Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 4500 - $50 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$119,881,988
Farm Players Total Salaries$810,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value($14,315,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$21,635,815
Projected Bank Account$21,635,815

Pro Players Salaries

Cale Makar (1 Way Contract) $13,430,000 (4)
-Salary Average : $13,430,000
Nathan MacKinnon (1 Way Contract) $11,690,000 (2)
-Salary Average : $11,690,000
Alex Tuch (1 Way Contract) $9,000,000 (5)
-Salary Average : $9,000,000
John Carlson (1 Way Contract) $7,778,000 (2)
-Salary Average : $7,778,000
Rasmus Andersson (1 Way Contract) $6,430,000 (3)
-Salary Average : $6,430,000
Adam Lowry (1 Way Contract) $5,821,000 (2)
-Salary Average : $5,821,000
Chandler Stephenson (1 Way Contract) $5,660,000 (2)
-Salary Average : $5,660,000
Claude Giroux (1 Way Contract) $5,099,000 (2)
-Salary Average : $5,099,000
Chris Tanev (1 Way Contract) $4,925,000 (1)
-Salary Average : $4,925,000
Vladimir Tarasenko (1 Way Contract) $4,751,000 (3)
-Salary Average : $4,751,000
Ryan Poehling (1 Way Contract) $4,751,000 (3)
-Salary Average : $4,751,000
Marcus Johansson (1 Way Contract) $4,751,000 (3)
-Salary Average : $4,751,000
Logan Thompson (1 Way Contract) $4,428,000 (1)
-Salary Average : $4,428,000
Kirby Dach (1 Way Contract) $4,151,000 (3)
-Salary Average : $4,151,000
Nick Jensen (1 Way Contract) $4,001,000 (3)
-Salary Average : $4,001,000
Sean Walker (1 Way Contract) $3,535,000 (2)
-Salary Average : $3,535,000
Justus Annunen (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Colin Blackwell (1 Way Contract) $1,881,000 (2)
-Salary Average : $1,881,000
Ryan Carpenter $999,999 (1)
-Salary Average : $999,999
Calvin Pickard $999,999 (2)
-Salary Average : $999,999
Cale Fleury $999,999 (1)
-Salary Average : $999,999
Justin Brazeau $999,999 (1)
-Salary Average : $999,999
Jeffrey Viel $999,999 (2)
-Salary Average : $999,999
Corey Schueneman $999,999 (1)
-Salary Average : $999,999
Dryden Hunt $999,999 (1)
-Salary Average : $999,999
Laurent Dauphin $999,999 (2)
-Salary Average : $999,999
Travis Boyd $999,999 (1)
-Salary Average : $999,999
Jujhar Khaira $999,999 (1)
-Salary Average : $999,999
Kale Clague $999,999 (1)
-Salary Average : $999,999
Louie Belpedio $999,999 (1)
-Salary Average : $999,999
Marc Johnstone $925,000 (1)
-Salary Average : $925,000
Bryan Yoon $925,000 (1)
-Salary Average : $925,000
Brandon Hickey $925,000 (1)
-Salary Average : $925,000
Noah Philp $925,000 (2)
-Salary Average : $925,000
Total Pro Players34
Salary Commitment
Year 2026 : $119,881,988
Year 2027 : $96,653,997
Year 2028 : $51,265,000
Year 2029 : $22,430,000
Salary Average Commitment
Year 2026 : $119,881,988
Year 2027 : $96,653,997
Year 2028 : $51,265,000
Year 2029 : $22,430,000
Salary Cap with 1 Way Contract
Year 2026 : $119,881,988
Year 2027 : $96,653,997
Year 2028 : $51,265,000
Year 2029 : $22,430,000

Farm Players Salaries

Aku Koskenvuo $92,500 (3)
Salary Average : $92,500
Brandon Scanlin $92,500 (1)
Salary Average : $92,500
Raivis Ansons $92,500 (3)
Salary Average : $92,500
Olivier Nadeau $92,500 (3)
Salary Average : $92,500
Ryder Rolston $92,500 (1)
Salary Average : $92,500
Andrew Perrott $92,500 (1)
Salary Average : $92,500
Trent Miner $85,000 (1)
Salary Average : $85,000
Nathan Legare $85,000 (1)
Salary Average : $85,000
Ben Steeves $85,000 (3)
Salary Average : $85,000
Total Farm Players9
Salary Commitment
Year 2026 : $810,000
Year 2027 : $362,500
Year 2028 : $362,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $810,000
Year 2027 : $362,500
Year 2028 : $362,500
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6750 - $125 - 0 - 0,00%
Level 2: 5750 - $100 - 0 - 0,00%
Level 3: 4750 - $75 - 0 - 0,00%
Level 4: 3750 - $50 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,934,765
Farm Players Total Salaries$1,635,640
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$9,677,080
Projected Bank Account$9,677,080

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $7,496,000 (4)
-Salary Average : $7,496,000
Roope Hintz (1 Way Contract) $7,136,000 (2)
-Salary Average : $7,136,000
Thatcher Demko (1 Way Contract) $6,399,000 (1)
-Salary Average : $6,399,000
Colton Parayko (1 Way Contract) $6,332,000 (5)
-Salary Average : $6,332,000
Erik Haula (1 Way Contract) $5,875,000 (1)
-Salary Average : $5,875,000
Sam Bennett (1 Way Contract) $5,768,000 (2)
-Salary Average : $5,768,000
Sean Durzi (1 Way Contract) $5,568,000 (3)
-Salary Average : $5,568,000
Ryan McDonagh (1 Way Contract) $5,459,000 (4)
-Salary Average : $5,459,000
Tage Thompson (1 Way Contract) $5,323,000 (2)
-Salary Average : $5,323,000
Viktor Arvidsson (1 Way Contract) $5,074,000 (1)
-Salary Average : $5,074,000
Simon Holmstrom (1 Way Contract) $4,775,666 (2)
-Salary Average : $4,775,666
Philipp Kurashev (1 Way Contract) $4,528,000 (1)
-Salary Average : $4,528,000
Josh Doan (1 Way Contract) $4,481,000 (3)
-Salary Average : $4,481,000
Anthony Cirelli (1 Way Contract) $4,449,000 (2)
-Salary Average : $4,449,000
Kent Johnson (1 Way Contract) $4,066,000 (3)
-Salary Average : $4,066,000
Yegor Chinakhov (1 Way Contract) $2,753,000 (1)
-Salary Average : $2,753,000
Louis Crevier (1 Way Contract) $2,008,000 (2)
-Salary Average : $2,008,000
Brad Lambert (1 Way Contract) $1,098,000 (3)
-Salary Average : $1,098,000
Devin Cooley $999,999 (1)
-Salary Average : $999,999
MacKenzie Entwistle $999,000 (1)
-Salary Average : $999,000
Wyatt Kaiser $925,000 (1)
-Salary Average : $925,000
Jakub Skarek $925,000 (1)
-Salary Average : $925,000
Brock Faber $925,000 (1)
-Salary Average : $925,000
Reese Johnson $867,100 (1)
-Salary Average : $867,100
Mike Hardman $855,000 (1)
-Salary Average : $855,000
Logan Brown $850,000 (2)
-Salary Average : $850,000
Total Pro Players26
Salary Commitment
Year 2026 : $95,934,765
Year 2027 : $64,809,666
Year 2028 : $34,500,000
Year 2029 : $19,287,000
Salary Average Commitment
Year 2026 : $95,934,765
Year 2027 : $64,809,666
Year 2028 : $34,500,000
Year 2029 : $19,287,000
Salary Cap with 1 Way Contract
Year 2026 : $95,934,765
Year 2027 : $64,809,666
Year 2028 : $34,500,000
Year 2029 : $19,287,000

Farm Players Salaries

Danila Klimovich $100,000 (2)
Salary Average : $100,000
Kirill Gerasimyuk $92,500 (3)
Salary Average : $92,500
Isak Posch $92,500 (1)
Salary Average : $92,500
Carter Mazur $92,500 (1)
Salary Average : $92,500
Filip Mesar $92,500 (2)
Salary Average : $92,500
Hunter Brzustewicz $92,500 (2)
Salary Average : $92,500
Jakub Dvorak $92,500 (2)
Salary Average : $92,500
Landon Slaggert $92,500 (1)
Salary Average : $92,500
Leo Loof $92,500 (1)
Salary Average : $92,500
Justin Janicke $92,500 (3)
Salary Average : $92,500
Tyler Boucher $92,500 (1)
Salary Average : $92,500
Noah Warren $92,500 (2)
Salary Average : $92,500
Ryan Leonard $92,500 (3)
Salary Average : $92,500
Isaak Phillips $85,640 (1)
Salary Average : $85,640
Cole Reinhardt $85,000 (1)
Salary Average : $85,000
Corson Ceulemans $85,000 (3)
Salary Average : $85,000
Antonio Stranges $85,000 (3)
Salary Average : $85,000
Alec Regula $85,000 (2)
Salary Average : $85,000
Total Farm Players18
Salary Commitment
Year 2026 : $1,635,640
Year 2027 : $1,002,500
Year 2028 : $447,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,635,640
Year 2027 : $1,002,500
Year 2028 : $447,500
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - $180 - 0 - 0,00%
Level 2: 5500 - $140 - 0 - 0,00%
Level 3: 4500 - $90 - 0 - 0,00%
Level 4: 3500 - $75 - 0 - 0,00%
Luxury : 1250 - $225 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,912,994
Farm Players Total Salaries$1,642,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,420,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$3,217,599
Projected Bank Account$3,217,599

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,190,000 (3)
-Salary Average : $13,190,000
Jake Guentzel (1 Way Contract) $8,377,000 (2)
-Salary Average : $8,377,000
Dylan Guenther (1 Way Contract) $8,230,000 (4)
-Salary Average : $8,230,000
Elias Pettersson (1 Way Contract) $7,871,000 (5)
-Salary Average : $7,871,000
Darren Raddysh (1 Way Contract) $6,637,000 (4)
-Salary Average : $6,637,000
Brandon Hagel (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Vince Dunn (1 Way Contract) $6,344,000 (1)
-Salary Average : $6,344,000
Adam Henrique (1 Way Contract) $4,854,000 (1)
-Salary Average : $4,854,000
Jake DeBrusk (1 Way Contract) $4,620,000 (2)
-Salary Average : $4,620,000
Gage Goncalves (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Ilya Mikheyev (1 Way Contract) $3,953,000 (1)
-Salary Average : $3,953,000
Cam Talbot (1 Way Contract) $3,167,000 (1)
-Salary Average : $3,167,000
Jeremy Lauzon (1 Way Contract) $2,790,000 (2)
-Salary Average : $2,790,000
Brett Kulak (1 Way Contract) $2,700,000 (1)
-Salary Average : $2,700,000
Carter Hart (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Casey DeSmith (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Dmitry Kulikov (1 Way Contract) $2,125,000 (1)
-Salary Average : $2,125,000
Sean Kuraly (1 Way Contract) $1,455,000 (1)
-Salary Average : $1,455,000
Ryan Graves (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Mackenzie MacEachern $999,999 (2)
-Salary Average : $999,999
Nathan Walker $999,999 (1)
-Salary Average : $999,999
Scott Harrington $999,999 (1)
-Salary Average : $999,999
Philip Kemp $999,999 (1)
-Salary Average : $999,999
Connor D. Murphy $999,999 (3)
-Salary Average : $999,999
Matt Tomkins $999,999 (1)
-Salary Average : $999,999
Shane Bowers $900,000 (1)
-Salary Average : $900,000
Garrett Pilon $850,000 (3)
-Salary Average : $850,000
Arnaud Durandeau $850,000 (3)
-Salary Average : $850,000
Total Pro Players28
Salary Commitment
Year 2026 : $101,912,994
Year 2027 : $65,914,998
Year 2028 : $42,127,999
Year 2029 : $22,738,000
Salary Average Commitment
Year 2026 : $101,912,994
Year 2027 : $65,914,998
Year 2028 : $42,127,999
Year 2029 : $22,738,000
Salary Cap with 1 Way Contract
Year 2026 : $101,912,994
Year 2027 : $65,914,998
Year 2028 : $42,127,999
Year 2029 : $22,738,000

Farm Players Salaries

Luke Cavallin $100,000 (1)
Salary Average : $100,000
Djibril Toure $100,000 (2)
Salary Average : $100,000
Kaleb Lawrence $100,000 (2)
Salary Average : $100,000
Maros Jedlicka $100,000 (2)
Salary Average : $100,000
Ole Bjorgvik-Holm $92,500 (2)
Salary Average : $92,500
Zachary L'Heureux $92,500 (1)
Salary Average : $92,500
Nikita Novikov $92,500 (1)
Salary Average : $92,500
Noah Beck $92,500 (3)
Salary Average : $92,500
Samuel Johannesson $92,500 (2)
Salary Average : $92,500
Oscar Fisker Molgaard $92,500 (3)
Salary Average : $92,500
Artem Shlaine $92,500 (3)
Salary Average : $92,500
Isaiah Saville $85,000 (3)
Salary Average : $85,000
Chris Douglas $85,000 (3)
Salary Average : $85,000
Carter Berger $85,000 (3)
Salary Average : $85,000
Ethan Keppen $85,000 (3)
Salary Average : $85,000
Chase Wouters $85,000 (3)
Salary Average : $85,000
David Silye $85,000 (3)
Salary Average : $85,000
Brendan Hoffman $85,000 (3)
Salary Average : $85,000
Total Farm Players18
Salary Commitment
Year 2026 : $1,642,500
Year 2027 : $1,357,500
Year 2028 : $872,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,642,500
Year 2027 : $1,357,500
Year 2028 : $872,500
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6500 - $275 - 0 - 0,00%
Level 2: 5500 - $175 - 0 - 0,00%
Level 3: 4500 - $125 - 0 - 0,00%
Level 4: 3500 - $115 - 0 - 0,00%
Luxury : 1500 - $525 - 0 - 0,00%
Total Capacity :21500
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $60 - 0 - 0,00%
Farm Level 2: 2000 - $40 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$114,382,191
Farm Players Total Salaries$2,482,900
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$45,169,655
Projected Bank Account$45,169,655

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Average : $11,000,000
Adrian Kempe (1 Way Contract) $9,173,000 (5)
-Salary Average : $9,173,000
Jared McCann (1 Way Contract) $7,536,000 (5)
-Salary Average : $7,536,000
Joel Eriksson Ek (1 Way Contract) $6,118,000 (3)
-Salary Average : $6,118,000
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Mikael Granlund (1 Way Contract) $5,755,000 (2)
-Salary Average : $5,755,000
Neal Pionk (1 Way Contract) $5,682,000 (4)
-Salary Average : $5,682,000
Gustav Nyquist (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Mackenzie Blackwood (1 Way Contract) $5,478,000 (4)
-Salary Average : $5,478,000
Blake Coleman (1 Way Contract) $5,428,000 (2)
-Salary Average : $5,428,000
Isak Rosen (1 Way Contract) $5,147,000 (3)
-Salary Average : $5,147,000
Brett Pesce (1 Way Contract) $5,085,000 (1)
-Salary Average : $5,085,000
Tyler Bertuzzi (1 Way Contract) $4,890,000 (3)
-Salary Average : $4,890,000
Joel Hofer (1 Way Contract) $3,237,000 (1)
-Salary Average : $3,237,000
Pius Suter (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Radek Faksa (1 Way Contract) $2,741,000 (2)
-Salary Average : $2,741,000
Danton Heinen (1 Way Contract) $1,960,000 (1)
-Salary Average : $1,960,000
Emil Lilleberg (1 Way Contract) $1,849,000 (1)
-Salary Average : $1,849,000
Albert Johansson (1 Way Contract) $1,503,000 (1)
-Salary Average : $1,503,000
Cole Smith (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jonatan Berggren (1 Way Contract) $1,470,000 (1)
-Salary Average : $1,470,000
Ben Meyers $999,999 (3)
-Salary Average : $999,999
Tanner Laczynski $999,999 (2)
-Salary Average : $999,999
Dennis Gilbert $999,999 (3)
-Salary Average : $999,999
Ryan Shea $999,999 (1)
-Salary Average : $999,999
Nick DeSimone $999,999 (3)
-Salary Average : $999,999
Marc Gatcomb $999,999 (3)
-Salary Average : $999,999
Rodrigo Abols $999,999 (2)
-Salary Average : $999,999
Eduards Tralmaks $999,999 (3)
-Salary Average : $999,999
Wilmer Skoog $999,999 (1)
-Salary Average : $999,999
Jacob Moverare $968,200 (1)
-Salary Average : $968,200
Jackson Blake $925,000 (2)
-Salary Average : $925,000
Pavol Regenda $887,000 (3)
-Salary Average : $887,000
Ian Mitchell $850,000 (1)
-Salary Average : $850,000
Chris Wagner $850,000 (1)
-Salary Average : $850,000
Cayden Primeau $850,000 (2)
-Salary Average : $850,000
Total Pro Players36
Salary Commitment
Year 2026 : $114,382,191
Year 2027 : $83,390,993
Year 2028 : $54,191,995
Year 2029 : $32,150,000
Salary Average Commitment
Year 2026 : $114,382,191
Year 2027 : $82,109,993
Year 2028 : $52,910,995
Year 2029 : $30,869,000
Salary Cap with 1 Way Contract
Year 2026 : $114,382,191
Year 2027 : $82,109,993
Year 2028 : $52,910,995
Year 2029 : $30,869,000

Farm Players Salaries

Sergei Murashov $100,000 (2)
Salary Average : $100,000
Viliam Kmec $100,000 (3)
Salary Average : $100,000
Jared Wright $100,000 (3)
Salary Average : $100,000
Ivan Ivan $100,000 (1)
Salary Average : $100,000
Landon Sim $100,000 (3)
Salary Average : $100,000
Ville Heinola $100,000 (2)
Salary Average : $100,000
Sandis Vilmanis $100,000 (2)
Salary Average : $100,000
Oasiz Wiesblatt $100,000 (3)
Salary Average : $100,000
Andre Lee $100,000 (2)
Salary Average : $100,000
Gabriel Szturc $100,000 (2)
Salary Average : $100,000
Connor Ungar $100,000 (3)
Salary Average : $100,000
Tyson Kozak $100,000 (3)
Salary Average : $100,000
Hunter St. Martin $92,500 (3)
Salary Average : $92,500
Eetu Liukas $92,500 (1)
Salary Average : $92,500
Hunter Haight $92,500 (2)
Salary Average : $92,500
Artem Grushnikov $92,500 (1)
Salary Average : $92,500
Ivan Miroshnichenko $92,500 (1)
Salary Average : $92,500
Joel Nystrom $92,500 (3)
Salary Average : $92,500
Kirill Kudryavtsev $92,500 (2)
Salary Average : $92,500
Nikita Tolopilo $92,500 (1)
Salary Average : $92,500
Lenni Hameenaho $92,500 (3)
Salary Average : $92,500
Viljami Marjala $92,500 (3)
Salary Average : $92,500
Erik Portillo $92,500 (1)
Salary Average : $92,500
Antti Tuomisto $92,500 (1)
Salary Average : $92,500
Elmer Soderblom $87,900 (2)
Salary Average : $87,900
Nikita Alexandrov $85,000 (1)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,482,900
Year 2027 : $1,742,900
Year 2028 : $970,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,482,900
Year 2027 : $1,742,900
Year 2028 : $970,000
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $175 - 0 - 0,00%
Level 3: 4500 - $125 - 0 - 0,00%
Level 4: 3500 - $100 - 0 - 0,00%
Luxury : 1250 - $525 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $40 - 0 - 0,00%
Farm Level 2: 2000 - $25 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$125,669,981
Farm Players Total Salaries$377,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$23,744,105
Projected Bank Account$23,744,105

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,350,000 (2)
-Salary Average : $11,350,000
Charlie McAvoy (1 Way Contract) $10,250,000 (5)
-Salary Average : $10,250,000
Mats Zuccarello (1 Way Contract) $7,447,000 (4)
-Salary Average : $7,447,000
Brad Marchand (1 Way Contract) $7,284,000 (2)
-Salary Average : $7,284,000
John Tavares (1 Way Contract) $7,153,000 (3)
-Salary Average : $7,153,000
Damon Severson (1 Way Contract) $6,700,000 (3)
-Salary Average : $6,700,000
Josh Manson (1 Way Contract) $5,185,000 (1)
-Salary Average : $5,185,000
Charlie Coyle (1 Way Contract) $4,944,000 (4)
-Salary Average : $4,944,000
Jeremy Swayman (1 Way Contract) $4,826,000 (3)
-Salary Average : $4,826,000
Pavel Zacha (1 Way Contract) $4,772,000 (2)
-Salary Average : $4,772,000
Jake Middleton (1 Way Contract) $4,437,000 (3)
-Salary Average : $4,437,000
Tyler Myers (1 Way Contract) $3,987,000 (1)
-Salary Average : $3,987,000
Joel Armia (1 Way Contract) $3,650,000 (1)
-Salary Average : $3,650,000
Ian Cole (1 Way Contract) $3,525,000 (1)
-Salary Average : $3,525,000
James van Riemsdyk (1 Way Contract) $3,100,000 (2)
-Salary Average : $3,100,000
Joonas Korpisalo (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Trent Frederic (1 Way Contract) $2,100,000 (2)
-Salary Average : $2,100,000
Evgenii Dadonov (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Colton Sissons (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Noah Gregor (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Brandon Duhaime (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Patrick Brown (1 Way Contract) $1,299,999 (1)
-Salary Average : $1,299,999
Urho Vaakanainen (1 Way Contract) $1,100,000 (3)
-Salary Average : $1,100,000
Curtis Lazar $999,999 (3)
-Salary Average : $999,999
Justin Holl $999,999 (3)
-Salary Average : $999,999
Brendan Smith $999,999 (3)
-Salary Average : $999,999
Dysin Mayo $999,999 (1)
-Salary Average : $999,999
Matthew Highmore $999,999 (2)
-Salary Average : $999,999
Keaton Middleton $999,999 (3)
-Salary Average : $999,999
Ryan Reaves $999,999 (3)
-Salary Average : $999,999
Marcus Hogberg $999,999 (3)
-Salary Average : $999,999
Louis Domingue $999,999 (1)
-Salary Average : $999,999
Trevor Carrick $999,999 (2)
-Salary Average : $999,999
Uvis Balinskis $999,999 (1)
-Salary Average : $999,999
Seth Griffith $999,999 (2)
-Salary Average : $999,999
Andreas Englund $999,999 (2)
-Salary Average : $999,999
Nikolas Matinpalo $999,999 (1)
-Salary Average : $999,999
Riley Stillman $999,999 (2)
-Salary Average : $999,999
Nick Cousins $999,999 (3)
-Salary Average : $999,999
Matthew Peca $999,999 (3)
-Salary Average : $999,999
Spencer Martin $999,999 (2)
-Salary Average : $999,999
Bo Groulx $950,000 (1)
-Salary Average : $950,000
Jack Becker $925,000 (1)
-Salary Average : $925,000
Oliver Kapanen $925,000 (2)
-Salary Average : $925,000
Dylan Coghlan $860,000 (1)
-Salary Average : $860,000
Sonny Milano $850,000 (3)
-Salary Average : $850,000
Martin Frk $850,000 (3)
-Salary Average : $850,000
Total Pro Players47
Salary Commitment
Year 2026 : $125,669,981
Year 2027 : $96,487,986
Year 2028 : $60,956,992
Year 2029 : $22,641,000
Salary Average Commitment
Year 2026 : $125,669,981
Year 2027 : $96,487,986
Year 2028 : $60,956,992
Year 2029 : $22,641,000
Salary Cap with 1 Way Contract
Year 2026 : $125,669,981
Year 2027 : $96,487,986
Year 2028 : $60,956,992
Year 2029 : $22,641,000

Farm Players Salaries

Jan Jenik $100,000 (2)
Salary Average : $100,000
Trevor Kuntar $92,500 (1)
Salary Average : $92,500
Riley Duran $92,500 (1)
Salary Average : $92,500
Jake Schmaltz $92,500 (3)
Salary Average : $92,500
Total Farm Players4
Salary Commitment
Year 2026 : $377,500
Year 2027 : $192,500
Year 2028 : $92,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $377,500
Year 2027 : $192,500
Year 2028 : $92,500
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - $240 - 0 - 0,00%
Level 2: 5500 - $140 - 0 - 0,00%
Level 3: 4500 - $91 - 0 - 0,00%
Level 4: 3500 - $80 - 0 - 0,00%
Luxury : 1250 - $340 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $45 - 0 - 0,00%
Farm Level 2: 2000 - $25 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,304,109
Farm Players Total Salaries$2,690,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$30,470,511
Projected Bank Account$30,470,511

Pro Players Salaries

Sebastian Aho (1 Way Contract) $12,000,000 (1)
-Salary Average : $12,000,000
Evan Bouchard (1 Way Contract) $10,000,000 (3)
-Salary Average : $10,000,000
Nick Suzuki (1 Way Contract) $9,541,000 (4)
-Salary Average : $9,541,000
Artturi Lehkonen (1 Way Contract) $7,279,000 (3)
-Salary Average : $7,279,000
JJ Peterka (1 Way Contract) $7,040,000 (4)
-Salary Average : $7,040,000
Jacob Trouba (1 Way Contract) $6,758,000 (5)
-Salary Average : $6,758,000
Yanni Gourde (1 Way Contract) $5,850,000 (2)
-Salary Average : $5,850,000
Nicolas Roy (1 Way Contract) $5,450,000 (2)
-Salary Average : $5,450,000
Dylan Holloway (1 Way Contract) $4,689,000 (2)
-Salary Average : $4,689,000
Pavel Dorofeyev (1 Way Contract) $4,614,000 (1)
-Salary Average : $4,614,000
Anthony Stolarz (1 Way Contract) $4,471,000 (5)
-Salary Average : $4,471,000
Christian Dvorak (1 Way Contract) $4,350,000 (2)
-Salary Average : $4,350,000
Brandon Carlo (1 Way Contract) $4,316,000 (2)
-Salary Average : $4,316,000
Nick Blankenburg (1 Way Contract) $2,400,000 (3)
-Salary Average : $2,400,000
Kiefer Sherwood (1 Way Contract) $2,350,000 (1)
-Salary Average : $2,350,000
Noah Juulsen (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Barclay Goodrow (1 Way Contract) $1,701,000 (1)
-Salary Average : $1,701,000
Ryker Evans (1 Way Contract) $1,700,000 (2)
-Salary Average : $1,700,000
Zach Aston-Reese (1 Way Contract) $1,249,000 (3)
-Salary Average : $1,249,000
Ilya Solovyov (1 Way Contract) $1,111,112 (2)
-Salary Average : $1,111,112
Tyler Pitlick $999,999 (3)
-Salary Average : $999,999
Gavin Bayreuther $999,999 (2)
-Salary Average : $999,999
John Hayden $999,999 (2)
-Salary Average : $999,999
Marat Khusnutdinov $925,000 (1)
-Salary Average : $925,000
Sam Malinski $925,000 (1)
-Salary Average : $925,000
Brandon Halverson $925,000 (1)
-Salary Average : $925,000
Jet Greaves $860,000 (1)
-Salary Average : $860,000
Kenneth Appleby $850,000 (2)
-Salary Average : $850,000
Parker Gahagen $850,000 (2)
-Salary Average : $850,000
Total Pro Players29
Salary Commitment
Year 2026 : $107,304,109
Year 2027 : $83,004,109
Year 2028 : $51,837,999
Year 2029 : $27,810,000
Salary Average Commitment
Year 2026 : $107,304,109
Year 2027 : $83,004,109
Year 2028 : $51,837,999
Year 2029 : $27,810,000
Salary Cap with 1 Way Contract
Year 2026 : $107,304,109
Year 2027 : $83,004,109
Year 2028 : $51,837,999
Year 2029 : $27,810,000

Farm Players Salaries

Wojciech Stachowiak $100,000 (3)
Salary Average : $100,000
Jackson Edward $100,000 (2)
Salary Average : $100,000
Rhett Pitlick $92,500 (3)
Salary Average : $92,500
Andrei Loshko $92,500 (3)
Salary Average : $92,500
Brett Harrison $92,500 (1)
Salary Average : $92,500
Blake Biondi $92,500 (3)
Salary Average : $92,500
Bryce Montgomery $92,500 (3)
Salary Average : $92,500
Christoffer Sedoff $92,500 (1)
Salary Average : $92,500
Eduard Sale $92,500 (2)
Salary Average : $92,500
Etienne Morin $92,500 (3)
Salary Average : $92,500
Jacob Melanson $92,500 (1)
Salary Average : $92,500
Jordan Dumais $92,500 (2)
Salary Average : $92,500
Jakub Brabenec $92,500 (1)
Salary Average : $92,500
Isaac Howard $92,500 (3)
Salary Average : $92,500
Jon-Randall Avon $92,500 (1)
Salary Average : $92,500
Josh Bloom $92,500 (3)
Salary Average : $92,500
Max Sasson $92,500 (1)
Salary Average : $92,500
Nathan Gaucher $92,500 (1)
Salary Average : $92,500
Marek Alscher $92,500 (2)
Salary Average : $92,500
Parker Ford $92,500 (1)
Salary Average : $92,500
Kyle Jackson $92,500 (3)
Salary Average : $92,500
Ryan McAllister $92,500 (1)
Salary Average : $92,500
Marc-Andre Gaudet $92,500 (3)
Salary Average : $92,500
Matteo Costantini $92,500 (3)
Salary Average : $92,500
Matyas Melovsky $92,500 (3)
Salary Average : $92,500
Samuel Honzek $92,500 (2)
Salary Average : $92,500
Noel Nordh $92,500 (3)
Salary Average : $92,500
Aidan Fulp $92,500 (1)
Salary Average : $92,500
Joseph Abate $85,000 (2)
Salary Average : $85,000
Total Farm Players29
Salary Commitment
Year 2026 : $2,690,000
Year 2027 : $1,765,000
Year 2028 : $1,210,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,690,000
Year 2027 : $1,765,000
Year 2028 : $1,210,000
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6750 - $275 - 0 - 0,00%
Level 2: 5750 - $175 - 0 - 0,00%
Level 3: 3750 - $125 - 0 - 0,00%
Level 4: 2750 - $115 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,233,000
Farm Players Total Salaries$1,477,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$46,648,400
Projected Bank Account$46,648,400

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Quinn Hughes (1 Way Contract) $7,379,000 (1)
-Salary Average : $7,379,000
Jonathan Marchessault (1 Way Contract) $6,556,000 (3)
-Salary Average : $6,556,000
Brock Boeser (1 Way Contract) $6,260,000 (1)
-Salary Average : $6,260,000
Reilly Smith (1 Way Contract) $5,490,000 (1)
-Salary Average : $5,490,000
Samuel Ersson (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Mathew Dumba (1 Way Contract) $5,050,000 (1)
-Salary Average : $5,050,000
Simon Edvinsson (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
J.J. Moser (1 Way Contract) $4,201,000 (2)
-Salary Average : $4,201,000
Jonathan Drouin (1 Way Contract) $3,920,000 (2)
-Salary Average : $3,920,000
Anthony Mantha (1 Way Contract) $3,563,000 (1)
-Salary Average : $3,563,000
Frederick Gaudreau (1 Way Contract) $3,400,000 (3)
-Salary Average : $3,400,000
Nicolas Hague (1 Way Contract) $3,340,000 (2)
-Salary Average : $3,340,000
Corey Perry (1 Way Contract) $3,200,000 (2)
-Salary Average : $3,200,000
Linus Karlsson (1 Way Contract) $2,150,000 (3)
-Salary Average : $2,150,000
Jake Bean (1 Way Contract) $1,992,000 (1)
-Salary Average : $1,992,000
Michael McCarron (1 Way Contract) $1,612,000 (2)
-Salary Average : $1,612,000
Sam Poulin (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Julien Gauthier (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
David Jiricek (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Dustin Tokarski $950,000 (2)
-Salary Average : $950,000
Frank Nazar $925,000 (2)
-Salary Average : $925,000
Aidan McDonough $925,000 (1)
-Salary Average : $925,000
Matt Villalta $925,000 (1)
-Salary Average : $925,000
Nick Abruzzese $925,000 (1)
-Salary Average : $925,000
Nate Clurman $925,000 (1)
-Salary Average : $925,000
Casey Fitzgerald $875,000 (1)
-Salary Average : $875,000
Arturs Silovs $870,000 (1)
-Salary Average : $870,000
James Hamblin $850,000 (1)
-Salary Average : $850,000
Jack Studnicka $850,000 (2)
-Salary Average : $850,000
Jonah Gadjovich $850,000 (1)
-Salary Average : $850,000
Total Pro Players31
Salary Commitment
Year 2026 : $91,233,000
Year 2027 : $45,354,000
Year 2028 : $17,106,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $91,233,000
Year 2027 : $45,354,000
Year 2028 : $17,106,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $91,233,000
Year 2027 : $45,354,000
Year 2028 : $17,106,000
Year 2029 : $0

Farm Players Salaries

Maksymilian Szuber $97,500 (1)
Salary Average : $97,500
Matthew Davis $92,500 (1)
Salary Average : $92,500
Tristan Bertucci $92,500 (3)
Salary Average : $92,500
Nolan Moyle $92,500 (1)
Salary Average : $92,500
Nick Poisson $92,500 (1)
Salary Average : $92,500
Michael Brandsegg-Nygard $92,500 (3)
Salary Average : $92,500
Nate Danielson $92,500 (2)
Salary Average : $92,500
Matthew Seminoff $92,500 (1)
Salary Average : $92,500
Jacob Truscott $92,500 (3)
Salary Average : $92,500
Jackson Kunz $92,500 (3)
Salary Average : $92,500
Justin Ertel $92,500 (2)
Salary Average : $92,500
Guillaume Richard $92,500 (3)
Salary Average : $92,500
Jake Chiasson $92,500 (2)
Salary Average : $92,500
Jack Malone $92,500 (2)
Salary Average : $92,500
Artem Duda $92,500 (2)
Salary Average : $92,500
Lleyton Moore $85,000 (2)
Salary Average : $85,000
Total Farm Players16
Salary Commitment
Year 2026 : $1,477,500
Year 2027 : $1,010,000
Year 2028 : $462,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,477,500
Year 2027 : $1,010,000
Year 2028 : $462,500
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $500 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$126,771,237
Farm Players Total Salaries$1,004,240
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value($8,155,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$29,230,231
Projected Bank Account$29,230,231

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,690,000 (4)
-Salary Average : $14,690,000
Kirill Kaprizov (1 Way Contract) $10,620,000 (5)
-Salary Average : $10,620,000
Jake Sanderson (1 Way Contract) $10,230,000 (5)
-Salary Average : $10,230,000
J.T. Miller (1 Way Contract) $8,541,000 (2)
-Salary Average : $8,541,000
Anze Kopitar (1 Way Contract) $7,394,000 (2)
-Salary Average : $7,394,000
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Average : $7,250,000
K'Andre Miller (1 Way Contract) $6,457,000 (5)
-Salary Average : $6,457,000
Rickard Rakell (1 Way Contract) $6,169,000 (4)
-Salary Average : $6,169,000
Mikhail Sergachev (1 Way Contract) $5,868,000 (1)
-Salary Average : $5,868,000
Sergei Bobrovsky (1 Way Contract) $5,690,000 (3)
-Salary Average : $5,690,000
Bowen Byram (1 Way Contract) $5,492,000 (2)
-Salary Average : $5,492,000
Will Cuylle (1 Way Contract) $4,962,000 (3)
-Salary Average : $4,962,000
Marcus Foligno (1 Way Contract) $2,709,000 (1)
-Salary Average : $2,709,000
Simon Benoit (1 Way Contract) $1,874,250 (2)
-Salary Average : $1,874,250
Ty Dellandrea (1 Way Contract) $1,700,000 (3)
-Salary Average : $1,700,000
Nils Hoglander (1 Way Contract) $1,600,000 (3)
-Salary Average : $1,600,000
Beck Malenstyn (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Parker Kelly (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Vincent Desharnais (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Michael Callahan $999,999 (2)
-Salary Average : $999,999
Givani Smith $999,999 (2)
-Salary Average : $999,999
Jake Christiansen $999,999 (1)
-Salary Average : $999,999
Jansen Harkins $999,999 (3)
-Salary Average : $999,999
Eric Comrie $999,999 (1)
-Salary Average : $999,999
Jake Lucchini $999,999 (2)
-Salary Average : $999,999
Carl Grundstrom $999,999 (2)
-Salary Average : $999,999
Calle Rosen $999,999 (1)
-Salary Average : $999,999
Jacob Bryson $999,999 (2)
-Salary Average : $999,999
Liam O'Brien $999,999 (3)
-Salary Average : $999,999
Ryan Lomberg $999,999 (2)
-Salary Average : $999,999
Tanner Pearson $999,999 (1)
-Salary Average : $999,999
Tobie Paquette-Bisson $999,999 (2)
-Salary Average : $999,999
Jeremy Davies $925,000 (3)
-Salary Average : $925,000
Kole Lind $925,000 (3)
-Salary Average : $925,000
Marc McLaughlin $925,000 (3)
-Salary Average : $925,000
Mason Shaw $925,000 (3)
-Salary Average : $925,000
Cal Foote $925,000 (3)
-Salary Average : $925,000
Scott Sabourin $925,000 (3)
-Salary Average : $925,000
Mitchell Gibson $925,000 (2)
-Salary Average : $925,000
Vincent Arseneau $850,000 (2)
-Salary Average : $850,000
Brett Leason $850,000 (2)
-Salary Average : $850,000
Ben Hutton $850,000 (1)
-Salary Average : $850,000
Total Pro Players42
Salary Commitment
Year 2026 : $126,771,237
Year 2027 : $105,094,241
Year 2028 : $69,667,998
Year 2029 : $48,166,000
Salary Average Commitment
Year 2026 : $126,771,237
Year 2027 : $105,094,241
Year 2028 : $69,667,998
Year 2029 : $48,166,000
Salary Cap with 1 Way Contract
Year 2026 : $126,771,237
Year 2027 : $105,094,241
Year 2028 : $69,667,998
Year 2029 : $48,166,000

Farm Players Salaries

Garin Bjorklund $92,500 (2)
Salary Average : $92,500
Ryan Greene $92,500 (3)
Salary Average : $92,500
Ty Nelson $92,500 (2)
Salary Average : $92,500
Calen Addison $92,500 (3)
Salary Average : $92,500
Nikita Grebenkin $92,500 (2)
Salary Average : $92,500
Miko Matikka $92,500 (2)
Salary Average : $92,500
Jamie Engelbert $92,500 (3)
Salary Average : $92,500
Bogdan Trineyev $92,500 (1)
Salary Average : $92,500
Avery Hayes $92,500 (1)
Salary Average : $92,500
Cole Schwindt $86,740 (1)
Salary Average : $86,740
Josh Lopina $85,000 (2)
Salary Average : $85,000
Total Farm Players11
Salary Commitment
Year 2026 : $1,004,240
Year 2027 : $732,500
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,004,240
Year 2027 : $732,500
Year 2028 : $277,500
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6750 - $150 - 0 - 0,00%
Level 2: 5750 - $100 - 0 - 0,00%
Level 3: 4750 - $75 - 0 - 0,00%
Level 4: 3750 - $50 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,696,000
Farm Players Total Salaries$2,489,990
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$339,374
Projected Bank Account$339,374

Pro Players Salaries

Jack Hughes (1 Way Contract) $11,160,000 (2)
-Salary Average : $11,160,000
Kirill Marchenko (1 Way Contract) $7,813,000 (5)
-Salary Average : $7,813,000
Alex DeBrincat (1 Way Contract) $7,713,000 (3)
-Salary Average : $7,713,000
William Eklund (1 Way Contract) $7,477,000 (3)
-Salary Average : $7,477,000
Brock Nelson (1 Way Contract) $7,200,000 (2)
-Salary Average : $7,200,000
Matt Duchene (1 Way Contract) $7,091,000 (3)
-Salary Average : $7,091,000
Hampus Lindholm (1 Way Contract) $6,839,000 (3)
-Salary Average : $6,839,000
Bryan Rust (1 Way Contract) $6,720,000 (3)
-Salary Average : $6,720,000
Josh Anderson (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Adam Larsson (1 Way Contract) $4,950,000 (3)
-Salary Average : $4,950,000
Tom Wilson (1 Way Contract) $4,879,000 (2)
-Salary Average : $4,879,000
Dawson Mercer (1 Way Contract) $4,846,000 (2)
-Salary Average : $4,846,000
Mattias Samuelsson (1 Way Contract) $3,594,000 (1)
-Salary Average : $3,594,000
Nick Perbix (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Parker Wotherspoon (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Kevin Bahl (1 Way Contract) $2,024,000 (1)
-Salary Average : $2,024,000
Johnathan Kovacevic (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Arber Xhekaj (1 Way Contract) $1,265,000 (2)
-Salary Average : $1,265,000
Lars Eller (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Nico Sturm (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Jakub Dobes $925,000 (1)
-Salary Average : $925,000
Lucas Condotta $850,000 (1)
-Salary Average : $850,000
Brandon Bussi $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $101,696,000
Year 2027 : $86,803,000
Year 2028 : $53,103,000
Year 2029 : $7,813,000
Salary Average Commitment
Year 2026 : $101,696,000
Year 2027 : $86,803,000
Year 2028 : $53,103,000
Year 2029 : $7,813,000
Salary Cap with 1 Way Contract
Year 2026 : $101,696,000
Year 2027 : $86,803,000
Year 2028 : $53,103,000
Year 2029 : $7,813,000

Farm Players Salaries

Sam Lipkin $97,500 (1)
Salary Average : $97,500
Mads Sogaard $96,400 (1)
Salary Average : $96,400
Georgii Merkulov $96,090 (1)
Salary Average : $96,090
Lian Bichsel $92,500 (1)
Salary Average : $92,500
Arseny Gritsyuk $92,500 (3)
Salary Average : $92,500
Axel Sandin-Pellikka $92,500 (3)
Salary Average : $92,500
Charles-Alexis Legault $92,500 (2)
Salary Average : $92,500
Denton Mateychuk $92,500 (2)
Salary Average : $92,500
Florian Xhekaj $92,500 (2)
Salary Average : $92,500
Danila Yurov $92,500 (3)
Salary Average : $92,500
David Edstrom $92,500 (3)
Salary Average : $92,500
Jakub Rychlovsky $92,500 (2)
Salary Average : $92,500
Konsta Helenius $92,500 (2)
Salary Average : $92,500
Logan Mailloux $92,500 (1)
Salary Average : $92,500
Nikke Kokko $92,500 (2)
Salary Average : $92,500
Juraj Pekarcik $92,500 (3)
Salary Average : $92,500
Nikita Nesterenko $92,500 (1)
Salary Average : $92,500
Viktor Neuchev $92,500 (1)
Salary Average : $92,500
Jesper Vikman $92,500 (1)
Salary Average : $92,500
Michael Hrabal $92,500 (3)
Salary Average : $92,500
Alexander Suzdalev $92,500 (3)
Salary Average : $92,500
Pierrick Dube $90,000 (2)
Salary Average : $90,000
Kevin Lombardi $90,000 (1)
Salary Average : $90,000
Maxence Guenette $90,000 (2)
Salary Average : $90,000
Patrick Giles $90,000 (1)
Salary Average : $90,000
Tristen Nielsen $90,000 (1)
Salary Average : $90,000
Ben McCartney $85,000 (2)
Salary Average : $85,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,489,990
Year 2027 : $1,467,500
Year 2028 : $647,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,489,990
Year 2027 : $1,467,500
Year 2028 : $647,500
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6750 - $240 - 0 - 0,00%
Level 2: 5750 - $140 - 0 - 0,00%
Level 3: 4750 - $97 - 0 - 0,00%
Level 4: 3750 - $85 - 0 - 0,00%
Luxury : 2000 - $325 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,181,999
Farm Players Total Salaries$2,650,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$51,632,910
Projected Bank Account$51,632,910

Pro Players Salaries

Robert Thomas (1 Way Contract) $10,400,000 (4)
-Salary Average : $10,400,000
Scott Laughton (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Drew O'Connor (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Jake McCabe (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Filip Gustavsson (1 Way Contract) $7,461,000 (4)
-Salary Average : $7,461,000
Nazem Kadri (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,250,000
Artem Zub (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Troy Terry (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Lawson Crouse (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Anders Lee (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Dakota Joshua (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Lukas Dostal (1 Way Contract) $2,800,000 (1)
-Salary Average : $2,800,000
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Matt Benning (1 Way Contract) $2,146,000 (1)
-Salary Average : $2,146,000
Austin Watson (1 Way Contract) $2,125,000 (1)
-Salary Average : $2,125,000
Brayden Pachal (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Shane Wright (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Brian Dumoulin (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
John Beecher (1 Way Contract) $1,150,000 (2)
-Salary Average : $1,150,000
Kai Uchacz (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Lane Hutson $925,000 (2)
-Salary Average : $925,000
Jackson LaCombe $925,000 (1)
-Salary Average : $925,000
Matthew Knies $925,000 (1)
-Salary Average : $925,000
Matvei Michkov $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $92,181,999
Year 2027 : $58,610,999
Year 2028 : $19,360,999
Year 2029 : $17,861,000
Salary Average Commitment
Year 2026 : $92,181,999
Year 2027 : $58,610,999
Year 2028 : $19,360,999
Year 2029 : $17,861,000
Salary Cap with 1 Way Contract
Year 2026 : $92,181,999
Year 2027 : $58,610,999
Year 2028 : $19,360,999
Year 2029 : $17,861,000

Farm Players Salaries

Blake Smith $100,000 (3)
Salary Average : $100,000
Yaniv Perets $92,500 (2)
Salary Average : $92,500
Ivan Demidov $92,500 (3)
Salary Average : $92,500
Ben Hemmerling $92,500 (2)
Salary Average : $92,500
Ben Kindel $92,500 (3)
Salary Average : $92,500
Coulson Pitre $92,500 (2)
Salary Average : $92,500
Cameron Berg $92,500 (3)
Salary Average : $92,500
David Reinbacher $92,500 (1)
Salary Average : $92,500
Gavin Hayes $92,500 (2)
Salary Average : $92,500
Ian Moore $92,500 (2)
Salary Average : $92,500
Ethan Del Mastro $92,500 (1)
Salary Average : $92,500
Fedor Svechkov $92,500 (1)
Salary Average : $92,500
Isaiah George $92,500 (2)
Salary Average : $92,500
Dominik Badinka $92,500 (3)
Salary Average : $92,500
Jimmy Snuggerud $92,500 (3)
Salary Average : $92,500
Stephen Halliday $92,500 (1)
Salary Average : $92,500
Ryan Mast $92,500 (2)
Salary Average : $92,500
Sam Colangelo $92,500 (2)
Salary Average : $92,500
Noah Powell $92,500 (3)
Salary Average : $92,500
Tyler Thorpe $92,500 (3)
Salary Average : $92,500
Zeev Buium $92,500 (3)
Salary Average : $92,500
Arno Tiefensee $92,500 (3)
Salary Average : $92,500
Jacob Fowler $92,500 (2)
Salary Average : $92,500
Talyn Boyko $90,000 (2)
Salary Average : $90,000
Nikita Prishchepov $85,000 (1)
Salary Average : $85,000
Gleb Veremyev $85,000 (1)
Salary Average : $85,000
Jacob Perreault $85,000 (3)
Salary Average : $85,000
Jan Mysak $85,000 (3)
Salary Average : $85,000
Atley Calvert $85,000 (1)
Salary Average : $85,000
Total Farm Players29
Salary Commitment
Year 2026 : $2,650,000
Year 2027 : $2,025,000
Year 2028 : $1,102,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,650,000
Year 2027 : $2,025,000
Year 2028 : $1,102,500
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 4750 - $150 - 0 - 0,00%
Level 3: 3750 - $100 - 0 - 0,00%
Level 4: 2750 - $90 - 0 - 0,00%
Luxury : 2000 - $500 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,347,009
Farm Players Total Salaries$3,630,000
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$88,955,783
Projected Bank Account$88,955,783

Pro Players Salaries

Ryan Strome (1 Way Contract) $8,750,000 (1)
-Salary Average : $8,750,000
Boone Jenner (1 Way Contract) $8,000,001 (3)
-Salary Average : $8,000,001
Jake Walman (1 Way Contract) $8,000,001 (3)
-Salary Average : $8,000,001
Mikael Backlund (1 Way Contract) $7,500,001 (3)
-Salary Average : $7,500,001
Matty Beniers (1 Way Contract) $7,195,000 (4)
-Salary Average : $7,195,000
Brandt Clarke (1 Way Contract) $6,994,000 (5)
-Salary Average : $6,994,000
Trevor Moore (1 Way Contract) $6,500,001 (3)
-Salary Average : $6,500,001
David Perron (1 Way Contract) $5,500,009 (1)
-Salary Average : $5,500,009
Kevin Lankinen (1 Way Contract) $4,094,000 (4)
-Salary Average : $4,094,000
Kevin Stenlund (1 Way Contract) $4,000,001 (3)
-Salary Average : $4,000,001
Stefan Noesen (1 Way Contract) $3,741,000 (2)
-Salary Average : $3,741,000
Max Domi (1 Way Contract) $2,700,001 (3)
-Salary Average : $2,700,001
Mario Ferraro (1 Way Contract) $2,294,000 (1)
-Salary Average : $2,294,000
Quinn Hutson (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Average : $1,700,000
Nico Daws (1 Way Contract) $1,600,000 (3)
-Salary Average : $1,600,000
Josh Brown (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Leevi Merilainen (1 Way Contract) $1,430,000 (3)
-Salary Average : $1,430,000
Scott Perunovich (1 Way Contract) $1,245,000 (1)
-Salary Average : $1,245,000
Kevin Rooney (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
Joakim Kemell (1 Way Contract) $1,054,000 (3)
-Salary Average : $1,054,000
Isaac Ratcliffe $999,999 (2)
-Salary Average : $999,999
Joona Koppanen $999,999 (2)
-Salary Average : $999,999
Michael Karow $999,999 (2)
-Salary Average : $999,999
John Leonard $999,999 (3)
-Salary Average : $999,999
Zac Jones $999,999 (3)
-Salary Average : $999,999
Matt Luff $999,999 (3)
-Salary Average : $999,999
Clay Stevenson $900,000 (2)
-Salary Average : $900,000
Oscar Eklind $900,000 (2)
-Salary Average : $900,000
Dillon Dube $850,000 (1)
-Salary Average : $850,000
Yan Kuznetsov $850,000 (2)
-Salary Average : $850,000
Jack Ahcan $850,000 (1)
-Salary Average : $850,000
Total Pro Players31
Salary Commitment
Year 2026 : $95,347,009
Year 2027 : $75,858,000
Year 2028 : $63,767,003
Year 2029 : $18,283,000
Salary Average Commitment
Year 2026 : $95,347,009
Year 2027 : $75,858,000
Year 2028 : $63,767,003
Year 2029 : $18,283,000
Salary Cap with 1 Way Contract
Year 2026 : $95,347,009
Year 2027 : $75,858,000
Year 2028 : $63,767,003
Year 2029 : $18,283,000

Farm Players Salaries

Olivier Rodrigue $100,000 (1)
Salary Average : $100,000
Domenic DiVincentiis $100,000 (2)
Salary Average : $100,000
Devon Levi $100,000 (3)
Salary Average : $100,000
Callum Tung $100,000 (2)
Salary Average : $100,000
Maximus Wanner $100,000 (1)
Salary Average : $100,000
Ty Young $100,000 (2)
Salary Average : $100,000
Alexander Nikishin $92,500 (3)
Salary Average : $92,500
Luca Cagnoni $92,500 (2)
Salary Average : $92,500
Alexis Gendron $92,500 (1)
Salary Average : $92,500
Christopher Merisier-Ortiz $92,500 (1)
Salary Average : $92,500
Caedan Bankier $92,500 (1)
Salary Average : $92,500
David Goyette $92,500 (2)
Salary Average : $92,500
Calum Ritchie $92,500 (3)
Salary Average : $92,500
Elias D. Pettersson $92,500 (2)
Salary Average : $92,500
Elias Salomonsson $92,500 (2)
Salary Average : $92,500
Harrison Brunicke $92,500 (2)
Salary Average : $92,500
Damien Carfagna $92,500 (3)
Salary Average : $92,500
Jagger Firkus $92,500 (2)
Salary Average : $92,500
Easton Cowan $92,500 (3)
Salary Average : $92,500
Jake Boltmann $92,500 (3)
Salary Average : $92,500
Josh Davies $92,500 (2)
Salary Average : $92,500
Simon Zajicek $92,500 (3)
Salary Average : $92,500
Kenny Connors $92,500 (3)
Salary Average : $92,500
Trevor Connelly $92,500 (3)
Salary Average : $92,500
Tanner Molendyk $92,500 (3)
Salary Average : $92,500
Sean Behrens $92,500 (3)
Salary Average : $92,500
Riley Heidt $92,500 (3)
Salary Average : $92,500
Owen Allard $92,500 (3)
Salary Average : $92,500
Oliver Moore $92,500 (3)
Salary Average : $92,500
Ville Koivunen $92,500 (1)
Salary Average : $92,500
Rutger McGroarty $92,500 (2)
Salary Average : $92,500
Leon Muggli $92,500 (3)
Salary Average : $92,500
Rory Kerins $92,500 (1)
Salary Average : $92,500
Kirill Kirsanov $92,500 (3)
Salary Average : $92,500
Jack Millar $90,000 (2)
Salary Average : $90,000
Jaxon Nelson $90,000 (2)
Salary Average : $90,000
Ryan Fanti $90,000 (2)
Salary Average : $90,000
Michael Milne $85,000 (3)
Salary Average : $85,000
Jeremie Poirier $85,000 (3)
Salary Average : $85,000
Total Farm Players39
Salary Commitment
Year 2026 : $3,630,000
Year 2027 : $2,967,500
Year 2028 : $1,657,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,630,000
Year 2027 : $2,967,500
Year 2028 : $1,657,500
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $155 - 0 - 0,00%
Level 2: 5500 - $130 - 0 - 0,00%
Level 3: 4500 - $94 - 0 - 0,00%
Level 4: 3500 - $75 - 0 - 0,00%
Luxury : 1250 - $325 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,058,096
Farm Players Total Salaries$1,927,500
Coaches Total Salaries$3,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$42,230,378
Projected Bank Account$42,230,378

Pro Players Salaries

Cam Fowler (1 Way Contract) $9,250,000 (3)
-Salary Average : $9,250,000
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Average : $6,400,000
Joel Farabee (1 Way Contract) $5,651,000 (4)
-Salary Average : $5,651,000
Victor Olofsson (1 Way Contract) $5,376,000 (1)
-Salary Average : $5,376,000
Alex Iafallo (1 Way Contract) $5,200,000 (3)
-Salary Average : $5,200,000
Cam York (1 Way Contract) $5,068,000 (2)
-Salary Average : $5,068,000
Jordan Martinook (1 Way Contract) $4,999,999 (2)
-Salary Average : $4,999,999
Morgan Frost (1 Way Contract) $4,900,000 (4)
-Salary Average : $4,900,000
Thomas Harley (1 Way Contract) $4,731,000 (1)
-Salary Average : $4,731,000
Sam Montembeault (1 Way Contract) $4,668,000 (2)
-Salary Average : $4,668,000
Ryan Pulock (1 Way Contract) $4,530,000 (4)
-Salary Average : $4,530,000
Alexander Wennberg (1 Way Contract) $4,451,000 (1)
-Salary Average : $4,451,000
Tyson Foerster (1 Way Contract) $4,250,000 (3)
-Salary Average : $4,250,000
Evan Rodrigues (1 Way Contract) $3,604,000 (1)
-Salary Average : $3,604,000
Blake Lizotte (1 Way Contract) $3,439,000 (2)
-Salary Average : $3,439,000
Bobby Brink (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Connor Clifton (1 Way Contract) $2,000,100 (1)
-Salary Average : $2,000,100
Egor Zamula (1 Way Contract) $1,690,000 (1)
-Salary Average : $1,690,000
Pheonix Copley (1 Way Contract) $1,325,000 (1)
-Salary Average : $1,325,000
Alex Steeves (1 Way Contract) $1,249,999 (2)
-Salary Average : $1,249,999
Logan Shaw (1 Way Contract) $1,249,999 (2)
-Salary Average : $1,249,999
James Reimer $999,999 (2)
-Salary Average : $999,999
Ryan Ufko $925,000 (2)
-Salary Average : $925,000
Logan Stankoven $925,000 (1)
-Salary Average : $925,000
Zach Benson $925,000 (1)
-Salary Average : $925,000
Jack St. Ivany $850,000 (2)
-Salary Average : $850,000
Ronnie Attard $850,000 (2)
-Salary Average : $850,000
Emil Andrae $850,000 (1)
-Salary Average : $850,000
Justin Dowling $850,000 (1)
-Salary Average : $850,000
Olle Lycksell $850,000 (1)
-Salary Average : $850,000
Total Pro Players30
Salary Commitment
Year 2026 : $95,058,096
Year 2027 : $61,080,996
Year 2028 : $36,781,000
Year 2029 : $15,081,000
Salary Average Commitment
Year 2026 : $95,058,096
Year 2027 : $61,080,996
Year 2028 : $36,781,000
Year 2029 : $15,081,000
Salary Cap with 1 Way Contract
Year 2026 : $95,058,096
Year 2027 : $61,080,996
Year 2028 : $36,781,000
Year 2029 : $15,081,000

Farm Players Salaries

Carson Bjarnason $92,500 (3)
Salary Average : $92,500
John Farinacci $92,500 (1)
Salary Average : $92,500
Ethan Edwards $92,500 (2)
Salary Average : $92,500
Gavin Brindley $92,500 (2)
Salary Average : $92,500
Cole Eiserman $92,500 (3)
Salary Average : $92,500
Denver Barkey $92,500 (3)
Salary Average : $92,500
Gracyn Sawchyn $92,500 (3)
Salary Average : $92,500
Jayden Struble $92,500 (1)
Salary Average : $92,500
Jack Devine $92,500 (3)
Salary Average : $92,500
Marco Kasper $92,500 (1)
Salary Average : $92,500
Mason Millman $92,500 (1)
Salary Average : $92,500
Kalan Lind $92,500 (3)
Salary Average : $92,500
Tucker Robertson $92,500 (1)
Salary Average : $92,500
Michael Buchinger $92,500 (2)
Salary Average : $92,500
Tristan Broz $92,500 (2)
Salary Average : $92,500
Vsevolod Komarov $92,500 (2)
Salary Average : $92,500
Tyson Jugnauth $92,500 (3)
Salary Average : $92,500
Vilmer Alriksson $92,500 (3)
Salary Average : $92,500
Anton Wahlberg $92,500 (2)
Salary Average : $92,500
Matthew Robertson $85,000 (1)
Salary Average : $85,000
Arshdeep Bains $85,000 (3)
Salary Average : $85,000
Total Farm Players21
Salary Commitment
Year 2026 : $1,927,500
Year 2027 : $1,380,000
Year 2028 : $825,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,927,500
Year 2027 : $1,380,000
Year 2028 : $825,000
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6750 - $125 - 0 - 0,00%
Level 2: 5750 - $75 - 0 - 0,00%
Level 3: 4750 - $50 - 0 - 0,00%
Level 4: 3750 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :22250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,330,999
Farm Players Total Salaries$1,017,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account($13,297,655)
Projected Bank Account($13,297,655)

Pro Players Salaries

Seth Jarvis (1 Way Contract) $7,965,000 (2)
-Salary Average : $7,965,000
Adam Fox (1 Way Contract) $7,846,000 (1)
-Salary Average : $7,846,000
Steven Stamkos (1 Way Contract) $7,591,000 (1)
-Salary Average : $7,591,000
Dylan Strome (1 Way Contract) $7,138,000 (3)
-Salary Average : $7,138,000
Pavel Buchnevich (1 Way Contract) $7,128,000 (3)
-Salary Average : $7,128,000
Bo Horvat (1 Way Contract) $6,990,000 (1)
-Salary Average : $6,990,000
Jaccob Slavin (1 Way Contract) $6,526,000 (4)
-Salary Average : $6,526,000
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Ivan Provorov (1 Way Contract) $5,496,000 (3)
-Salary Average : $5,496,000
Jake Allen (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Yegor Sharangovich (1 Way Contract) $4,355,000 (3)
-Salary Average : $4,355,000
Jacob Markstrom (1 Way Contract) $3,646,000 (2)
-Salary Average : $3,646,000
Rasmus Sandin (1 Way Contract) $3,125,000 (1)
-Salary Average : $3,125,000
Jacob Bernard-Docker (1 Way Contract) $1,810,000 (2)
-Salary Average : $1,810,000
Connor Dewar (1 Way Contract) $1,665,000 (1)
-Salary Average : $1,665,000
Ethen Frank (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Paul Cotter (1 Way Contract) $1,200,000 (3)
-Salary Average : $1,200,000
Valtteri Puustinen $999,999 (2)
-Salary Average : $999,999
Sheldon Dries $925,000 (3)
-Salary Average : $925,000
Josiah Slavin $925,000 (3)
-Salary Average : $925,000
Clark Bishop $850,000 (1)
-Salary Average : $850,000
Benjamin Berard $850,000 (2)
-Salary Average : $850,000
Brendan Furry $850,000 (1)
-Salary Average : $850,000
Blake Hillman $850,000 (1)
-Salary Average : $850,000
Brendan Warren $850,000 (1)
-Salary Average : $850,000
Total Pro Players25
Salary Commitment
Year 2026 : $92,330,999
Year 2027 : $50,463,999
Year 2028 : $33,693,000
Year 2029 : $6,526,000
Salary Average Commitment
Year 2026 : $92,330,999
Year 2027 : $50,463,999
Year 2028 : $33,693,000
Year 2029 : $6,526,000
Salary Cap with 1 Way Contract
Year 2026 : $92,330,999
Year 2027 : $50,463,999
Year 2028 : $33,693,000
Year 2029 : $6,526,000

Farm Players Salaries

Alexandre Doucet $100,000 (2)
Salary Average : $100,000
Vyacheslav Peksa $92,500 (2)
Salary Average : $92,500
Seamus Casey $92,500 (2)
Salary Average : $92,500
Ondrej Becher $92,500 (2)
Salary Average : $92,500
Matthew Maggio $92,500 (1)
Salary Average : $92,500
Xavier Simoneau $92,500 (3)
Salary Average : $92,500
Jackson Hallum $92,500 (3)
Salary Average : $92,500
David Tomasek $92,500 (3)
Salary Average : $92,500
Dylan Duke $92,500 (2)
Salary Average : $92,500
Alex Jefferies $92,500 (1)
Salary Average : $92,500
Alex Kannok-Leipert $85,000 (1)
Salary Average : $85,000
Total Farm Players11
Salary Commitment
Year 2026 : $1,017,500
Year 2027 : $747,500
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,017,500
Year 2027 : $747,500
Year 2028 : $277,500
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 4500 - $50 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,426,996
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$6,239,860
Projected Bank Account$6,239,860

Pro Players Salaries

Trevor Zegras (1 Way Contract) $7,300,000 (3)
-Salary Average : $7,300,000
Evgeni Malkin (1 Way Contract) $6,192,000 (1)
-Salary Average : $6,192,000
Owen Tippett (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Dougie Hamilton (1 Way Contract) $5,981,000 (4)
-Salary Average : $5,981,000
Pyotr Kochetkov (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Frederik Andersen (1 Way Contract) $4,745,000 (3)
-Salary Average : $4,745,000
Scott Mayfield (1 Way Contract) $4,125,000 (2)
-Salary Average : $4,125,000
Jonas Siegenthaler (1 Way Contract) $3,646,000 (1)
-Salary Average : $3,646,000
Jiri Kulich (1 Way Contract) $2,800,000 (3)
-Salary Average : $2,800,000
Shakir Mukhamadullin (1 Way Contract) $2,386,000 (3)
-Salary Average : $2,386,000
Jack Drury (1 Way Contract) $2,314,000 (1)
-Salary Average : $2,314,000
Jordan Spence (1 Way Contract) $2,097,000 (1)
-Salary Average : $2,097,000
Jarred Tinordi (1 Way Contract) $1,666,000 (1)
-Salary Average : $1,666,000
Fabian Lysell (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Jackson Parsons (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Jakub Malek (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Victor Ostman (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Andrej Sustr $999,999 (1)
-Salary Average : $999,999
Sam Carrick $999,999 (1)
-Salary Average : $999,999
Tyson Jost $999,999 (1)
-Salary Average : $999,999
Zach Bogosian $999,999 (1)
-Salary Average : $999,999
Mason Lohrei $925,000 (1)
-Salary Average : $925,000
Robbie Russo $925,000 (1)
-Salary Average : $925,000
Sammy Walker $925,000 (1)
-Salary Average : $925,000
Riley McKay $925,000 (1)
-Salary Average : $925,000
Nikolai Knyzhov $925,000 (1)
-Salary Average : $925,000
Sean Day $925,000 (1)
-Salary Average : $925,000
Nikolas Brouillard $925,000 (1)
-Salary Average : $925,000
Ryan McGregor $925,000 (1)
-Salary Average : $925,000
Nikita Pavlychev $925,000 (1)
-Salary Average : $925,000
Brandon Baddock $925,000 (1)
-Salary Average : $925,000
Ryan Schmelzer $925,000 (1)
-Salary Average : $925,000
Total Pro Players32
Salary Commitment
Year 2026 : $74,426,996
Year 2027 : $44,337,000
Year 2028 : $40,212,000
Year 2029 : $5,981,000
Salary Average Commitment
Year 2026 : $74,426,996
Year 2027 : $44,337,000
Year 2028 : $40,212,000
Year 2029 : $5,981,000
Salary Cap with 1 Way Contract
Year 2026 : $74,426,996
Year 2027 : $44,337,000
Year 2028 : $40,212,000
Year 2029 : $5,981,000

Farm Players Salaries

Reece Newkirk $92,500 (1)
Salary Average : $92,500
Tate Singleton $92,500 (1)
Salary Average : $92,500
Domenick Fensore $92,500 (1)
Salary Average : $92,500
Jonathan Lekkerimaki $92,500 (2)
Salary Average : $92,500
Gabe Klassen $92,500 (3)
Salary Average : $92,500
Jorian Donovan $92,500 (2)
Salary Average : $92,500
Matthew Poitras $92,500 (1)
Salary Average : $92,500
Massimo Rizzo $92,500 (2)
Salary Average : $92,500
Samuel Bitten $92,500 (1)
Salary Average : $92,500
Lucas Mercuri $92,500 (3)
Salary Average : $92,500
Otto Stenberg $92,500 (2)
Salary Average : $92,500
Reece Vitelli $92,500 (1)
Salary Average : $92,500
Ryan Gagnier $92,500 (1)
Salary Average : $92,500
Nikita Susuyev $92,500 (3)
Salary Average : $92,500
Noah Laaouan $92,500 (1)
Salary Average : $92,500
Nolan Renwick $92,500 (1)
Salary Average : $92,500
Philip Waugh $92,500 (1)
Salary Average : $92,500
Ryland Mosley $92,500 (1)
Salary Average : $92,500
Tim Rego $92,500 (1)
Salary Average : $92,500
Cade Webber $92,500 (2)
Salary Average : $92,500
Ryan Suzuki $85,000 (1)
Salary Average : $85,000
Total Farm Players21
Salary Commitment
Year 2026 : $1,935,000
Year 2027 : $740,000
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,935,000
Year 2027 : $740,000
Year 2028 : $277,500
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6500 - $130 - 0 - 0,00%
Level 2: 5500 - $65 - 0 - 0,00%
Level 3: 4500 - $55 - 0 - 0,00%
Level 4: 3500 - $49 - 0 - 0,00%
Luxury : 1250 - $325 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,552,498
Farm Players Total Salaries$915,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$9,803,980
Projected Bank Account$9,803,980

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $8,370,000 (4)
-Salary Average : $8,370,000
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Average : $7,150,000
Moritz Seider (1 Way Contract) $6,543,000 (2)
-Salary Average : $6,543,000
Shane Pinto (1 Way Contract) $6,525,000 (3)
-Salary Average : $6,525,000
Marco Rossi (1 Way Contract) $6,067,000 (4)
-Salary Average : $6,067,000
Darcy Kuemper (1 Way Contract) $5,130,000 (3)
-Salary Average : $5,130,000
Dylan DeMelo (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Filip Hronek (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Joey Daccord (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Fabian Zetterlund (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Cole Perfetti (1 Way Contract) $4,129,000 (2)
-Salary Average : $4,129,000
Ivan Barbashev (1 Way Contract) $2,688,000 (1)
-Salary Average : $2,688,000
Jesper Boqvist (1 Way Contract) $2,640,000 (1)
-Salary Average : $2,640,000
Noah Cates (1 Way Contract) $2,530,000 (2)
-Salary Average : $2,530,000
Vladislav Namestnikov (1 Way Contract) $2,400,000 (2)
-Salary Average : $2,400,000
Ryan McLeod (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Adam Boqvist (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Alexander Romanov (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Nicholas Robertson (1 Way Contract) $1,656,000 (1)
-Salary Average : $1,656,000
Travis Hamonic $999,999 (1)
-Salary Average : $999,999
Vinnie Hinostroza $999,999 (1)
-Salary Average : $999,999
Jeff Malott $999,500 (2)
-Salary Average : $999,500
Conor Sheary $950,000 (2)
-Salary Average : $950,000
A.J. Greer $950,000 (2)
-Salary Average : $950,000
Nicolas Aube-Kubel $950,000 (2)
-Salary Average : $950,000
Marc Del Gaizo $950,000 (3)
-Salary Average : $950,000
Alex Laferriere $925,000 (1)
-Salary Average : $925,000
Georgi Romanov $925,000 (1)
-Salary Average : $925,000
Ivan Prosvetov $925,000 (1)
-Salary Average : $925,000
Rafael Harvey-Pinard $900,000 (2)
-Salary Average : $900,000
Nils Aman $850,000 (1)
-Salary Average : $850,000
Juho Lammikko $850,000 (2)
-Salary Average : $850,000
Derrick Pouliot $850,000 (1)
-Salary Average : $850,000
Curtis McKenzie $850,000 (1)
-Salary Average : $850,000
Rem Pitlick $850,000 (1)
-Salary Average : $850,000
Cameron Hughes $850,000 (1)
-Salary Average : $850,000
Cameron Hebig $850,000 (2)
-Salary Average : $850,000
Total Pro Players37
Salary Commitment
Year 2026 : $98,552,498
Year 2027 : $70,243,500
Year 2028 : $33,842,000
Year 2029 : $14,437,000
Salary Average Commitment
Year 2026 : $98,552,498
Year 2027 : $70,243,500
Year 2028 : $33,842,000
Year 2029 : $14,437,000
Salary Cap with 1 Way Contract
Year 2026 : $98,552,498
Year 2027 : $70,243,500
Year 2028 : $33,842,000
Year 2029 : $14,437,000

Farm Players Salaries

Matthew Kessel $95,000 (2)
Salary Average : $95,000
Liam Foudy $95,000 (3)
Salary Average : $95,000
Henrik Tikkanen $92,500 (1)
Salary Average : $92,500
Stanislav Svozil $92,500 (1)
Salary Average : $92,500
Oskar Pettersson $92,500 (1)
Salary Average : $92,500
Ethan Gauthier $92,500 (3)
Salary Average : $92,500
Frederic Brunet $92,500 (1)
Salary Average : $92,500
Beau Akey $92,500 (3)
Salary Average : $92,500
Jett Woo $85,000 (1)
Salary Average : $85,000
David Gustafsson $85,000 (2)
Salary Average : $85,000
Total Farm Players10
Salary Commitment
Year 2026 : $915,000
Year 2027 : $460,000
Year 2028 : $280,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $915,000
Year 2027 : $460,000
Year 2028 : $280,000
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $350 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,549,000
Farm Players Total Salaries$2,316,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$93,437,294
Projected Bank Account$93,437,294

Pro Players Salaries

Hendrix Lapierre (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Average : $8,250,000
Ondrej Palat (1 Way Contract) $6,225,000 (1)
-Salary Average : $6,225,000
Jordan Binnington (1 Way Contract) $5,787,000 (3)
-Salary Average : $5,787,000
Jordan Eberle (1 Way Contract) $5,319,000 (2)
-Salary Average : $5,319,000
Warren Foegele (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Erik Gudbranson (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Conor Timmins (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Jesperi Kotkaniemi (1 Way Contract) $4,377,000 (2)
-Salary Average : $4,377,000
Charle-Edouard D'Astous (1 Way Contract) $4,225,000 (3)
-Salary Average : $4,225,000
Alexandre Texier (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Andre Burakovsky (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Anton Forsberg (1 Way Contract) $3,366,000 (3)
-Salary Average : $3,366,000
Ivan Fedotov (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Jaycob Megna (1 Way Contract) $3,125,000 (2)
-Salary Average : $3,125,000
Justin Barron (1 Way Contract) $2,690,000 (1)
-Salary Average : $2,690,000
Alex Turcotte (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Jacob Quillan (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Average : $1,750,000
Michael Amadio (1 Way Contract) $1,510,000 (2)
-Salary Average : $1,510,000
Mikael Pyyhtia $925,000 (1)
-Salary Average : $925,000
Olen Zellweger $925,000 (1)
-Salary Average : $925,000
Collin Graf $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $85,549,000
Year 2027 : $58,684,000
Year 2028 : $31,678,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $85,549,000
Year 2027 : $58,684,000
Year 2028 : $31,678,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $85,549,000
Year 2027 : $58,684,000
Year 2028 : $31,678,000
Year 2029 : $0

Farm Players Salaries

Graeme Clarke $96,000 (1)
Salary Average : $96,000
Hampton Slukynsky $92,500 (3)
Salary Average : $92,500
Dmitri Simashev $92,500 (3)
Salary Average : $92,500
Atro Leppanen $92,500 (3)
Salary Average : $92,500
Ben King $92,500 (1)
Salary Average : $92,500
Aydar Suniev $92,500 (3)
Salary Average : $92,500
Brayden Yager $92,500 (3)
Salary Average : $92,500
Dalibor Dvorsky $92,500 (2)
Salary Average : $92,500
Christian Kyrou $92,500 (1)
Salary Average : $92,500
Fabian Wagner $92,500 (2)
Salary Average : $92,500
Colton Dach $92,500 (1)
Salary Average : $92,500
Colby Barlow $92,500 (3)
Salary Average : $92,500
Henry Thrun $92,500 (1)
Salary Average : $92,500
Jared Davidson $92,500 (1)
Salary Average : $92,500
Cameron Whitehead $92,500 (2)
Salary Average : $92,500
Logan Morrison $92,500 (1)
Salary Average : $92,500
Luca Del Bel Belluz $92,500 (1)
Salary Average : $92,500
Kenta Isogai $92,500 (3)
Salary Average : $92,500
Scott Morrow $92,500 (2)
Salary Average : $92,500
Zac Funk $92,500 (2)
Salary Average : $92,500
Rasmus Kumpulainen $92,500 (3)
Salary Average : $92,500
Tanner Howe $92,500 (3)
Salary Average : $92,500
Theo Lindstein $92,500 (3)
Salary Average : $92,500
Aleksei Kolosov $92,500 (1)
Salary Average : $92,500
Adam Sykora $92,500 (1)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2026 : $2,316,000
Year 2027 : $1,387,500
Year 2028 : $925,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,316,000
Year 2027 : $1,387,500
Year 2028 : $925,000
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $230 - 0 - 0,00%
Level 2: 5500 - $137 - 0 - 0,00%
Level 3: 4500 - $90 - 0 - 0,00%
Level 4: 3500 - $75 - 0 - 0,00%
Luxury : 1250 - $290 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$117,648,770
Farm Players Total Salaries$1,750,000
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value($9,605,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$63,567,787
Projected Bank Account$63,567,787

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Rasmus Dahlin (1 Way Contract) $9,481,000 (1)
-Salary Average : $9,481,000
Cole Caufield (1 Way Contract) $8,500,000 (2)
-Salary Average : $8,500,000
Mark Scheifele (1 Way Contract) $8,450,000 (3)
-Salary Average : $8,450,000
Connor Hellebuyck (1 Way Contract) $8,183,000 (1)
-Salary Average : $8,183,000
Shea Theodore (1 Way Contract) $7,072,000 (3)
-Salary Average : $7,072,000
Jordan Staal (1 Way Contract) $6,777,777 (2)
-Salary Average : $6,777,777
Patrick Kane (1 Way Contract) $5,800,000 (2)
-Salary Average : $5,800,000
Brandon Montour (1 Way Contract) $5,751,000 (1)
-Salary Average : $5,751,000
Shayne Gostisbehere (1 Way Contract) $5,300,000 (2)
-Salary Average : $5,300,000
Jamie Benn (1 Way Contract) $4,190,000 (1)
-Salary Average : $4,190,000
Nick Bjugstad (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Charlie Lindgren (1 Way Contract) $3,818,000 (3)
-Salary Average : $3,818,000
Nikita Zadorov (1 Way Contract) $3,537,000 (2)
-Salary Average : $3,537,000
Jake Evans (1 Way Contract) $2,866,000 (1)
-Salary Average : $2,866,000
Andrew Peeke (1 Way Contract) $2,023,000 (1)
-Salary Average : $2,023,000
David Kampf (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Declan Chisholm (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Bobby McMann (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Bokondji Imama $999,999 (3)
-Salary Average : $999,999
Dakota Mermis $999,999 (1)
-Salary Average : $999,999
Joel Hanley $999,999 (1)
-Salary Average : $999,999
Jacob MacDonald $999,999 (1)
-Salary Average : $999,999
Kurtis MacDermid $999,999 (1)
-Salary Average : $999,999
Connor Mackey $999,999 (1)
-Salary Average : $999,999
Alexander Petrovic $999,999 (1)
-Salary Average : $999,999
Cutter Gauthier $925,000 (2)
-Salary Average : $925,000
Donovan Houle-Villeneuve $925,000 (1)
-Salary Average : $925,000
Total Pro Players29
Salary Commitment
Year 2026 : $117,648,770
Year 2027 : $56,929,776
Year 2028 : $20,339,999
Year 2029 : $0
Salary Average Commitment
Year 2026 : $117,648,770
Year 2027 : $56,929,776
Year 2028 : $20,339,999
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $117,648,770
Year 2027 : $56,929,776
Year 2028 : $20,339,999
Year 2029 : $0

Farm Players Salaries

Samuel Bolduc $100,000 (3)
Salary Average : $100,000
Adam Beckman $100,000 (1)
Salary Average : $100,000
Aleksi Heimosalmi $92,500 (2)
Salary Average : $92,500
Graham Slaggert $92,500 (1)
Salary Average : $92,500
Carey Terrance $92,500 (3)
Salary Average : $92,500
Connor Mylymok $92,500 (1)
Salary Average : $92,500
Cooper Flinton $92,500 (1)
Salary Average : $92,500
Dalton Bancroft $92,500 (1)
Salary Average : $92,500
Devin Kaplan $92,500 (3)
Salary Average : $92,500
Grant Cruikshank $92,500 (1)
Salary Average : $92,500
Jesse Pulkkinen $92,500 (2)
Salary Average : $92,500
Harrison Israels $92,500 (1)
Salary Average : $92,500
Luke Tuch $92,500 (2)
Salary Average : $92,500
Matvey Petrov $92,500 (1)
Salary Average : $92,500
Shai Buium $92,500 (2)
Salary Average : $92,500
Simon Robertsson $92,500 (2)
Salary Average : $92,500
Ozzy Wiesblatt $85,000 (3)
Salary Average : $85,000
Danil Gushchin $85,000 (3)
Salary Average : $85,000
Vyacheslav Buteyets $85,000 (3)
Salary Average : $85,000
Total Farm Players19
Salary Commitment
Year 2026 : $1,750,000
Year 2027 : $1,002,500
Year 2028 : $540,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,750,000
Year 2027 : $1,002,500
Year 2028 : $540,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6500 - $115 - 0 - 0,00%
Level 2: 5500 - $80 - 0 - 0,00%
Level 3: 4500 - $65 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,733,998
Farm Players Total Salaries$1,657,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,684,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Gabriel Vilardi (1 Way Contract) $7,750,000 (3)
-Salary Average : $7,750,000
Wyatt Johnston (1 Way Contract) $7,500,000 (4)
-Salary Average : $7,500,000
Marcus Pettersson (1 Way Contract) $5,730,000 (4)
-Salary Average : $5,730,000
Ukko-Pekka Luukkonen (1 Way Contract) $5,701,000 (5)
-Salary Average : $5,701,000
John Marino (1 Way Contract) $4,631,000 (2)
-Salary Average : $4,631,000
Jake Neighbours (1 Way Contract) $4,628,000 (2)
-Salary Average : $4,628,000
Anton Lundell (1 Way Contract) $4,402,000 (2)
-Salary Average : $4,402,000
Erik Cernak (1 Way Contract) $4,377,000 (3)
-Salary Average : $4,377,000
Adam Pelech (1 Way Contract) $4,072,000 (3)
-Salary Average : $4,072,000
Tanner Jeannot (1 Way Contract) $3,319,000 (2)
-Salary Average : $3,319,000
Carson Soucy (1 Way Contract) $3,255,000 (2)
-Salary Average : $3,255,000
Peyton Krebs (1 Way Contract) $2,213,000 (1)
-Salary Average : $2,213,000
Simon Nemec (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Cole Koepke (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Juuso Valimaki (1 Way Contract) $1,400,000 (1)
-Salary Average : $1,400,000
Drew Helleson (1 Way Contract) $1,392,000 (1)
-Salary Average : $1,392,000
Morgan Barron (1 Way Contract) $1,330,000 (1)
-Salary Average : $1,330,000
Jaret Anderson-Dolan (1 Way Contract) $1,250,000 (2)
-Salary Average : $1,250,000
Matt Rempe (1 Way Contract) $1,134,000 (3)
-Salary Average : $1,134,000
Vitek Vanecek (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Ethan Bear $999,999 (3)
-Salary Average : $999,999
Dylan McIlrath $999,999 (3)
-Salary Average : $999,999
Matthew Phillips $925,000 (1)
-Salary Average : $925,000
Mackie Samoskevich $925,000 (1)
-Salary Average : $925,000
Vitali Kravtsov $925,000 (2)
-Salary Average : $925,000
Artyom Levshunov $925,000 (2)
-Salary Average : $925,000
Spencer Smallman $850,000 (1)
-Salary Average : $850,000
Colton White $850,000 (1)
-Salary Average : $850,000
Wyatt Newpower $850,000 (2)
-Salary Average : $850,000
Adam Erne $850,000 (1)
-Salary Average : $850,000
Total Pro Players30
Salary Commitment
Year 2026 : $77,733,998
Year 2027 : $65,198,998
Year 2028 : $38,263,998
Year 2029 : $18,931,000
Salary Average Commitment
Year 2026 : $77,733,998
Year 2027 : $65,198,998
Year 2028 : $38,263,998
Year 2029 : $18,931,000
Salary Cap with 1 Way Contract
Year 2026 : $77,733,998
Year 2027 : $65,198,998
Year 2028 : $38,263,998
Year 2029 : $18,931,000

Farm Players Salaries

Gustav Stjernberg $100,000 (3)
Salary Average : $100,000
Connor Punnett $100,000 (3)
Salary Average : $100,000
Drew Commesso $92,500 (1)
Salary Average : $92,500
Anton Frondell $92,500 (3)
Salary Average : $92,500
Brett Berard $92,500 (1)
Salary Average : $92,500
Cole McWard $92,500 (1)
Salary Average : $92,500
Daylan Kuefler $92,500 (1)
Salary Average : $92,500
Evan Vierling $92,500 (3)
Salary Average : $92,500
Adam Edstrom $92,500 (1)
Salary Average : $92,500
Kasper Halttunen $92,500 (3)
Salary Average : $92,500
Topias Vilen $92,500 (1)
Salary Average : $92,500
Noah Laba $92,500 (2)
Salary Average : $92,500
Nick Lardis $92,500 (3)
Salary Average : $92,500
Quentin Musty $92,500 (3)
Salary Average : $92,500
Ryan Hofer $92,500 (2)
Salary Average : $92,500
Dylan Garand $85,000 (3)
Salary Average : $85,000
Hunter Skinner $85,000 (1)
Salary Average : $85,000
Zayde Wisdom $85,000 (3)
Salary Average : $85,000
Total Farm Players18
Salary Commitment
Year 2026 : $1,657,500
Year 2027 : $1,017,500
Year 2028 : $832,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,657,500
Year 2027 : $1,017,500
Year 2028 : $832,500
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $249 - 0 - 0,00%
Level 2: 5500 - $149 - 0 - 0,00%
Level 3: 4500 - $99 - 0 - 0,00%
Level 4: 3500 - $79 - 0 - 0,00%
Luxury : 1250 - $349 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,543,997
Farm Players Total Salaries$2,555,140
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$80,827,426
Projected Bank Account$80,827,426

Pro Players Salaries

Zach Werenski (1 Way Contract) $11,060,000 (5)
-Salary Average : $11,060,000
William Nylander (1 Way Contract) $10,640,000 (3)
-Salary Average : $10,640,000
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Matt Boldy (1 Way Contract) $8,626,000 (4)
-Salary Average : $8,626,000
Lucas Raymond (1 Way Contract) $8,450,000 (3)
-Salary Average : $8,450,000
Aaron Ekblad (1 Way Contract) $7,100,000 (4)
-Salary Average : $7,100,000
Ryan O'Reilly (1 Way Contract) $6,934,000 (2)
-Salary Average : $6,934,000
Andrei Svechnikov (1 Way Contract) $6,157,000 (1)
-Salary Average : $6,157,000
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Average : $5,900,000
Noah Hanifin (1 Way Contract) $5,624,000 (2)
-Salary Average : $5,624,000
Philip Broberg (1 Way Contract) $4,698,000 (3)
-Salary Average : $4,698,000
Martin Fehervary (1 Way Contract) $4,430,000 (4)
-Salary Average : $4,430,000
Cole Sillinger (1 Way Contract) $2,900,000 (1)
-Salary Average : $2,900,000
Eetu Luostarinen (1 Way Contract) $2,700,000 (2)
-Salary Average : $2,700,000
Mark Jankowski (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Daniil Tarasov (1 Way Contract) $1,625,000 (1)
-Salary Average : $1,625,000
Pontus Holmberg $999,999 (2)
-Salary Average : $999,999
Sammy Blais $999,999 (2)
-Salary Average : $999,999
William Lagesson $999,999 (2)
-Salary Average : $999,999
Matt Coronato $925,000 (1)
-Salary Average : $925,000
Tyler Kleven $925,000 (1)
-Salary Average : $925,000
Cole Guttman $850,000 (3)
-Salary Average : $850,000
Boris Katchouk $850,000 (2)
-Salary Average : $850,000
Matt D. Murray $850,000 (1)
-Salary Average : $850,000
Total Pro Players24
Salary Commitment
Year 2026 : $105,543,997
Year 2027 : $84,461,997
Year 2028 : $55,854,000
Year 2029 : $31,216,000
Salary Average Commitment
Year 2026 : $105,543,997
Year 2027 : $84,461,997
Year 2028 : $55,854,000
Year 2029 : $31,216,000
Salary Cap with 1 Way Contract
Year 2026 : $105,543,997
Year 2027 : $84,461,997
Year 2028 : $55,854,000
Year 2029 : $31,216,000

Farm Players Salaries

Michal Postava $100,000 (3)
Salary Average : $100,000
Tyler Tucker $100,000 (3)
Salary Average : $100,000
Victor Mancini $100,000 (2)
Salary Average : $100,000
Ty Mueller $100,000 (2)
Salary Average : $100,000
Brett Chorske $100,000 (3)
Salary Average : $100,000
Brody Lamb $100,000 (3)
Salary Average : $100,000
Dylan Roobroeck $100,000 (2)
Salary Average : $100,000
Dylan Hryckowian $100,000 (3)
Salary Average : $100,000
Jack Finley $98,120 (2)
Salary Average : $98,120
Daemon Hunt $97,720 (2)
Salary Average : $97,720
Adam Klapka $94,300 (1)
Salary Average : $94,300
Eamon Powell $92,500 (3)
Salary Average : $92,500
Carson Lambos $92,500 (1)
Salary Average : $92,500
Chase Yoder $92,500 (3)
Salary Average : $92,500
David Spacek $92,500 (1)
Salary Average : $92,500
Maxim Groshev $92,500 (1)
Salary Average : $92,500
Kalle Vaisanen $92,500 (3)
Salary Average : $92,500
Magnus Chrona $92,500 (1)
Salary Average : $92,500
Maxwell Crozier $92,500 (1)
Salary Average : $92,500
Nolan Allan $92,500 (1)
Salary Average : $92,500
Roman Schmidt $92,500 (2)
Salary Average : $92,500
Redmond Savage $92,500 (3)
Salary Average : $92,500
Taige Harding $92,500 (3)
Salary Average : $92,500
Amir Miftakhov $92,500 (3)
Salary Average : $92,500
Adam Engstrom $92,500 (2)
Salary Average : $92,500
Noel Gunler $85,000 (2)
Salary Average : $85,000
Jakob Pelletier $85,000 (3)
Salary Average : $85,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,555,140
Year 2027 : $1,905,840
Year 2028 : $1,140,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,555,140
Year 2027 : $1,905,840
Year 2028 : $1,140,000
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6500 - $275 - 0 - 0,00%
Level 2: 5500 - $175 - 0 - 0,00%
Level 3: 4500 - $125 - 0 - 0,00%
Level 4: 3500 - $115 - 0 - 0,00%
Luxury : 1250 - $500 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,834,000
Farm Players Total Salaries$2,227,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$972,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$6,767,175
Projected Bank Account$6,767,175

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,200,000 (1)
-Salary Average : $10,200,000
Juraj Slafkovsky (1 Way Contract) $8,511,000 (5)
-Salary Average : $8,511,000
Artemi Panarin (1 Way Contract) $8,158,000 (2)
-Salary Average : $8,158,000
Igor Shesterkin (1 Way Contract) $7,978,000 (5)
-Salary Average : $7,978,000
Brent Burns (1 Way Contract) $7,739,000 (3)
-Salary Average : $7,739,000
MacKenzie Weegar (1 Way Contract) $7,240,000 (3)
-Salary Average : $7,240,000
Kyle Palmieri (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Jason Dickinson (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Teuvo Teravainen (1 Way Contract) $5,682,000 (3)
-Salary Average : $5,682,000
Mason McTavish (1 Way Contract) $4,900,000 (2)
-Salary Average : $4,900,000
Andrei Kuzmenko (1 Way Contract) $4,830,000 (4)
-Salary Average : $4,830,000
Nick Leddy (1 Way Contract) $4,524,000 (1)
-Salary Average : $4,524,000
Mikey Anderson (1 Way Contract) $4,082,000 (2)
-Salary Average : $4,082,000
Michael Rasmussen (1 Way Contract) $3,688,000 (2)
-Salary Average : $3,688,000
Nick Seeler (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Ty Emberson (1 Way Contract) $2,313,000 (2)
-Salary Average : $2,313,000
Nils Lundkvist (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Michael Dipietro (1 Way Contract) $1,228,000 (3)
-Salary Average : $1,228,000
Jonathan Quick $975,000 (1)
-Salary Average : $975,000
Cooper Marody $925,000 (2)
-Salary Average : $925,000
Dominic Toninato $925,000 (1)
-Salary Average : $925,000
Macklin Celebrini $925,000 (2)
-Salary Average : $925,000
Maxim Tsyplakov $925,000 (2)
-Salary Average : $925,000
Cameron Crotty $911,000 (1)
-Salary Average : $911,000
Will Zmolek $875,000 (2)
-Salary Average : $875,000
Roman Kinal $875,000 (2)
-Salary Average : $875,000
Riese Gaber $875,000 (2)
-Salary Average : $875,000
Kyle Capobianco $850,000 (1)
-Salary Average : $850,000
Cam Dineen $850,000 (1)
-Salary Average : $850,000
Total Pro Players29
Salary Commitment
Year 2026 : $106,834,000
Year 2027 : $81,849,000
Year 2028 : $45,708,000
Year 2029 : $21,319,000
Salary Average Commitment
Year 2026 : $106,834,000
Year 2027 : $81,849,000
Year 2028 : $45,708,000
Year 2029 : $21,319,000
Salary Cap with 1 Way Contract
Year 2026 : $106,834,000
Year 2027 : $81,849,000
Year 2028 : $45,708,000
Year 2029 : $21,319,000

Farm Players Salaries

Kaden Hammell $100,000 (3)
Salary Average : $100,000
Noah Chadwick $100,000 (3)
Salary Average : $100,000
Cole O'Hara $100,000 (2)
Salary Average : $100,000
Gavin White $100,000 (1)
Salary Average : $100,000
Logan Terness $92,500 (3)
Salary Average : $92,500
Carson Bantle $92,500 (2)
Salary Average : $92,500
Beckett Sennecke $92,500 (3)
Salary Average : $92,500
Eriks Mateiko $92,500 (3)
Salary Average : $92,500
Finn Harding $92,500 (3)
Salary Average : $92,500
Julian Lutz $92,500 (2)
Salary Average : $92,500
Remi Poirier $92,500 (3)
Salary Average : $92,500
Jack D. Hughes $92,500 (3)
Salary Average : $92,500
Nico Myatovic $92,500 (1)
Salary Average : $92,500
Luca Marrelli $92,500 (3)
Salary Average : $92,500
Mathieu Cataford $92,500 (3)
Salary Average : $92,500
Max Shabanov $92,500 (3)
Salary Average : $92,500
Melvin Fernstrom $92,500 (3)
Salary Average : $92,500
Tomas Hamara $92,500 (3)
Salary Average : $92,500
Carl Lindbom $92,500 (2)
Salary Average : $92,500
Aleksanteri Kaskimaki $92,500 (2)
Salary Average : $92,500
Matthew Barbolini $87,500 (2)
Salary Average : $87,500
Joe Fleming $87,500 (2)
Salary Average : $87,500
Camden Thiesing $87,500 (2)
Salary Average : $87,500
Jack Thompson $85,000 (3)
Salary Average : $85,000
Total Farm Players24
Salary Commitment
Year 2026 : $2,227,500
Year 2027 : $2,035,000
Year 2028 : $1,302,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,227,500
Year 2027 : $2,035,000
Year 2028 : $1,302,500
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 4500 - $50 - 0 - 0,00%
Level 4: 3500 - $30 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,152,998
Farm Players Total Salaries$1,750,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$12,298,699
Projected Bank Account$12,298,699

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Average : $9,850,000
Travis Konecny (1 Way Contract) $7,724,000 (4)
-Salary Average : $7,724,000
Tyler Toffoli (1 Way Contract) $6,091,000 (2)
-Salary Average : $6,091,000
Aliaksei Protas (1 Way Contract) $6,091,000 (4)
-Salary Average : $6,091,000
Sean Couturier (1 Way Contract) $5,882,000 (1)
-Salary Average : $5,882,000
Dylan Cozens (1 Way Contract) $5,390,000 (1)
-Salary Average : $5,390,000
Jack Quinn (1 Way Contract) $4,877,000 (2)
-Salary Average : $4,877,000
Matt Roy (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
Esa Lindell (1 Way Contract) $4,513,000 (2)
-Salary Average : $4,513,000
Alexandar Georgiev (1 Way Contract) $4,034,000 (1)
-Salary Average : $4,034,000
Joseph Woll (1 Way Contract) $3,915,000 (3)
-Salary Average : $3,915,000
Connor Murphy (1 Way Contract) $3,632,000 (3)
-Salary Average : $3,632,000
Erik Gustafsson (1 Way Contract) $3,400,000 (1)
-Salary Average : $3,400,000
Braden Schneider (1 Way Contract) $3,248,000 (2)
-Salary Average : $3,248,000
Nick Foligno (1 Way Contract) $3,100,000 (2)
-Salary Average : $3,100,000
Will Borgen (1 Way Contract) $2,550,000 (1)
-Salary Average : $2,550,000
Olli Maatta (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Robby Fabbri (1 Way Contract) $2,156,000 (2)
-Salary Average : $2,156,000
Isac Lundestrom (1 Way Contract) $1,700,000 (3)
-Salary Average : $1,700,000
Philippe Myers $999,999 (3)
-Salary Average : $999,999
Nathan Bastian $999,999 (3)
-Salary Average : $999,999
Adam Gaudette $975,000 (1)
-Salary Average : $975,000
Leo Carlsson $925,000 (1)
-Salary Average : $925,000
Matthew Strome $850,000 (2)
-Salary Average : $850,000
Total Pro Players24
Salary Commitment
Year 2026 : $90,152,998
Year 2027 : $54,646,998
Year 2028 : $29,811,998
Year 2029 : $13,815,000
Salary Average Commitment
Year 2026 : $90,152,998
Year 2027 : $54,646,998
Year 2028 : $29,811,998
Year 2029 : $13,815,000
Salary Cap with 1 Way Contract
Year 2026 : $90,152,998
Year 2027 : $54,646,998
Year 2028 : $29,811,998
Year 2029 : $13,815,000

Farm Players Salaries

Brendan Brisson $100,000 (3)
Salary Average : $100,000
Victor Soderstrom $100,000 (3)
Salary Average : $100,000
Martin Chromiak $100,000 (3)
Salary Average : $100,000
Andrew Basha $92,500 (3)
Salary Average : $92,500
Sasha Pastujov $92,500 (1)
Salary Average : $92,500
Filip Hallander $92,500 (1)
Salary Average : $92,500
Ilya Protas $92,500 (3)
Salary Average : $92,500
Marcel Marcel $92,500 (1)
Salary Average : $92,500
Ryan Tverberg $92,500 (1)
Salary Average : $92,500
Matyas Sapovaliv $92,500 (2)
Salary Average : $92,500
Artur Akhtyamov $92,500 (2)
Salary Average : $92,500
Matthew Wood $92,500 (3)
Salary Average : $92,500
Owen Pickering $92,500 (2)
Salary Average : $92,500
Michael Koster $92,500 (3)
Salary Average : $92,500
Quinton Burns $92,500 (3)
Salary Average : $92,500
William Villeneuve $85,000 (3)
Salary Average : $85,000
Parker Bell $85,000 (2)
Salary Average : $85,000
Simon Lundmark $85,000 (2)
Salary Average : $85,000
Cooper Black $85,000 (2)
Salary Average : $85,000
Total Farm Players19
Salary Commitment
Year 2026 : $1,750,000
Year 2027 : $1,380,000
Year 2028 : $847,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,750,000
Year 2027 : $1,380,000
Year 2028 : $847,500
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $350 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$122,045,998
Farm Players Total Salaries$625,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,670,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$33,842,304
Projected Bank Account$33,842,304

Pro Players Salaries

Connor McDavid (1 Way Contract) $16,170,000 (5)
-Salary Average : $16,170,000
Mikko Rantanen (1 Way Contract) $11,340,000 (4)
-Salary Average : $11,340,000
Vincent Trocheck (1 Way Contract) $8,136,000 (3)
-Salary Average : $8,136,000
Victor Hedman (1 Way Contract) $7,625,000 (3)
-Salary Average : $7,625,000
Darnell Nurse (1 Way Contract) $7,550,000 (1)
-Salary Average : $7,550,000
Nikolaj Ehlers (1 Way Contract) $6,818,000 (3)
-Salary Average : $6,818,000
Ryan Nugent-Hopkins (1 Way Contract) $6,530,000 (2)
-Salary Average : $6,530,000
Owen Power (1 Way Contract) $6,421,000 (3)
-Salary Average : $6,421,000
Brady Skjei (1 Way Contract) $5,920,000 (2)
-Salary Average : $5,920,000
Tomas Hertl (1 Way Contract) $5,814,000 (2)
-Salary Average : $5,814,000
Cody Ceci (1 Way Contract) $4,599,000 (3)
-Salary Average : $4,599,000
Mason Marchment (1 Way Contract) $4,273,000 (1)
-Salary Average : $4,273,000
Stuart Skinner (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Evander Kane (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Garnet Hathaway (1 Way Contract) $2,250,000 (2)
-Salary Average : $2,250,000
Luke Glendening (1 Way Contract) $2,150,000 (1)
-Salary Average : $2,150,000
Anthony Duclair (1 Way Contract) $1,850,000 (2)
-Salary Average : $1,850,000
Ville Husso (1 Way Contract) $1,200,000 (1)
-Salary Average : $1,200,000
Andrew Agozzino $999,999 (1)
-Salary Average : $999,999
Billy Sweezey $999,999 (1)
-Salary Average : $999,999
Jason Polin $925,000 (1)
-Salary Average : $925,000
Skyler Brind'Amour $925,000 (1)
-Salary Average : $925,000
Cal Petersen $900,000 (2)
-Salary Average : $900,000
Kailer Yamamoto $900,000 (1)
-Salary Average : $900,000
Nate Schmidt $900,000 (1)
-Salary Average : $900,000
Jimmy Huntington $900,000 (3)
-Salary Average : $900,000
Troy Stecher $900,000 (1)
-Salary Average : $900,000
Chris Terry $900,000 (2)
-Salary Average : $900,000
C.J. Smith $850,000 (1)
-Salary Average : $850,000
Anton Blidh $850,000 (1)
-Salary Average : $850,000
Austin Poganski $850,000 (2)
-Salary Average : $850,000
Kyle Burroughs $850,000 (3)
-Salary Average : $850,000
Travis Mitchell $850,000 (2)
-Salary Average : $850,000
Kevin Connauton $850,000 (1)
-Salary Average : $850,000
Chris Harpur $850,000 (1)
-Salary Average : $850,000
Glenn Gawdin $850,000 (1)
-Salary Average : $850,000
Colin White $850,000 (1)
-Salary Average : $850,000
Total Pro Players37
Salary Commitment
Year 2026 : $122,045,998
Year 2027 : $95,223,000
Year 2028 : $62,859,000
Year 2029 : $27,510,000
Salary Average Commitment
Year 2026 : $122,045,998
Year 2027 : $95,223,000
Year 2028 : $62,859,000
Year 2029 : $27,510,000
Salary Cap with 1 Way Contract
Year 2026 : $122,045,998
Year 2027 : $95,223,000
Year 2028 : $62,859,000
Year 2029 : $27,510,000

Farm Players Salaries

Sawyer Mynio $92,500 (3)
Salary Average : $92,500
Yegor Sidorov $92,500 (2)
Salary Average : $92,500
Kevin Korchinski $92,500 (1)
Salary Average : $92,500
Cam Squires $92,500 (3)
Salary Average : $92,500
Isaac Poulter $85,000 (2)
Salary Average : $85,000
Tobias Bjornfot $85,000 (1)
Salary Average : $85,000
Bradley Marek $85,000 (1)
Salary Average : $85,000
Total Farm Players7
Salary Commitment
Year 2026 : $625,000
Year 2027 : $362,500
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $625,000
Year 2027 : $362,500
Year 2028 : $185,000
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6500 - $150 - 0 - 0,00%
Level 2: 5500 - $105 - 0 - 0,00%
Level 3: 4500 - $85 - 0 - 0,00%
Level 4: 3500 - $75 - 0 - 0,00%
Luxury : 1250 - $275 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $30 - 0 - 0,00%
Farm Level 2: 2000 - $20 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,694,999
Farm Players Total Salaries$1,657,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$11,126,836
Projected Bank Account$11,126,836

Pro Players Salaries

John Klingberg (1 Way Contract) $8,250,000 (3)
-Salary Average : $8,250,000
Tristan Jarry (1 Way Contract) $7,611,000 (2)
-Salary Average : $7,611,000
Ryan Hartman (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Alex Killorn (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Andrew Mangiapane (1 Way Contract) $5,500,000 (2)
-Salary Average : $5,500,000
Radko Gudas (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Dustin Wolf (1 Way Contract) $4,200,000 (1)
-Salary Average : $4,200,000
Connor Brown (1 Way Contract) $3,919,000 (1)
-Salary Average : $3,919,000
Matt Grzelcyk (1 Way Contract) $3,550,000 (2)
-Salary Average : $3,550,000
Will Butcher (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Henri Jokiharju (1 Way Contract) $3,250,000 (3)
-Salary Average : $3,250,000
Oskar Sundqvist (1 Way Contract) $2,900,000 (1)
-Salary Average : $2,900,000
Vasily Podkolzin (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Martin Pospisil (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Arthur Kaliyev (1 Way Contract) $1,700,000 (2)
-Salary Average : $1,700,000
Jordan Harris (1 Way Contract) $1,665,000 (2)
-Salary Average : $1,665,000
Eric Robinson (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Jonas Johansson (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Oskar Back (1 Way Contract) $1,275,000 (1)
-Salary Average : $1,275,000
Zakhar Bardakov (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Average : $1,100,000
Phillip Di Giuseppe (1 Way Contract) $1,050,000 (1)
-Salary Average : $1,050,000
Sebastian D. Aho $999,999 (2)
-Salary Average : $999,999
Wyatt Aamodt $925,000 (2)
-Salary Average : $925,000
Hugh McGing $925,000 (2)
-Salary Average : $925,000
Gerry Mayhew $925,000 (2)
-Salary Average : $925,000
Daniel Carr $925,000 (2)
-Salary Average : $925,000
Josh Dunne $925,000 (2)
-Salary Average : $925,000
Semyon Varlamov $925,000 (2)
-Salary Average : $925,000
Brian Halonen $925,000 (2)
-Salary Average : $925,000
Jonas Rondbjerg $900,000 (1)
-Salary Average : $900,000
Total Pro Players32
Salary Commitment
Year 2026 : $95,694,999
Year 2027 : $71,450,999
Year 2028 : $27,850,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $95,694,999
Year 2027 : $71,450,999
Year 2028 : $27,850,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $95,694,999
Year 2027 : $71,450,999
Year 2028 : $27,850,000
Year 2029 : $0

Farm Players Salaries

Nikita Quapp $100,000 (3)
Salary Average : $100,000
Vadim Zherenko $100,000 (3)
Salary Average : $100,000
Chase Stillman $92,500 (1)
Salary Average : $92,500
Dylan Peterson $92,500 (2)
Salary Average : $92,500
Carter Yakemchuk $92,500 (3)
Salary Average : $92,500
Dawson Barteaux $92,500 (1)
Salary Average : $92,500
Jack Peart $92,500 (2)
Salary Average : $92,500
Jani Nyman $92,500 (2)
Salary Average : $92,500
Jack Matier $92,500 (1)
Salary Average : $92,500
Igor Chernyshov $92,500 (3)
Salary Average : $92,500
Nikita Chibrikov $92,500 (1)
Salary Average : $92,500
Maveric Lamoureux $92,500 (2)
Salary Average : $92,500
Nolan Foote $92,500 (2)
Salary Average : $92,500
Michael Misa $92,500 (3)
Salary Average : $92,500
Brennan Othmann $92,500 (1)
Salary Average : $92,500
William Trudeau $85,000 (3)
Salary Average : $85,000
Keean Washkurak $85,000 (1)
Salary Average : $85,000
Calle Clang $85,000 (3)
Salary Average : $85,000
Total Farm Players18
Salary Commitment
Year 2026 : $1,657,500
Year 2027 : $1,110,000
Year 2028 : $647,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,657,500
Year 2027 : $1,110,000
Year 2028 : $647,500
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6750 - $250 - 0 - 0,00%
Level 2: 5750 - $150 - 0 - 0,00%
Level 3: 4750 - $100 - 0 - 0,00%
Level 4: 3750 - $90 - 0 - 0,00%
Luxury : 2000 - $500 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,365,170
Farm Players Total Salaries$1,395,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$54,578,910
Projected Bank Account$54,578,910

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Taylor Hall (1 Way Contract) $7,555,250 (3)
-Salary Average : $7,555,250
Elias Lindholm (1 Way Contract) $7,541,000 (3)
-Salary Average : $7,541,000
Kris Letang (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Karel Vejmelka (1 Way Contract) $7,500,000 (2)
-Salary Average : $7,500,000
Dan Vladar (1 Way Contract) $7,365,421 (3)
-Salary Average : $7,365,421
Mike Matheson (1 Way Contract) $7,063,000 (4)
-Salary Average : $7,063,000
Phillip Danault (1 Way Contract) $6,550,000 (2)
-Salary Average : $6,550,000
Pierre-Luc Dubois (1 Way Contract) $5,600,000 (1)
-Salary Average : $5,600,000
Niko Mikkola (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Brandon Tanev (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Ryan Lindgren (1 Way Contract) $2,917,500 (1)
-Salary Average : $2,917,500
Connor McMichael (1 Way Contract) $2,347,000 (1)
-Salary Average : $2,347,000
Arvid Soderblom (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Teddy Blueger (1 Way Contract) $2,173,000 (1)
-Salary Average : $2,173,000
Tomas Nosek (1 Way Contract) $1,925,000 (1)
-Salary Average : $1,925,000
Noel Acciari (1 Way Contract) $1,778,000 (2)
-Salary Average : $1,778,000
Joel Blomqvist (1 Way Contract) $1,607,000 (3)
-Salary Average : $1,607,000
Tye Kartye (1 Way Contract) $1,450,000 (2)
-Salary Average : $1,450,000
Filip Chytil (1 Way Contract) $1,370,000 (3)
-Salary Average : $1,370,000
Tye Felhaber (1 Way Contract) $1,023,000 (2)
-Salary Average : $1,023,000
Roman Ahcan $999,999 (2)
-Salary Average : $999,999
Cedric Pare $850,000 (2)
-Salary Average : $850,000
Total Pro Players23
Salary Commitment
Year 2026 : $95,365,170
Year 2027 : $80,402,670
Year 2028 : $42,251,671
Year 2029 : $7,063,000
Salary Average Commitment
Year 2026 : $95,365,170
Year 2027 : $80,402,670
Year 2028 : $42,251,671
Year 2029 : $7,063,000
Salary Cap with 1 Way Contract
Year 2026 : $95,365,170
Year 2027 : $80,402,670
Year 2028 : $42,251,671
Year 2029 : $7,063,000

Farm Players Salaries

Milo Roelens $100,000 (2)
Salary Average : $100,000
Tomas Suchanek $92,500 (2)
Salary Average : $92,500
William Rousseau $92,500 (2)
Salary Average : $92,500
Zayne Parekh $92,500 (3)
Salary Average : $92,500
Tuomas Uronen $92,500 (3)
Salary Average : $92,500
Zach Dean $92,500 (1)
Salary Average : $92,500
Ville Ottavainen $92,500 (1)
Salary Average : $92,500
Martin Misiak $92,500 (3)
Salary Average : $92,500
Tyson Hinds $92,500 (1)
Salary Average : $92,500
Ryan Johnson $92,500 (1)
Salary Average : $92,500
Koehn Ziemmer $92,500 (3)
Salary Average : $92,500
Ivan Ryabkin $92,500 (3)
Salary Average : $92,500
Isaac Belliveau $92,500 (2)
Salary Average : $92,500
Ethan Cardwell $92,500 (1)
Salary Average : $92,500
Felix Unger Sorum $92,500 (2)
Salary Average : $92,500
Total Farm Players15
Salary Commitment
Year 2026 : $1,395,000
Year 2027 : $932,500
Year 2028 : $462,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,395,000
Year 2027 : $932,500
Year 2028 : $462,500
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6750 - $55 - 0 - 0,00%
Level 2: 5750 - $30 - 0 - 0,00%
Level 3: 4750 - $10 - 0 - 0,00%
Level 4: 3750 - $5 - 0 - 0,00%
Luxury : 2000 - $60 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $45 - 0 - 0,00%
Farm Level 2: 2000 - $25 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,361,199
Farm Players Total Salaries$1,934,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$6,011,345
Projected Bank Account$6,011,345

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Average : $11,500,000
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Average : $9,059,000
Filip Forsberg (1 Way Contract) $8,285,000 (1)
-Salary Average : $8,285,000
Juuse Saros (1 Way Contract) $6,862,000 (5)
-Salary Average : $6,862,000
Luke Evangelista (1 Way Contract) $6,086,000 (3)
-Salary Average : $6,086,000
Ridly Greig (1 Way Contract) $5,103,000 (3)
-Salary Average : $5,103,000
Tommy Novak (1 Way Contract) $4,593,000 (4)
-Salary Average : $4,593,000
Yaroslav Askarov (1 Way Contract) $4,519,000 (3)
-Salary Average : $4,519,000
Mavrik Bourque (1 Way Contract) $4,242,000 (3)
-Salary Average : $4,242,000
Dante Fabbro (1 Way Contract) $4,204,000 (5)
-Salary Average : $4,204,000
Calle Jarnkrok (1 Way Contract) $3,802,000 (3)
-Salary Average : $3,802,000
Dylan Samberg (1 Way Contract) $3,700,000 (3)
-Salary Average : $3,700,000
Connor Ingram (1 Way Contract) $3,423,000 (1)
-Salary Average : $3,423,000
Eeli Tolvanen (1 Way Contract) $3,040,000 (3)
-Salary Average : $3,040,000
Taylor Raddysh (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Philip Tomasino (1 Way Contract) $2,947,000 (2)
-Salary Average : $2,947,000
Yakov Trenin (1 Way Contract) $1,908,000 (1)
-Salary Average : $1,908,000
Luke Kunin (1 Way Contract) $1,574,000 (1)
-Salary Average : $1,574,000
Adam Wilsby (1 Way Contract) $1,360,000 (1)
-Salary Average : $1,360,000
Justin Hryckowian $999,999 (2)
-Salary Average : $999,999
Dennis Hildeby $979,200 (2)
-Salary Average : $979,200
Fraser Minten $925,000 (2)
-Salary Average : $925,000
Mike Reilly $850,000 (3)
-Salary Average : $850,000
Joe Hicketts $850,000 (1)
-Salary Average : $850,000
Riley Tufte $850,000 (2)
-Salary Average : $850,000
T.J. Tynan $850,000 (1)
-Salary Average : $850,000
Alex Belzile $850,000 (1)
-Salary Average : $850,000
Total Pro Players27
Salary Commitment
Year 2026 : $96,361,199
Year 2027 : $62,761,199
Year 2028 : $47,001,000
Year 2029 : $15,659,000
Salary Average Commitment
Year 2026 : $96,361,199
Year 2027 : $62,761,199
Year 2028 : $47,001,000
Year 2029 : $15,659,000
Salary Cap with 1 Way Contract
Year 2026 : $96,361,199
Year 2027 : $62,761,199
Year 2028 : $47,001,000
Year 2029 : $15,659,000

Farm Players Salaries

Matej Blumel $99,900 (3)
Salary Average : $99,900
Spencer Stastney $99,600 (1)
Salary Average : $99,600
Scott Ratzlaff $92,500 (3)
Salary Average : $92,500
Thomas Milic $92,500 (1)
Salary Average : $92,500
Andrew Cristall $92,500 (3)
Salary Average : $92,500
Conor Geekie $92,500 (2)
Salary Average : $92,500
Ethan Samson $92,500 (1)
Salary Average : $92,500
Jake Furlong $92,500 (2)
Salary Average : $92,500
Eddie Genborg $92,500 (3)
Salary Average : $92,500
Justin Robidas $92,500 (2)
Salary Average : $92,500
Joshua Roy $92,500 (1)
Salary Average : $92,500
Luke Prokop $92,500 (2)
Salary Average : $92,500
Riley Kidney $92,500 (1)
Salary Average : $92,500
Luca Pinelli $92,500 (3)
Salary Average : $92,500
Zack Ostapchuk $92,500 (1)
Salary Average : $92,500
Ty Gallagher $92,500 (2)
Salary Average : $92,500
Ryan Chesley $92,500 (3)
Salary Average : $92,500
Arsenii Sergeev $92,500 (3)
Salary Average : $92,500
Egor Afanasyev $85,000 (2)
Salary Average : $85,000
Juuso Parssinen $85,000 (2)
Salary Average : $85,000
Adam Ginning $85,000 (3)
Salary Average : $85,000
Total Farm Players21
Salary Commitment
Year 2026 : $1,934,500
Year 2027 : $1,372,400
Year 2028 : $739,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,934,500
Year 2027 : $1,372,400
Year 2028 : $739,900
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 4500 - $50 - 0 - 0,00%
Level 4: 3500 - $45 - 0 - 0,00%
Luxury : 1250 - $250 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0,00%
Farm Level 2: 2000 - $15 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,724,001
Farm Players Total Salaries$2,127,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$14,315,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$8,932,207
Projected Bank Account$8,932,207

Pro Players Salaries

Jason Robertson (1 Way Contract) $15,200,000 (3)
-Salary Average : $15,200,000
Alexis Lafreniere (1 Way Contract) $5,708,000 (2)
-Salary Average : $5,708,000
Elvis Merzlikins (1 Way Contract) $5,171,000 (1)
-Salary Average : $5,171,000
Tony DeAngelo (1 Way Contract) $4,480,000 (1)
-Salary Average : $4,480,000
Oliver Bjorkstrand (1 Way Contract) $4,350,000 (3)
-Salary Average : $4,350,000
Jaden Schwartz (1 Way Contract) $4,200,000 (1)
-Salary Average : $4,200,000
Pierre-Olivier Joseph (1 Way Contract) $4,090,000 (2)
-Salary Average : $4,090,000
Alex Newhook (1 Way Contract) $3,882,000 (1)
-Salary Average : $3,882,000
Mason Appleton (1 Way Contract) $3,800,000 (1)
-Salary Average : $3,800,000
Colin Miller (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Zach Whitecloud (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Casey Cizikas (1 Way Contract) $3,455,000 (1)
-Salary Average : $3,455,000
Ross Colton (1 Way Contract) $3,450,000 (3)
-Salary Average : $3,450,000
Jamie Oleksiak (1 Way Contract) $3,000,001 (1)
-Salary Average : $3,000,001
Anthony Beauvillier (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Alexandre Carrier (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Luke Schenn (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
David Rittich (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
William Carrier (1 Way Contract) $2,850,000 (1)
-Salary Average : $2,850,000
Joel Edmundson (1 Way Contract) $2,608,000 (1)
-Salary Average : $2,608,000
Haydn Fleury (1 Way Contract) $2,400,000 (3)
-Salary Average : $2,400,000
Lukas Reichel (1 Way Contract) $1,774,000 (2)
-Salary Average : $1,774,000
Mathieu Olivier (1 Way Contract) $1,106,000 (1)
-Salary Average : $1,106,000
Laurent Brossoit $925,000 (1)
-Salary Average : $925,000
Lane Pederson $925,000 (1)
-Salary Average : $925,000
Lucas Vanroboys $925,000 (1)
-Salary Average : $925,000
Adam Fantilli $925,000 (1)
-Salary Average : $925,000
Total Pro Players27
Salary Commitment
Year 2026 : $94,724,001
Year 2027 : $49,722,000
Year 2028 : $31,400,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $94,724,001
Year 2027 : $49,722,000
Year 2028 : $31,400,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $94,724,001
Year 2027 : $49,722,000
Year 2028 : $31,400,000
Year 2029 : $0

Farm Players Salaries

Lukas Cormier $97,500 (3)
Salary Average : $97,500
Sebastian Cossa $95,000 (3)
Salary Average : $95,000
Jean-Luc Foudy $95,000 (2)
Salary Average : $95,000
Trey Augustine $92,500 (3)
Salary Average : $92,500
Calle Odelius $92,500 (2)
Salary Average : $92,500
Luke Toporowski $92,500 (1)
Salary Average : $92,500
Dmitry Kuzmin $92,500 (1)
Salary Average : $92,500
Daniil But $92,500 (3)
Salary Average : $92,500
Francesco Pinelli $92,500 (1)
Salary Average : $92,500
Judd Caulfield $92,500 (1)
Salary Average : $92,500
Mark Liwiski $92,500 (1)
Salary Average : $92,500
Kyle Crnkovic $92,500 (1)
Salary Average : $92,500
Liam McLinskey $92,500 (1)
Salary Average : $92,500
Lukas Dragicevic $92,500 (3)
Salary Average : $92,500
Zack Bolduc $92,500 (1)
Salary Average : $92,500
Noah Ostlund $92,500 (2)
Salary Average : $92,500
Stian Solberg $92,500 (2)
Salary Average : $92,500
Oliver Bonk $92,500 (3)
Salary Average : $92,500
Tom Willander $92,500 (3)
Salary Average : $92,500
Victor Eklund $92,500 (3)
Salary Average : $92,500
Bradly Nadeau $92,500 (2)
Salary Average : $92,500
Ryan O'Rourke $89,500 (3)
Salary Average : $89,500
Xavier Parent $85,000 (1)
Salary Average : $85,000
Total Farm Players23
Salary Commitment
Year 2026 : $2,127,000
Year 2027 : $1,302,000
Year 2028 : $837,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,127,000
Year 2027 : $1,302,000
Year 2028 : $837,000
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $350 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,133,997
Farm Players Total Salaries$2,384,860
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,434,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$33,845,962
Projected Bank Account$33,845,962

Pro Players Salaries

Kyle Connor (1 Way Contract) $10,710,000 (5)
-Salary Average : $10,710,000
Miro Heiskanen (1 Way Contract) $9,073,000 (2)
-Salary Average : $9,073,000
Sam Reinhart (1 Way Contract) $8,868,000 (4)
-Salary Average : $8,868,000
Noah Dobson (1 Way Contract) $8,612,000 (4)
-Salary Average : $8,612,000
Linus Ullmark (1 Way Contract) $6,823,000 (3)
-Salary Average : $6,823,000
Timo Meier (1 Way Contract) $6,789,000 (2)
-Salary Average : $6,789,000
Jesper Bratt (1 Way Contract) $6,763,000 (3)
-Salary Average : $6,763,000
Alex Ovechkin (1 Way Contract) $6,659,000 (2)
-Salary Average : $6,659,000
Vladislav Gavrikov (1 Way Contract) $6,314,000 (4)
-Salary Average : $6,314,000
Josh Norris (1 Way Contract) $5,600,000 (1)
-Salary Average : $5,600,000
Mattias Ekholm (1 Way Contract) $5,534,000 (2)
-Salary Average : $5,534,000
Quinton Byfield (1 Way Contract) $4,761,000 (3)
-Salary Average : $4,761,000
Jordan Greenway (1 Way Contract) $3,291,000 (3)
-Salary Average : $3,291,000
Timothy Liljegren (1 Way Contract) $2,700,000 (3)
-Salary Average : $2,700,000
Trevor van Riemsdyk (1 Way Contract) $2,430,000 (1)
-Salary Average : $2,430,000
Frank Vatrano (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Scott Wedgewood (1 Way Contract) $1,900,000 (3)
-Salary Average : $1,900,000
Alexey Toropchenko (1 Way Contract) $1,232,000 (3)
-Salary Average : $1,232,000
Joe Veleno (1 Way Contract) $1,100,000 (1)
-Salary Average : $1,100,000
Matt Murray $999,999 (1)
-Salary Average : $999,999
Dennis Cholowski $999,999 (1)
-Salary Average : $999,999
Joey Anderson $999,999 (3)
-Salary Average : $999,999
Connor Bedard $925,000 (1)
-Salary Average : $925,000
Akira Schmid $900,000 (1)
-Salary Average : $900,000
Brendan Gaunce $900,000 (3)
-Salary Average : $900,000
Owen Sillinger $850,000 (2)
-Salary Average : $850,000
Roland McKeown $850,000 (2)
-Salary Average : $850,000
Jayson Megna $850,000 (2)
-Salary Average : $850,000
Dominik Shine $850,000 (2)
-Salary Average : $850,000
Ben Jones $850,000 (2)
-Salary Average : $850,000
Total Pro Players30
Salary Commitment
Year 2026 : $111,133,997
Year 2027 : $99,493,999
Year 2028 : $67,188,999
Year 2029 : $34,504,000
Salary Average Commitment
Year 2026 : $111,133,997
Year 2027 : $96,178,999
Year 2028 : $63,873,999
Year 2029 : $34,504,000
Salary Cap with 1 Way Contract
Year 2026 : $111,133,997
Year 2027 : $96,178,999
Year 2028 : $63,873,999
Year 2029 : $34,504,000

Farm Players Salaries

Damian Clara $92,500 (2)
Salary Average : $92,500
Carter Gylander $92,500 (2)
Salary Average : $92,500
Amadeus Lombardi $92,500 (1)
Salary Average : $92,500
Cam Lund $92,500 (2)
Salary Average : $92,500
Ayrton Martino $92,500 (3)
Salary Average : $92,500
Chase Bradley $92,500 (2)
Salary Average : $92,500
Caden Price $92,500 (3)
Salary Average : $92,500
Carson Rehkopf $92,500 (3)
Salary Average : $92,500
Chase Pietila $92,500 (3)
Salary Average : $92,500
Danil Zhilkin $92,500 (1)
Salary Average : $92,500
Gleb Trikozov $92,500 (2)
Salary Average : $92,500
Cooper Moore $92,500 (3)
Salary Average : $92,500
Dans Locmelis $92,500 (3)
Salary Average : $92,500
Joey Willis $92,500 (3)
Salary Average : $92,500
Robert Mastrosimone $92,500 (1)
Salary Average : $92,500
Ludvig Jansson $92,500 (3)
Salary Average : $92,500
Tristan Luneau $92,500 (1)
Salary Average : $92,500
William Wallinder $92,500 (1)
Salary Average : $92,500
Mattias Havelid $92,500 (3)
Salary Average : $92,500
Owen Beck $92,500 (2)
Salary Average : $92,500
Otto Salin $92,500 (3)
Salary Average : $92,500
Sam Stange $92,500 (3)
Salary Average : $92,500
Alex Bump $92,500 (3)
Salary Average : $92,500
Donovan Sebrango $87,360 (1)
Salary Average : $87,360
Cross Hanas $85,000 (3)
Salary Average : $85,000
Declan Carlile $85,000 (2)
Salary Average : $85,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,384,860
Year 2027 : $1,835,000
Year 2028 : $1,195,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,384,860
Year 2027 : $1,835,000
Year 2028 : $1,195,000
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6500 - $275 - 0 - 0,00%
Level 2: 5500 - $175 - 0 - 0,00%
Level 3: 4500 - $125 - 0 - 0,00%
Level 4: 3500 - $115 - 0 - 0,00%
Luxury : 1250 - $525 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$122,547,993
Farm Players Total Salaries$1,570,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,375,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$33,346,207
Projected Bank Account$33,346,207

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $10,710,000 (1)
-Salary Average : $10,710,000
Dylan Larkin (1 Way Contract) $10,400,000 (2)
-Salary Average : $10,400,000
Brady Tkachuk (1 Way Contract) $9,869,000 (4)
-Salary Average : $9,869,000
Ilya Sorokin (1 Way Contract) $8,661,000 (3)
-Salary Average : $8,661,000
Kevin Fiala (1 Way Contract) $7,787,000 (2)
-Salary Average : $7,787,000
Morgan Rielly (1 Way Contract) $7,721,000 (1)
-Salary Average : $7,721,000
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Average : $7,575,000
Brayden Point (1 Way Contract) $7,271,000 (2)
-Salary Average : $7,271,000
Seth Jones (1 Way Contract) $7,187,000 (4)
-Salary Average : $7,187,000
Jakob Chychrun (1 Way Contract) $6,200,000 (3)
-Salary Average : $6,200,000
Jordan Kyrou (1 Way Contract) $6,059,000 (2)
-Salary Average : $6,059,000
Casey Mittelstadt (1 Way Contract) $4,200,000 (2)
-Salary Average : $4,200,000
Matias Maccelli (1 Way Contract) $3,344,000 (1)
-Salary Average : $3,344,000
Nino Niederreiter (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Ilya Lyubushkin (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Logan O'Connor (1 Way Contract) $2,439,000 (1)
-Salary Average : $2,439,000
Daniil Miromanov (1 Way Contract) $1,300,000 (1)
-Salary Average : $1,300,000
Miles Wood (1 Way Contract) $1,200,000 (2)
-Salary Average : $1,200,000
Mattias Janmark (1 Way Contract) $1,000,000 (2)
-Salary Average : $1,000,000
Jiri Patera $999,999 (1)
-Salary Average : $999,999
Jonathan Aspirot $999,999 (1)
-Salary Average : $999,999
Lucas Carlsson $999,999 (2)
-Salary Average : $999,999
Michael Pezzetta $999,999 (1)
-Salary Average : $999,999
Vinni Lettieri $999,999 (2)
-Salary Average : $999,999
Kyle Keyser $999,999 (2)
-Salary Average : $999,999
Arttu Hyry $999,999 (2)
-Salary Average : $999,999
Dmitri Voronkov $925,000 (1)
-Salary Average : $925,000
Jimmy Schuldt $850,000 (1)
-Salary Average : $850,000
Kyle Criscuolo $850,000 (1)
-Salary Average : $850,000
Gustav Olofsson $850,000 (1)
-Salary Average : $850,000
Cavan Fitzgerald $850,000 (1)
-Salary Average : $850,000
Carson Meyer $850,000 (1)
-Salary Average : $850,000
Brian Pinho $850,000 (1)
-Salary Average : $850,000
Jack Rathbone $850,000 (2)
-Salary Average : $850,000
Total Pro Players34
Salary Commitment
Year 2026 : $122,547,993
Year 2027 : $77,183,996
Year 2028 : $34,417,000
Year 2029 : $17,056,000
Salary Average Commitment
Year 2026 : $122,547,993
Year 2027 : $77,183,996
Year 2028 : $34,417,000
Year 2029 : $17,056,000
Salary Cap with 1 Way Contract
Year 2026 : $122,547,993
Year 2027 : $77,183,996
Year 2028 : $34,417,000
Year 2029 : $17,056,000

Farm Players Salaries

Jonathan Gruden $100,000 (1)
Salary Average : $100,000
Jamieson Rees $100,000 (1)
Salary Average : $100,000
Sawyer Boulton $100,000 (3)
Salary Average : $100,000
Mikael Diotte $100,000 (3)
Salary Average : $100,000
Max McCue $100,000 (3)
Salary Average : $100,000
Karsen Dorwart $100,000 (3)
Salary Average : $100,000
Kai Schwindt $100,000 (3)
Salary Average : $100,000
Jacob Gaucher $100,000 (1)
Salary Average : $100,000
Oskar Olausson $100,000 (3)
Salary Average : $100,000
Daniel Laatsch $100,000 (3)
Salary Average : $100,000
Brayden Hislop $100,000 (3)
Salary Average : $100,000
Anri Ravinskis $100,000 (3)
Salary Average : $100,000
Will Cranley $92,500 (1)
Salary Average : $92,500
Colten Ellis $92,500 (1)
Salary Average : $92,500
Reid Schaefer $92,500 (1)
Salary Average : $92,500
Aaron Huglen $92,500 (3)
Salary Average : $92,500
Total Farm Players16
Salary Commitment
Year 2026 : $1,570,000
Year 2027 : $992,500
Year 2028 : $992,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,570,000
Year 2027 : $992,500
Year 2028 : $992,500
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $350 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,735,198
Farm Players Total Salaries$3,560,730
Coaches Total Salaries$1,799,999
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$51,801,137
Projected Bank Account$51,801,137

Pro Players Salaries

Tim Stutzle (1 Way Contract) $9,893,000 (3)
-Salary Average : $9,893,000
Nick Schmaltz (1 Way Contract) $8,570,000 (5)
-Salary Average : $8,570,000
Drake Batherson (1 Way Contract) $7,648,000 (4)
-Salary Average : $7,648,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Jalen Chatfield (1 Way Contract) $6,250,000 (3)
-Salary Average : $6,250,000
Jake Oettinger (1 Way Contract) $5,699,000 (1)
-Salary Average : $5,699,000
Morgan Geekie (1 Way Contract) $5,630,000 (4)
-Salary Average : $5,630,000
Dmitry Orlov (1 Way Contract) $5,499,000 (1)
-Salary Average : $5,499,000
Conor Garland (1 Way Contract) $4,968,000 (3)
-Salary Average : $4,968,000
Barrett Hayton (1 Way Contract) $4,658,000 (1)
-Salary Average : $4,658,000
Brayden McNabb (1 Way Contract) $4,595,000 (1)
-Salary Average : $4,595,000
Jack Roslovic (1 Way Contract) $4,124,000 (2)
-Salary Average : $4,124,000
Alex Nedeljkovic (1 Way Contract) $3,700,000 (2)
-Salary Average : $3,700,000
Mathieu Joseph (1 Way Contract) $2,570,000 (2)
-Salary Average : $2,570,000
Jack McBain (1 Way Contract) $2,530,000 (1)
-Salary Average : $2,530,000
Brett Howden (1 Way Contract) $2,530,000 (2)
-Salary Average : $2,530,000
Keegan Kolesar (1 Way Contract) $1,380,000 (1)
-Salary Average : $1,380,000
Xavier Bourgault (1 Way Contract) $1,249,999 (3)
-Salary Average : $1,249,999
Aatu Raty (1 Way Contract) $1,155,000 (3)
-Salary Average : $1,155,000
Mark Kastelic $999,999 (2)
-Salary Average : $999,999
Josh Mahura $961,200 (1)
-Salary Average : $961,200
Jake Livingstone $925,000 (1)
-Salary Average : $925,000
Pavel Mintyukov $925,000 (1)
-Salary Average : $925,000
Zach Metsa $925,000 (1)
-Salary Average : $925,000
Justin Kirkland $850,000 (1)
-Salary Average : $850,000
Total Pro Players25
Salary Commitment
Year 2026 : $94,735,198
Year 2027 : $59,287,998
Year 2028 : $45,363,999
Year 2029 : $21,848,000
Salary Average Commitment
Year 2026 : $94,735,198
Year 2027 : $59,287,998
Year 2028 : $45,363,999
Year 2029 : $21,848,000
Salary Cap with 1 Way Contract
Year 2026 : $94,735,198
Year 2027 : $59,287,998
Year 2028 : $45,363,999
Year 2029 : $21,848,000

Farm Players Salaries

Alex Gagne $100,000 (3)
Salary Average : $100,000
Tristan Allard $100,000 (1)
Salary Average : $100,000
Braeden Bowman $100,000 (2)
Salary Average : $100,000
Emmitt Finnie $100,000 (2)
Salary Average : $100,000
Cooper Walker $100,000 (2)
Salary Average : $100,000
David Gucciardi $100,000 (3)
Salary Average : $100,000
Hunter McDonald $100,000 (1)
Salary Average : $100,000
Vincent Iorio $100,000 (3)
Salary Average : $100,000
Jackson Dorrington $100,000 (3)
Salary Average : $100,000
Kyle McDonald $100,000 (1)
Salary Average : $100,000
Lleyton Roed $100,000 (2)
Salary Average : $100,000
Landen Hookey $100,000 (3)
Salary Average : $100,000
Gabriel Carriere $100,000 (2)
Salary Average : $100,000
Loke Johansson $100,000 (3)
Salary Average : $100,000
Bennett Schimek $100,000 (3)
Salary Average : $100,000
Luke Haymes $100,000 (3)
Salary Average : $100,000
Alexander Holtz $100,000 (1)
Salary Average : $100,000
Riley Fiddler-Schultz $100,000 (2)
Salary Average : $100,000
Braden Hache $100,000 (2)
Salary Average : $100,000
Trey Taylor $100,000 (2)
Salary Average : $100,000
Shane Lachance $100,000 (3)
Salary Average : $100,000
Angus Booth $100,000 (2)
Salary Average : $100,000
Benjamin Kraws $100,000 (1)
Salary Average : $100,000
Borya Valis $100,000 (3)
Salary Average : $100,000
Mark Duarte $92,500 (3)
Salary Average : $92,500
Mikulas Hovorka $92,500 (2)
Salary Average : $92,500
Philippe Daoust $92,500 (1)
Salary Average : $92,500
Samuel Savoie $92,500 (2)
Salary Average : $92,500
Jakov Novak $92,500 (3)
Salary Average : $92,500
Filip Bystedt $92,500 (2)
Salary Average : $92,500
Raphael Lavoie $92,060 (1)
Salary Average : $92,060
Roby Jarventie $88,670 (2)
Salary Average : $88,670
Kevin Mandolese $85,000 (1)
Salary Average : $85,000
Hunter McKown $85,000 (3)
Salary Average : $85,000
Curtis Douglas $85,000 (1)
Salary Average : $85,000
Helge Grans $85,000 (3)
Salary Average : $85,000
Lassi Thomson $85,000 (2)
Salary Average : $85,000
Total Farm Players37
Salary Commitment
Year 2026 : $3,560,730
Year 2027 : $2,706,170
Year 2028 : $1,355,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,560,730
Year 2027 : $2,706,170
Year 2028 : $1,355,000
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $375 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,905,104
Farm Players Total Salaries$1,862,690
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$61,848,073
Projected Bank Account$61,848,073

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Jeff Petry (1 Way Contract) $5,999,999 (2)
-Salary Average : $5,999,999
Jason Zucker (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Ben Chiarot (1 Way Contract) $4,999,999 (2)
-Salary Average : $4,999,999
Rasmus Ristolainen (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Petr Mrazek (1 Way Contract) $4,599,999 (2)
-Salary Average : $4,599,999
Philipp Grubauer (1 Way Contract) $4,350,000 (1)
-Salary Average : $4,350,000
Steven Lorentz (1 Way Contract) $3,999,999 (2)
-Salary Average : $3,999,999
Connor Zary (1 Way Contract) $3,882,000 (2)
-Salary Average : $3,882,000
Kaapo Kakko (1 Way Contract) $3,850,000 (2)
-Salary Average : $3,850,000
Sam Steel (1 Way Contract) $3,760,000 (3)
-Salary Average : $3,760,000
Nicolas Deslauriers (1 Way Contract) $3,510,000 (1)
-Salary Average : $3,510,000
Cody Glass (1 Way Contract) $3,440,000 (2)
-Salary Average : $3,440,000
Logan Stanley (1 Way Contract) $3,300,000 (3)
-Salary Average : $3,300,000
Kevin Hayes (1 Way Contract) $3,100,000 (1)
-Salary Average : $3,100,000
Kaedan Korczak (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Oliver Wahlstrom (1 Way Contract) $2,763,000 (1)
-Salary Average : $2,763,000
Jonathan Toews (1 Way Contract) $2,600,000 (1)
-Salary Average : $2,600,000
Kasperi Kapanen (1 Way Contract) $2,250,000 (3)
-Salary Average : $2,250,000
Brandon Saad (1 Way Contract) $2,100,000 (1)
-Salary Average : $2,100,000
Sam Lafferty (1 Way Contract) $2,000,100 (1)
-Salary Average : $2,000,100
Alex Nylander (1 Way Contract) $2,000,009 (1)
-Salary Average : $2,000,009
Christian Wolanin (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Dylan Gambrell (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Kaapo Kahkonen (1 Way Contract) $1,250,000 (1)
-Salary Average : $1,250,000
Colton Huard (1 Way Contract) $1,249,999 (3)
-1 Way Contract Salary Cap : $1,249,999
-Salary Average : $1,249,999
Ross Johnston $850,000 (1)
-Salary Average : $850,000
Austin Strand $850,000 (2)
-Salary Average : $850,000
Jack LaFontaine $850,000 (2)
-Salary Average : $850,000
Total Pro Players29
Salary Commitment
Year 2026 : $90,905,104
Year 2027 : $46,031,995
Year 2028 : $10,559,999
Year 2029 : $0
Salary Average Commitment
Year 2026 : $90,905,104
Year 2027 : $46,031,995
Year 2028 : $10,559,999
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $90,905,104
Year 2027 : $46,031,995
Year 2028 : $10,559,999
Year 2029 : $0

Farm Players Salaries

Samuel Helenius $99,860 (2)
Salary Average : $99,860
Akil Thomas $98,180 (1)
Salary Average : $98,180
Samuel Fagemo $95,650 (1)
Salary Average : $95,650
Cameron Butler $95,000 (1)
Salary Average : $95,000
Topias Leinonen $92,500 (3)
Salary Average : $92,500
Jake Wise $92,500 (1)
Salary Average : $92,500
Bryce McConnell-Barker $92,500 (2)
Salary Average : $92,500
Braden Doyle $92,500 (3)
Salary Average : $92,500
Cam Allen $92,500 (3)
Salary Average : $92,500
Jakub Stancl $92,500 (2)
Salary Average : $92,500
Gabe Perreault $92,500 (3)
Salary Average : $92,500
Jacob Julien $92,500 (3)
Salary Average : $92,500
Josh Filmon $92,500 (2)
Salary Average : $92,500
Liam Ohgren $92,500 (2)
Salary Average : $92,500
Ryan Winterton $92,500 (1)
Salary Average : $92,500
Samu Tuomaala $92,500 (1)
Salary Average : $92,500
Matvei Gridin $92,500 (3)
Salary Average : $92,500
Sam Dickinson $92,500 (3)
Salary Average : $92,500
Aatu Jamsen $92,500 (2)
Salary Average : $92,500
Thomas Bordeleau $86,500 (1)
Salary Average : $86,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,862,690
Year 2027 : $1,209,860
Year 2028 : $647,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,862,690
Year 2027 : $1,209,860
Year 2028 : $647,500
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6500 - $275 - 0 - 0,00%
Level 2: 5500 - $175 - 0 - 0,00%
Level 3: 4500 - $125 - 0 - 0,00%
Level 4: 3500 - $115 - 0 - 0,00%
Luxury : 1250 - $525 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,025,493
Farm Players Total Salaries$3,005,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,155,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$71,596,071
Projected Bank Account$71,596,071

Pro Players Salaries

Zach Hyman (1 Way Contract) $7,561,000 (2)
-Salary Average : $7,561,000
Valeri Nichushkin (1 Way Contract) $5,917,000 (2)
-Salary Average : $5,917,000
Brenden Dillon (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Spencer Knight (1 Way Contract) $4,879,000 (4)
-Salary Average : $4,879,000
Michael Bunting (1 Way Contract) $4,797,000 (1)
-Salary Average : $4,797,000
Nick Paul (1 Way Contract) $4,567,000 (3)
-Salary Average : $4,567,000
Travis Sanheim (1 Way Contract) $4,399,000 (2)
-Salary Average : $4,399,000
Jean-Gabriel Pageau (1 Way Contract) $4,074,000 (3)
-Salary Average : $4,074,000
Alex Vlasic (1 Way Contract) $3,887,000 (3)
-Salary Average : $3,887,000
J.T. Compher (1 Way Contract) $3,136,500 (3)
-Salary Average : $3,136,500
Ryan Donato (1 Way Contract) $3,129,000 (3)
-Salary Average : $3,129,000
Andrew Copp (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Emil Heineman (1 Way Contract) $2,435,000 (3)
-Salary Average : $2,435,000
Nic Dowd (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Alex Lyon (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Justin Sourdif (1 Way Contract) $1,623,000 (1)
-Salary Average : $1,623,000
Tim Washe (1 Way Contract) $1,196,000 (3)
-Salary Average : $1,196,000
Sam Morton $999,999 (1)
-Salary Average : $999,999
Jordan Oesterle $999,999 (1)
-Salary Average : $999,999
Kyle MacLean $999,999 (1)
-Salary Average : $999,999
Jake Leschyshyn $999,999 (1)
-Salary Average : $999,999
Hunter Drew $999,999 (1)
-Salary Average : $999,999
Michael Kesselring $999,999 (1)
-Salary Average : $999,999
Ben Gleason $999,999 (1)
-Salary Average : $999,999
Matthew Schaefer $925,000 (3)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2026 : $72,025,493
Year 2027 : $52,855,500
Year 2028 : $31,228,500
Year 2029 : $4,879,000
Salary Average Commitment
Year 2026 : $72,025,493
Year 2027 : $52,855,500
Year 2028 : $31,228,500
Year 2029 : $4,879,000
Salary Cap with 1 Way Contract
Year 2026 : $72,025,493
Year 2027 : $52,855,500
Year 2028 : $31,228,500
Year 2029 : $4,879,000

Farm Players Salaries

Stanislav Berezhnoy $100,000 (3)
Salary Average : $100,000
Lucas Ciona $100,000 (1)
Salary Average : $100,000
Caleb MacDonald $100,000 (3)
Salary Average : $100,000
Connor Clattenburg $100,000 (3)
Salary Average : $100,000
Jaroslav Chmelar $100,000 (2)
Salary Average : $100,000
Ronan Seeley $100,000 (3)
Salary Average : $100,000
Jalen Luypen $100,000 (1)
Salary Average : $100,000
Tyrel Bauer $100,000 (3)
Salary Average : $100,000
Samuel Hlavaj $100,000 (2)
Salary Average : $100,000
Jack Williams $100,000 (3)
Salary Average : $100,000
Jack Anderson $100,000 (3)
Salary Average : $100,000
Aidan Thompson $100,000 (3)
Salary Average : $100,000
Ty Murchison $100,000 (3)
Salary Average : $100,000
Konnor Smith $100,000 (3)
Salary Average : $100,000
Kevin Reidler $100,000 (3)
Salary Average : $100,000
Andrew Gibson $92,500 (3)
Salary Average : $92,500
Henrik Rybinski $92,500 (3)
Salary Average : $92,500
Vladislav Kolyachonok $92,500 (1)
Salary Average : $92,500
Dominic James $92,500 (3)
Salary Average : $92,500
Josh Samanski $92,500 (3)
Salary Average : $92,500
Mike Benning $92,500 (1)
Salary Average : $92,500
James Malatesta $92,500 (1)
Salary Average : $92,500
William Stromgren $92,500 (1)
Salary Average : $92,500
Taylor Makar $85,000 (1)
Salary Average : $85,000
Tyler Kopff $85,000 (1)
Salary Average : $85,000
Cooper Gay $85,000 (1)
Salary Average : $85,000
Tag Bertuzzi $85,000 (1)
Salary Average : $85,000
Matt Copponi $85,000 (1)
Salary Average : $85,000
William Dufour $85,000 (1)
Salary Average : $85,000
Elliot Desnoyers $85,000 (1)
Salary Average : $85,000
Austin Roest $85,000 (1)
Salary Average : $85,000
Riley Bezeau $85,000 (1)
Salary Average : $85,000
Total Farm Players32
Salary Commitment
Year 2026 : $3,005,000
Year 2027 : $1,670,000
Year 2028 : $1,470,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,005,000
Year 2027 : $1,670,000
Year 2028 : $1,470,000
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $250 - 0 - 0,00%
Level 2: 5500 - $150 - 0 - 0,00%
Level 3: 4500 - $100 - 0 - 0,00%
Level 4: 3500 - $90 - 0 - 0,00%
Luxury : 1250 - $350 - 0 - 0,00%
Total Capacity :21250
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - $50 - 0 - 0,00%
Farm Level 2: 2000 - $30 - 0 - 0,00%
Farm Total Capacity :5000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$119,747,993
Farm Players Total Salaries$555,000
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$77,488,078
Projected Bank Account$77,488,078

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $12,225,000 (3)
-Salary Average : $12,225,000
Mitch Marner (1 Way Contract) $11,150,000 (3)
-Salary Average : $11,150,000
Jack Eichel (1 Way Contract) $11,090,000 (5)
-Salary Average : $11,090,000
Sidney Crosby (1 Way Contract) $11,090,000 (3)
-Salary Average : $11,090,000
Martin Necas (1 Way Contract) $9,585,000 (5)
-Salary Average : $9,585,000
Devon Toews (1 Way Contract) $7,350,000 (3)
-Salary Average : $7,350,000
Mathew Barzal (1 Way Contract) $6,900,000 (2)
-Salary Average : $6,900,000
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,250,000
Gustav Forsling (1 Way Contract) $6,243,000 (1)
-Salary Average : $6,243,000
Sean Monahan (1 Way Contract) $4,500,000 (2)
-Salary Average : $4,500,000
Alex Kerfoot (1 Way Contract) $4,249,000 (1)
-Salary Average : $4,249,000
Adin Hill (1 Way Contract) $3,800,000 (2)
-Salary Average : $3,800,000
Kaiden Guhle (1 Way Contract) $2,763,000 (1)
-Salary Average : $2,763,000
Joel Kiviranta (1 Way Contract) $1,200,000 (2)
-Salary Average : $1,200,000
Jesper Wallstedt (1 Way Contract) $1,004,000 (1)
-Salary Average : $1,004,000
Zemgus Girgensons (1 Way Contract) $1,000,000 (3)
-Salary Average : $1,000,000
Steven Santini $999,999 (2)
-Salary Average : $999,999
Kevin Gravel $999,999 (3)
-Salary Average : $999,999
Walker Duehr $999,999 (2)
-Salary Average : $999,999
Anthony Richard $999,999 (3)
-Salary Average : $999,999
Michael Carcone $999,999 (3)
-Salary Average : $999,999
Mitchell Chaffee $999,999 (3)
-Salary Average : $999,999
Alex Alexeyev $999,999 (3)
-Salary Average : $999,999
Trey Fix-Wolansky $999,000 (2)
-Salary Average : $999,000
Luke Hughes $925,000 (1)
-Salary Average : $925,000
Logan Cooley $925,000 (1)
-Salary Average : $925,000
Matt Savoie $925,000 (2)
-Salary Average : $925,000
Will Smith $925,000 (2)
-Salary Average : $925,000
Hudson Fasching $850,000 (1)
-Salary Average : $850,000
Hunter Shepard $850,000 (2)
-Salary Average : $850,000
Michael Eyssimont $850,000 (3)
-Salary Average : $850,000
Jonny Brodzinski $850,000 (3)
-Salary Average : $850,000
Justin Bailey $850,000 (1)
-Salary Average : $850,000
Mason Geertsen $850,000 (1)
-Salary Average : $850,000
Filip Larsson $850,000 (2)
-Salary Average : $850,000
Matt Kiersted $850,000 (2)
-Salary Average : $850,000
Alex Barre-Boulet $850,000 (3)
-Salary Average : $850,000
Total Pro Players37
Salary Commitment
Year 2026 : $119,747,993
Year 2027 : $101,088,993
Year 2028 : $71,039,995
Year 2029 : $20,675,000
Salary Average Commitment
Year 2026 : $119,747,993
Year 2027 : $101,088,993
Year 2028 : $71,039,995
Year 2029 : $20,675,000
Salary Cap with 1 Way Contract
Year 2026 : $119,747,993
Year 2027 : $101,088,993
Year 2028 : $71,039,995
Year 2029 : $20,675,000

Farm Players Salaries

Hunter Jones $92,500 (1)
Salary Average : $92,500
Sam Rinzel $92,500 (3)
Salary Average : $92,500
Sean Farrell $92,500 (1)
Salary Average : $92,500
Marshall Warren $92,500 (2)
Salary Average : $92,500
Cole Hutson $92,500 (3)
Salary Average : $92,500
Berkly Catton $92,500 (3)
Salary Average : $92,500
Total Farm Players6
Salary Commitment
Year 2026 : $555,000
Year 2027 : $370,000
Year 2028 : $277,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $555,000
Year 2027 : $370,000
Year 2028 : $277,500
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Avalanche $21,635,815 $105,566,988 -$1,566,988 $28,666,988 34943
Blackhawks $9,677,080 $95,934,765 $8,065,235 $19,034,765 261844
Blue Jackets $3,217,599 $109,332,994 -$5,332,994 $32,432,994 281846
Blues $45,169,655 $114,382,191 -$10,382,191 $37,482,191 362662
Bruins $23,744,105 $125,669,981 -$21,669,981 $48,769,981 47451
Canadiens $30,470,511 $107,304,109 -$3,304,109 $30,404,109 292958
Canucks $46,648,400 $91,233,000 $12,767,000 $14,333,000 311647
Capitals $29,230,231 $118,616,237 -$14,616,237 $41,716,237 421153
Devils $339,374 $98,946,000 $5,054,000 $22,046,000 232750
Ducks $51,632,910 $92,181,999 $11,818,001 $15,281,999 242953
Flames $88,955,783 $95,347,009 $8,652,991 $18,447,009 313970
Flyers $42,230,378 $95,058,096 $8,941,904 $18,158,096 302151
Golden Knights ($13,297,655) $92,330,999 $11,669,001 $15,430,999 251136
Hurricanes $6,239,860 $74,426,996 $29,573,004 -$2,473,004 322153
Islanders $9,803,980 $98,552,498 $5,447,502 $21,652,498 371047
Jets $93,437,294 $91,499,000 $12,501,000 $14,599,000 222547
Kings $63,567,787 $108,043,770 -$4,043,770 $31,143,770 291948
Kraken $10,000,000 $86,417,998 $17,582,002 $9,517,998 301848
Lightning $80,827,426 $105,543,997 -$1,543,997 $28,643,997 242751
Mammoth $6,767,175 $107,806,500 -$3,806,500 $30,906,500 292453
Maple Leafs $12,298,699 $93,152,998 $10,847,002 $16,252,998 241943
Oilers $33,842,304 $116,375,998 -$12,375,998 $39,475,998 37744
Panthers $11,126,836 $100,794,999 $3,205,001 $23,894,999 321850
Penguins $54,578,910 $95,365,170 $8,634,830 $18,465,170 231538
Predators $6,011,345 $98,361,199 $5,638,801 $21,461,199 272148
Rangers $8,932,207 $109,039,001 -$5,039,001 $32,139,001 272350
Red Wings $33,845,962 $106,699,997 -$2,699,997 $29,799,997 302656
Sabres $33,346,207 $119,172,993 -$15,172,993 $42,272,993 341650
Senators $51,801,137 $94,735,198 $9,264,802 $17,835,198 253762
Sharks $61,848,073 $90,905,104 $13,094,896 $14,005,104 292049
Stars $71,596,071 $80,180,493 $23,819,507 $3,280,493 253257
Wild $77,488,078 $119,747,993 -$15,747,993 $42,847,993 37643