
Pro Remaining Season Days165
Pro Expenses Per Days$543,696
Pro Estimated Expenses$89,709,840
Farm Remaining Season Days165
Farm Expenses Per Days$26,925
Farm Estimated Expenses$4,442,625
Estimated Season Expenses$94,152,465
Season Salary Cap$101,976,999
Estimate Under Maximum Salary Cap of $104,000,000$2,023,001
Estimate Over Minimum Salary Cap of $76,900,000 $25,076,999
Current Bank Account$51,695,960
Projected Bank Account$95,989,379

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Average : $11,000,000
Adrian Kempe (1 Way Contract) $9,173,000 (5)
-Salary Average : $9,173,000
Jared McCann (1 Way Contract) $7,536,000 (5)
-Salary Average : $7,536,000
Joel Eriksson Ek (1 Way Contract) $6,118,000 (3)
-Salary Average : $6,118,000
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Mikael Granlund (1 Way Contract) $5,755,000 (2)
-Salary Average : $5,755,000
Neal Pionk (1 Way Contract) $5,682,000 (4)
-Salary Average : $5,682,000
Gustav Nyquist (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Mackenzie Blackwood (1 Way Contract) $5,478,000 (4)
-Salary Average : $5,478,000
Blake Coleman (1 Way Contract) $5,428,000 (2)
-Salary Average : $5,428,000
Isak Rosen (1 Way Contract) $5,147,000 (3)
-Salary Average : $5,147,000
Brett Pesce (1 Way Contract) $5,085,000 (1)
-Salary Average : $5,085,000
Tyler Bertuzzi (1 Way Contract) $4,890,000 (3)
-Salary Average : $4,890,000
Joel Hofer (1 Way Contract) $3,237,000 (1)
-Salary Average : $3,237,000
Pius Suter (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Radek Faksa (1 Way Contract) $2,741,000 (2)
-Salary Average : $2,741,000
Danton Heinen (1 Way Contract) $1,960,000 (1)
-Salary Average : $1,960,000
Emil Lilleberg (1 Way Contract) $1,849,000 (1)
-Salary Average : $1,849,000
Albert Johansson (1 Way Contract) $1,503,000 (1)
-Salary Average : $1,503,000
Cole Smith (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jonatan Berggren (1 Way Contract) $1,470,000 (1)
-Salary Average : $1,470,000
Ryan Shea $999,999 (1)
-Salary Average : $999,999
Jackson Blake $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $101,976,999
Year 2027 : $74,654,000
Year 2028 : $48,305,000
Year 2029 : $32,150,000
Salary Average Commitment
Year 2026 : $101,976,999
Year 2027 : $73,373,000
Year 2028 : $47,024,000
Year 2029 : $30,869,000
Salary Cap with 1 Way Contract
Year 2026 : $101,976,999
Year 2027 : $73,373,000
Year 2028 : $47,024,000
Year 2029 : $30,869,000

Farm Players Salaries

Sergei Murashov $100,000 (2)
Salary Average : $100,000
Marc Gatcomb $100,000 (3)
Salary Average : $100,000
Tyson Kozak $100,000 (3)
Salary Average : $100,000
Eduards Tralmaks $100,000 (3)
Salary Average : $100,000
Jared Wright $100,000 (3)
Salary Average : $100,000
Nick DeSimone $100,000 (3)
Salary Average : $100,000
Landon Sim $100,000 (3)
Salary Average : $100,000
Wilmer Skoog $100,000 (1)
Salary Average : $100,000
Ville Heinola $100,000 (2)
Salary Average : $100,000
Rodrigo Abols $100,000 (2)
Salary Average : $100,000
Sandis Vilmanis $100,000 (2)
Salary Average : $100,000
Oasiz Wiesblatt $100,000 (3)
Salary Average : $100,000
Viliam Kmec $100,000 (3)
Salary Average : $100,000
Gabriel Szturc $100,000 (2)
Salary Average : $100,000
Tanner Laczynski $100,000 (2)
Salary Average : $100,000
Andre Lee $100,000 (2)
Salary Average : $100,000
Dennis Gilbert $100,000 (3)
Salary Average : $100,000
Ben Meyers $100,000 (3)
Salary Average : $100,000
Connor Ungar $100,000 (3)
Salary Average : $100,000
Ivan Ivan $100,000 (1)
Salary Average : $100,000
Jacob Moverare $96,820 (1)
Salary Average : $96,820
Ivan Miroshnichenko $92,500 (1)
Salary Average : $92,500
Eetu Liukas $92,500 (1)
Salary Average : $92,500
Hunter Haight $92,500 (2)
Salary Average : $92,500
Artem Grushnikov $92,500 (1)
Salary Average : $92,500
Joel Nystrom $92,500 (3)
Salary Average : $92,500
Hunter St. Martin $92,500 (3)
Salary Average : $92,500
Kirill Kudryavtsev $92,500 (2)
Salary Average : $92,500
Nikita Tolopilo $92,500 (1)
Salary Average : $92,500
Lenni Hameenaho $92,500 (3)
Salary Average : $92,500
Viljami Marjala $92,500 (3)
Salary Average : $92,500
Erik Portillo $92,500 (1)
Salary Average : $92,500
Antti Tuomisto $92,500 (1)
Salary Average : $92,500
Pavol Regenda $88,700 (3)
Salary Average : $88,700
Elmer Soderblom $87,900 (2)
Salary Average : $87,900
Ian Mitchell $85,000 (1)
Salary Average : $85,000
Nikita Alexandrov $85,000 (1)
Salary Average : $85,000
Chris Wagner $85,000 (1)
Salary Average : $85,000
Cayden Primeau $85,000 (2)
Salary Average : $85,000
Total Farm Players39
Salary Commitment
Year 2026 : $3,723,420
Year 2027 : $2,616,600
Year 2028 : $1,558,700
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,723,420
Year 2027 : $2,616,600
Year 2028 : $1,558,700
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $250 - 5 525 - 85,00%
Level 2: 5500 - $175 - 4 675 - 85,00%
Level 3: 4500 - $125 - 3 825 - 85,00%
Level 4: 3500 - $100 - 2 975 - 85,00%
Luxury : 1250 - $525 - 1 062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $40 - 2 947 - 98,22%
Farm Level 2: 2000 - $25 - 1 729 - 86,44%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 062 - 85,00%
Average Income per Game$3,355,922
Year to Date Revenue$20,135,532
Farm
Home Games Left-5
Average Attendance - %4 676 - 93,51%
Average Income per Game$153,033
Year to Date Revenue$918,199

Expense

Pro Players Total Salaries$102,684,999
Farm Players Total Salaries$2,526,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$15,515,545
Farm Year To Date Expenses$524,500
Pro Salary Cap To Date$15,346,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$120,813,192
Farm Estimated Season Revenue($765,166)
Pro Remaining Season Days165
Pro Expenses Per Days$534,459
Pro Estimated Expenses$88,185,735
Farm Remaining Season Days165
Farm Expenses Per Days$18,175
Farm Estimated Expenses$2,998,875
Estimated Season Expenses$91,184,610
Season Salary Cap$103,184,999
Estimate Under Maximum Salary Cap of $104,000,000$815,001
Estimate Over Minimum Salary Cap of $76,900,000 $26,284,999
Current Bank Account$27,757,791
Projected Bank Account$56,621,207

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,350,000 (2)
-Salary Average : $11,350,000
Charlie McAvoy (1 Way Contract) $10,250,000 (5)
-Salary Average : $10,250,000
Mats Zuccarello (1 Way Contract) $7,447,000 (4)
-Salary Average : $7,447,000
Brad Marchand (1 Way Contract) $7,284,000 (2)
-Salary Average : $7,284,000
John Tavares (1 Way Contract) $7,153,000 (3)
-Salary Average : $7,153,000
Damon Severson (1 Way Contract) $6,700,000 (3)
-Salary Average : $6,700,000
Josh Manson (1 Way Contract) $5,185,000 (1)
-Salary Average : $5,185,000
Charlie Coyle (1 Way Contract) $4,944,000 (4)
-Salary Average : $4,944,000
Jeremy Swayman (1 Way Contract) $4,826,000 (3)
-Salary Average : $4,826,000
Pavel Zacha (1 Way Contract) $4,772,000 (2)
-Salary Average : $4,772,000
Jake Middleton (1 Way Contract) $4,437,000 (3)
-Salary Average : $4,437,000
Tyler Myers (1 Way Contract) $3,987,000 (1)
-Salary Average : $3,987,000
Joel Armia (1 Way Contract) $3,650,000 (1)
-Salary Average : $3,650,000
Ian Cole (1 Way Contract) $3,525,000 (1)
-Salary Average : $3,525,000
James van Riemsdyk (1 Way Contract) $3,100,000 (2)
-Salary Average : $3,100,000
Joonas Korpisalo (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Trent Frederic (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Average : $2,100,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Average : $2,000,000
Colton Sissons (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Brandon Duhaime (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Patrick Brown (1 Way Contract) $1,299,999 (1)
-1 Way Contract Salary Cap : $1,299,999
-Salary Average : $1,299,999
Urho Vaakanainen (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average : $1,100,000
Bo Groulx $950,000 (1)
-Salary Average : $950,000
Oliver Kapanen $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $102,684,999
Year 2027 : $80,788,000
Year 2028 : $51,257,000
Year 2029 : $22,641,000
Salary Average Commitment
Year 2026 : $102,684,999
Year 2027 : $80,788,000
Year 2028 : $51,257,000
Year 2029 : $22,641,000
Salary Cap with 1 Way Contract
Year 2026 : $102,684,999
Year 2027 : $80,788,000
Year 2028 : $51,257,000
Year 2029 : $22,641,000

Farm Players Salaries

Spencer Martin $100,000 (2)
Salary Average : $100,000
Nikolas Matinpalo $100,000 (1)
Salary Average : $100,000
Brendan Smith $100,000 (3)
Salary Average : $100,000
Curtis Lazar $100,000 (3)
Salary Average : $100,000
Dysin Mayo $100,000 (1)
Salary Average : $100,000
Justin Holl $100,000 (3)
Salary Average : $100,000
Keaton Middleton $100,000 (3)
Salary Average : $100,000
Matthew Highmore $100,000 (2)
Salary Average : $100,000
Matthew Peca $100,000 (3)
Salary Average : $100,000
Nick Cousins $100,000 (3)
Salary Average : $100,000
Marcus Hogberg $100,000 (3)
Salary Average : $100,000
Riley Stillman $100,000 (2)
Salary Average : $100,000
Ryan Reaves $100,000 (3)
Salary Average : $100,000
Seth Griffith $100,000 (2)
Salary Average : $100,000
Uvis Balinskis $100,000 (1)
Salary Average : $100,000
Trevor Carrick $100,000 (2)
Salary Average : $100,000
Jan Jenik $100,000 (2)
Salary Average : $100,000
Louis Domingue $100,000 (1)
Salary Average : $100,000
Andreas Englund $100,000 (2)
Salary Average : $100,000
Riley Duran $92,500 (1)
Salary Average : $92,500
Jake Schmaltz $92,500 (3)
Salary Average : $92,500
Trevor Kuntar $92,500 (1)
Salary Average : $92,500
Jack Becker $92,500 (1)
Salary Average : $92,500
Dylan Coghlan $86,000 (1)
Salary Average : $86,000
Martin Frk $85,000 (3)
Salary Average : $85,000
Sonny Milano $85,000 (3)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,526,000
Year 2027 : $1,762,500
Year 2028 : $1,062,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,526,000
Year 2027 : $1,762,500
Year 2028 : $1,062,500
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - $240 - 5 525 - 85,00%
Level 2: 5500 - $140 - 4 675 - 85,00%
Level 3: 4500 - $91 - 4 300 - 95,54%
Level 4: 3500 - $80 - 3 466 - 99,04%
Luxury : 1250 - $340 - 1 247 - 99,79%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $45 - 2 550 - 85,00%
Farm Level 2: 2000 - $25 - 1 715 - 85,73%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %19 213 - 90,41%
Average Income per Game$2,919,497
Year to Date Revenue$17,516,979
Farm
Home Games Left36
Average Attendance - %4 265 - 85,29%
Average Income per Game$149,732
Year to Date Revenue$898,393

Expense

Pro Players Total Salaries$101,679,112
Farm Players Total Salaries$3,252,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,348,946
Farm Year To Date Expenses$598,299
Pro Salary Cap To Date$15,199,451
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$105,101,874
Farm Estimated Season Revenue$5,390,358
Pro Remaining Season Days165
Pro Expenses Per Days$529,274
Pro Estimated Expenses$87,330,210
Farm Remaining Season Days165
Farm Expenses Per Days$20,631
Farm Estimated Expenses$3,404,115
Estimated Season Expenses$90,734,325
Season Salary Cap$101,679,112
Estimate Under Maximum Salary Cap of $104,000,000$2,320,888
Estimate Over Minimum Salary Cap of $76,900,000 $24,779,112
Current Bank Account$10,938,638
Projected Bank Account$30,696,545

Pro Players Salaries

Sebastian Aho (1 Way Contract) $12,000,000 (1)
-Salary Average : $12,000,000
Evan Bouchard (1 Way Contract) $10,000,000 (3)
-Salary Average : $10,000,000
Nick Suzuki (1 Way Contract) $9,541,000 (4)
-Salary Average : $9,541,000
Artturi Lehkonen (1 Way Contract) $7,279,000 (3)
-Salary Average : $7,279,000
JJ Peterka (1 Way Contract) $7,040,000 (4)
-Salary Average : $7,040,000
Jacob Trouba (1 Way Contract) $6,758,000 (5)
-Salary Average : $6,758,000
Yanni Gourde (1 Way Contract) $5,850,000 (2)
-Salary Average : $5,850,000
Nicolas Roy (1 Way Contract) $5,450,000 (2)
-Salary Average : $5,450,000
Dylan Holloway (1 Way Contract) $4,689,000 (2)
-Salary Average : $4,689,000
Pavel Dorofeyev (1 Way Contract) $4,614,000 (1)
-Salary Average : $4,614,000
Anthony Stolarz (1 Way Contract) $4,471,000 (5)
-Salary Average : $4,471,000
Christian Dvorak (1 Way Contract) $4,350,000 (2)
-Salary Average : $4,350,000
Brandon Carlo (1 Way Contract) $4,316,000 (2)
-Salary Average : $4,316,000
Nick Blankenburg (1 Way Contract) $2,400,000 (3)
-Salary Average : $2,400,000
Kiefer Sherwood (1 Way Contract) $2,350,000 (1)
-Salary Average : $2,350,000
Noah Juulsen (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Barclay Goodrow (1 Way Contract) $1,701,000 (1)
-Salary Average : $1,701,000
Ryker Evans (1 Way Contract) $1,700,000 (2)
-Salary Average : $1,700,000
Zach Aston-Reese (1 Way Contract) $1,249,000 (3)
-1 Way Contract Salary Cap : $1,249,000
-Salary Average : $1,249,000
Ilya Solovyov (1 Way Contract) $1,111,112 (2)
-Salary Average : $1,111,112
Marat Khusnutdinov $925,000 (1)
-Salary Average : $925,000
Sam Malinski $925,000 (1)
-Salary Average : $925,000
Jet Greaves $860,000 (1)
-Salary Average : $860,000
Total Pro Players23
Salary Commitment
Year 2026 : $101,679,112
Year 2027 : $78,304,112
Year 2028 : $50,838,000
Year 2029 : $27,810,000
Salary Average Commitment
Year 2026 : $101,679,112
Year 2027 : $78,304,112
Year 2028 : $50,838,000
Year 2029 : $27,810,000
Salary Cap with 1 Way Contract
Year 2026 : $101,679,112
Year 2027 : $78,304,112
Year 2028 : $50,838,000
Year 2029 : $27,810,000

Farm Players Salaries

John Hayden $100,000 (2)
Salary Average : $100,000
Wojciech Stachowiak $100,000 (3)
Salary Average : $100,000
Gavin Bayreuther $100,000 (2)
Salary Average : $100,000
Tyler Pitlick $100,000 (3)
Salary Average : $100,000
Jackson Edward $100,000 (2)
Salary Average : $100,000
Aidan Fulp $92,500 (1)
Salary Average : $92,500
Jakub Brabenec $92,500 (1)
Salary Average : $92,500
Jordan Dumais $92,500 (2)
Salary Average : $92,500
Jacob Melanson $92,500 (1)
Salary Average : $92,500
Etienne Morin $92,500 (3)
Salary Average : $92,500
Eduard Sale $92,500 (2)
Salary Average : $92,500
Jon-Randall Avon $92,500 (1)
Salary Average : $92,500
Christoffer Sedoff $92,500 (1)
Salary Average : $92,500
Bryce Montgomery $92,500 (3)
Salary Average : $92,500
Blake Biondi $92,500 (3)
Salary Average : $92,500
Brett Harrison $92,500 (1)
Salary Average : $92,500
Andrei Loshko $92,500 (3)
Salary Average : $92,500
Isaac Howard $92,500 (3)
Salary Average : $92,500
Josh Bloom $92,500 (3)
Salary Average : $92,500
Max Sasson $92,500 (1)
Salary Average : $92,500
Nathan Gaucher $92,500 (1)
Salary Average : $92,500
Marek Alscher $92,500 (2)
Salary Average : $92,500
Parker Ford $92,500 (1)
Salary Average : $92,500
Kyle Jackson $92,500 (3)
Salary Average : $92,500
Ryan McAllister $92,500 (1)
Salary Average : $92,500
Marc-Andre Gaudet $92,500 (3)
Salary Average : $92,500
Matteo Costantini $92,500 (3)
Salary Average : $92,500
Matyas Melovsky $92,500 (3)
Salary Average : $92,500
Samuel Honzek $92,500 (2)
Salary Average : $92,500
Noel Nordh $92,500 (3)
Salary Average : $92,500
Rhett Pitlick $92,500 (3)
Salary Average : $92,500
Brandon Halverson $92,500 (1)
Salary Average : $92,500
Parker Gahagen $85,000 (2)
Salary Average : $85,000
Joseph Abate $85,000 (2)
Salary Average : $85,000
Kenneth Appleby $85,000 (2)
Salary Average : $85,000
Total Farm Players35
Salary Commitment
Year 2026 : $3,252,500
Year 2027 : $2,235,000
Year 2028 : $1,310,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,252,500
Year 2027 : $2,235,000
Year 2028 : $1,310,000
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - $275 - 5 738 - 85,01%
Level 2: 5750 - $175 - 4 888 - 85,01%
Level 3: 3750 - $125 - 3 188 - 85,01%
Level 4: 2750 - $115 - 2 338 - 85,02%
Luxury : 1000 - $500 - 852 - 85,18%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 004 - 85,02%
Average Income per Game$3,350,305
Year to Date Revenue$20,101,829
Farm
Home Games Left36
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,017,450

Expense

Pro Players Total Salaries$77,407,999
Farm Players Total Salaries$2,115,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,181,614
Farm Year To Date Expenses$465,653
Pro Salary Cap To Date$12,062,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$120,610,974
Farm Estimated Season Revenue$6,104,700
Pro Remaining Season Days165
Pro Expenses Per Days$403,134
Pro Estimated Expenses$66,517,110
Farm Remaining Season Days165
Farm Expenses Per Days$16,057
Farm Estimated Expenses$2,649,405
Estimated Season Expenses$69,166,515
Season Salary Cap$77,407,999
Estimate Under Maximum Salary Cap of $104,000,000$26,592,001
Estimate Over Minimum Salary Cap of $76,900,000 $507,999
Current Bank Account$45,120,412
Projected Bank Account$102,669,571

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Quinn Hughes (1 Way Contract) $7,379,000 (1)
-Salary Average : $7,379,000
Jonathan Marchessault (1 Way Contract) $6,556,000 (3)
-Salary Average : $6,556,000
Brock Boeser (1 Way Contract) $6,260,000 (1)
-Salary Average : $6,260,000
Reilly Smith (1 Way Contract) $5,490,000 (1)
-Salary Average : $5,490,000
Samuel Ersson (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Simon Edvinsson (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
J.J. Moser (1 Way Contract) $4,201,000 (2)
-Salary Average : $4,201,000
Jonathan Drouin (1 Way Contract) $3,920,000 (2)
-Salary Average : $3,920,000
Anthony Mantha (1 Way Contract) $3,563,000 (1)
-Salary Average : $3,563,000
Frederick Gaudreau (Out of Payroll) $3,400,000 (3)
-Salary Average : $3,400,000
Nicolas Hague (1 Way Contract) $3,340,000 (2)
-Salary Average : $3,340,000
Corey Perry (1 Way Contract) $3,200,000 (2)
-Salary Average : $3,200,000
Linus Karlsson (1 Way Contract) $2,150,000 (3)
-Salary Average : $2,150,000
Jake Bean (1 Way Contract) $1,992,000 (1)
-Salary Average : $1,992,000
Michael McCarron (1 Way Contract) $1,612,000 (2)
-Salary Average : $1,612,000
Julien Gauthier (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Sam Poulin (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
David Jiricek (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Joel Hanley $999,999 (1)
-Salary Average : $999,999
Frank Nazar $925,000 (2)
-Salary Average : $925,000
Arturs Silovs $870,000 (1)
-Salary Average : $870,000
Jack Studnicka $850,000 (2)
-Salary Average : $850,000
Jonah Gadjovich $850,000 (1)
-Salary Average : $850,000
Total Pro Players24
Salary Commitment
Year 2026 : $80,807,999
Year 2027 : $44,404,000
Year 2028 : $17,106,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $80,807,999
Year 2027 : $44,404,000
Year 2028 : $17,106,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $80,807,999
Year 2027 : $44,404,000
Year 2028 : $17,106,000
Year 2029 : $0

Farm Players Salaries

Maksymilian Szuber $97,500 (1)
Salary Average : $97,500
Dustin Tokarski $95,000 (2)
Salary Average : $95,000
Matt Villalta $92,500 (1)
Salary Average : $92,500
Jacob Truscott $92,500 (3)
Salary Average : $92,500
Artem Duda $92,500 (2)
Salary Average : $92,500
Jack Malone $92,500 (2)
Salary Average : $92,500
Nate Clurman $92,500 (1)
Salary Average : $92,500
Nick Abruzzese $92,500 (1)
Salary Average : $92,500
Jake Chiasson $92,500 (2)
Salary Average : $92,500
Guillaume Richard $92,500 (3)
Salary Average : $92,500
Justin Ertel $92,500 (2)
Salary Average : $92,500
Jackson Kunz $92,500 (3)
Salary Average : $92,500
Aidan McDonough $92,500 (1)
Salary Average : $92,500
Matthew Davis $92,500 (1)
Salary Average : $92,500
Matthew Seminoff $92,500 (1)
Salary Average : $92,500
Nate Danielson $92,500 (2)
Salary Average : $92,500
Michael Brandsegg-Nygard $92,500 (3)
Salary Average : $92,500
Nick Poisson $92,500 (1)
Salary Average : $92,500
Nolan Moyle $92,500 (1)
Salary Average : $92,500
Tristan Bertucci $92,500 (3)
Salary Average : $92,500
Casey Fitzgerald $87,500 (1)
Salary Average : $87,500
James Hamblin $85,000 (1)
Salary Average : $85,000
Lleyton Moore $85,000 (2)
Salary Average : $85,000
Total Farm Players23
Salary Commitment
Year 2026 : $2,115,000
Year 2027 : $1,105,000
Year 2028 : $462,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,115,000
Year 2027 : $1,105,000
Year 2028 : $462,500
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - $250 - 5 738 - 85,01%
Level 2: 5750 - $150 - 4 888 - 85,01%
Level 3: 4750 - $100 - 4 038 - 85,01%
Level 4: 3750 - $90 - 3 188 - 85,01%
Luxury : 2000 - $500 - 1 700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %19 552 - 85,01%
Average Income per Game$3,522,999
Year to Date Revenue$24,660,993
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$108,177,248
Farm Players Total Salaries$2,744,240
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value($8,155,000)
Pro Year To Date Expenses$16,302,187
Farm Year To Date Expenses$542,203
Pro Salary Cap To Date$15,988,263
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$123,304,965
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$568,439
Pro Estimated Expenses$93,792,435
Farm Remaining Season Days165
Farm Expenses Per Days$18,269
Farm Estimated Expenses$3,014,385
Estimated Season Expenses$96,806,820
Season Salary Cap$100,022,248
Estimate Under Maximum Salary Cap of $104,000,000$3,977,752
Estimate Over Minimum Salary Cap of $76,900,000 $23,122,248
Current Bank Account$38,233,859
Projected Bank Account$70,667,129

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,690,000 (4)
-Salary Average : $14,690,000
Kirill Kaprizov (1 Way Contract) $10,620,000 (5)
-Salary Average : $10,620,000
Jake Sanderson (1 Way Contract) $10,230,000 (5)
-Salary Average : $10,230,000
J.T. Miller (1 Way Contract) $8,541,000 (2)
-Salary Average : $8,541,000
Lucas Raymond (1 Way Contract) $8,450,000 (3)
-Salary Average : $8,450,000
Anze Kopitar (1 Way Contract) $7,394,000 (2)
-Salary Average : $7,394,000
K'Andre Miller (1 Way Contract) $6,457,000 (5)
-Salary Average : $6,457,000
Rickard Rakell (1 Way Contract) $6,169,000 (4)
-Salary Average : $6,169,000
Mikhail Sergachev (1 Way Contract) $5,868,000 (6)
-Salary Average : $5,868,000
Sergei Bobrovsky (1 Way Contract) $5,690,000 (3)
-Salary Average : $5,690,000
Will Cuylle (1 Way Contract) $4,962,000 (3)
-Salary Average : $4,962,000
Philip Broberg (1 Way Contract) $4,698,000 (3)
-Salary Average : $4,698,000
Marcus Foligno (1 Way Contract) $2,709,000 (1)
-Salary Average : $2,709,000
Simon Benoit (1 Way Contract) $1,874,250 (2)
-Salary Average : $1,874,250
Ty Dellandrea (1 Way Contract) $1,700,000 (3)
-Salary Average : $1,700,000
Parker Kelly (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Beck Malenstyn (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Vincent Desharnais (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Tanner Pearson $999,999 (1)
-Salary Average : $999,999
Eric Comrie $999,999 (1)
-Salary Average : $999,999
Ryan Greene $925,000 (3)
-Salary Average : $925,000
Brett Leason $850,000 (2)
-Salary Average : $850,000
Ben Hutton $850,000 (1)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $108,177,248
Year 2027 : $105,468,250
Year 2028 : $84,309,000
Year 2029 : $57,884,000
Salary Average Commitment
Year 2026 : $108,177,248
Year 2027 : $101,618,250
Year 2028 : $80,459,000
Year 2029 : $54,034,000
Salary Cap with 1 Way Contract
Year 2026 : $108,177,248
Year 2027 : $101,618,250
Year 2028 : $80,459,000
Year 2029 : $54,034,000

Farm Players Salaries

Ryan Lomberg $100,000 (2)
Salary Average : $100,000
Michael Callahan $100,000 (2)
Salary Average : $100,000
Calle Rosen $100,000 (1)
Salary Average : $100,000
Tobie Paquette-Bisson $100,000 (2)
Salary Average : $100,000
Jake Christiansen $100,000 (1)
Salary Average : $100,000
Carl Grundstrom $100,000 (2)
Salary Average : $100,000
Jake Lucchini $100,000 (2)
Salary Average : $100,000
Givani Smith $100,000 (2)
Salary Average : $100,000
Jacob Bryson $100,000 (2)
Salary Average : $100,000
Jansen Harkins $100,000 (3)
Salary Average : $100,000
Liam O'Brien $100,000 (3)
Salary Average : $100,000
Mason Shaw $92,500 (3)
Salary Average : $92,500
Bogdan Trineyev $92,500 (1)
Salary Average : $92,500
Cal Foote $92,500 (3)
Salary Average : $92,500
Jeremy Davies $92,500 (3)
Salary Average : $92,500
Kole Lind $92,500 (3)
Salary Average : $92,500
Mitchell Gibson $92,500 (2)
Salary Average : $92,500
Jamie Engelbert $92,500 (3)
Salary Average : $92,500
Garin Bjorklund $92,500 (2)
Salary Average : $92,500
Scott Sabourin $92,500 (3)
Salary Average : $92,500
Miko Matikka $92,500 (2)
Salary Average : $92,500
Nikita Grebenkin $92,500 (2)
Salary Average : $92,500
Calen Addison $92,500 (3)
Salary Average : $92,500
Ty Nelson $92,500 (2)
Salary Average : $92,500
Marc McLaughlin $92,500 (3)
Salary Average : $92,500
Avery Hayes $92,500 (1)
Salary Average : $92,500
Cole Schwindt $86,740 (1)
Salary Average : $86,740
Vincent Arseneau $85,000 (2)
Salary Average : $85,000
Josh Lopina $85,000 (2)
Salary Average : $85,000
Total Farm Players29
Salary Commitment
Year 2026 : $2,744,240
Year 2027 : $2,272,500
Year 2028 : $940,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,744,240
Year 2027 : $2,272,500
Year 2028 : $940,000
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6750 - $275 - 5 738 - 85,01%
Level 2: 5750 - $175 - 4 888 - 85,01%
Level 3: 4750 - $125 - 4 038 - 85,01%
Level 4: 3750 - $115 - 3 188 - 85,01%
Luxury : 2000 - $525 - 1 700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %19 552 - 85,01%
Average Income per Game$3,987,359
Year to Date Revenue$31,898,872
Farm
Home Games Left34
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,356,600

Expense

Pro Players Total Salaries$100,846,000
Farm Players Total Salaries$2,574,990
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,750,000)
Pro Year To Date Expenses$15,112,404
Farm Year To Date Expenses$497,031
Pro Salary Cap To Date$14,813,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$135,570,206
Farm Estimated Season Revenue$5,765,550
Pro Remaining Season Days165
Pro Expenses Per Days$524,979
Pro Estimated Expenses$86,621,535
Farm Remaining Season Days165
Farm Expenses Per Days$17,139
Farm Estimated Expenses$2,827,935
Estimated Season Expenses$89,449,470
Season Salary Cap$93,250,000
Estimate Under Maximum Salary Cap of $104,000,000$10,750,000
Estimate Over Minimum Salary Cap of $76,900,000 $16,350,000
Current Bank Account$17,985,411
Projected Bank Account$69,871,697

Pro Players Salaries

Jack Hughes (1 Way Contract) $11,160,000 (2)
-Salary Average : $11,160,000
Kirill Marchenko (1 Way Contract) $7,813,000 (5)
-Salary Average : $7,813,000
Alex DeBrincat (1 Way Contract) $7,713,000 (3)
-Salary Average : $7,713,000
William Eklund (1 Way Contract) $7,477,000 (3)
-Salary Average : $7,477,000
Brock Nelson (1 Way Contract) $7,200,000 (2)
-Salary Average : $7,200,000
Matt Duchene (1 Way Contract) $7,091,000 (3)
-Salary Average : $7,091,000
Hampus Lindholm (1 Way Contract) $6,839,000 (3)
-Salary Average : $6,839,000
Bryan Rust (1 Way Contract) $6,720,000 (3)
-Salary Average : $6,720,000
Josh Anderson (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Adam Larsson (1 Way Contract) $4,950,000 (3)
-Salary Average : $4,950,000
Tom Wilson (1 Way Contract) $4,879,000 (2)
-Salary Average : $4,879,000
Dawson Mercer (Out of Payroll) $4,846,000 (2)
-Salary Average : $4,846,000
Mattias Samuelsson (1 Way Contract) $3,594,000 (1)
-Salary Average : $3,594,000
Nick Perbix (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Parker Wotherspoon (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Kevin Bahl (1 Way Contract) $2,024,000 (1)
-Salary Average : $2,024,000
Johnathan Kovacevic (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Arber Xhekaj (1 Way Contract) $1,265,000 (2)
-Salary Average : $1,265,000
Lars Eller (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Nico Sturm (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Jakub Dobes $925,000 (1)
-Salary Average : $925,000
Brandon Bussi $850,000 (2)
-Salary Average : $850,000
Total Pro Players22
Salary Commitment
Year 2026 : $100,846,000
Year 2027 : $86,803,000
Year 2028 : $53,103,000
Year 2029 : $7,813,000
Salary Average Commitment
Year 2026 : $100,846,000
Year 2027 : $86,803,000
Year 2028 : $53,103,000
Year 2029 : $7,813,000
Salary Cap with 1 Way Contract
Year 2026 : $100,846,000
Year 2027 : $86,803,000
Year 2028 : $53,103,000
Year 2029 : $7,813,000

Farm Players Salaries

Sam Lipkin $97,500 (1)
Salary Average : $97,500
Mads Sogaard $96,400 (1)
Salary Average : $96,400
Georgii Merkulov $96,090 (1)
Salary Average : $96,090
Nikke Kokko $92,500 (2)
Salary Average : $92,500
Arseny Gritsyuk $92,500 (3)
Salary Average : $92,500
Axel Sandin-Pellikka $92,500 (3)
Salary Average : $92,500
Charles-Alexis Legault $92,500 (2)
Salary Average : $92,500
Denton Mateychuk $92,500 (2)
Salary Average : $92,500
Florian Xhekaj $92,500 (2)
Salary Average : $92,500
Danila Yurov $92,500 (3)
Salary Average : $92,500
David Edstrom $92,500 (3)
Salary Average : $92,500
Jakub Rychlovsky $92,500 (2)
Salary Average : $92,500
Konsta Helenius $92,500 (2)
Salary Average : $92,500
Lian Bichsel $92,500 (1)
Salary Average : $92,500
Logan Mailloux $92,500 (1)
Salary Average : $92,500
Juraj Pekarcik $92,500 (3)
Salary Average : $92,500
Nikita Nesterenko $92,500 (1)
Salary Average : $92,500
Viktor Neuchev $92,500 (1)
Salary Average : $92,500
Jesper Vikman $92,500 (1)
Salary Average : $92,500
Michael Hrabal $92,500 (3)
Salary Average : $92,500
Alexander Suzdalev $92,500 (3)
Salary Average : $92,500
Pierrick Dube $90,000 (2)
Salary Average : $90,000
Kevin Lombardi $90,000 (1)
Salary Average : $90,000
Maxence Guenette $90,000 (2)
Salary Average : $90,000
Patrick Giles $90,000 (1)
Salary Average : $90,000
Tristen Nielsen $90,000 (1)
Salary Average : $90,000
Lucas Condotta $85,000 (1)
Salary Average : $85,000
Ben McCartney $85,000 (2)
Salary Average : $85,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,574,990
Year 2027 : $1,467,500
Year 2028 : $647,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,574,990
Year 2027 : $1,467,500
Year 2028 : $647,500
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6750 - $240 - 5 738 - 85,01%
Level 2: 5750 - $140 - 4 888 - 85,01%
Level 3: 4750 - $97 - 4 038 - 85,01%
Level 4: 3750 - $85 - 3 188 - 85,01%
Luxury : 2000 - $325 - 1 700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %19 552 - 85,01%
Average Income per Game$3,112,776
Year to Date Revenue$15,563,880
Farm
Home Games Left37
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$847,875

Expense

Pro Players Total Salaries$91,936,000
Farm Players Total Salaries$2,465,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,467,084
Farm Year To Date Expenses$441,628
Pro Salary Cap To Date$13,317,616
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$115,172,712
Farm Estimated Season Revenue$6,274,275
Pro Remaining Season Days165
Pro Expenses Per Days$479,052
Pro Estimated Expenses$79,043,580
Farm Remaining Season Days165
Farm Expenses Per Days$14,768
Farm Estimated Expenses$2,436,720
Estimated Season Expenses$81,480,300
Season Salary Cap$91,936,000
Estimate Under Maximum Salary Cap of $104,000,000$12,064,000
Estimate Over Minimum Salary Cap of $76,900,000 $15,036,000
Current Bank Account$32,135,953
Projected Bank Account$72,102,640

Pro Players Salaries

Robert Thomas (1 Way Contract) $10,400,000 (4)
-Salary Average : $10,400,000
Scott Laughton (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Drew O'Connor (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Jake McCabe (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Filip Gustavsson (1 Way Contract) $7,461,000 (4)
-Salary Average : $7,461,000
Nazem Kadri (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,250,000
Artem Zub (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Troy Terry (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Lawson Crouse (1 Way Contract) $4,750,000 (4)
-Salary Average : $4,750,000
Erik Gudbranson (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Anders Lee (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Dakota Joshua (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Lukas Dostal (1 Way Contract) $2,800,000 (5)
-Salary Average : $2,800,000
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Shane Wright (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Brian Dumoulin (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
John Beecher (1 Way Contract) $1,150,000 (2)
-Salary Average : $1,150,000
Kai Uchacz (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Ivan Demidov $925,000 (3)
-Salary Average : $925,000
Jackson LaCombe $925,000 (6)
-Salary Average : $925,000
Lane Hutson $925,000 (2)
-Salary Average : $925,000
Matthew Knies $925,000 (6)
-Salary Average : $925,000
Matvei Michkov $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $91,936,000
Year 2027 : $86,006,000
Year 2028 : $46,756,000
Year 2029 : $45,831,000
Salary Average Commitment
Year 2026 : $91,936,000
Year 2027 : $67,436,000
Year 2028 : $28,186,000
Year 2029 : $27,261,000
Salary Cap with 1 Way Contract
Year 2026 : $91,936,000
Year 2027 : $67,436,000
Year 2028 : $28,186,000
Year 2029 : $27,261,000

Farm Players Salaries

Blake Smith $100,000 (3)
Salary Average : $100,000
Yaniv Perets $92,500 (2)
Salary Average : $92,500
Jimmy Snuggerud $92,500 (3)
Salary Average : $92,500
Ben Hemmerling $92,500 (2)
Salary Average : $92,500
Ben Kindel $92,500 (3)
Salary Average : $92,500
Coulson Pitre $92,500 (2)
Salary Average : $92,500
Cameron Berg $92,500 (3)
Salary Average : $92,500
David Reinbacher $92,500 (1)
Salary Average : $92,500
Gavin Hayes $92,500 (2)
Salary Average : $92,500
Ian Moore $92,500 (2)
Salary Average : $92,500
Ethan Del Mastro $92,500 (1)
Salary Average : $92,500
Fedor Svechkov $92,500 (1)
Salary Average : $92,500
Dominik Badinka $92,500 (3)
Salary Average : $92,500
Stephen Halliday $92,500 (1)
Salary Average : $92,500
Ryan Mast $92,500 (2)
Salary Average : $92,500
Sam Colangelo $92,500 (2)
Salary Average : $92,500
Noah Powell $92,500 (3)
Salary Average : $92,500
Tyler Thorpe $92,500 (3)
Salary Average : $92,500
Zeev Buium $92,500 (3)
Salary Average : $92,500
Arno Tiefensee $92,500 (3)
Salary Average : $92,500
Jacob Fowler $92,500 (2)
Salary Average : $92,500
Talyn Boyko $90,000 (2)
Salary Average : $90,000
Nikita Prishchepov $85,000 (1)
Salary Average : $85,000
Gleb Veremyev $85,000 (1)
Salary Average : $85,000
Jacob Perreault $85,000 (3)
Salary Average : $85,000
Jan Mysak $85,000 (3)
Salary Average : $85,000
Atley Calvert $85,000 (1)
Salary Average : $85,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,465,000
Year 2027 : $1,840,000
Year 2028 : $1,010,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,465,000
Year 2027 : $1,840,000
Year 2028 : $1,010,000
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6750 - $250 - 5 738 - 85,01%
Level 2: 4750 - $150 - 4 075 - 85,79%
Level 3: 3750 - $100 - 3 354 - 89,43%
Level 4: 2750 - $90 - 2 488 - 90,46%
Luxury : 2000 - $500 - 1 700 - 85,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 354 - 86,77%
Average Income per Game$3,282,219
Year to Date Revenue$22,975,530
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$87,697,014
Farm Players Total Salaries$4,395,000
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,856,780
Farm Year To Date Expenses$791,526
Pro Salary Cap To Date$13,109,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$114,877,650
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$477,820
Pro Estimated Expenses$78,840,300
Farm Remaining Season Days165
Farm Expenses Per Days$27,294
Farm Estimated Expenses$4,503,510
Estimated Season Expenses$83,343,810
Season Salary Cap$87,697,014
Estimate Under Maximum Salary Cap of $104,000,000$16,302,986
Estimate Over Minimum Salary Cap of $76,900,000 $10,797,014
Current Bank Account$98,470,032
Projected Bank Account$135,938,997

Pro Players Salaries

Ryan Strome (1 Way Contract) $8,750,000 (1)
-Salary Average : $8,750,000
Boone Jenner (1 Way Contract) $8,000,001 (3)
-Salary Average : $8,000,001
Jake Walman (1 Way Contract) $8,000,001 (3)
-Salary Average : $8,000,001
Mikael Backlund (1 Way Contract) $7,500,001 (3)
-Salary Average : $7,500,001
Matty Beniers (1 Way Contract) $7,195,000 (4)
-Salary Average : $7,195,000
Brandt Clarke (1 Way Contract) $6,994,000 (5)
-Salary Average : $6,994,000
Trevor Moore (1 Way Contract) $6,500,001 (3)
-Salary Average : $6,500,001
David Perron (1 Way Contract) $5,500,009 (1)
-Salary Average : $5,500,009
Kevin Lankinen (1 Way Contract) $4,094,000 (4)
-Salary Average : $4,094,000
Kevin Stenlund (1 Way Contract) $4,000,001 (3)
-Salary Average : $4,000,001
Stefan Noesen (1 Way Contract) $3,741,000 (2)
-Salary Average : $3,741,000
Max Domi (1 Way Contract) $2,700,001 (3)
-Salary Average : $2,700,001
Mario Ferraro (1 Way Contract) $2,294,000 (1)
-Salary Average : $2,294,000
Quinn Hutson (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Average : $1,700,000
Josh Brown (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Nico Daws (1 Way Contract) $1,600,000 (3)
-Salary Average : $1,600,000
Leevi Merilainen (1 Way Contract) $1,430,000 (3)
-Salary Average : $1,430,000
Scott Perunovich (1 Way Contract) $1,245,000 (1)
-Salary Average : $1,245,000
Kevin Rooney (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
Joakim Kemell (1 Way Contract) $1,054,000 (3)
-Salary Average : $1,054,000
Zac Jones $999,999 (3)
-Salary Average : $999,999
Dillon Dube $850,000 (1)
-Salary Average : $850,000
Yan Kuznetsov $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $87,697,014
Year 2027 : $69,058,005
Year 2028 : $61,767,005
Year 2029 : $18,283,000
Salary Average Commitment
Year 2026 : $87,697,014
Year 2027 : $69,058,005
Year 2028 : $61,767,005
Year 2029 : $18,283,000
Salary Cap with 1 Way Contract
Year 2026 : $87,697,014
Year 2027 : $69,058,005
Year 2028 : $61,767,005
Year 2029 : $18,283,000

Farm Players Salaries

Olivier Rodrigue $100,000 (1)
Salary Average : $100,000
Devon Levi $100,000 (3)
Salary Average : $100,000
Matt Luff $100,000 (3)
Salary Average : $100,000
Joona Koppanen $100,000 (2)
Salary Average : $100,000
Isaac Ratcliffe $100,000 (2)
Salary Average : $100,000
Michael Karow $100,000 (2)
Salary Average : $100,000
John Leonard $100,000 (3)
Salary Average : $100,000
Maximus Wanner $100,000 (1)
Salary Average : $100,000
Ty Young $100,000 (2)
Salary Average : $100,000
Domenic DiVincentiis $100,000 (2)
Salary Average : $100,000
Callum Tung $100,000 (2)
Salary Average : $100,000
Damien Carfagna $92,500 (3)
Salary Average : $92,500
Jake Boltmann $92,500 (3)
Salary Average : $92,500
Josh Davies $92,500 (2)
Salary Average : $92,500
Easton Cowan $92,500 (3)
Salary Average : $92,500
Jagger Firkus $92,500 (2)
Salary Average : $92,500
Alexis Gendron $92,500 (1)
Salary Average : $92,500
Christopher Merisier-Ortiz $92,500 (1)
Salary Average : $92,500
Elias Salomonsson $92,500 (2)
Salary Average : $92,500
Elias D. Pettersson $92,500 (2)
Salary Average : $92,500
Luca Cagnoni $92,500 (2)
Salary Average : $92,500
Calum Ritchie $92,500 (3)
Salary Average : $92,500
David Goyette $92,500 (2)
Salary Average : $92,500
Caedan Bankier $92,500 (1)
Salary Average : $92,500
Harrison Brunicke $92,500 (2)
Salary Average : $92,500
Kenny Connors $92,500 (3)
Salary Average : $92,500
Simon Zajicek $92,500 (3)
Salary Average : $92,500
Ville Koivunen $92,500 (1)
Salary Average : $92,500
Trevor Connelly $92,500 (3)
Salary Average : $92,500
Tanner Molendyk $92,500 (3)
Salary Average : $92,500
Sean Behrens $92,500 (3)
Salary Average : $92,500
Riley Heidt $92,500 (3)
Salary Average : $92,500
Owen Allard $92,500 (3)
Salary Average : $92,500
Kirill Kirsanov $92,500 (3)
Salary Average : $92,500
Oliver Moore $92,500 (3)
Salary Average : $92,500
Rutger McGroarty $92,500 (2)
Salary Average : $92,500
Leon Muggli $92,500 (3)
Salary Average : $92,500
Rory Kerins $92,500 (1)
Salary Average : $92,500
Alexander Nikishin $92,500 (3)
Salary Average : $92,500
Jack Millar $90,000 (2)
Salary Average : $90,000
Oscar Eklind $90,000 (2)
Salary Average : $90,000
Jaxon Nelson $90,000 (2)
Salary Average : $90,000
Clay Stevenson $90,000 (2)
Salary Average : $90,000
Ryan Fanti $90,000 (2)
Salary Average : $90,000
Michael Milne $85,000 (3)
Salary Average : $85,000
Jack Ahcan $85,000 (1)
Salary Average : $85,000
Jeremie Poirier $85,000 (3)
Salary Average : $85,000
Total Farm Players47
Salary Commitment
Year 2026 : $4,395,000
Year 2027 : $3,647,500
Year 2028 : $1,857,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,395,000
Year 2027 : $3,647,500
Year 2028 : $1,857,500
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $155 - 6 383 - 98,20%
Level 2: 5500 - $130 - 5 039 - 91,62%
Level 3: 4500 - $94 - 3 825 - 85,00%
Level 4: 3500 - $75 - 3 237 - 92,50%
Luxury : 1250 - $325 - 1 249 - 99,93%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %19 734 - 92,86%
Average Income per Game$2,520,150
Year to Date Revenue$20,161,199
Farm
Home Games Left34
Average Attendance - %5 000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$798,000

Expense

Pro Players Total Salaries$92,508,097
Farm Players Total Salaries$2,097,500
Coaches Total Salaries$3,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,217,192
Farm Year To Date Expenses$436,856
Pro Salary Cap To Date$13,828,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$85,685,096
Farm Estimated Season Revenue$3,391,500
Pro Remaining Season Days165
Pro Expenses Per Days$490,248
Pro Estimated Expenses$80,890,920
Farm Remaining Season Days165
Farm Expenses Per Days$15,064
Farm Estimated Expenses$2,485,560
Estimated Season Expenses$83,376,480
Season Salary Cap$92,508,097
Estimate Under Maximum Salary Cap of $104,000,000$11,491,903
Estimate Over Minimum Salary Cap of $76,900,000 $15,608,097
Current Bank Account$48,535,529
Projected Bank Account$54,235,645

Pro Players Salaries

Cam Fowler (1 Way Contract) $9,250,000 (3)
-Salary Average : $9,250,000
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Average : $6,400,000
Joel Farabee (1 Way Contract) $5,651,000 (4)
-Salary Average : $5,651,000
Victor Olofsson (1 Way Contract) $5,376,000 (1)
-Salary Average : $5,376,000
Alex Iafallo (1 Way Contract) $5,200,000 (3)
-Salary Average : $5,200,000
Cam York (1 Way Contract) $5,068,000 (2)
-Salary Average : $5,068,000
Jordan Martinook (1 Way Contract) $4,999,999 (2)
-Salary Average : $4,999,999
Morgan Frost (1 Way Contract) $4,900,000 (4)
-Salary Average : $4,900,000
Thomas Harley (1 Way Contract) $4,731,000 (1)
-Salary Average : $4,731,000
Sam Montembeault (1 Way Contract) $4,668,000 (2)
-Salary Average : $4,668,000
Ryan Pulock (1 Way Contract) $4,530,000 (4)
-Salary Average : $4,530,000
Alexander Wennberg (1 Way Contract) $4,451,000 (1)
-Salary Average : $4,451,000
Tyson Foerster (1 Way Contract) $4,250,000 (3)
-Salary Average : $4,250,000
Evan Rodrigues (1 Way Contract) $3,604,000 (1)
-Salary Average : $3,604,000
Blake Lizotte (1 Way Contract) $3,439,000 (2)
-Salary Average : $3,439,000
Bobby Brink (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Connor Clifton (1 Way Contract) $2,000,100 (1)
-Salary Average : $2,000,100
Egor Zamula (1 Way Contract) $1,690,000 (1)
-1 Way Contract Salary Cap : $1,690,000
-Salary Average : $1,690,000
Pheonix Copley (1 Way Contract) $1,325,000 (1)
-1 Way Contract Salary Cap : $1,325,000
-Salary Average : $1,325,000
Alex Steeves (1 Way Contract) $1,249,999 (2)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Logan Shaw (1 Way Contract) $1,249,999 (2)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Zach Benson $925,000 (1)
-Salary Average : $925,000
Jayden Struble $925,000 (1)
-Salary Average : $925,000
Ryan Ufko $925,000 (2)
-Salary Average : $925,000
Logan Stankoven $925,000 (1)
-Salary Average : $925,000
Marco Kasper $925,000 (1)
-Salary Average : $925,000
Emil Andrae $850,000 (1)
-Salary Average : $850,000
Total Pro Players27
Salary Commitment
Year 2026 : $92,508,097
Year 2027 : $58,380,997
Year 2028 : $36,781,000
Year 2029 : $15,081,000
Salary Average Commitment
Year 2026 : $92,508,097
Year 2027 : $58,380,997
Year 2028 : $36,781,000
Year 2029 : $15,081,000
Salary Cap with 1 Way Contract
Year 2026 : $92,508,097
Year 2027 : $58,380,997
Year 2028 : $36,781,000
Year 2029 : $15,081,000

Farm Players Salaries

James Reimer $100,000 (2)
Salary Average : $100,000
Kalan Lind $92,500 (3)
Salary Average : $92,500
Ethan Edwards $92,500 (2)
Salary Average : $92,500
Gavin Brindley $92,500 (2)
Salary Average : $92,500
Cole Eiserman $92,500 (3)
Salary Average : $92,500
Denver Barkey $92,500 (3)
Salary Average : $92,500
Gracyn Sawchyn $92,500 (3)
Salary Average : $92,500
Jack Devine $92,500 (3)
Salary Average : $92,500
John Farinacci $92,500 (1)
Salary Average : $92,500
Carson Bjarnason $92,500 (3)
Salary Average : $92,500
Mason Millman $92,500 (1)
Salary Average : $92,500
Tucker Robertson $92,500 (1)
Salary Average : $92,500
Michael Buchinger $92,500 (2)
Salary Average : $92,500
Tristan Broz $92,500 (2)
Salary Average : $92,500
Vsevolod Komarov $92,500 (2)
Salary Average : $92,500
Tyson Jugnauth $92,500 (3)
Salary Average : $92,500
Vilmer Alriksson $92,500 (3)
Salary Average : $92,500
Anton Wahlberg $92,500 (2)
Salary Average : $92,500
Justin Dowling $85,000 (1)
Salary Average : $85,000
Olle Lycksell $85,000 (1)
Salary Average : $85,000
Matthew Robertson $85,000 (1)
Salary Average : $85,000
Ronnie Attard $85,000 (2)
Salary Average : $85,000
Arshdeep Bains $85,000 (3)
Salary Average : $85,000
Total Farm Players23
Salary Commitment
Year 2026 : $2,097,500
Year 2027 : $1,565,000
Year 2028 : $825,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,097,500
Year 2027 : $1,565,000
Year 2028 : $825,000
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - $125 - 6 544 - 96,94%
Level 2: 5750 - $75 - 5 712 - 99,35%
Level 3: 4750 - $50 - 4 628 - 97,43%
Level 4: 3750 - $45 - 3 626 - 96,70%
Luxury : 1250 - $250 - 1 250 - 100,00%
Total Capacity :22250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %21 760 - 97,80%
Average Income per Game$1,855,795
Year to Date Revenue$14,846,362
Farm
Home Games Left34
Average Attendance - %5 000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$798,000

Expense

Pro Players Total Salaries$87,931,000
Farm Players Total Salaries$2,360,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,982,372
Farm Year To Date Expenses$427,518
Pro Salary Cap To Date$12,586,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,097,038
Farm Estimated Season Revenue$3,391,500
Pro Remaining Season Days165
Pro Expenses Per Days$458,407
Pro Estimated Expenses$75,637,155
Farm Remaining Season Days165
Farm Expenses Per Days$14,742
Farm Estimated Expenses$2,432,430
Estimated Season Expenses$78,069,585
Season Salary Cap$87,931,000
Estimate Under Maximum Salary Cap of $104,000,000$16,069,000
Estimate Over Minimum Salary Cap of $76,900,000 $11,031,000
Current Bank Account$3,936,817
Projected Bank Account($7,644,230)

Pro Players Salaries

Seth Jarvis (1 Way Contract) $7,965,000 (2)
-Salary Average : $7,965,000
Adam Fox (1 Way Contract) $7,846,000 (1)
-Salary Average : $7,846,000
Steven Stamkos (1 Way Contract) $7,591,000 (1)
-Salary Average : $7,591,000
Dylan Strome (1 Way Contract) $7,138,000 (3)
-Salary Average : $7,138,000
Pavel Buchnevich (1 Way Contract) $7,128,000 (3)
-Salary Average : $7,128,000
Bo Horvat (1 Way Contract) $6,990,000 (1)
-Salary Average : $6,990,000
Jaccob Slavin (1 Way Contract) $6,526,000 (4)
-Salary Average : $6,526,000
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Ivan Provorov (1 Way Contract) $5,496,000 (3)
-Salary Average : $5,496,000
Jake Allen (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Yegor Sharangovich (1 Way Contract) $4,355,000 (3)
-Salary Average : $4,355,000
Jacob Markstrom (1 Way Contract) $3,646,000 (2)
-Salary Average : $3,646,000
Rasmus Sandin (1 Way Contract) $3,125,000 (1)
-Salary Average : $3,125,000
Jacob Bernard-Docker (1 Way Contract) $1,810,000 (2)
-Salary Average : $1,810,000
Connor Dewar (1 Way Contract) $1,665,000 (1)
-Salary Average : $1,665,000
Ethen Frank (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Paul Cotter (1 Way Contract) $1,200,000 (3)
-Salary Average : $1,200,000
Sheldon Dries $925,000 (3)
-Salary Average : $925,000
Josiah Slavin $925,000 (3)
-Salary Average : $925,000
Blake Hillman $850,000 (1)
-Salary Average : $850,000
Total Pro Players20
Salary Commitment
Year 2026 : $87,931,000
Year 2027 : $48,614,000
Year 2028 : $33,693,000
Year 2029 : $6,526,000
Salary Average Commitment
Year 2026 : $87,931,000
Year 2027 : $48,614,000
Year 2028 : $33,693,000
Year 2029 : $6,526,000
Salary Cap with 1 Way Contract
Year 2026 : $87,931,000
Year 2027 : $48,614,000
Year 2028 : $33,693,000
Year 2029 : $6,526,000

Farm Players Salaries

Alexandre Doucet $100,000 (2)
Salary Average : $100,000
Valtteri Puustinen $100,000 (2)
Salary Average : $100,000
Ondrej Becher $92,500 (2)
Salary Average : $92,500
Alex Jefferies $92,500 (1)
Salary Average : $92,500
Dylan Duke $92,500 (2)
Salary Average : $92,500
David Tomasek $92,500 (3)
Salary Average : $92,500
Jackson Hallum $92,500 (3)
Salary Average : $92,500
Matthew Maggio $92,500 (1)
Salary Average : $92,500
Vyacheslav Peksa $92,500 (2)
Salary Average : $92,500
Xavier Simoneau $92,500 (3)
Salary Average : $92,500
Scott Morrow $92,500 (2)
Salary Average : $92,500
Seamus Casey $92,500 (2)
Salary Average : $92,500
Sloan Stanick $90,000 (1)
Salary Average : $90,000
Shawn Element $90,000 (1)
Salary Average : $90,000
Charlie Wright $90,000 (1)
Salary Average : $90,000
Christian Felton $90,000 (1)
Salary Average : $90,000
Chas Sharpe $90,000 (1)
Salary Average : $90,000
Ethan Frisch $90,000 (1)
Salary Average : $90,000
Simon Mack $90,000 (1)
Salary Average : $90,000
Maxim Pavlenko $90,000 (1)
Salary Average : $90,000
John Prokop $90,000 (1)
Salary Average : $90,000
Alex Kannok-Leipert $85,000 (1)
Salary Average : $85,000
Clark Bishop $85,000 (1)
Salary Average : $85,000
Benjamin Berard $85,000 (2)
Salary Average : $85,000
Brendan Furry $85,000 (1)
Salary Average : $85,000
Brendan Warren $85,000 (1)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,360,000
Year 2027 : $1,025,000
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,360,000
Year 2027 : $1,025,000
Year 2028 : $277,500
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - $125 - 6 500 - 100,00%
Level 2: 5500 - $75 - 5 482 - 99,67%
Level 3: 4500 - $50 - 4 492 - 99,83%
Level 4: 3500 - $45 - 3 489 - 99,69%
Luxury : 1250 - $250 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %21 213 - 99,83%
Average Income per Game$1,821,866
Year to Date Revenue$9,109,332
Farm
Home Games Left37
Average Attendance - %5 000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$498,750

Expense

Pro Players Total Salaries$78,372,997
Farm Players Total Salaries$2,682,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,207,311
Farm Year To Date Expenses$453,626
Pro Salary Cap To Date$11,758,884
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,409,057
Farm Estimated Season Revenue$3,690,750
Pro Remaining Season Days165
Pro Expenses Per Days$419,448
Pro Estimated Expenses$69,208,920
Farm Remaining Season Days165
Farm Expenses Per Days$15,889
Farm Estimated Expenses$2,621,685
Estimated Season Expenses$71,830,605
Season Salary Cap$78,372,997
Estimate Under Maximum Salary Cap of $104,000,000$25,627,003
Estimate Over Minimum Salary Cap of $76,900,000 $1,472,997
Current Bank Account$2,187,005
Projected Bank Account$1,456,207

Pro Players Salaries

Trevor Zegras (1 Way Contract) $7,300,000 (3)
-Salary Average : $7,300,000
Evgeni Malkin (1 Way Contract) $6,192,000 (1)
-Salary Average : $6,192,000
Owen Tippett (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Dougie Hamilton (1 Way Contract) $5,981,000 (4)
-Salary Average : $5,981,000
Pyotr Kochetkov (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Mathew Dumba (1 Way Contract) $5,050,000 (1)
-Salary Average : $5,050,000
Frederik Andersen (1 Way Contract) $4,745,000 (3)
-Salary Average : $4,745,000
Scott Mayfield (1 Way Contract) $4,125,000 (2)
-Salary Average : $4,125,000
Jonas Siegenthaler (1 Way Contract) $3,646,000 (1)
-Salary Average : $3,646,000
Jiri Kulich (1 Way Contract) $2,800,000 (3)
-Salary Average : $2,800,000
Shakir Mukhamadullin (1 Way Contract) $2,386,000 (3)
-Salary Average : $2,386,000
Jack Drury (1 Way Contract) $2,314,000 (1)
-Salary Average : $2,314,000
Matt Benning (1 Way Contract) $2,146,000 (1)
-1 Way Contract Salary Cap : $2,146,000
-Salary Average : $2,146,000
Austin Watson (1 Way Contract) $2,125,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Average : $2,125,000
Jordan Spence (1 Way Contract) $2,097,000 (1)
-Salary Average : $2,097,000
Jarred Tinordi (1 Way Contract) $1,666,000 (1)
-1 Way Contract Salary Cap : $1,666,000
-Salary Average : $1,666,000
Jackson Parsons (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Jakub Malek (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Fabian Lysell (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Joel Kiviranta (1 Way Contract) $1,200,000 (2)
-Salary Average : $1,200,000
Victor Ostman (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Average : $1,000,000
Sam Carrick $999,999 (1)
-Salary Average : $999,999
Tyson Jost $999,999 (1)
-Salary Average : $999,999
Zach Bogosian $999,999 (1)
-Salary Average : $999,999
Ryan Schmelzer $925,000 (1)
-Salary Average : $925,000
Sammy Walker $925,000 (1)
-Salary Average : $925,000
Nikita Pavlychev $925,000 (1)
-Salary Average : $925,000
Mason Lohrei $925,000 (1)
-Salary Average : $925,000
Brett Seney $900,000 (1)
-Salary Average : $900,000
Total Pro Players29
Salary Commitment
Year 2026 : $78,372,997
Year 2027 : $45,537,000
Year 2028 : $40,212,000
Year 2029 : $5,981,000
Salary Average Commitment
Year 2026 : $78,372,997
Year 2027 : $45,537,000
Year 2028 : $40,212,000
Year 2029 : $5,981,000
Salary Cap with 1 Way Contract
Year 2026 : $78,372,997
Year 2027 : $45,537,000
Year 2028 : $40,212,000
Year 2029 : $5,981,000

Farm Players Salaries

Andrej Sustr $100,000 (1)
Salary Average : $100,000
Lucas Mercuri $92,500 (3)
Salary Average : $92,500
Brandon Baddock $92,500 (1)
Salary Average : $92,500
Cade Webber $92,500 (2)
Salary Average : $92,500
Domenick Fensore $92,500 (1)
Salary Average : $92,500
Nikolai Knyzhov $92,500 (1)
Salary Average : $92,500
Riley McKay $92,500 (1)
Salary Average : $92,500
Jonathan Lekkerimaki $92,500 (2)
Salary Average : $92,500
Gabe Klassen $92,500 (3)
Salary Average : $92,500
Jorian Donovan $92,500 (2)
Salary Average : $92,500
Matthew Poitras $92,500 (1)
Salary Average : $92,500
Robbie Russo $92,500 (1)
Salary Average : $92,500
Massimo Rizzo $92,500 (2)
Salary Average : $92,500
Samuel Bitten $92,500 (1)
Salary Average : $92,500
Reece Newkirk $92,500 (1)
Salary Average : $92,500
Otto Stenberg $92,500 (2)
Salary Average : $92,500
Reece Vitelli $92,500 (1)
Salary Average : $92,500
Ryan Gagnier $92,500 (1)
Salary Average : $92,500
Nikita Susuyev $92,500 (3)
Salary Average : $92,500
Noah Laaouan $92,500 (1)
Salary Average : $92,500
Nolan Renwick $92,500 (1)
Salary Average : $92,500
Philip Waugh $92,500 (1)
Salary Average : $92,500
Ryland Mosley $92,500 (1)
Salary Average : $92,500
Sean Day $92,500 (1)
Salary Average : $92,500
Tim Rego $92,500 (1)
Salary Average : $92,500
Nikolas Brouillard $92,500 (1)
Salary Average : $92,500
Ryan McGregor $92,500 (1)
Salary Average : $92,500
Tate Singleton $92,500 (1)
Salary Average : $92,500
Ryan Suzuki $85,000 (1)
Salary Average : $85,000
Total Farm Players29
Salary Commitment
Year 2026 : $2,682,500
Year 2027 : $740,000
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,682,500
Year 2027 : $740,000
Year 2028 : $277,500
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6500 - $130 - 6 459 - 99,37%
Level 2: 5500 - $65 - 5 500 - 100,00%
Level 3: 4500 - $55 - 4 478 - 99,50%
Level 4: 3500 - $49 - 3 499 - 99,98%
Luxury : 1250 - $325 - 1 246 - 99,68%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 1 998 - 99,91%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %21 182 - 99,68%
Average Income per Game$1,918,845
Year to Date Revenue$11,513,071
Farm
Home Games Left36
Average Attendance - %4 998 - 99,96%
Average Income per Game$99,724
Year to Date Revenue$598,343

Expense

Pro Players Total Salaries$86,002,998
Farm Players Total Salaries$2,169,950
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,005,601
Farm Year To Date Expenses$399,127
Pro Salary Cap To Date$12,856,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,078,426
Farm Estimated Season Revenue$3,590,058
Pro Remaining Season Days165
Pro Expenses Per Days$448,469
Pro Estimated Expenses$73,997,385
Farm Remaining Season Days165
Farm Expenses Per Days$13,763
Farm Estimated Expenses$2,270,895
Estimated Season Expenses$76,268,280
Season Salary Cap$86,002,998
Estimate Under Maximum Salary Cap of $104,000,000$17,997,002
Estimate Over Minimum Salary Cap of $76,900,000 $9,102,998
Current Bank Account$8,510,666
Projected Bank Account$4,910,870

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $8,370,000 (4)
-Salary Average : $8,370,000
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Average : $7,150,000
Moritz Seider (1 Way Contract) $6,543,000 (2)
-Salary Average : $6,543,000
Shane Pinto (1 Way Contract) $6,525,000 (3)
-Salary Average : $6,525,000
Marco Rossi (1 Way Contract) $6,067,000 (4)
-Salary Average : $6,067,000
Darcy Kuemper (1 Way Contract) $5,130,000 (3)
-Salary Average : $5,130,000
Dylan DeMelo (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Filip Hronek (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Joey Daccord (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Fabian Zetterlund (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Cole Perfetti (1 Way Contract) $4,129,000 (2)
-Salary Average : $4,129,000
Ivan Barbashev (1 Way Contract) $2,688,000 (1)
-Salary Average : $2,688,000
Jesper Boqvist (1 Way Contract) $2,640,000 (1)
-Salary Average : $2,640,000
Noah Cates (1 Way Contract) $2,530,000 (2)
-Salary Average : $2,530,000
Vladislav Namestnikov (1 Way Contract) $2,400,000 (2)
-Salary Average : $2,400,000
Ryan McLeod (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Adam Boqvist (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Alexander Romanov (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Nicholas Robertson (1 Way Contract) $1,656,000 (1)
-Salary Average : $1,656,000
Travis Hamonic $999,999 (1)
-Salary Average : $999,999
Vinnie Hinostroza $999,999 (1)
-Salary Average : $999,999
A.J. Greer $950,000 (2)
-Salary Average : $950,000
Alex Laferriere $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $86,002,998
Year 2027 : $63,794,000
Year 2028 : $32,892,000
Year 2029 : $14,437,000
Salary Average Commitment
Year 2026 : $86,002,998
Year 2027 : $63,794,000
Year 2028 : $32,892,000
Year 2029 : $14,437,000
Salary Cap with 1 Way Contract
Year 2026 : $86,002,998
Year 2027 : $63,794,000
Year 2028 : $32,892,000
Year 2029 : $14,437,000

Farm Players Salaries

Jeff Malott $99,950 (2)
Salary Average : $99,950
Conor Sheary $95,000 (2)
Salary Average : $95,000
Matthew Kessel $95,000 (2)
Salary Average : $95,000
Marc Del Gaizo $95,000 (3)
Salary Average : $95,000
Liam Foudy $95,000 (3)
Salary Average : $95,000
Nicolas Aube-Kubel $95,000 (2)
Salary Average : $95,000
Ivan Prosvetov $92,500 (1)
Salary Average : $92,500
Henrik Tikkanen $92,500 (1)
Salary Average : $92,500
Frederic Brunet $92,500 (1)
Salary Average : $92,500
Ethan Gauthier $92,500 (3)
Salary Average : $92,500
Beau Akey $92,500 (3)
Salary Average : $92,500
Oskar Pettersson $92,500 (1)
Salary Average : $92,500
Stanislav Svozil $92,500 (1)
Salary Average : $92,500
Georgi Romanov $92,500 (1)
Salary Average : $92,500
Rafael Harvey-Pinard $90,000 (2)
Salary Average : $90,000
Rem Pitlick $85,000 (1)
Salary Average : $85,000
Jett Woo $85,000 (1)
Salary Average : $85,000
Nils Aman $85,000 (1)
Salary Average : $85,000
Derrick Pouliot $85,000 (1)
Salary Average : $85,000
David Gustafsson $85,000 (2)
Salary Average : $85,000
Curtis McKenzie $85,000 (1)
Salary Average : $85,000
Cameron Hughes $85,000 (1)
Salary Average : $85,000
Cameron Hebig $85,000 (2)
Salary Average : $85,000
Juho Lammikko $85,000 (2)
Salary Average : $85,000
Total Farm Players24
Salary Commitment
Year 2026 : $2,169,950
Year 2027 : $1,104,950
Year 2028 : $375,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,169,950
Year 2027 : $1,104,950
Year 2028 : $375,000
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - $250 - 5 738 - 85,01%
Level 2: 5750 - $150 - 4 888 - 85,01%
Level 3: 4750 - $100 - 4 038 - 85,01%
Level 4: 3750 - $90 - 3 188 - 85,01%
Luxury : 2000 - $350 - 1 700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %19 552 - 85,01%
Average Income per Game$3,280,749
Year to Date Revenue$22,965,243
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$81,973,999
Farm Players Total Salaries$2,308,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,950,000
Pro Year To Date Expenses$13,232,445
Farm Year To Date Expenses$486,960
Pro Salary Cap To Date$12,634,522
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$114,826,215
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$443,165
Pro Estimated Expenses$73,122,225
Farm Remaining Season Days165
Farm Expenses Per Days$17,054
Farm Estimated Expenses$2,813,910
Estimated Season Expenses$75,936,135
Season Salary Cap$87,923,999
Estimate Under Maximum Salary Cap of $104,000,000$16,076,001
Estimate Over Minimum Salary Cap of $76,900,000 $11,023,999
Current Bank Account$88,870,157
Projected Bank Account$133,695,362

Pro Players Salaries

Hendrix Lapierre (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Average : $8,250,000
Ondrej Palat (1 Way Contract) $6,225,000 (1)
-Salary Average : $6,225,000
Jordan Binnington (1 Way Contract) $5,787,000 (3)
-Salary Average : $5,787,000
Jordan Eberle (1 Way Contract) $5,319,000 (2)
-Salary Average : $5,319,000
Warren Foegele (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Conor Timmins (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Jesperi Kotkaniemi (1 Way Contract) $4,377,000 (2)
-Salary Average : $4,377,000
Charle-Edouard D'Astous (1 Way Contract) $4,225,000 (3)
-Salary Average : $4,225,000
Alexandre Texier (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Andre Burakovsky (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Anton Forsberg (1 Way Contract) $3,366,000 (3)
-Salary Average : $3,366,000
Jaycob Megna (1 Way Contract) $3,125,000 (2)
-1 Way Contract Salary Cap : $3,125,000
-Salary Average : $3,125,000
Justin Barron (1 Way Contract) $2,690,000 (1)
-Salary Average : $2,690,000
Alex Turcotte (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Jacob Quillan (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Average : $1,750,000
Michael Amadio (1 Way Contract) $1,510,000 (2)
-Salary Average : $1,510,000
Brayden Pachal (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Henry Thrun $925,000 (1)
-Salary Average : $925,000
Hampton Slukynsky $925,000 (3)
-Salary Average : $925,000
Mikael Pyyhtia $925,000 (1)
-Salary Average : $925,000
Olen Zellweger $925,000 (1)
-Salary Average : $925,000
Colton Dach $925,000 (1)
-Salary Average : $925,000
Collin Graf $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $81,973,999
Year 2027 : $61,108,999
Year 2028 : $34,102,999
Year 2029 : $0
Salary Average Commitment
Year 2026 : $81,973,999
Year 2027 : $61,108,999
Year 2028 : $34,102,999
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $81,973,999
Year 2027 : $61,108,999
Year 2028 : $34,102,999
Year 2029 : $0

Farm Players Salaries

Graeme Clarke $96,000 (1)
Salary Average : $96,000
Adam Sykora $92,500 (1)
Salary Average : $92,500
Jared Davidson $92,500 (1)
Salary Average : $92,500
Atro Leppanen $92,500 (3)
Salary Average : $92,500
Ben King $92,500 (1)
Salary Average : $92,500
Aydar Suniev $92,500 (3)
Salary Average : $92,500
Brayden Yager $92,500 (3)
Salary Average : $92,500
Dalibor Dvorsky $92,500 (2)
Salary Average : $92,500
Christian Kyrou $92,500 (1)
Salary Average : $92,500
Fabian Wagner $92,500 (2)
Salary Average : $92,500
Colby Barlow $92,500 (3)
Salary Average : $92,500
Isaiah George $92,500 (2)
Salary Average : $92,500
Dmitri Simashev $92,500 (3)
Salary Average : $92,500
Logan Morrison $92,500 (1)
Salary Average : $92,500
Cameron Whitehead $92,500 (2)
Salary Average : $92,500
Luca Del Bel Belluz $92,500 (1)
Salary Average : $92,500
Kenta Isogai $92,500 (3)
Salary Average : $92,500
Zac Funk $92,500 (2)
Salary Average : $92,500
Rasmus Kumpulainen $92,500 (3)
Salary Average : $92,500
Tanner Howe $92,500 (3)
Salary Average : $92,500
Theo Lindstein $92,500 (3)
Salary Average : $92,500
Aleksei Kolosov $92,500 (1)
Salary Average : $92,500
Scooter Brickey $90,000 (1)
Salary Average : $90,000
Tommy Bergsland $90,000 (1)
Salary Average : $90,000
Riley Mercer $90,000 (1)
Salary Average : $90,000
Total Farm Players25
Salary Commitment
Year 2026 : $2,308,500
Year 2027 : $1,295,000
Year 2028 : $832,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,308,500
Year 2027 : $1,295,000
Year 2028 : $832,500
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $230 - 5 525 - 85,00%
Level 2: 5500 - $137 - 4 675 - 85,00%
Level 3: 4500 - $90 - 4 358 - 96,84%
Level 4: 3500 - $75 - 3 361 - 96,02%
Luxury : 1250 - $290 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %19 169 - 90,21%
Average Income per Game$2,772,095
Year to Date Revenue$8,316,286
Farm
Home Games Left39
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$508,725

Expense

Pro Players Total Salaries$112,548,776
Farm Players Total Salaries$2,430,000
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value($9,605,000)
Pro Year To Date Expenses$16,967,734
Farm Year To Date Expenses$505,868
Pro Salary Cap To Date$16,818,239
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$108,111,718
Farm Estimated Season Revenue$6,613,425
Pro Remaining Season Days165
Pro Expenses Per Days$585,303
Pro Estimated Expenses$96,574,995
Farm Remaining Season Days165
Farm Expenses Per Days$17,423
Farm Estimated Expenses$2,874,795
Estimated Season Expenses$99,449,790
Season Salary Cap$102,943,776
Estimate Under Maximum Salary Cap of $104,000,000$1,056,224
Estimate Over Minimum Salary Cap of $76,900,000 $26,043,776
Current Bank Account$54,919,196
Projected Bank Account$70,194,549

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Rasmus Dahlin (1 Way Contract) $9,481,000 (1)
-Salary Average : $9,481,000
Cole Caufield (1 Way Contract) $8,500,000 (2)
-Salary Average : $8,500,000
Mark Scheifele (1 Way Contract) $8,450,000 (3)
-Salary Average : $8,450,000
Connor Hellebuyck (1 Way Contract) $8,183,000 (1)
-Salary Average : $8,183,000
Shea Theodore (1 Way Contract) $7,072,000 (3)
-Salary Average : $7,072,000
Jordan Staal (1 Way Contract) $6,777,777 (2)
-Salary Average : $6,777,777
Patrick Kane (1 Way Contract) $5,800,000 (2)
-Salary Average : $5,800,000
Brandon Montour (1 Way Contract) $5,751,000 (1)
-Salary Average : $5,751,000
Shayne Gostisbehere (1 Way Contract) $5,300,000 (2)
-Salary Average : $5,300,000
Jamie Benn (1 Way Contract) $4,190,000 (1)
-Salary Average : $4,190,000
Nick Bjugstad (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Charlie Lindgren (1 Way Contract) $3,818,000 (3)
-Salary Average : $3,818,000
Nikita Zadorov (1 Way Contract) $3,537,000 (2)
-Salary Average : $3,537,000
Jake Evans (1 Way Contract) $2,866,000 (1)
-Salary Average : $2,866,000
Andrew Peeke (1 Way Contract) $2,023,000 (1)
-Salary Average : $2,023,000
David Kampf (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Declan Chisholm (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Average : $1,300,000
Bobby McMann (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Alexander Petrovic $999,999 (1)
-Salary Average : $999,999
Graham Slaggert $925,000 (1)
-Salary Average : $925,000
Cutter Gauthier $925,000 (2)
-Salary Average : $925,000
Mitchell Weeks $900,000 (1)
-Salary Average : $900,000
Total Pro Players24
Salary Commitment
Year 2026 : $112,548,776
Year 2027 : $55,929,777
Year 2028 : $19,340,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $112,548,776
Year 2027 : $55,929,777
Year 2028 : $19,340,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $112,548,776
Year 2027 : $55,929,777
Year 2028 : $19,340,000
Year 2029 : $0

Farm Players Salaries

Adam Beckman $100,000 (1)
Salary Average : $100,000
Samuel Bolduc $100,000 (3)
Salary Average : $100,000
Connor Mackey $100,000 (1)
Salary Average : $100,000
Bokondji Imama $100,000 (3)
Salary Average : $100,000
Dakota Mermis $100,000 (1)
Salary Average : $100,000
Jacob MacDonald $100,000 (1)
Salary Average : $100,000
Kurtis MacDermid $100,000 (1)
Salary Average : $100,000
Aleksi Heimosalmi $92,500 (2)
Salary Average : $92,500
Devin Kaplan $92,500 (3)
Salary Average : $92,500
Donovan Houle-Villeneuve $92,500 (1)
Salary Average : $92,500
Carey Terrance $92,500 (3)
Salary Average : $92,500
Connor Mylymok $92,500 (1)
Salary Average : $92,500
Cooper Flinton $92,500 (1)
Salary Average : $92,500
Dalton Bancroft $92,500 (1)
Salary Average : $92,500
Grant Cruikshank $92,500 (1)
Salary Average : $92,500
Jesse Pulkkinen $92,500 (2)
Salary Average : $92,500
Harrison Israels $92,500 (1)
Salary Average : $92,500
Luke Tuch $92,500 (2)
Salary Average : $92,500
Matvey Petrov $92,500 (1)
Salary Average : $92,500
Shai Buium $92,500 (2)
Salary Average : $92,500
Simon Robertsson $92,500 (2)
Salary Average : $92,500
Jonathan Lemieux $90,000 (1)
Salary Average : $90,000
Owen Flores $90,000 (1)
Salary Average : $90,000
Vyacheslav Buteyets $85,000 (3)
Salary Average : $85,000
Ozzy Wiesblatt $85,000 (3)
Salary Average : $85,000
Danil Gushchin $85,000 (3)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,430,000
Year 2027 : $1,102,500
Year 2028 : $640,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,430,000
Year 2027 : $1,102,500
Year 2028 : $640,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6500 - $275 - 5 525 - 85,00%
Level 2: 5500 - $175 - 4 675 - 85,00%
Level 3: 4500 - $125 - 3 825 - 85,00%
Level 4: 3500 - $115 - 2 975 - 85,00%
Luxury : 1250 - $525 - 1 062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %18 062 - 85,00%
Average Income per Game$3,529,535
Year to Date Revenue$17,647,675
Farm
Home Games Left37
Average Attendance - %5 000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$498,750

Expense

Pro Players Total Salaries$82,978,000
Farm Players Total Salaries$2,290,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,584,000
Pro Year To Date Expenses$13,006,628
Farm Year To Date Expenses$416,573
Pro Salary Cap To Date$12,408,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$130,592,795
Farm Estimated Season Revenue$3,690,750
Pro Remaining Season Days165
Pro Expenses Per Days$448,340
Pro Estimated Expenses$73,976,100
Farm Remaining Season Days165
Farm Expenses Per Days$14,381
Farm Estimated Expenses$2,372,865
Estimated Season Expenses$76,348,965
Season Salary Cap$86,562,000
Estimate Under Maximum Salary Cap of $104,000,000$17,438,000
Estimate Over Minimum Salary Cap of $76,900,000 $9,662,000
Current Bank Account$14,723,224
Projected Bank Account$72,657,804

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,200,000 (1)
-Salary Average : $10,200,000
Gabriel Vilardi (1 Way Contract) $7,750,000 (3)
-Salary Average : $7,750,000
Wyatt Johnston (1 Way Contract) $7,500,000 (4)
-Salary Average : $7,500,000
Marcus Pettersson (1 Way Contract) $5,730,000 (4)
-Salary Average : $5,730,000
Ukko-Pekka Luukkonen (1 Way Contract) $5,701,000 (5)
-Salary Average : $5,701,000
John Marino (1 Way Contract) $4,631,000 (2)
-Salary Average : $4,631,000
Jake Neighbours (1 Way Contract) $4,628,000 (2)
-Salary Average : $4,628,000
Anton Lundell (1 Way Contract) $4,402,000 (2)
-Salary Average : $4,402,000
Erik Cernak (1 Way Contract) $4,377,000 (3)
-Salary Average : $4,377,000
Adam Pelech (1 Way Contract) $4,072,000 (3)
-Salary Average : $4,072,000
Tanner Jeannot (1 Way Contract) $3,319,000 (2)
-Salary Average : $3,319,000
Carson Soucy (1 Way Contract) $3,255,000 (2)
-Salary Average : $3,255,000
Peyton Krebs (1 Way Contract) $2,213,000 (1)
-Salary Average : $2,213,000
Simon Nemec (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Lukas Reichel (1 Way Contract) $1,774,000 (2)
-Salary Average : $1,774,000
Cole Koepke (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Juuso Valimaki (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $1,400,000
-Salary Average : $1,400,000
Drew Helleson (1 Way Contract) $1,392,000 (1)
-Salary Average : $1,392,000
Jaret Anderson-Dolan (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Matt Rempe (1 Way Contract) $1,134,000 (3)
-1 Way Contract Salary Cap : $1,134,000
-Salary Average : $1,134,000
Vitek Vanecek (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Mackie Samoskevich $925,000 (1)
-Salary Average : $925,000
Dmitri Voronkov $925,000 (1)
-Salary Average : $925,000
Anton Frondell $925,000 (3)
-Salary Average : $925,000
Artyom Levshunov $925,000 (2)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2026 : $82,978,000
Year 2027 : $64,123,000
Year 2028 : $37,189,000
Year 2029 : $18,931,000
Salary Average Commitment
Year 2026 : $82,978,000
Year 2027 : $64,123,000
Year 2028 : $37,189,000
Year 2029 : $18,931,000
Salary Cap with 1 Way Contract
Year 2026 : $82,978,000
Year 2027 : $64,123,000
Year 2028 : $37,189,000
Year 2029 : $18,931,000

Farm Players Salaries

Ethan Bear $100,000 (3)
Salary Average : $100,000
Dylan McIlrath $100,000 (3)
Salary Average : $100,000
Connor Punnett $100,000 (3)
Salary Average : $100,000
Gustav Stjernberg $100,000 (3)
Salary Average : $100,000
Daylan Kuefler $92,500 (1)
Salary Average : $92,500
Evan Vierling $92,500 (3)
Salary Average : $92,500
Matthew Phillips $92,500 (1)
Salary Average : $92,500
Cole McWard $92,500 (1)
Salary Average : $92,500
Kasper Halttunen $92,500 (3)
Salary Average : $92,500
Drew Commesso $92,500 (1)
Salary Average : $92,500
Noah Laba $92,500 (2)
Salary Average : $92,500
Nick Lardis $92,500 (3)
Salary Average : $92,500
Brett Berard $92,500 (1)
Salary Average : $92,500
Quentin Musty $92,500 (3)
Salary Average : $92,500
Ryan Hofer $92,500 (2)
Salary Average : $92,500
Vitali Kravtsov $92,500 (2)
Salary Average : $92,500
Adam Edstrom $92,500 (1)
Salary Average : $92,500
Topias Vilen $92,500 (1)
Salary Average : $92,500
Colton White $85,000 (1)
Salary Average : $85,000
Zayde Wisdom $85,000 (3)
Salary Average : $85,000
Dylan Garand $85,000 (3)
Salary Average : $85,000
Spencer Smallman $85,000 (1)
Salary Average : $85,000
Hunter Skinner $85,000 (1)
Salary Average : $85,000
Wyatt Newpower $85,000 (2)
Salary Average : $85,000
Adam Erne $85,000 (1)
Salary Average : $85,000
Total Farm Players25
Salary Commitment
Year 2026 : $2,290,000
Year 2027 : $1,302,500
Year 2028 : $940,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,290,000
Year 2027 : $1,302,500
Year 2028 : $940,000
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $249 - 5 525 - 85,00%
Level 2: 5500 - $149 - 4 675 - 85,00%
Level 3: 4500 - $99 - 3 825 - 85,00%
Level 4: 3500 - $79 - 3 407 - 97,34%
Luxury : 1250 - $349 - 1 245 - 99,58%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %18 677 - 87,89%
Average Income per Game$2,996,820
Year to Date Revenue$14,984,101
Farm
Home Games Left37
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$847,875

Expense

Pro Players Total Salaries$101,587,998
Farm Players Total Salaries$2,910,140
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,364,021
Farm Year To Date Expenses$502,280
Pro Salary Cap To Date$15,244,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$110,882,347
Farm Estimated Season Revenue$6,274,275
Pro Remaining Season Days165
Pro Expenses Per Days$527,773
Pro Estimated Expenses$87,082,545
Farm Remaining Season Days165
Farm Expenses Per Days$17,320
Farm Estimated Expenses$2,857,800
Estimated Season Expenses$89,940,345
Season Salary Cap$101,587,998
Estimate Under Maximum Salary Cap of $104,000,000$2,412,002
Estimate Over Minimum Salary Cap of $76,900,000 $24,687,998
Current Bank Account$71,793,101
Projected Bank Account$99,009,378

Pro Players Salaries

Zach Werenski (1 Way Contract) $11,060,000 (5)
-Salary Average : $11,060,000
William Nylander (1 Way Contract) $10,640,000 (3)
-Salary Average : $10,640,000
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Matt Boldy (1 Way Contract) $8,626,000 (4)
-Salary Average : $8,626,000
Nico Hischier (1 Way Contract) $7,250,000 (6)
-Salary Average : $7,250,000
Aaron Ekblad (1 Way Contract) $7,100,000 (4)
-Salary Average : $7,100,000
Ryan O'Reilly (1 Way Contract) $6,934,000 (2)
-Salary Average : $6,934,000
Andrei Svechnikov (1 Way Contract) $6,157,000 (1)
-Salary Average : $6,157,000
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Average : $5,900,000
Noah Hanifin (1 Way Contract) $5,624,000 (2)
-Salary Average : $5,624,000
Bowen Byram (1 Way Contract) $5,492,000 (2)
-Salary Average : $5,492,000
Martin Fehervary (1 Way Contract) $4,430,000 (4)
-Salary Average : $4,430,000
Cole Sillinger (1 Way Contract) $2,900,000 (1)
-Salary Average : $2,900,000
Eetu Luostarinen (1 Way Contract) $2,700,000 (2)
-Salary Average : $2,700,000
Mark Jankowski (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Daniil Tarasov (1 Way Contract) $1,625,000 (1)
-Salary Average : $1,625,000
Sammy Blais $999,999 (2)
-Salary Average : $999,999
Pontus Holmberg $999,999 (2)
-Salary Average : $999,999
Tyler Kleven $925,000 (1)
-Salary Average : $925,000
Matt Coronato $925,000 (1)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2026 : $101,587,998
Year 2027 : $83,600,998
Year 2028 : $51,351,000
Year 2029 : $40,711,000
Salary Average Commitment
Year 2026 : $101,587,998
Year 2027 : $81,355,998
Year 2028 : $49,106,000
Year 2029 : $38,466,000
Salary Cap with 1 Way Contract
Year 2026 : $101,587,998
Year 2027 : $81,355,998
Year 2028 : $49,106,000
Year 2029 : $38,466,000

Farm Players Salaries

Dylan Hryckowian $100,000 (3)
Salary Average : $100,000
Brett Chorske $100,000 (3)
Salary Average : $100,000
Michal Postava $100,000 (3)
Salary Average : $100,000
William Lagesson $100,000 (2)
Salary Average : $100,000
Dylan Roobroeck $100,000 (2)
Salary Average : $100,000
Brody Lamb $100,000 (3)
Salary Average : $100,000
Ty Mueller $100,000 (2)
Salary Average : $100,000
Victor Mancini $100,000 (2)
Salary Average : $100,000
Tyler Tucker $100,000 (3)
Salary Average : $100,000
Jack Finley $98,120 (2)
Salary Average : $98,120
Daemon Hunt $97,720 (2)
Salary Average : $97,720
Adam Klapka $94,300 (1)
Salary Average : $94,300
Eamon Powell $92,500 (3)
Salary Average : $92,500
Carson Lambos $92,500 (1)
Salary Average : $92,500
Chase Yoder $92,500 (3)
Salary Average : $92,500
David Spacek $92,500 (1)
Salary Average : $92,500
Adam Engstrom $92,500 (2)
Salary Average : $92,500
Maxim Groshev $92,500 (1)
Salary Average : $92,500
Kalle Vaisanen $92,500 (3)
Salary Average : $92,500
Maxwell Crozier $92,500 (1)
Salary Average : $92,500
Nolan Allan $92,500 (1)
Salary Average : $92,500
Roman Schmidt $92,500 (2)
Salary Average : $92,500
Redmond Savage $92,500 (3)
Salary Average : $92,500
Taige Harding $92,500 (3)
Salary Average : $92,500
Amir Miftakhov $92,500 (3)
Salary Average : $92,500
Magnus Chrona $92,500 (1)
Salary Average : $92,500
Noel Gunler $85,000 (2)
Salary Average : $85,000
Jakob Pelletier $85,000 (3)
Salary Average : $85,000
Cole Guttman $85,000 (3)
Salary Average : $85,000
Boris Katchouk $85,000 (2)
Salary Average : $85,000
Matt D. Murray $85,000 (1)
Salary Average : $85,000
Total Farm Players31
Salary Commitment
Year 2026 : $2,910,140
Year 2027 : $2,175,840
Year 2028 : $1,225,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,910,140
Year 2027 : $2,175,840
Year 2028 : $1,225,000
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6500 - $275 - 5 525 - 85,00%
Level 2: 5500 - $175 - 4 675 - 85,00%
Level 3: 4500 - $125 - 3 825 - 85,00%
Level 4: 3500 - $115 - 2 975 - 85,00%
Luxury : 1250 - $500 - 1 062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 1 999 - 99,93%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 062 - 85,00%
Average Income per Game$3,504,312
Year to Date Revenue$21,025,872
Farm
Home Games Left36
Average Attendance - %4 999 - 99,97%
Average Income per Game$99,729
Year to Date Revenue$598,372

Expense

Pro Players Total Salaries$97,045,999
Farm Players Total Salaries$2,751,100
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,072,500
Pro Year To Date Expenses$14,740,637
Farm Year To Date Expenses$485,028
Pro Salary Cap To Date$14,516,409
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$126,155,232
Farm Estimated Season Revenue$3,590,232
Pro Remaining Season Days165
Pro Expenses Per Days$507,969
Pro Estimated Expenses$83,814,885
Farm Remaining Season Days165
Farm Expenses Per Days$16,758
Farm Estimated Expenses$2,765,070
Estimated Season Expenses$86,579,955
Season Salary Cap$103,118,499
Estimate Under Maximum Salary Cap of $104,000,000$881,501
Estimate Over Minimum Salary Cap of $76,900,000 $26,218,499
Current Bank Account$13,165,754
Projected Bank Account$56,331,263

Pro Players Salaries

Juraj Slafkovsky (1 Way Contract) $8,511,000 (5)
-Salary Average : $8,511,000
Artemi Panarin (1 Way Contract) $8,158,000 (2)
-Salary Average : $8,158,000
Igor Shesterkin (1 Way Contract) $7,978,000 (5)
-Salary Average : $7,978,000
Brent Burns (1 Way Contract) $7,739,000 (3)
-Salary Average : $7,739,000
Morgan Rielly (1 Way Contract) $7,721,000 (1)
-Salary Average : $7,721,000
MacKenzie Weegar (1 Way Contract) $7,240,000 (3)
-Salary Average : $7,240,000
Kyle Palmieri (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Jason Dickinson (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Teuvo Teravainen (1 Way Contract) $5,682,000 (3)
-Salary Average : $5,682,000
Mason McTavish (1 Way Contract) $4,900,000 (2)
-Salary Average : $4,900,000
Andrei Kuzmenko (1 Way Contract) $4,830,000 (4)
-Salary Average : $4,830,000
Nick Leddy (1 Way Contract) $4,524,000 (1)
-Salary Average : $4,524,000
Mikey Anderson (1 Way Contract) $4,082,000 (2)
-Salary Average : $4,082,000
Michael Rasmussen (1 Way Contract) $3,688,000 (2)
-Salary Average : $3,688,000
Ty Emberson (1 Way Contract) $2,313,000 (2)
-Salary Average : $2,313,000
Nils Lundkvist (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Morgan Barron (1 Way Contract) $1,330,000 (1)
-Salary Average : $1,330,000
Xavier Bourgault (1 Way Contract) $1,249,999 (3)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Jonathan Quick $975,000 (1)
-Salary Average : $975,000
Beckett Sennecke $925,000 (3)
-Salary Average : $925,000
Macklin Celebrini $925,000 (2)
-Salary Average : $925,000
Maxim Tsyplakov $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $97,045,999
Year 2027 : $76,745,999
Year 2028 : $44,154,999
Year 2029 : $21,319,000
Salary Average Commitment
Year 2026 : $97,045,999
Year 2027 : $76,745,999
Year 2028 : $44,154,999
Year 2029 : $21,319,000
Salary Cap with 1 Way Contract
Year 2026 : $97,045,999
Year 2027 : $76,745,999
Year 2028 : $44,154,999
Year 2029 : $21,319,000

Farm Players Salaries

Kaden Hammell $100,000 (3)
Salary Average : $100,000
Cole O'Hara $100,000 (2)
Salary Average : $100,000
Noah Chadwick $100,000 (3)
Salary Average : $100,000
Gavin White $100,000 (1)
Salary Average : $100,000
Logan Terness $92,500 (3)
Salary Average : $92,500
Carson Bantle $92,500 (2)
Salary Average : $92,500
Dominic Toninato $92,500 (1)
Salary Average : $92,500
Cooper Marody $92,500 (2)
Salary Average : $92,500
Eriks Mateiko $92,500 (3)
Salary Average : $92,500
Finn Harding $92,500 (3)
Salary Average : $92,500
Julian Lutz $92,500 (2)
Salary Average : $92,500
Remi Poirier $92,500 (3)
Salary Average : $92,500
Jack D. Hughes $92,500 (3)
Salary Average : $92,500
Aleksanteri Kaskimaki $92,500 (2)
Salary Average : $92,500
Luca Marrelli $92,500 (3)
Salary Average : $92,500
Mathieu Cataford $92,500 (3)
Salary Average : $92,500
Max Shabanov $92,500 (3)
Salary Average : $92,500
Carl Lindbom $92,500 (2)
Salary Average : $92,500
Melvin Fernstrom $92,500 (3)
Salary Average : $92,500
Tomas Hamara $92,500 (3)
Salary Average : $92,500
Cameron Crotty $91,100 (1)
Salary Average : $91,100
Will Zmolek $87,500 (2)
Salary Average : $87,500
Camden Thiesing $87,500 (2)
Salary Average : $87,500
Roman Kinal $87,500 (2)
Salary Average : $87,500
Matthew Barbolini $87,500 (2)
Salary Average : $87,500
Joe Fleming $87,500 (2)
Salary Average : $87,500
Riese Gaber $87,500 (2)
Salary Average : $87,500
Jack Thompson $85,000 (3)
Salary Average : $85,000
Cam Dineen $85,000 (1)
Salary Average : $85,000
Kyle Capobianco $85,000 (1)
Salary Average : $85,000
Total Farm Players30
Salary Commitment
Year 2026 : $2,751,100
Year 2027 : $2,297,500
Year 2028 : $1,210,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,751,100
Year 2027 : $2,297,500
Year 2028 : $1,210,000
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - $125 - 6 442 - 99,11%
Level 2: 5500 - $75 - 5 500 - 100,00%
Level 3: 4500 - $50 - 4 487 - 99,71%
Level 4: 3500 - $30 - 3 500 - 100,00%
Luxury : 1250 - $250 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %21 179 - 99,67%
Average Income per Game$1,766,659
Year to Date Revenue$14,133,269
Farm
Home Games Left34
Average Attendance - %5 000 - 100,00%
Average Income per Game$99,750
Year to Date Revenue$798,000

Expense

Pro Players Total Salaries$89,153,000
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$13,476,474
Farm Year To Date Expenses$343,824
Pro Salary Cap To Date$13,327,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,066,393
Farm Estimated Season Revenue$3,391,500
Pro Remaining Season Days165
Pro Expenses Per Days$464,706
Pro Estimated Expenses$76,676,490
Farm Remaining Season Days165
Farm Expenses Per Days$11,856
Farm Estimated Expenses$1,956,240
Estimated Season Expenses$78,632,730
Season Salary Cap$92,153,000
Estimate Under Maximum Salary Cap of $104,000,000$11,847,000
Estimate Over Minimum Salary Cap of $76,900,000 $15,253,000
Current Bank Account$13,409,670
Projected Bank Account($1,765,167)

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Average : $9,850,000
Travis Konecny (1 Way Contract) $7,724,000 (4)
-Salary Average : $7,724,000
Aliaksei Protas (1 Way Contract) $6,091,000 (4)
-Salary Average : $6,091,000
Tyler Toffoli (1 Way Contract) $6,091,000 (2)
-Salary Average : $6,091,000
Sean Couturier (1 Way Contract) $5,882,000 (1)
-Salary Average : $5,882,000
Dylan Cozens (1 Way Contract) $5,390,000 (1)
-Salary Average : $5,390,000
Jack Quinn (1 Way Contract) $4,877,000 (2)
-Salary Average : $4,877,000
Matt Roy (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
Esa Lindell (1 Way Contract) $4,513,000 (2)
-Salary Average : $4,513,000
Alexandar Georgiev (1 Way Contract) $4,034,000 (1)
-Salary Average : $4,034,000
Joseph Woll (1 Way Contract) $3,915,000 (3)
-Salary Average : $3,915,000
Connor Murphy (1 Way Contract) $3,632,000 (3)
-Salary Average : $3,632,000
Erik Gustafsson (1 Way Contract) $3,400,000 (1)
-Salary Average : $3,400,000
Braden Schneider (1 Way Contract) $3,248,000 (2)
-Salary Average : $3,248,000
Nick Foligno (1 Way Contract) $3,100,000 (2)
-Salary Average : $3,100,000
Will Borgen (1 Way Contract) $2,550,000 (1)
-Salary Average : $2,550,000
Olli Maatta (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Robby Fabbri (1 Way Contract) $2,156,000 (2)
-Salary Average : $2,156,000
Isac Lundestrom (1 Way Contract) $1,700,000 (3)
-Salary Average : $1,700,000
Adam Gaudette $975,000 (1)
-Salary Average : $975,000
Matthew Wood $925,000 (3)
-Salary Average : $925,000
Leo Carlsson $925,000 (1)
-Salary Average : $925,000
Ilya Protas $925,000 (3)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $89,153,000
Year 2027 : $53,647,000
Year 2028 : $29,662,000
Year 2029 : $13,815,000
Salary Average Commitment
Year 2026 : $89,153,000
Year 2027 : $53,647,000
Year 2028 : $29,662,000
Year 2029 : $13,815,000
Salary Cap with 1 Way Contract
Year 2026 : $89,153,000
Year 2027 : $53,647,000
Year 2028 : $29,662,000
Year 2029 : $13,815,000

Farm Players Salaries

Brendan Brisson $100,000 (3)
Salary Average : $100,000
Victor Soderstrom $100,000 (3)
Salary Average : $100,000
Martin Chromiak $100,000 (3)
Salary Average : $100,000
Nathan Bastian $100,000 (3)
Salary Average : $100,000
Philippe Myers $100,000 (3)
Salary Average : $100,000
Andrew Basha $92,500 (3)
Salary Average : $92,500
Artur Akhtyamov $92,500 (2)
Salary Average : $92,500
Filip Hallander $92,500 (1)
Salary Average : $92,500
Marcel Marcel $92,500 (1)
Salary Average : $92,500
Ryan Tverberg $92,500 (1)
Salary Average : $92,500
Sasha Pastujov $92,500 (1)
Salary Average : $92,500
Matyas Sapovaliv $92,500 (2)
Salary Average : $92,500
Owen Pickering $92,500 (2)
Salary Average : $92,500
Michael Koster $92,500 (3)
Salary Average : $92,500
Quinton Burns $92,500 (3)
Salary Average : $92,500
Parker Bell $85,000 (2)
Salary Average : $85,000
William Villeneuve $85,000 (3)
Salary Average : $85,000
Matthew Strome $85,000 (2)
Salary Average : $85,000
Simon Lundmark $85,000 (2)
Salary Average : $85,000
Cooper Black $85,000 (2)
Salary Average : $85,000
Total Farm Players20
Salary Commitment
Year 2026 : $1,850,000
Year 2027 : $1,480,000
Year 2028 : $862,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,850,000
Year 2027 : $1,480,000
Year 2028 : $862,500
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - $250 - 5 525 - 85,00%
Level 2: 5500 - $150 - 4 675 - 85,00%
Level 3: 4500 - $100 - 3 825 - 85,00%
Level 4: 3500 - $90 - 2 975 - 85,00%
Luxury : 1250 - $350 - 1 224 - 97,94%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 224 - 85,76%
Average Income per Game$3,003,188
Year to Date Revenue$21,022,316
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$101,996,000
Farm Players Total Salaries$1,867,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,670,000)
Pro Year To Date Expenses$16,704,738
Farm Year To Date Expenses$428,649
Pro Salary Cap To Date$15,781,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$105,111,580
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$551,526
Pro Estimated Expenses$91,001,790
Farm Remaining Season Days165
Farm Expenses Per Days$14,781
Farm Estimated Expenses$2,438,865
Estimated Season Expenses$93,440,655
Season Salary Cap$96,326,000
Estimate Under Maximum Salary Cap of $104,000,000$7,674,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,426,000
Current Bank Account$38,918,258
Projected Bank Account$56,524,308

Pro Players Salaries

Connor McDavid (1 Way Contract) $16,170,000 (5)
-Salary Average : $16,170,000
Mikko Rantanen (1 Way Contract) $11,340,000 (4)
-Salary Average : $11,340,000
Vincent Trocheck (1 Way Contract) $8,136,000 (3)
-Salary Average : $8,136,000
Victor Hedman (Out of Payroll) $7,625,000 (3)
-Salary Average : $7,625,000
Darnell Nurse (1 Way Contract) $7,550,000 (1)
-Salary Average : $7,550,000
Nikolaj Ehlers (1 Way Contract) $6,818,000 (3)
-Salary Average : $6,818,000
Ryan Nugent-Hopkins (1 Way Contract) $6,530,000 (2)
-Salary Average : $6,530,000
Owen Power (1 Way Contract) $6,421,000 (3)
-Salary Average : $6,421,000
Brady Skjei (1 Way Contract) $5,920,000 (2)
-Salary Average : $5,920,000
Tomas Hertl (1 Way Contract) $5,814,000 (2)
-Salary Average : $5,814,000
Cody Ceci (1 Way Contract) $4,599,000 (3)
-Salary Average : $4,599,000
Mason Marchment (1 Way Contract) $4,273,000 (1)
-Salary Average : $4,273,000
Stuart Skinner (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Evander Kane (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Garnet Hathaway (1 Way Contract) $2,250,000 (2)
-Salary Average : $2,250,000
Luke Glendening (1 Way Contract) $2,150,000 (1)
-Salary Average : $2,150,000
Anthony Duclair (1 Way Contract) $1,850,000 (2)
-Salary Average : $1,850,000
Ville Husso (1 Way Contract) $1,200,000 (1)
-Salary Average : $1,200,000
Kevin Korchinski $925,000 (1)
-Salary Average : $925,000
Kailer Yamamoto $900,000 (1)
-Salary Average : $900,000
Nate Schmidt $900,000 (1)
-Salary Average : $900,000
Troy Stecher $900,000 (1)
-Salary Average : $900,000
Austin Poganski $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $109,621,000
Year 2027 : $90,823,000
Year 2028 : $61,109,000
Year 2029 : $27,510,000
Salary Average Commitment
Year 2026 : $109,621,000
Year 2027 : $90,823,000
Year 2028 : $61,109,000
Year 2029 : $27,510,000
Salary Cap with 1 Way Contract
Year 2026 : $109,621,000
Year 2027 : $90,823,000
Year 2028 : $61,109,000
Year 2029 : $27,510,000

Farm Players Salaries

Andrew Agozzino $100,000 (1)
Salary Average : $100,000
Billy Sweezey $100,000 (1)
Salary Average : $100,000
Jason Polin $92,500 (1)
Salary Average : $92,500
Sawyer Mynio $92,500 (3)
Salary Average : $92,500
Yegor Sidorov $92,500 (2)
Salary Average : $92,500
Cam Squires $92,500 (3)
Salary Average : $92,500
Skyler Brind'Amour $92,500 (1)
Salary Average : $92,500
Chris Terry $90,000 (2)
Salary Average : $90,000
Cal Petersen $90,000 (2)
Salary Average : $90,000
Jimmy Huntington $90,000 (3)
Salary Average : $90,000
Isaac Poulter $85,000 (2)
Salary Average : $85,000
Kevin Connauton $85,000 (1)
Salary Average : $85,000
Glenn Gawdin $85,000 (1)
Salary Average : $85,000
Travis Mitchell $85,000 (2)
Salary Average : $85,000
Chris Harpur $85,000 (1)
Salary Average : $85,000
Colin White $85,000 (1)
Salary Average : $85,000
Tobias Bjornfot $85,000 (1)
Salary Average : $85,000
Bradley Marek $85,000 (1)
Salary Average : $85,000
C.J. Smith $85,000 (1)
Salary Average : $85,000
Anton Blidh $85,000 (1)
Salary Average : $85,000
Kyle Burroughs $85,000 (3)
Salary Average : $85,000
Total Farm Players21
Salary Commitment
Year 2026 : $1,867,500
Year 2027 : $802,500
Year 2028 : $360,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,867,500
Year 2027 : $802,500
Year 2028 : $360,000
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6500 - $150 - 6 280 - 96,61%
Level 2: 5500 - $105 - 5 370 - 97,63%
Level 3: 4500 - $83 - 4 259 - 94,64%
Level 4: 3500 - $77 - 3 425 - 97,86%
Luxury : 1250 - $280 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $30 - 3 000 - 100,00%
Farm Level 2: 2000 - $20 - 1 978 - 98,88%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %20 583 - 96,86%
Average Income per Game$2,346,473
Year to Date Revenue$7,039,418
Farm
Home Games Left39
Average Attendance - %4 978 - 99,55%
Average Income per Game$123,076
Year to Date Revenue$369,227

Expense

Pro Players Total Salaries$91,020,000
Farm Players Total Salaries$2,217,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,100,000
Pro Year To Date Expenses$13,717,426
Farm Year To Date Expenses$484,781
Pro Salary Cap To Date$13,567,931
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$91,512,434
Farm Estimated Season Revenue$4,799,951
Pro Remaining Season Days165
Pro Expenses Per Days$474,330
Pro Estimated Expenses$78,264,450
Farm Remaining Season Days165
Farm Expenses Per Days$16,585
Farm Estimated Expenses$2,736,525
Estimated Season Expenses$81,000,975
Season Salary Cap$96,120,000
Estimate Under Maximum Salary Cap of $104,000,000$7,880,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,220,000
Current Bank Account$4,333,274
Projected Bank Account$19,644,684

Pro Players Salaries

John Klingberg (1 Way Contract) $8,250,000 (3)
-Salary Average : $8,250,000
Tristan Jarry (1 Way Contract) $7,611,000 (2)
-Salary Average : $7,611,000
Ryan Hartman (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Alex Killorn (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Andrew Mangiapane (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Radko Gudas (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Dustin Wolf (1 Way Contract) $4,200,000 (1)
-Salary Average : $4,200,000
Connor Brown (1 Way Contract) $3,919,000 (1)
-Salary Average : $3,919,000
Matt Grzelcyk (1 Way Contract) $3,550,000 (2)
-Salary Average : $3,550,000
Will Butcher (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Average : $3,500,000
Henri Jokiharju (1 Way Contract) $3,250,000 (3)
-Salary Average : $3,250,000
Oskar Sundqvist (1 Way Contract) $2,900,000 (1)
-Salary Average : $2,900,000
Vasily Podkolzin (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Martin Pospisil (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Arthur Kaliyev (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Average : $1,700,000
Jordan Harris (1 Way Contract) $1,665,000 (2)
-Salary Average : $1,665,000
Eric Robinson (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Jonas Johansson (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Oskar Back (1 Way Contract) $1,275,000 (1)
-Salary Average : $1,275,000
Zakhar Bardakov (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average : $1,100,000
Phillip Di Giuseppe (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $1,050,000
-Salary Average : $1,050,000
Wyatt Kaiser $925,000 (1)
-Salary Average : $925,000
Igor Chernyshov $925,000 (3)
-Salary Average : $925,000
Jani Nyman $925,000 (2)
-Salary Average : $925,000
Michael Misa $925,000 (3)
-Salary Average : $925,000
Total Pro Players27
Salary Commitment
Year 2026 : $91,020,000
Year 2027 : $66,751,000
Year 2028 : $29,700,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $91,020,000
Year 2027 : $66,751,000
Year 2028 : $29,700,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $91,020,000
Year 2027 : $66,751,000
Year 2028 : $29,700,000
Year 2029 : $0

Farm Players Salaries

Nikita Quapp $100,000 (3)
Salary Average : $100,000
Vadim Zherenko $100,000 (3)
Salary Average : $100,000
Sebastian D. Aho $100,000 (2)
Salary Average : $100,000
Brennan Othmann $92,500 (1)
Salary Average : $92,500
Wyatt Aamodt $92,500 (2)
Salary Average : $92,500
Chase Stillman $92,500 (1)
Salary Average : $92,500
Dylan Peterson $92,500 (2)
Salary Average : $92,500
Carter Yakemchuk $92,500 (3)
Salary Average : $92,500
Dawson Barteaux $92,500 (1)
Salary Average : $92,500
Daniel Carr $92,500 (2)
Salary Average : $92,500
Jack Peart $92,500 (2)
Salary Average : $92,500
Jack Matier $92,500 (1)
Salary Average : $92,500
Nikita Chibrikov $92,500 (1)
Salary Average : $92,500
Semyon Varlamov $92,500 (2)
Salary Average : $92,500
Maveric Lamoureux $92,500 (2)
Salary Average : $92,500
Nolan Foote $92,500 (2)
Salary Average : $92,500
Hugh McGing $92,500 (2)
Salary Average : $92,500
Josh Dunne $92,500 (2)
Salary Average : $92,500
Brian Halonen $92,500 (2)
Salary Average : $92,500
Gerry Mayhew $92,500 (2)
Salary Average : $92,500
Jonas Rondbjerg $90,000 (1)
Salary Average : $90,000
Keean Washkurak $85,000 (1)
Salary Average : $85,000
William Trudeau $85,000 (3)
Salary Average : $85,000
Calle Clang $85,000 (3)
Salary Average : $85,000
Total Farm Players24
Salary Commitment
Year 2026 : $2,217,500
Year 2027 : $1,580,000
Year 2028 : $462,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,217,500
Year 2027 : $1,580,000
Year 2028 : $462,500
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6750 - $250 - 5 738 - 85,01%
Level 2: 5750 - $150 - 4 888 - 85,01%
Level 3: 4750 - $100 - 4 038 - 85,01%
Level 4: 3750 - $90 - 3 188 - 85,01%
Luxury : 2000 - $500 - 1 700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %19 552 - 85,01%
Average Income per Game$3,522,999
Year to Date Revenue$17,614,995
Farm
Home Games Left37
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$847,875

Expense

Pro Players Total Salaries$96,290,171
Farm Players Total Salaries$1,932,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,646,987
Farm Year To Date Expenses$449,335
Pro Salary Cap To Date$14,159,099
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$130,350,963
Farm Estimated Season Revenue$6,274,275
Pro Remaining Season Days165
Pro Expenses Per Days$511,805
Pro Estimated Expenses$84,447,825
Farm Remaining Season Days165
Farm Expenses Per Days$15,116
Farm Estimated Expenses$2,494,140
Estimated Season Expenses$86,941,965
Season Salary Cap$95,365,171
Estimate Under Maximum Salary Cap of $104,000,000$8,634,829
Estimate Over Minimum Salary Cap of $76,900,000 $18,465,171
Current Bank Account$57,945,458
Projected Bank Account$107,628,731

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Taylor Hall (1 Way Contract) $7,555,250 (3)
-Salary Average : $7,555,250
Elias Lindholm (1 Way Contract) $7,541,000 (3)
-Salary Average : $7,541,000
Karel Vejmelka (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Kris Letang (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Dan Vladar (1 Way Contract) $7,365,421 (3)
-Salary Average : $7,365,421
Mike Matheson (1 Way Contract) $7,063,000 (4)
-Salary Average : $7,063,000
Phillip Danault (1 Way Contract) $6,550,000 (2)
-Salary Average : $6,550,000
Pierre-Luc Dubois (1 Way Contract) $5,600,000 (1)
-Salary Average : $5,600,000
Niko Mikkola (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Brandon Tanev (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Ryan Lindgren (1 Way Contract) $2,917,500 (1)
-Salary Average : $2,917,500
Connor McMichael (1 Way Contract) $2,347,000 (1)
-Salary Average : $2,347,000
Arvid Soderblom (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Teddy Blueger (1 Way Contract) $2,173,000 (1)
-Salary Average : $2,173,000
Tomas Nosek (1 Way Contract) $1,925,000 (1)
-Salary Average : $1,925,000
Noel Acciari (1 Way Contract) $1,778,000 (2)
-Salary Average : $1,778,000
Joel Blomqvist (1 Way Contract) $1,607,000 (3)
-1 Way Contract Salary Cap : $1,607,000
-Salary Average : $1,607,000
Tye Kartye (1 Way Contract) $1,450,000 (2)
-Salary Average : $1,450,000
Filip Chytil (1 Way Contract) $1,370,000 (3)
-Salary Average : $1,370,000
Tye Felhaber (1 Way Contract) $1,023,000 (2)
-1 Way Contract Salary Cap : $1,023,000
-Salary Average : $1,023,000
Zayne Parekh $925,000 (3)
-Salary Average : $925,000
Ethan Cardwell (Out of Payroll) $925,000 (1)
-Salary Average : $925,000
Felix Unger Sorum $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $96,290,171
Year 2027 : $80,402,671
Year 2028 : $43,176,671
Year 2029 : $7,063,000
Salary Average Commitment
Year 2026 : $96,290,171
Year 2027 : $80,402,671
Year 2028 : $43,176,671
Year 2029 : $7,063,000
Salary Cap with 1 Way Contract
Year 2026 : $96,290,171
Year 2027 : $80,402,671
Year 2028 : $43,176,671
Year 2029 : $7,063,000

Farm Players Salaries

Roman Ahcan $100,000 (2)
Salary Average : $100,000
Milo Roelens $100,000 (2)
Salary Average : $100,000
Tomas Suchanek $92,500 (2)
Salary Average : $92,500
Martin Misiak $92,500 (3)
Salary Average : $92,500
Isaac Belliveau $92,500 (2)
Salary Average : $92,500
Ivan Ryabkin $92,500 (3)
Salary Average : $92,500
Koehn Ziemmer $92,500 (3)
Salary Average : $92,500
Ryan Johnson $92,500 (1)
Salary Average : $92,500
William Rousseau $92,500 (2)
Salary Average : $92,500
Tyson Hinds $92,500 (1)
Salary Average : $92,500
Ville Ottavainen $92,500 (1)
Salary Average : $92,500
Zach Dean $92,500 (1)
Salary Average : $92,500
Tuomas Uronen $92,500 (3)
Salary Average : $92,500
David Gagnon $90,000 (1)
Salary Average : $90,000
Cole Clayton $90,000 (1)
Salary Average : $90,000
D.J. King $90,000 (1)
Salary Average : $90,000
Carter Wilkie $90,000 (1)
Salary Average : $90,000
Daniel D'Amato $90,000 (1)
Salary Average : $90,000
Austin Brimmer $90,000 (1)
Salary Average : $90,000
Artur Cholach $90,000 (1)
Salary Average : $90,000
Cedric Pare $85,000 (2)
Salary Average : $85,000
Total Farm Players21
Salary Commitment
Year 2026 : $1,932,500
Year 2027 : $932,500
Year 2028 : $370,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,932,500
Year 2027 : $932,500
Year 2028 : $370,000
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6750 - $65 - 6 737 - 99,81%
Level 2: 5750 - $40 - 5 700 - 99,13%
Level 3: 4750 - $20 - 4 728 - 99,54%
Level 4: 3750 - $15 - 3 750 - 100,00%
Luxury : 2000 - $70 - 1 700 - 85,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $40 - 2 859 - 95,30%
Farm Level 2: 2000 - $20 - 1 929 - 96,44%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %22 615 - 98,33%
Average Income per Game$827,310
Year to Date Revenue$5,791,167
Farm
Home Games Left35
Average Attendance - %4 788 - 95,76%
Average Income per Game$151,127
Year to Date Revenue$1,057,891

Expense

Pro Players Total Salaries$83,902,199
Farm Players Total Salaries$2,189,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$14,055,151
Farm Year To Date Expenses$476,789
Pro Salary Cap To Date$13,756,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,955,835
Farm Estimated Season Revenue$5,289,455
Pro Remaining Season Days165
Pro Expenses Per Days$442,795
Pro Estimated Expenses$73,061,175
Farm Remaining Season Days165
Farm Expenses Per Days$16,441
Farm Estimated Expenses$2,712,765
Estimated Season Expenses$75,773,940
Season Salary Cap$85,902,199
Estimate Under Maximum Salary Cap of $104,000,000$18,097,801
Estimate Over Minimum Salary Cap of $76,900,000 $9,002,199
Current Bank Account($1,671,537)
Projected Bank Account($43,200,187)

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Average : $11,500,000
Roman Josi (Out of Payroll) $9,059,000 (2)
-Salary Average : $9,059,000
Filip Forsberg (1 Way Contract) $8,285,000 (1)
-Salary Average : $8,285,000
Juuse Saros (1 Way Contract) $6,862,000 (5)
-Salary Average : $6,862,000
Luke Evangelista (1 Way Contract) $6,086,000 (3)
-Salary Average : $6,086,000
Ridly Greig (1 Way Contract) $5,103,000 (3)
-Salary Average : $5,103,000
Tommy Novak (1 Way Contract) $4,593,000 (4)
-Salary Average : $4,593,000
Yaroslav Askarov (1 Way Contract) $4,519,000 (3)
-Salary Average : $4,519,000
Mavrik Bourque (1 Way Contract) $4,242,000 (3)
-Salary Average : $4,242,000
Dante Fabbro (1 Way Contract) $4,204,000 (5)
-Salary Average : $4,204,000
Calle Jarnkrok (1 Way Contract) $3,802,000 (3)
-Salary Average : $3,802,000
Dylan Samberg (1 Way Contract) $3,700,000 (3)
-Salary Average : $3,700,000
Connor Ingram (1 Way Contract) $3,423,000 (1)
-Salary Average : $3,423,000
Eeli Tolvanen (1 Way Contract) $3,040,000 (3)
-Salary Average : $3,040,000
Taylor Raddysh (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Philip Tomasino (1 Way Contract) $2,947,000 (2)
-Salary Average : $2,947,000
Yakov Trenin (1 Way Contract) $1,908,000 (1)
-Salary Average : $1,908,000
Luke Kunin (1 Way Contract) $1,574,000 (1)
-Salary Average : $1,574,000
Adam Wilsby (1 Way Contract) $1,360,000 (1)
-Salary Average : $1,360,000
Justin Hryckowian $999,999 (2)
-Salary Average : $999,999
Dennis Hildeby $979,200 (2)
-Salary Average : $979,200
Fraser Minten $925,000 (2)
-Salary Average : $925,000
Mike Reilly $850,000 (3)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $92,961,199
Year 2027 : $61,911,199
Year 2028 : $47,001,000
Year 2029 : $15,659,000
Salary Average Commitment
Year 2026 : $92,961,199
Year 2027 : $61,911,199
Year 2028 : $47,001,000
Year 2029 : $15,659,000
Salary Cap with 1 Way Contract
Year 2026 : $92,961,199
Year 2027 : $61,911,199
Year 2028 : $47,001,000
Year 2029 : $15,659,000

Farm Players Salaries

Matej Blumel $99,900 (3)
Salary Average : $99,900
Spencer Stastney $99,600 (1)
Salary Average : $99,600
Joshua Roy $92,500 (1)
Salary Average : $92,500
Andrew Cristall $92,500 (3)
Salary Average : $92,500
Conor Geekie $92,500 (2)
Salary Average : $92,500
Ethan Samson $92,500 (1)
Salary Average : $92,500
Jake Furlong $92,500 (2)
Salary Average : $92,500
Eddie Genborg $92,500 (3)
Salary Average : $92,500
Thomas Milic $92,500 (1)
Salary Average : $92,500
Justin Robidas $92,500 (2)
Salary Average : $92,500
Scott Ratzlaff $92,500 (3)
Salary Average : $92,500
Luke Prokop $92,500 (2)
Salary Average : $92,500
Riley Kidney $92,500 (1)
Salary Average : $92,500
Luca Pinelli $92,500 (3)
Salary Average : $92,500
Zack Ostapchuk $92,500 (1)
Salary Average : $92,500
Ty Gallagher $92,500 (2)
Salary Average : $92,500
Ryan Chesley $92,500 (3)
Salary Average : $92,500
Arsenii Sergeev $92,500 (3)
Salary Average : $92,500
Egor Afanasyev $85,000 (2)
Salary Average : $85,000
T.J. Tynan $85,000 (1)
Salary Average : $85,000
Joe Hicketts $85,000 (1)
Salary Average : $85,000
Juuso Parssinen $85,000 (2)
Salary Average : $85,000
Alex Belzile $85,000 (1)
Salary Average : $85,000
Adam Ginning $85,000 (3)
Salary Average : $85,000
Total Farm Players24
Salary Commitment
Year 2026 : $2,189,500
Year 2027 : $1,372,400
Year 2028 : $739,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,189,500
Year 2027 : $1,372,400
Year 2028 : $739,900
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $125 - 6 487 - 99,80%
Level 2: 5500 - $75 - 5 500 - 100,00%
Level 3: 4500 - $50 - 4 496 - 99,90%
Level 4: 3500 - $45 - 3 500 - 100,00%
Luxury : 1250 - $250 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 2 997 - 99,91%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %21 233 - 99,92%
Average Income per Game$1,822,263
Year to Date Revenue$12,755,840
Farm
Home Games Left35
Average Attendance - %4 997 - 99,95%
Average Income per Game$99,686
Year to Date Revenue$697,799

Expense

Pro Players Total Salaries$87,350,001
Farm Players Total Salaries$2,412,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$14,315,000
Pro Year To Date Expenses$12,807,986
Farm Year To Date Expenses$435,290
Pro Salary Cap To Date$12,273,972
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,779,200
Farm Estimated Season Revenue$3,488,995
Pro Remaining Season Days165
Pro Expenses Per Days$460,567
Pro Estimated Expenses$75,993,555
Farm Remaining Season Days165
Farm Expenses Per Days$15,010
Farm Estimated Expenses$2,476,650
Estimated Season Expenses$78,470,205
Season Salary Cap$101,665,001
Estimate Under Maximum Salary Cap of $104,000,000$2,334,999
Estimate Over Minimum Salary Cap of $76,900,000 $24,765,001
Current Bank Account$9,142,570
Projected Bank Account($2,059,440)

Pro Players Salaries

Jason Robertson (1 Way Contract) $15,200,000 (3)
-Salary Average : $15,200,000
Alexis Lafreniere (1 Way Contract) $5,708,000 (2)
-Salary Average : $5,708,000
Elvis Merzlikins (1 Way Contract) $5,171,000 (1)
-Salary Average : $5,171,000
Tony DeAngelo (1 Way Contract) $4,480,000 (1)
-Salary Average : $4,480,000
Oliver Bjorkstrand (1 Way Contract) $4,350,000 (3)
-Salary Average : $4,350,000
Jaden Schwartz (1 Way Contract) $4,200,000 (1)
-Salary Average : $4,200,000
Pierre-Olivier Joseph (1 Way Contract) $4,090,000 (2)
-1 Way Contract Salary Cap : $4,090,000
-Salary Average : $4,090,000
Alex Newhook (1 Way Contract) $3,882,000 (1)
-Salary Average : $3,882,000
Mason Appleton (1 Way Contract) $3,800,000 (1)
-Salary Average : $3,800,000
Zach Whitecloud (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Casey Cizikas (1 Way Contract) $3,455,000 (1)
-Salary Average : $3,455,000
Ross Colton (1 Way Contract) $3,450,000 (3)
-Salary Average : $3,450,000
Jamie Oleksiak (1 Way Contract) $3,000,001 (1)
-Salary Average : $3,000,001
Alexandre Carrier (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Anthony Beauvillier (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
David Rittich (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Luke Schenn (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
William Carrier (1 Way Contract) $2,850,000 (1)
-Salary Average : $2,850,000
Joel Edmundson (1 Way Contract) $2,608,000 (1)
-Salary Average : $2,608,000
Haydn Fleury (1 Way Contract) $2,400,000 (3)
-Salary Average : $2,400,000
Mathieu Olivier (1 Way Contract) $1,106,000 (1)
-Salary Average : $1,106,000
Zack Bolduc $925,000 (1)
-Salary Average : $925,000
Adam Fantilli $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $87,350,001
Year 2027 : $47,948,000
Year 2028 : $31,400,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $87,350,001
Year 2027 : $47,948,000
Year 2028 : $31,400,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $87,350,001
Year 2027 : $47,948,000
Year 2028 : $31,400,000
Year 2029 : $0

Farm Players Salaries

Hunter Drew $100,000 (1)
Salary Average : $100,000
Lukas Cormier $97,500 (3)
Salary Average : $97,500
Sebastian Cossa $95,000 (3)
Salary Average : $95,000
Jean-Luc Foudy $95,000 (2)
Salary Average : $95,000
Trey Augustine $92,500 (3)
Salary Average : $92,500
Laurent Brossoit $92,500 (1)
Salary Average : $92,500
Calle Odelius $92,500 (2)
Salary Average : $92,500
Luke Toporowski $92,500 (1)
Salary Average : $92,500
Dmitry Kuzmin $92,500 (1)
Salary Average : $92,500
Daniil But $92,500 (3)
Salary Average : $92,500
Francesco Pinelli $92,500 (1)
Salary Average : $92,500
Lane Pederson $92,500 (1)
Salary Average : $92,500
Judd Caulfield $92,500 (1)
Salary Average : $92,500
Lucas Vanroboys $92,500 (1)
Salary Average : $92,500
Mark Liwiski $92,500 (1)
Salary Average : $92,500
Kyle Crnkovic $92,500 (1)
Salary Average : $92,500
Liam McLinskey $92,500 (1)
Salary Average : $92,500
Lukas Dragicevic $92,500 (3)
Salary Average : $92,500
Noah Ostlund $92,500 (2)
Salary Average : $92,500
Stian Solberg $92,500 (2)
Salary Average : $92,500
Oliver Bonk $92,500 (3)
Salary Average : $92,500
Tom Willander $92,500 (3)
Salary Average : $92,500
Victor Eklund $92,500 (3)
Salary Average : $92,500
Bradly Nadeau $92,500 (2)
Salary Average : $92,500
Ryan O'Rourke $89,500 (3)
Salary Average : $89,500
Xavier Parent $85,000 (1)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,412,000
Year 2027 : $1,302,000
Year 2028 : $837,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,412,000
Year 2027 : $1,302,000
Year 2028 : $837,000
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - $250 - 5 525 - 85,00%
Level 2: 5500 - $150 - 4 675 - 85,00%
Level 3: 4500 - $100 - 3 825 - 85,00%
Level 4: 3500 - $90 - 2 975 - 85,00%
Luxury : 1250 - $350 - 1 245 - 99,59%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 245 - 85,86%
Average Income per Game$3,010,028
Year to Date Revenue$21,070,196
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$104,883,999
Farm Players Total Salaries$3,009,860
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,434,000)
Pro Year To Date Expenses$16,425,948
Farm Year To Date Expenses$599,401
Pro Salary Cap To Date$15,678,531
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$105,350,980
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$566,412
Pro Estimated Expenses$93,457,980
Farm Remaining Season Days165
Farm Expenses Per Days$20,669
Farm Estimated Expenses$3,410,385
Estimated Season Expenses$96,868,365
Season Salary Cap$100,449,999
Estimate Under Maximum Salary Cap of $104,000,000$3,550,001
Estimate Over Minimum Salary Cap of $76,900,000 $23,549,999
Current Bank Account$39,077,834
Projected Bank Account$53,495,574

Pro Players Salaries

Kyle Connor (1 Way Contract) $10,710,000 (5)
-Salary Average : $10,710,000
Miro Heiskanen (1 Way Contract) $9,073,000 (2)
-Salary Average : $9,073,000
Sam Reinhart (1 Way Contract) $8,868,000 (4)
-Salary Average : $8,868,000
Noah Dobson (1 Way Contract) $8,612,000 (4)
-Salary Average : $8,612,000
Linus Ullmark (1 Way Contract) $6,823,000 (3)
-Salary Average : $6,823,000
Timo Meier (1 Way Contract) $6,789,000 (2)
-Salary Average : $6,789,000
Jesper Bratt (1 Way Contract) $6,763,000 (3)
-Salary Average : $6,763,000
Alex Ovechkin (1 Way Contract) $6,659,000 (2)
-Salary Average : $6,659,000
Vladislav Gavrikov (1 Way Contract) $6,314,000 (4)
-Salary Average : $6,314,000
Josh Norris (1 Way Contract) $5,600,000 (1)
-Salary Average : $5,600,000
Mattias Ekholm (1 Way Contract) $5,534,000 (2)
-Salary Average : $5,534,000
Quinton Byfield (1 Way Contract) $4,761,000 (3)
-Salary Average : $4,761,000
Jordan Greenway (1 Way Contract) $3,291,000 (3)
-Salary Average : $3,291,000
Timothy Liljegren (1 Way Contract) $2,700,000 (3)
-Salary Average : $2,700,000
Trevor van Riemsdyk (1 Way Contract) $2,430,000 (1)
-Salary Average : $2,430,000
Frank Vatrano (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Scott Wedgewood (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Alexey Toropchenko (1 Way Contract) $1,232,000 (3)
-Salary Average : $1,232,000
Joe Veleno (1 Way Contract) $1,100,000 (1)
-Salary Average : $1,100,000
Joey Anderson $999,999 (3)
-Salary Average : $999,999
Connor Bedard $925,000 (1)
-Salary Average : $925,000
Akira Schmid $900,000 (1)
-Salary Average : $900,000
Brendan Gaunce $900,000 (3)
-Salary Average : $900,000
Total Pro Players23
Salary Commitment
Year 2026 : $104,883,999
Year 2027 : $95,243,999
Year 2028 : $67,188,999
Year 2029 : $34,504,000
Salary Average Commitment
Year 2026 : $104,883,999
Year 2027 : $91,928,999
Year 2028 : $63,873,999
Year 2029 : $34,504,000
Salary Cap with 1 Way Contract
Year 2026 : $104,883,999
Year 2027 : $91,928,999
Year 2028 : $63,873,999
Year 2029 : $34,504,000

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Average : $100,000
Dennis Cholowski $100,000 (1)
Salary Average : $100,000
Joey Willis $92,500 (3)
Salary Average : $92,500
Amadeus Lombardi $92,500 (1)
Salary Average : $92,500
Cam Lund $92,500 (2)
Salary Average : $92,500
Ayrton Martino $92,500 (3)
Salary Average : $92,500
Chase Bradley $92,500 (2)
Salary Average : $92,500
Caden Price $92,500 (3)
Salary Average : $92,500
Carson Rehkopf $92,500 (3)
Salary Average : $92,500
Chase Pietila $92,500 (3)
Salary Average : $92,500
Danil Zhilkin $92,500 (1)
Salary Average : $92,500
Gleb Trikozov $92,500 (2)
Salary Average : $92,500
Cooper Moore $92,500 (3)
Salary Average : $92,500
Damian Clara $92,500 (2)
Salary Average : $92,500
Dans Locmelis $92,500 (3)
Salary Average : $92,500
Alex Bump $92,500 (3)
Salary Average : $92,500
Otto Salin $92,500 (3)
Salary Average : $92,500
Ludvig Jansson $92,500 (3)
Salary Average : $92,500
Carter Gylander $92,500 (2)
Salary Average : $92,500
Tristan Luneau $92,500 (1)
Salary Average : $92,500
William Wallinder $92,500 (1)
Salary Average : $92,500
Mattias Havelid $92,500 (3)
Salary Average : $92,500
Owen Beck $92,500 (2)
Salary Average : $92,500
Sam Stange $92,500 (3)
Salary Average : $92,500
Robert Mastrosimone $92,500 (1)
Salary Average : $92,500
Donovan Sebrango $87,360 (1)
Salary Average : $87,360
Dominik Shine $85,000 (2)
Salary Average : $85,000
Declan Carlile $85,000 (2)
Salary Average : $85,000
Owen Sillinger $85,000 (2)
Salary Average : $85,000
Cross Hanas $85,000 (3)
Salary Average : $85,000
Ben Jones $85,000 (2)
Salary Average : $85,000
Jayson Megna $85,000 (2)
Salary Average : $85,000
Roland McKeown $85,000 (2)
Salary Average : $85,000
Total Farm Players33
Salary Commitment
Year 2026 : $3,009,860
Year 2027 : $2,260,000
Year 2028 : $1,195,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,009,860
Year 2027 : $2,260,000
Year 2028 : $1,195,000
Year 2029 : $0

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6500 - $275 - 5 525 - 85,00%
Level 2: 5500 - $175 - 4 675 - 85,00%
Level 3: 4500 - $125 - 3 825 - 85,00%
Level 4: 3500 - $115 - 2 975 - 85,00%
Luxury : 1250 - $525 - 1 062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 062 - 85,00%
Average Income per Game$3,529,535
Year to Date Revenue$21,177,210
Farm
Home Games Left36
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,017,450

Expense

Pro Players Total Salaries$107,529,998
Farm Players Total Salaries$2,672,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,375,000)
Pro Year To Date Expenses$16,461,184
Farm Year To Date Expenses$555,116
Pro Salary Cap To Date$16,012,728
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$127,063,260
Farm Estimated Season Revenue$6,104,700
Pro Remaining Season Days165
Pro Expenses Per Days$569,742
Pro Estimated Expenses$94,007,430
Farm Remaining Season Days165
Farm Expenses Per Days$18,930
Farm Estimated Expenses$3,123,450
Estimated Season Expenses$97,130,880
Season Salary Cap$104,154,998
Estimate Under Maximum Salary Cap of $104,000,000-$154,998
Estimate Over Minimum Salary Cap of $76,900,000 $27,254,998
Current Bank Account$38,524,567
Projected Bank Account$74,561,647

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $10,710,000 (1)
-Salary Average : $10,710,000
Dylan Larkin (1 Way Contract) $10,400,000 (2)
-Salary Average : $10,400,000
Brady Tkachuk (1 Way Contract) $9,869,000 (4)
-Salary Average : $9,869,000
Ilya Sorokin (1 Way Contract) $8,661,000 (3)
-Salary Average : $8,661,000
Kevin Fiala (1 Way Contract) $7,787,000 (2)
-Salary Average : $7,787,000
Jared Spurgeon (1 Way Contract) $7,575,000 (4)
-Salary Average : $7,575,000
Brayden Point (1 Way Contract) $7,271,000 (2)
-Salary Average : $7,271,000
Seth Jones (1 Way Contract) $7,187,000 (4)
-Salary Average : $7,187,000
Jakob Chychrun (1 Way Contract) $6,200,000 (3)
-Salary Average : $6,200,000
Jordan Kyrou (1 Way Contract) $6,059,000 (2)
-Salary Average : $6,059,000
Casey Mittelstadt (1 Way Contract) $4,200,000 (2)
-Salary Average : $4,200,000
Matias Maccelli (1 Way Contract) $3,344,000 (1)
-Salary Average : $3,344,000
Nino Niederreiter (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Nick Seeler (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Ilya Lyubushkin (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Logan O'Connor (1 Way Contract) $2,439,000 (1)
-Salary Average : $2,439,000
Daniil Miromanov (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Michael Dipietro (1 Way Contract) $1,228,000 (3)
-Salary Average : $1,228,000
Miles Wood (1 Way Contract) $1,200,000 (2)
-Salary Average : $1,200,000
Mattias Janmark (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Michael Pezzetta $999,999 (1)
-Salary Average : $999,999
Arttu Hyry $999,999 (2)
-Salary Average : $999,999
Jack Rathbone $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $107,529,998
Year 2027 : $83,213,999
Year 2028 : $43,447,000
Year 2029 : $22,358,000
Salary Average Commitment
Year 2026 : $107,529,998
Year 2027 : $85,486,999
Year 2028 : $45,720,000
Year 2029 : $24,631,000
Salary Cap with 1 Way Contract
Year 2026 : $107,529,998
Year 2027 : $85,486,999
Year 2028 : $45,720,000
Year 2029 : $24,631,000

Farm Players Salaries

Jiri Patera $100,000 (1)
Salary Average : $100,000
Max McCue $100,000 (3)
Salary Average : $100,000
Anri Ravinskis $100,000 (3)
Salary Average : $100,000
Brayden Hislop $100,000 (3)
Salary Average : $100,000
Daniel Laatsch $100,000 (3)
Salary Average : $100,000
Jonathan Aspirot $100,000 (1)
Salary Average : $100,000
Oskar Olausson $100,000 (3)
Salary Average : $100,000
Jacob Gaucher $100,000 (1)
Salary Average : $100,000
Lucas Carlsson $100,000 (2)
Salary Average : $100,000
Karsen Dorwart $100,000 (3)
Salary Average : $100,000
Kai Schwindt $100,000 (3)
Salary Average : $100,000
Jamieson Rees $100,000 (1)
Salary Average : $100,000
Vinni Lettieri $100,000 (2)
Salary Average : $100,000
Kyle Keyser $100,000 (2)
Salary Average : $100,000
Mikael Diotte $100,000 (3)
Salary Average : $100,000
Jonathan Gruden $100,000 (1)
Salary Average : $100,000
Sawyer Boulton $100,000 (3)
Salary Average : $100,000
Nico Myatovic $92,500 (1)
Salary Average : $92,500
Colten Ellis $92,500 (1)
Salary Average : $92,500
Reid Schaefer $92,500 (1)
Salary Average : $92,500
Will Cranley $92,500 (1)
Salary Average : $92,500
Aaron Huglen $92,500 (3)
Salary Average : $92,500
Jimmy Schuldt $85,000 (1)
Salary Average : $85,000
Carson Meyer $85,000 (1)
Salary Average : $85,000
Gustav Olofsson $85,000 (1)
Salary Average : $85,000
Kyle Criscuolo $85,000 (1)
Salary Average : $85,000
Cavan Fitzgerald $85,000 (1)
Salary Average : $85,000
Brian Pinho $85,000 (1)
Salary Average : $85,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,672,500
Year 2027 : $1,292,500
Year 2028 : $992,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,672,500
Year 2027 : $1,292,500
Year 2028 : $992,500
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - $250 - 5 525 - 85,00%
Level 2: 5500 - $150 - 4 675 - 85,00%
Level 3: 4500 - $100 - 3 825 - 85,00%
Level 4: 3500 - $90 - 2 975 - 85,00%
Luxury : 1250 - $350 - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 250 - 85,88%
Average Income per Game$3,011,738
Year to Date Revenue$21,082,166
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$91,785,198
Farm Players Total Salaries$3,730,730
Coaches Total Salaries$1,799,999
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,619,665
Farm Year To Date Expenses$699,630
Pro Salary Cap To Date$13,328,513
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$105,410,830
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$477,243
Pro Estimated Expenses$78,745,095
Farm Remaining Season Days165
Farm Expenses Per Days$24,385
Farm Estimated Expenses$4,023,525
Estimated Season Expenses$82,768,620
Season Salary Cap$91,785,198
Estimate Under Maximum Salary Cap of $104,000,000$12,214,802
Estimate Over Minimum Salary Cap of $76,900,000 $14,885,198
Current Bank Account$59,751,033
Projected Bank Account$88,328,368

Pro Players Salaries

Tim Stutzle (1 Way Contract) $9,893,000 (3)
-Salary Average : $9,893,000
Nick Schmaltz (1 Way Contract) $8,570,000 (5)
-Salary Average : $8,570,000
Drake Batherson (1 Way Contract) $7,648,000 (4)
-Salary Average : $7,648,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Jalen Chatfield (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Jake Oettinger (1 Way Contract) $5,699,000 (1)
-Salary Average : $5,699,000
Morgan Geekie (1 Way Contract) $5,630,000 (4)
-Salary Average : $5,630,000
Dmitry Orlov (1 Way Contract) $5,499,000 (1)
-Salary Average : $5,499,000
Conor Garland (1 Way Contract) $4,968,000 (3)
-Salary Average : $4,968,000
Barrett Hayton (1 Way Contract) $4,658,000 (1)
-Salary Average : $4,658,000
Brayden McNabb (1 Way Contract) $4,595,000 (1)
-Salary Average : $4,595,000
Jack Roslovic (1 Way Contract) $4,124,000 (2)
-Salary Average : $4,124,000
Alex Nedeljkovic (1 Way Contract) $3,700,000 (2)
-Salary Average : $3,700,000
Mathieu Joseph (1 Way Contract) $2,570,000 (2)
-Salary Average : $2,570,000
Jack McBain (1 Way Contract) $2,530,000 (1)
-Salary Average : $2,530,000
Brett Howden (1 Way Contract) $2,530,000 (2)
-Salary Average : $2,530,000
Keegan Kolesar (1 Way Contract) $1,380,000 (1)
-Salary Average : $1,380,000
Aatu Raty (1 Way Contract) $1,155,000 (3)
-1 Way Contract Salary Cap : $1,155,000
-Salary Average : $1,155,000
Vincent Iorio $999,999 (3)
-Salary Average : $999,999
Mark Kastelic $999,999 (2)
-Salary Average : $999,999
Josh Mahura $961,200 (1)
-Salary Average : $961,200
Pavel Mintyukov $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $91,785,198
Year 2027 : $59,037,998
Year 2028 : $45,113,999
Year 2029 : $21,848,000
Salary Average Commitment
Year 2026 : $91,785,198
Year 2027 : $59,037,998
Year 2028 : $45,113,999
Year 2029 : $21,848,000
Salary Cap with 1 Way Contract
Year 2026 : $91,785,198
Year 2027 : $59,037,998
Year 2028 : $45,113,999
Year 2029 : $21,848,000

Farm Players Salaries

Alex Gagne $100,000 (3)
Salary Average : $100,000
Borya Valis $100,000 (3)
Salary Average : $100,000
Emmitt Finnie $100,000 (2)
Salary Average : $100,000
Cooper Walker $100,000 (2)
Salary Average : $100,000
David Gucciardi $100,000 (3)
Salary Average : $100,000
Braeden Bowman $100,000 (2)
Salary Average : $100,000
Hunter McDonald $100,000 (1)
Salary Average : $100,000
Jackson Dorrington $100,000 (3)
Salary Average : $100,000
Kyle McDonald $100,000 (1)
Salary Average : $100,000
Lleyton Roed $100,000 (2)
Salary Average : $100,000
Landen Hookey $100,000 (3)
Salary Average : $100,000
Gabriel Carriere $100,000 (2)
Salary Average : $100,000
Loke Johansson $100,000 (3)
Salary Average : $100,000
Luke Haymes $100,000 (3)
Salary Average : $100,000
Tristan Allard $100,000 (1)
Salary Average : $100,000
Bennett Schimek $100,000 (3)
Salary Average : $100,000
Braden Hache $100,000 (2)
Salary Average : $100,000
Benjamin Kraws $100,000 (1)
Salary Average : $100,000
Angus Booth $100,000 (2)
Salary Average : $100,000
Shane Lachance $100,000 (3)
Salary Average : $100,000
Trey Taylor $100,000 (2)
Salary Average : $100,000
Riley Fiddler-Schultz $100,000 (2)
Salary Average : $100,000
Alexander Holtz $100,000 (1)
Salary Average : $100,000
Samuel Savoie $92,500 (2)
Salary Average : $92,500
Jakov Novak $92,500 (3)
Salary Average : $92,500
Zach Metsa $92,500 (1)
Salary Average : $92,500
Jake Livingstone $92,500 (1)
Salary Average : $92,500
Philippe Daoust $92,500 (1)
Salary Average : $92,500
Filip Bystedt $92,500 (2)
Salary Average : $92,500
Mikulas Hovorka $92,500 (2)
Salary Average : $92,500
Mark Duarte $92,500 (3)
Salary Average : $92,500
Raphael Lavoie $92,060 (1)
Salary Average : $92,060
Roby Jarventie $88,670 (2)
Salary Average : $88,670
Kevin Mandolese $85,000 (1)
Salary Average : $85,000
Hunter McKown $85,000 (3)
Salary Average : $85,000
Justin Kirkland $85,000 (1)
Salary Average : $85,000
Curtis Douglas $85,000 (1)
Salary Average : $85,000
Helge Grans $85,000 (3)
Salary Average : $85,000
Lassi Thomson $85,000 (2)
Salary Average : $85,000
Total Farm Players39
Salary Commitment
Year 2026 : $3,730,730
Year 2027 : $2,606,170
Year 2028 : $1,255,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,730,730
Year 2027 : $2,606,170
Year 2028 : $1,255,000
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6500 - $250 - 5 525 - 85,00%
Level 2: 5500 - $150 - 4 675 - 85,00%
Level 3: 4500 - $100 - 3 825 - 85,00%
Level 4: 3500 - $90 - 2 975 - 85,00%
Luxury : 1250 - $375 - 1 123 - 89,82%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %18 123 - 85,28%
Average Income per Game$2,996,110
Year to Date Revenue$14,980,550
Farm
Home Games Left37
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$847,875

Expense

Pro Players Total Salaries$90,055,104
Farm Players Total Salaries$2,032,690
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,607,583
Farm Year To Date Expenses$453,328
Pro Salary Cap To Date$13,461,858
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$110,856,070
Farm Estimated Season Revenue$6,274,275
Pro Remaining Season Days165
Pro Expenses Per Days$469,227
Pro Estimated Expenses$77,422,455
Farm Remaining Season Days165
Farm Expenses Per Days$15,632
Farm Estimated Expenses$2,579,280
Estimated Season Expenses$80,001,735
Season Salary Cap$90,055,104
Estimate Under Maximum Salary Cap of $104,000,000$13,944,896
Estimate Over Minimum Salary Cap of $76,900,000 $13,155,104
Current Bank Account$63,615,587
Projected Bank Account$100,744,197

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Jeff Petry (1 Way Contract) $5,999,999 (2)
-Salary Average : $5,999,999
Jason Zucker (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Ben Chiarot (1 Way Contract) $4,999,999 (2)
-Salary Average : $4,999,999
Rasmus Ristolainen (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Petr Mrazek (1 Way Contract) $4,599,999 (2)
-Salary Average : $4,599,999
Philipp Grubauer (1 Way Contract) $4,350,000 (1)
-Salary Average : $4,350,000
Steven Lorentz (1 Way Contract) $3,999,999 (2)
-Salary Average : $3,999,999
Connor Zary (1 Way Contract) $3,882,000 (2)
-Salary Average : $3,882,000
Kaapo Kakko (1 Way Contract) $3,850,000 (2)
-Salary Average : $3,850,000
Sam Steel (1 Way Contract) $3,760,000 (3)
-Salary Average : $3,760,000
Nicolas Deslauriers (1 Way Contract) $3,510,000 (1)
-Salary Average : $3,510,000
Cody Glass (1 Way Contract) $3,440,000 (2)
-Salary Average : $3,440,000
Logan Stanley (1 Way Contract) $3,300,000 (3)
-Salary Average : $3,300,000
Kevin Hayes (1 Way Contract) $3,100,000 (1)
-Salary Average : $3,100,000
Kaedan Korczak (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Oliver Wahlstrom (1 Way Contract) $2,763,000 (1)
-Salary Average : $2,763,000
Jonathan Toews (1 Way Contract) $2,600,000 (1)
-Salary Average : $2,600,000
Kasperi Kapanen (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Brandon Saad (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Sam Lafferty (1 Way Contract) $2,000,100 (1)
-Salary Average : $2,000,100
Alex Nylander (1 Way Contract) $2,000,009 (1)
-1 Way Contract Salary Cap : $2,000,009
-Salary Average : $2,000,009
Christian Wolanin (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Average : $2,000,000
Dylan Gambrell (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Kaapo Kahkonen (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Average : $1,250,000
Colton Huard (1 Way Contract) $1,249,999 (3)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Ross Johnston $850,000 (1)
-Salary Average : $850,000
Jack St. Ivany $850,000 (2)
-Salary Average : $850,000
Total Pro Players28
Salary Commitment
Year 2026 : $90,055,104
Year 2027 : $45,181,995
Year 2028 : $10,559,999
Year 2029 : $0
Salary Average Commitment
Year 2026 : $90,055,104
Year 2027 : $45,181,995
Year 2028 : $10,559,999
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $90,055,104
Year 2027 : $45,181,995
Year 2028 : $10,559,999
Year 2029 : $0

Farm Players Salaries

Samuel Helenius $99,860 (2)
Salary Average : $99,860
Akil Thomas $98,180 (1)
Salary Average : $98,180
Samuel Fagemo $95,650 (1)
Salary Average : $95,650
Cameron Butler $95,000 (1)
Salary Average : $95,000
Aatu Jamsen $92,500 (2)
Salary Average : $92,500
Josh Filmon $92,500 (2)
Salary Average : $92,500
Bryce McConnell-Barker $92,500 (2)
Salary Average : $92,500
Braden Doyle $92,500 (3)
Salary Average : $92,500
Cam Allen $92,500 (3)
Salary Average : $92,500
Jakub Stancl $92,500 (2)
Salary Average : $92,500
Gabe Perreault $92,500 (3)
Salary Average : $92,500
Jake Wise $92,500 (1)
Salary Average : $92,500
Jacob Julien $92,500 (3)
Salary Average : $92,500
Topias Leinonen $92,500 (3)
Salary Average : $92,500
Liam Ohgren $92,500 (2)
Salary Average : $92,500
Ryan Winterton $92,500 (1)
Salary Average : $92,500
Samu Tuomaala $92,500 (1)
Salary Average : $92,500
Matvei Gridin $92,500 (3)
Salary Average : $92,500
Sam Dickinson $92,500 (3)
Salary Average : $92,500
Thomas Bordeleau $86,500 (1)
Salary Average : $86,500
Austin Strand $85,000 (2)
Salary Average : $85,000
Jack LaFontaine $85,000 (2)
Salary Average : $85,000
Total Farm Players22
Salary Commitment
Year 2026 : $2,032,690
Year 2027 : $1,379,860
Year 2028 : $647,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,032,690
Year 2027 : $1,379,860
Year 2028 : $647,500
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $275 - 5 525 - 85,00%
Level 2: 5500 - $175 - 4 675 - 85,00%
Level 3: 4500 - $125 - 3 825 - 85,00%
Level 4: 3500 - $115 - 2 975 - 85,00%
Luxury : 1250 - $525 - 1 062 - 84,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 062 - 85,00%
Average Income per Game$3,529,535
Year to Date Revenue$24,706,745
Farm
Home Games Left35
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$1,187,025

Expense

Pro Players Total Salaries$74,025,498
Farm Players Total Salaries$3,405,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,155,000
Pro Year To Date Expenses$11,813,092
Farm Year To Date Expenses$658,474
Pro Salary Cap To Date$11,065,675
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$123,533,725
Farm Estimated Season Revenue$5,935,125
Pro Remaining Season Days165
Pro Expenses Per Days$407,348
Pro Estimated Expenses$67,212,420
Farm Remaining Season Days165
Farm Expenses Per Days$22,706
Farm Estimated Expenses$3,746,490
Estimated Season Expenses$70,958,910
Season Salary Cap$82,180,498
Estimate Under Maximum Salary Cap of $104,000,000$21,819,502
Estimate Over Minimum Salary Cap of $76,900,000 $5,280,498
Current Bank Account$85,018,275
Projected Bank Account$143,528,215

Pro Players Salaries

Zach Hyman (1 Way Contract) $7,561,000 (2)
-Salary Average : $7,561,000
Valeri Nichushkin (1 Way Contract) $5,917,000 (2)
-Salary Average : $5,917,000
Brenden Dillon (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Spencer Knight (1 Way Contract) $4,879,000 (4)
-Salary Average : $4,879,000
Michael Bunting (1 Way Contract) $4,797,000 (1)
-Salary Average : $4,797,000
Nick Paul (1 Way Contract) $4,567,000 (3)
-Salary Average : $4,567,000
Travis Sanheim (1 Way Contract) $4,399,000 (2)
-Salary Average : $4,399,000
Jean-Gabriel Pageau (1 Way Contract) $4,074,000 (3)
-Salary Average : $4,074,000
Alex Vlasic (1 Way Contract) $3,887,000 (3)
-Salary Average : $3,887,000
Colin Miller (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Average : $3,750,000
Ivan Fedotov (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Average : $3,250,000
J.T. Compher (1 Way Contract) $3,136,500 (3)
-Salary Average : $3,136,500
Ryan Donato (1 Way Contract) $3,129,000 (3)
-Salary Average : $3,129,000
Andrew Copp (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Emil Heineman (1 Way Contract) $2,435,000 (3)
-Salary Average : $2,435,000
Nic Dowd (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Alex Lyon (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Justin Sourdif (1 Way Contract) $1,623,000 (1)
-Salary Average : $1,623,000
Tim Washe (1 Way Contract) $1,196,000 (3)
-Salary Average : $1,196,000
Jordan Oesterle $999,999 (1)
-Salary Average : $999,999
Michael Kesselring $999,999 (1)
-Salary Average : $999,999
Matthew Schaefer $925,000 (3)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $74,025,498
Year 2027 : $52,855,500
Year 2028 : $31,228,500
Year 2029 : $4,879,000
Salary Average Commitment
Year 2026 : $74,025,498
Year 2027 : $52,855,500
Year 2028 : $31,228,500
Year 2029 : $4,879,000
Salary Cap with 1 Way Contract
Year 2026 : $74,025,498
Year 2027 : $52,855,500
Year 2028 : $31,228,500
Year 2029 : $4,879,000

Farm Players Salaries

Stanislav Berezhnoy $100,000 (3)
Salary Average : $100,000
Lucas Ciona $100,000 (1)
Salary Average : $100,000
Ben Gleason $100,000 (1)
Salary Average : $100,000
Caleb MacDonald $100,000 (3)
Salary Average : $100,000
Jake Leschyshyn $100,000 (1)
Salary Average : $100,000
Connor Clattenburg $100,000 (3)
Salary Average : $100,000
Jaroslav Chmelar $100,000 (2)
Salary Average : $100,000
Ronan Seeley $100,000 (3)
Salary Average : $100,000
Jalen Luypen $100,000 (1)
Salary Average : $100,000
Tyrel Bauer $100,000 (3)
Salary Average : $100,000
Samuel Hlavaj $100,000 (2)
Salary Average : $100,000
Jack Williams $100,000 (3)
Salary Average : $100,000
Jack Anderson $100,000 (3)
Salary Average : $100,000
Aidan Thompson $100,000 (3)
Salary Average : $100,000
Konnor Smith $100,000 (3)
Salary Average : $100,000
Sam Morton $100,000 (1)
Salary Average : $100,000
Kevin Reidler $100,000 (3)
Salary Average : $100,000
Kyle MacLean $100,000 (1)
Salary Average : $100,000
Ty Murchison $100,000 (3)
Salary Average : $100,000
Josh Samanski $92,500 (3)
Salary Average : $92,500
Andrew Gibson $92,500 (3)
Salary Average : $92,500
Henrik Rybinski $92,500 (3)
Salary Average : $92,500
Vladislav Kolyachonok $92,500 (1)
Salary Average : $92,500
Mike Benning $92,500 (1)
Salary Average : $92,500
James Malatesta $92,500 (1)
Salary Average : $92,500
William Stromgren $92,500 (1)
Salary Average : $92,500
Dominic James $92,500 (3)
Salary Average : $92,500
Riley Bezeau $85,000 (1)
Salary Average : $85,000
Taylor Makar $85,000 (1)
Salary Average : $85,000
Cooper Gay $85,000 (1)
Salary Average : $85,000
Tag Bertuzzi $85,000 (1)
Salary Average : $85,000
Tyler Kopff $85,000 (1)
Salary Average : $85,000
Matt Copponi $85,000 (1)
Salary Average : $85,000
Elliot Desnoyers $85,000 (1)
Salary Average : $85,000
Austin Roest $85,000 (1)
Salary Average : $85,000
William Dufour $85,000 (1)
Salary Average : $85,000
Total Farm Players36
Salary Commitment
Year 2026 : $3,405,000
Year 2027 : $1,670,000
Year 2028 : $1,470,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,405,000
Year 2027 : $1,670,000
Year 2028 : $1,470,000
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $250 - 5 525 - 85,00%
Level 2: 5500 - $150 - 4 675 - 85,00%
Level 3: 4500 - $100 - 3 825 - 85,00%
Level 4: 3500 - $90 - 2 975 - 85,00%
Luxury : 1250 - $350 - 1 250 - 99,96%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 2 550 - 85,00%
Farm Level 2: 2000 - $30 - 1 700 - 85,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %18 250 - 85,88%
Average Income per Game$3,011,572
Year to Date Revenue$12,046,286
Farm
Home Games Left38
Average Attendance - %4 250 - 85,00%
Average Income per Game$169,575
Year to Date Revenue$678,300

Expense

Pro Players Total Salaries$104,823,999
Farm Players Total Salaries$2,377,400
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,070,795
Farm Year To Date Expenses$427,548
Pro Salary Cap To Date$15,209,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$114,439,717
Farm Estimated Season Revenue$6,443,850
Pro Remaining Season Days165
Pro Expenses Per Days$566,103
Pro Estimated Expenses$93,406,995
Farm Remaining Season Days165
Farm Expenses Per Days$14,316
Farm Estimated Expenses$2,362,140
Estimated Season Expenses$95,769,135
Season Salary Cap$93,733,999
Estimate Under Maximum Salary Cap of $104,000,000$10,266,001
Estimate Over Minimum Salary Cap of $76,900,000 $16,833,999
Current Bank Account$68,714,321
Projected Bank Account$93,828,753

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $12,225,000 (3)
-Salary Average : $12,225,000
Mitch Marner (1 Way Contract) $11,150,000 (3)
-Salary Average : $11,150,000
Sidney Crosby (1 Way Contract) $11,090,000 (3)
-Salary Average : $11,090,000
Jack Eichel (Out of Payroll) $11,090,000 (5)
-Salary Average : $11,090,000
Martin Necas (1 Way Contract) $9,585,000 (5)
-Salary Average : $9,585,000
Devon Toews (1 Way Contract) $7,350,000 (3)
-Salary Average : $7,350,000
Mathew Barzal (1 Way Contract) $6,900,000 (2)
-Salary Average : $6,900,000
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,250,000
Gustav Forsling (1 Way Contract) $6,243,000 (1)
-Salary Average : $6,243,000
Sean Monahan (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Alex Kerfoot (1 Way Contract) $4,249,000 (1)
-Salary Average : $4,249,000
Adin Hill (1 Way Contract) $3,800,000 (2)
-Salary Average : $3,800,000
Kaiden Guhle (1 Way Contract) $2,763,000 (1)
-Salary Average : $2,763,000
Jesper Wallstedt (1 Way Contract) $1,004,000 (1)
-Salary Average : $1,004,000
Zemgus Girgensons (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Michael Carcone $999,999 (3)
-Salary Average : $999,999
Logan Cooley $925,000 (1)
-Salary Average : $925,000
Cole Hutson $925,000 (3)
-Salary Average : $925,000
Luke Hughes $925,000 (1)
-Salary Average : $925,000
Matt Savoie $925,000 (2)
-Salary Average : $925,000
Will Smith $925,000 (2)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $104,823,999
Year 2027 : $88,714,999
Year 2028 : $65,414,999
Year 2029 : $20,675,000
Salary Average Commitment
Year 2026 : $104,823,999
Year 2027 : $88,714,999
Year 2028 : $65,414,999
Year 2029 : $20,675,000
Salary Cap with 1 Way Contract
Year 2026 : $104,823,999
Year 2027 : $88,714,999
Year 2028 : $65,414,999
Year 2029 : $20,675,000

Farm Players Salaries

Kevin Gravel $100,000 (3)
Salary Average : $100,000
Alex Alexeyev $100,000 (3)
Salary Average : $100,000
Anthony Richard $100,000 (3)
Salary Average : $100,000
Walker Duehr $100,000 (2)
Salary Average : $100,000
Steven Santini $100,000 (2)
Salary Average : $100,000
Mitchell Chaffee $100,000 (3)
Salary Average : $100,000
Trey Fix-Wolansky $99,900 (2)
Salary Average : $99,900
Berkly Catton $92,500 (3)
Salary Average : $92,500
Sam Rinzel $92,500 (3)
Salary Average : $92,500
Sean Farrell $92,500 (1)
Salary Average : $92,500
Hunter Jones $92,500 (1)
Salary Average : $92,500
Marshall Warren $92,500 (2)
Salary Average : $92,500
Michal Kunc $90,000 (1)
Salary Average : $90,000
Montana Onyebuchi $90,000 (1)
Salary Average : $90,000
Justin Nachbaur $90,000 (1)
Salary Average : $90,000
Joey Larson $90,000 (1)
Salary Average : $90,000
Jackson van de Leest $90,000 (1)
Salary Average : $90,000
Justin Bailey $85,000 (1)
Salary Average : $85,000
Hudson Fasching $85,000 (1)
Salary Average : $85,000
Jonny Brodzinski $85,000 (3)
Salary Average : $85,000
Hunter Shepard $85,000 (2)
Salary Average : $85,000
Mason Geertsen $85,000 (1)
Salary Average : $85,000
Michael Eyssimont $85,000 (3)
Salary Average : $85,000
Matt Kiersted $85,000 (2)
Salary Average : $85,000
Filip Larsson $85,000 (2)
Salary Average : $85,000
Alex Barre-Boulet $85,000 (3)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,377,400
Year 2027 : $1,487,400
Year 2028 : $840,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,377,400
Year 2027 : $1,487,400
Year 2028 : $840,000
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Avalanche $16,388,622 $94,716,996 $9,283,004 $17,816,996 232144
Blackhawks $13,535,947 $85,977,665 $18,022,335 $9,077,665 232346
Blue Jackets $6,752,706 $103,332,999 $667,001 $26,432,999 212647
Blues $51,695,960 $101,976,999 $2,023,001 $25,076,999 233962
Bruins $27,757,791 $103,184,999 $815,001 $26,284,999 242650
Canadiens $10,938,638 $101,679,112 $2,320,888 $24,779,112 233558
Canucks $45,120,412 $77,407,999 $26,592,001 $507,999 242347
Capitals $38,233,859 $100,022,248 $3,977,752 $23,122,248 232952
Devils $17,985,411 $93,250,000 $10,750,000 $16,350,000 222850
Ducks $32,135,953 $91,936,000 $12,064,000 $15,036,000 232750
Flames $98,470,032 $87,697,014 $16,302,986 $10,797,014 234770
Flyers $48,535,529 $92,508,097 $11,491,903 $15,608,097 272350
Golden Knights $3,936,817 $87,931,000 $16,069,000 $11,031,000 202646
Hurricanes $2,187,005 $78,372,997 $25,627,003 $1,472,997 292958
Islanders $8,510,666 $86,002,998 $17,997,002 $9,102,998 232447
Jets $88,870,157 $87,923,999 $16,076,001 $11,023,999 242549
Kings $54,919,196 $102,943,776 $1,056,224 $26,043,776 242650
Kraken $14,723,224 $86,562,000 $17,438,000 $9,662,000 252550
Lightning $71,793,101 $101,587,998 $2,412,002 $24,687,998 203151
Mammoth $13,165,754 $103,118,499 $881,501 $26,218,499 223052
Maple Leafs $13,409,670 $92,153,000 $11,847,000 $15,253,000 232043
Oilers $38,918,258 $96,326,000 $7,674,000 $19,426,000 232144
Panthers $4,333,274 $96,120,000 $7,880,000 $19,220,000 272451
Penguins $57,945,458 $95,365,171 $8,634,829 $18,465,171 242145
Predators ($1,671,537) $85,902,199 $18,097,801 $9,002,199 232447
Rangers $9,142,570 $101,665,001 $2,334,999 $24,765,001 232649
Red Wings $39,077,834 $100,449,999 $3,550,001 $23,549,999 233356
Sabres $38,524,567 $104,154,998 -$154,998 $27,254,998 232851
Senators $59,751,033 $91,785,198 $12,214,802 $14,885,198 223961
Sharks $63,615,587 $90,055,104 $13,944,896 $13,155,104 282250
Stars $85,018,275 $82,180,498 $21,819,502 $5,280,498 223658
Wild $68,714,321 $93,733,999 $10,266,001 $16,833,999 212647